Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

29th Sep 2015 07:00

RNS Number : 4663A
MobilityOne Limited
29 September 2015
 



 

29 September 2015

MobilityOne Limited

("MobilityOne", the "Company" or the "Group")

 

Unaudited interim results for the six months ended 30 June 2015

 

MobilityOne (AIM: MBO), the e-commerce infrastructure payment solutions and platform provider with its main operations in Malaysia, announces its unaudited interim results for the six months ended 30th June 2015.

 

Highlights:

 

· revenue increased by 33.3% to £31.3 million (H1 2014: £23.5 million) mainly contributed by the Group's mobile phone prepaid airtime reload and bill payment business in Malaysia;

 

· operating profit of £0.22 million (H1 2014: operating profit of £0.04 million);

 

· profit after tax of £0.11 million (H1 2014: loss after tax of £0.03 million); and

 

· the Board of MobilityOne expects the trading performance in the second half of 2015 to continue to be favourable, as the Group expands its e-payment solutions and services in Malaysia.

 

 

For further information, contact:

 

MobilityOne Limited +6 03 89963600

Dato' Hussian A. Rahman, CEO www.mobilityone.com.my

[email protected]

 

Allenby Capital Limited (Nominated Adviser and Broker) +44 20 3328 5656

Nick Athanas /James Reeve

 

Newgate +44 20 7653 9850 Robyn McConnachie

 

About the Group:

 

MobilityOne provides e-commerce infrastructure payment solutions and platforms through its proprietary technology solutions, marketed under the brands MoCS and ABOSSE.

 

The Group has developed an end-to-end e-commerce solution which connects various service providers across several industries such as banking, telecommunication and transportation through multiple distribution devices including EDC terminals, mobile devices, automated teller machines ("ATM") and internet banking.

 

The Group's technology platform is flexible, scalable and designed to facilitate cash, debit card and credit card transactions from multiple devices while controlling and monitoring the distribution of different products and services.

 

For more information, refer to our website at www.mobilityone.com.my

Chairman's statement

 

The revenue of the Group increased by 33.3% to £31.3 million in the first six months of 2015, which was mainly contributed by growth in the mobile phone prepaid airtime reload and bill payment business via the Group's existing banking channels (such as mobile banking, internet banking and ATMs) and payment terminal base in Malaysia. The increase in revenue was also contributed by more than 1,000 new agent banking points being introduced by one of the Group's banking partners in Malaysia and the introduction of a Goods and Services Tax (GST) of 6% in Malaysia, effective 1 April 2015. In view of the increased revenue, the Group reported a profit after tax of approximately £0.11 million in the first six months of 2015, as compared to a loss after tax of £0.03 million in the first six months of 2014.

 

The contribution from the Group's operations in the Philippines remained insignificant with a small revenue contribution through the provision of an e-payment solution that allows a licensed betting company in the Philippines to collect bets using the Group's mobile payment terminals.

 

The Group's international remittance services, in which the Group had only 6 outlets in Malaysia, did not perform as expected and continued to incur losses. The Group discontinued its outlet-based international remittance services in the period under review.

 

 

Financial performance

 

In the six months ended 30 June 2015, the revenue of the Group increased by 33.3% to £31.3 million (H1 2014: £23.5 million) and the Group recorded an operating profit of £0.22 million (H1 2014: operating profit of £0.04 million). The higher revenue was mainly due to the improvement in the Group's existing mobile phone prepaid airtime reload and bill payment business in Malaysia. The Group recorded a net profit of £0.11 million (H1 2014: net loss of £0.03 million).

 

As at 30 June 2015, the Group had cash and cash equivalents of £1.71 million (30 June 2014: cash and cash equivalents of £1.46 million) and the secured loans and borrowings from financial institutions were £2.43 million (30 June 2014: £1.89 million) mainly due to a property loan to purchase the Group's new office in Kuala Lumpur, Malaysia. 

 

Current trading and outlook

 

The Directors expect that the trading performance in the second half of 2015 will continue to be favourable, notwithstanding a cautious economic outlook in Malaysia.

