9th Sep 2015 07:00
9thSeptember 2015
STILO INTERNATIONAL PLC
UNAUDITED INTERIM RESULTS FOR SIX MONTHS ENDED 30 JUNE 2015
Stilo International plc ("Stilo" or the "Company"), the AIM quoted provider of XML content processing technology and cloud content conversion services, today announces its unaudited Interim Results for the six months ended 30 June 2015.
FINANCIAL PERFORMANCE
· Sales revenues for six months to 30 June 2015 increase by 27% to £784,000(2014: £617,000)
· Increase in EBITDA* to £166,000(2014: £48,000)
· Operating costs, net of capitalised development costs, £617,000(2014: £567,000)
· Cash position maintained at £1,072,000 as at 30 June 2015(2014: £1,091,000)
· Payment of an interim dividend of 0.03 pence per share
* EBITDA comprises profit before taxation, interest, depreciation and the amortisation of software development costs.
BUSINESS HIGHLIGHTS
· Strong growth in Migrate revenues, the world's first cloud XML content conversion service, with sales in the first six months of 2015 broadly equivalent to total sales in 2014.
· New customers for Migrate include Qualcomm, Perceptive Software, Tridium, Infinera, Openet, Sensus, Harmonic, NetApp and Dell Software.
· Largest ever order for Migrate, value US$765,000 over 3 years, received from a major semiconductor manufacturer in the US.
· OmniMark software license orders received from the European Parliament, Scandinavian Airlines and Honeywell.
· Recurring OmniMark maintenance revenues remain broadly level
· Increased ongoing investments in the development of AuthorBridge, a new XML web authoring solution for large enterprises, planned for general release at the end of 2015.
David Ashman, Chairman, commenting on the Company's performance, stated:
Our trading results for the first half of 2015 were very encouraging, with strong growth in Migrate sales including the largest ever single order, received from a major semiconductor manufacturer in the US.
Development of AuthorBridge, our new web-based XML DITA authoring tool, is progressing well. An initial pilot is ongoing with a major customer and preliminary feedback has been very promising.
The Company remains un-geared, and with a continuing healthy cash position and an encouraging business outlook, I am pleased to announce the payment by Stilo of an interim dividend of 0.03 pence per share.
ENQUIRIES
Stilo International plc Les Burnham, Chief Executive Richard Alsept, Chief Financial OfficerTelephone: +44 1793 441444 | Panmure Gordon (Nominated Adviser and Broker) Russell CookTelephone: +44 20 7886 2500
|
BUSINESS REVIEW
Large organisations need to process ever increasing amounts of digital content and publish information to multiple media channels including print, web, CD-ROM, smartphones, ebook readers and mobile devices.
These organisations often need to author and publish content in multiple languages, and re-use that content in many different ways, across different publications and document types. Innovative web applications dynamically assemble and deliver content to users that is tailored to their individual purchasing requirements, reading preferences or personal interests.
The content management systems that support such digital publishing applications typically necessitate that content is stored and processed in a 'neutral' XML (Extensible Markup Language) format prior to publication.
Stilo specialises in helping organisations automate the conversion of their existing content into different XML formats. Our solutions are used by commercial publishers, technology companies and government agencies and include organisations involved in the production and maintenance of technical documentation.
The business opportunity for XML content conversion technology and services is global and growing, and it is Stilo's strategic objective to be a leading supplier to this market sector.
Products and Customers
Stilo's core technology is OmniMark, a leading content processing platform used by customers over many years to develop high-performance, content processing solutions that support large scale publishing applications. Users include Boeing, Pratt and Whitney, EADS, Thomson Publishing, and Wolters Kluwer. Sales for the period included orders from the European Parliament, Scandinavian Airlines and Honeywell.
Over recent years, the Company has made a significant investment in the development of Migrate, the world's first cloud XML content conversion service, based upon OmniMark technology. Through advanced levels of automation, it enables our customers to improve turnaround times, reduce operating costs and take direct control of their conversion processes, providing them with an attractive alternative to traditional in-house or outsourced conversion services.
Migrate customers include IBM, Cisco Systems, Oracle and Micron Technology. New customers in 2015 include Qualcomm, Perceptive Software, Tridium, Infinera, OpeNet, Sensus, Harmonic, NetApp, and Dell Software. A particular highlight was the awarding of an order for Migrate by a major US semiconductor manufacturer, value US$765,000 over three years, with US$265,000 recognised in 2015. Migrate sales revenues in the first 6 months of 2015 have been broadly equivalent to total Migrate sales for the whole of 2014, which is very encouraging.
Development of AuthorBridge, our new web-based XML DITA authoring tool, is progressing well. An initial pilot is ongoing with a major customer and preliminary feedback has been very promising. General release is currently scheduled for the end of 2015, and we look forward to new AuthorBridge sales contributing positively to revenues later in 2016.
OPERATIONS
At 30 June 2015, Stilo employed 15 permanent staff, based in the UK and in Canada. We plan to make further investments in the recruitment of additional personnel and contractors to assist with AuthorBridge developments, but otherwise we do not anticipate expanding the headcount significantly in the near future.
FINANCIAL PERFORMANCE
EBITDA for the first six months of the year increased to £166,000 (2014: £48,000), and pre-tax profits were £161,000 (2014: £39,000).
Total sales revenue for the period increased by 27% compared to the same period last year to £784,000 (2014: £617,000). The increase in revenue was due primarily to a significant increase in Migrate sales to £361,000 (2014: £140,000), compensating for an expected reduction in revenue from OmniMark licences. Recurring revenue generated from software maintenance contracts held level at £357,000 (2014: £344,000).
The Board continues to maintain careful control over operating costs, although investment in additional staff and foreign exchange movements meant that costs rose in the period to £617,000, net of capitalised development expenditure (2014: £567,000). Total development expenditure, including capitalised costs, was £216,000 (2014: £200,000).
Staff costs and other expenditure which were directly attributable to the development of AuthorBridge in the period were £77,000 and these costs have been capitalised and recognised as an intangible asset which is expected to generate initial revenues later in 2016.
The Company continues to further strengthen its balance sheet, and remains entirely un-geared with a cash balance broadly maintained of £1,072,000 as at 30 June 2015 (31 December 2014: £1,089,000, 30 June 2014: £1,091,000).
The results for the period ended 30 June 2015 have been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards as adopted by the European Union.
DIVIDENDS
During the period, the