Besides the Group's mobile phone prepaid airtime reload and bill payment business via its existing business channels, the Group expects to grow the current agent banking points introduced by one of the Group's banking partners in Malaysia and to provide additional value added services via the Group's banking partners' existing credit card terminals which would further provide additional touch points. The additional physical touch points would complement the Group's existing business channels and strengthen the physical retail reach. Furthermore, the Group plans to expand its e-payment solutions and services to capitalise on the efforts of the Malaysian central bank to encourage switching from paper-based payments to e-payments.

 

 

Abu Bakar bin Mohd Taib

Chairman

 

29 September 2015

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2015

 

Six months

Six months

Financial year

Ended

Ended

Ended

30 June 2015

30 June 2014

31 Dec 2014

Unaudited

Unaudited

Audited

CONTINUING OPERATIONS

£

£

£

Revenue

31,317,005

23,498,231

52,957,761

Cost of sales

(29,424,516)

(22,012,162)

(49,338,665)

GROSS PROFIT

1,892,489

1,486,069

3,619,096

Other operating income

63,354

387,644

56,580

Administration expenses

(1,500,002)

(1,678,680)

(2,967,943)

Other operating expenses

(237,177)

(153,896)

(286,908)

OPERATING PROFIT

218,664

41,137

420,825

Finance costs

(88,479)

(70,663)

(180,826)

PROFIT/(LOSS) BEFORE TAX

130,185

(29,526)

239,999

Discontinued operations, net of tax

-

-

(186,171)

Tax

(18,651)

-

(9,356)

PROFIT/(LOSS) FOR THE PERIOD/YEAR

 

111,534

 

(29,526)

 

44,472

 

Attributable to:

Owners of the parent

113,165

(27,592)

47,561

Non-controlling interest

(1,631)

(1,934)

(3,089)

111,534

(29,526)

44,472

EARNINGS/(LOSS) PER SHARE

Basic earnings/(loss) per share (pence)

- Continuing operations

0.106

(0.026)

0.220

- Discontinued operations

-

-

(0.175)

0.106

(0.026)

0.045

Diluted earnings/(loss) per share (pence)

- Continuing operations

0.097

(0.026)

0.220

- Discontinued operations

-

-

(0.175)

0.097

(0.026)

0.045

PROFIT/(LOSS) FOR THE PERIOD

111,534

(29,526)

44,472

OTHER COMPREHENSIVE LOSS

Foreign currency translation

(144,135)

(48,169)

(74,155)

TOTAL COMPREHENSIVE LOSS FOR THE PERIOD

 

(32,601)

 

(77,695)

 

(29,683)

 

Total comprehensive loss attributable to:

Owners of the parent

(31,324)

(76,188)

(26,594)

Non-controlling interest

(1,277)

(1,507)

(3,089)

(32,601)

(77,695)

(29,683)

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2015

At

At

At

30 June 2015

30 June 2014

31 Dec 2014

Unaudited

Unaudited

Audited

£

£

£

Assets

Non-current assets

Intangible assets

473,489

624,624

565,836

Property, plant and equipment

542,999

451,699

562,934

1,016,488

1,076,323

1,128,770

Current assets

Inventories

337,181

716,412

545,798

Trade receivables

1,558,053

800,652

2,047,308

Other receivables

399,375

387,819

275,943

Tax recoverable

-

12,552

3,450

Cash and cash equivalents

1,705,062

1,457,803

1,608,255

3,999,671

3,375,238

4,480,754

Total Assets

5,016,159

4,451,561

5,609,524

Shareholders' equity

Equity attributable to equity holders of the Company

Called up share capital

2,657,470

2,657,470

2,657,470

Share premium

909,472

909,472

909,472

Reverse acquisition reserve

708,951

708,951

708,951

Foreign currency translation reserve

649,374

843,758

793,863

Retained earnings

(3,754,310)

(3,942,628)

(3,867,475)

Shareholders' equity

1,170,957

1,177,023

1,202,281

Non-controlling interest

(4,442)

(1,392)

(3,165)

Total Equity

1,166,515

1,175,631

1,199,116

Liabilities

Non-current liabilities

Loans and borrowings - secured

328,833

152,732

386,914

Current liabilities

Trade payables

851,129

1,009,811

990,163

Other payables

546,447

366,485

368,878

Amount due to Directors

6,146

6,824

73,423

Loans and borrowings - secured

2,104,211

1,740,078

2,591,030

Tax Payable

12,878

-

-

3,520,811

3,123,198

4,023,494

Total Liabilities

3,849,644

3,275,930

4,410,408

Total Equity and Liabilities

5,016,159

4,451,561

5,609,524

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2015

 

Non-Distributable

Distributable

Foreign

Reverse

Currency

Non-

Share

Share

Acquisition

Translation

Retained

Controlling

Capital

Premium

Reserve

Reserve

Earnings

Total

Interest

Total

£

£

£

£

£

£

£

£

As at 1 January 2015

2,657,470

909,472

708,951

793,863

(3,867,475)

1,202,281

(3,165)

1,199,116

Foreign currency translation

-

-

-

(144,489)

-

(144,489)

354

(144,135)

Profit for the period

-

-

-

-

113,165

113,165

(1,631)

111,534

As at 30 June 2015

2,657,470

909,472

708,951

649,374

(3,754,310)

1,170,957

(4,442)

1,166,515

 

As at 1 January 2014

2,657,470

909,472

708,951

868,018

(3,915,036)

1,228,875

(20,139)

1,208,736

Disposal of subsidiary

-

-

-

24,336

-

24,336

20,254

44,590

Foreign currency translation

-

-

-

(48,596)

-

(48,596)

427

(48,169)

Loss for the period

-

-

-

-

(27,592)

(27,592)

(1,934)

(29,526)

As at 30 June 2014

2,657,470

909,472

708,951

843,758

(3,942,628)

1,177,023

(1,392)

1,175,631

 

Share capital is the amount subscribed for shares at nominal value.

 

Share premium represents the excess of the amount subscribed for share capital over the nominal value of the respective shares net of share issue expenses.

 

The reverse acquisition reserve relates to the adjustment required by accounting for the reverse acquisition in accordance with IFRS 3.

 

The Company's assets and liabilities stated in the Statement of Financial Position were translated into Pound Sterling (£) using the closing rate as at the Statement of Financial Position date and the income statements were translated into £ using the average rate for that period. All resulting exchange differences are taken to the foreign currency translation reserve within equity.

 

Retained earnings represent the cumulative earnings of the Group attributable to equity shareholders.

 

Non-controlling interests represent the share of ownership of subsidiary companies outside the Group.

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2015

Six months

Six months

Financial year

Ended

Ended

ended

30 June 2015

30 June 2014

31 Dec 2014

Unaudited

Unaudited

Audited

£

£

£

Cash flows from operating activities

Cash generated from/(used in) operations

779,714

251,393

(236,489)

Interest paid

(88,479)

(70,663)

(180,826)

Interest received

22,600

321

31,468

Tax paid

(1,522)

(2,543)

(9,168)

Tax refund

-

-

6,426

Net cash generated from/(used in) operating activities

712,313

178,508

(388,589)

Cash flows from investing activities

Purchase of property, plant and equipment

(74,656)

(5,146)

(361,762)

Net cash inflow for acquisition of subsidiary

-

2,211

2,208

Net cash outflow for disposal of subsidiary

-

(12,336)

(1,123)

Net cash used in investing activities

(74,656)

(15,271)

(360,677)

Cash flows from financing activities

(Repayment)/Drawdown of term loan

(1,861)

-

300,093

(Repayment)/Drawdown of short term borrowings

(249,098)

9,063

781,051

Repayment from finance lease payables

(49,984)

(51,789)

(106,708)

Net cash (used in)/generated from financing activities

(300,943)

(42,726)

974,436

Increase in cash and cash equivalents

336,714

120,511

225,170

Effect of foreign exchange rate changes

(239,907)

17,299

63,092

Cash and cash equivalents at beginning of period/year

1,608,255

1,319,993

1,319,993

Cash and cash equivalents at end of period/year

1,705,062

1,457,803

1,608,255

NOTES TO THE INTERIM FINANCIAL STATEMENTS

 

1.

Basis of preparation

 

The Group's interim financial statements for the six months ended 30 June 2015 were authorised for issue by the Board of Directors on 29 September 2015.

 

The interim financial statements are unaudited and have been prepared in accordance with International Financial Reporting Standards (IFRSs and IFRIC interpretations) issued by the International Accounting Standards Board (IASB), as adopted by the European Union, and with those parts of the Companies (Jersey) Law 1991 applicable to companies preparing their financial statements under IFRS. It has been prepared in accordance with IAS 34 "Interim Financial Reporting" and does not include all of the information required for full annual financial statements. The financial statements have been prepared under the historical cost convention.

 

Full details of the accounting policies adopted, which are consistent with those disclosed in the Company's 2014 Annual Report, will be included in the audited financial statements for the year ending 31 December 2015.

 

2.

Basis of consolidation

 

The consolidated statement of comprehensive income and statement of financial position include financial statements of the Company and its subsidiaries made up to 30 June 2015.

 

3.

Nature of financial information

 

The unaudited interim financial information for the six months ended 30 June 2015 does not constitute statutory accounts under the meaning of Section 435 of the Companies Act 2006. The comparative figures for the year ended 31 December 2014 are extracted from the audited statutory financial statements. Full audited financial statements of the Group in respect of that financial year prepared in accordance with IFRS, which we received an unqualified audit opinion, have been delivered to the Registrar of Companies.

 

4.

Functional and presentation currency

 

(i) Functional and presentation currency

 

Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates (the functional currency). The functional currency of the Group is Ringgit Malaysia (RM). The consolidated financial statements are presented in Pound Sterling (£), which is the Company's presentational currency as this is the currency used in the country in which the entity is listed.

 

Assets and liabilities are translated into Pound Sterling (£) at foreign exchange rates ruling at the Statement of Financial Position date. Results and cash flows are translated into Pound Sterling (£) using average rates of exchange for the period.

 

(ii) Transactions and balances

 

Foreign currency transactions are translated into the functional currency using exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year/period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of comprehensive income.

 

 

 

 

 

The financial information set out below has been translated at the following rates:

 

 

Exchange rate (RM: £)

At Statement of Financial Position date

Average for year/

Period

Period ended 30 June 2015

5.93

5.59

Period ended 30 June 2014

5.44

5.45

Year ended 31 December 2014

5.45

5.39

 

 

5.

Segmental analysis

 

No segmental analysis of revenues, profits, assets and liabilities are presented and no geographical segment information is presented as the Group mainly trades and provides services in only one region - the Far East.

 

6.

Taxation

 

Taxation on the income statement for the financial period comprises current and deferred tax. Current tax is the expected amount of taxes payable in respect of the taxable profit for the financial period and is measured using the tax rates that have been enacted at the Statement of Financial Position date.

 

Deferred tax is recognised on the liability method for all temporary differences between the carrying amount of an asset or liability in the Statement of Financial Position and its tax base at the Statement of Financial Position date. Deferred tax liabilities are recognised for all taxable temporary differences and deferred tax assets are recognised for all deductible temporary differences, unused tax losses and unused tax credits to the extent that it is probable that future taxable profit will be available against which the deductible temporary differences, unused tax losses and unused tax credits can be utilised. Deferred tax is not recognised if the temporary difference arises from goodwill or negative goodwill or from the initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction, affects neither accounting profit nor taxable profit.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on the tax rates that have been enacted or substantively enacted by the Statement of Financial Position date. The carrying amount of a deferred tax asset is reviewed at each Statement of Financial Position date and is reduced to the extent that it becomes probable that sufficient future taxable profit will be available.

 

Deferred tax is recognised in the income statement, except when it arises from a transaction which is recognised directly in equity, in which case the deferred tax is also charged or credited directly in equity, or when it arises from a business combination that is an acquisition, in which case the deferred tax is included in the resulting goodwill or negative goodwill.

 

7.

Earnings per share

 

The basic earnings per share is calculated by dividing the profit in the six month period ended 30 June 2015 of £113,165 (30 June 2014: loss of £27,592 and year ended 31 December 2014: profit of £47,561) attributable to ordinary shareholders by the number of ordinary shares outstanding at 30 June 2015 of 106,298,780 (30 June 2014: 106,298,780 and 31 December 2014: 106,298,780).

 

The diluted earnings per share for the six month period ended 30 June 2015 is calculated using the number of shares adjusted to assume the conversion of all dilutive potential ordinary shares of 116,898,780 (on 5 December 2014, the Company granted share options of 10,600,000 shares at 2.5p to directors and certain employees of the Group). For the period ended 30 June 2014, the diluted earnings per share is equivalent to the basic earnings per share as there was no share option outstanding whereas for the year ended 31 December 2014, the diluted earnings per share is also equivalent to the basic earnings per share as the exercise price of the share options was above the then market price.

 

8.

Reconciliation of profit before tax to cash generated from operations

Six months

ended

30 June 2015

Unaudited

Six months

ended

30 June 2014

Unaudited

 

Financial year

ended

31 Dec 2014

Audited

£

£

£

Cash flow from operating activities

Profit/(Loss) before tax

- Continued operations

130,185

(29,526)

239,999

- Discontinued operations

-

-

(186,171)

130,185

(29,526)

53,828

Adjustments for:

Gain on disposal of subsidiary company

-

(348,688)

-

Depreciation

52,640

71,864

157,443

Amortisation of intangible assets

-

30,268

30,611

Amortisation of development costs

48,829

51,763

102,960

Property, plant and equipment written off

-

-

163,600

Impairment loss on receivables

-

564,368

-

Impairment loss on goodwill

-

-

5,814

Interest expenses

88,479

70,663

180,826

Interest income

(22,600)

(321)

(41,644)

Operating profit before working capital changes

297,533

410,391

826,700

Decrease in inventories

163,904

16,914

191,786

Decrease/(Increase) in receivables

237,519

(136,564)

(1,235,136)

Decrease in amount due to Directors

(66,729)

(90,920)

(24,673)

Increase in payables

147,487

51,572

4,834

Cash generated from/(used in) operations

779,714

251,393

(236,489)

9.

Contingent liabilities

 

In the period under review, corporate guarantees of RM20.0 million (£3.6 million) were given to a licensed bank by the Company for credit facilities granted to a subsidiary company.

 

10.

Significant accounting policies

 

The interim consolidated financial statements have been prepared applying the same accounting policies that were applied in the preparation of the Company's published consolidated financial statements for the year ended 31 December 2014 except for the adoption of new and amended reporting standards, which are effective for periods commencing on or after 1 January 2015. Various amendments to standards and interpretations of standards are effective for periods commencing on or after 1 January 2015 as detailed in the 2014 Annual Report, none of which have any impact on reported results.

 

 

Amortisation of intangible assets

 

Software is amortised over its estimated useful life. Management estimated the useful life of this asset to be within 10 years. Changes in the expected level of usage and technological development could impact the economic useful life therefore future amortisation could be revised.

 

The Group determines whether goodwill is impaired at least on an annual basis. This requires an estimation of the value-in-use of the cash generating units ("CGU") to which goodwill is allocated. Estimating a value-in-use amount requires management to make an estimation of the expected future cash flows from the CGU and also to choose a suitable discount rate in order to calculate the present value of those cash flows.

 

The research and development costs are amortised on a straight-line basis over the life span of the developed assets. Management estimated the useful life of these assets to be within 5 years. Changes in the technological developments could impact the economic useful life and the residual values of these assets, therefore future amortisation charges could be revised.

 

Impairment of goodwill on consolidation

 

The Group's cash flow projections include estimates of sales. However, if the projected sales do not materialise there is a risk that the value of goodwill would be impaired.

 

The Directors have carried out a detailed impairment review in respect of goodwill. The Group assesses at each reporting date whether there is an indication that an asset may be impaired, by considering cash flows forecasts. The cash flow projections are based on the assumption that the Group can realise projected sales. A prudent approach has been applied with no residual value being factored. At the period end, based on these assumptions there was no indication of impairment of the value of goodwill or of development costs.

 

Research and development costs

 

All research costs are recognised in the income statement as incurred.

 

Expenditure incurred on projects to develop new products is capitalised and deferred only when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resources to complete the project and the ability to measure reliably the expenditure during the development. Product development expenditures which do not meet these criteria are expensed when incurred.

 

Development costs, considered to have finite useful lives, are stated at cost less any impairment losses and are amortised through other operating expenses in the income statement using the straight-line basis over the commercial lives of the underlying products not exceeding 5 years. Impairment is assessed whenever there is an indication of impairment and the amortisation period and method are also reviewed at least at each Statement of Financial Position date.

 

11.

Dividends

 

The Company has not proposed or declared an interim dividend.

 

12.

Interim report

This interim financial statement will, in accordance with Rule 20 of the AIM Rules for Companies, be available on the Company's website at www.mobilityone.com.my.

 

 

-Ends-

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GMGZLNRDGKZM

Related Shares:

Mobilityone
FTSE 100 Latest
Value8,634.80
Change51.99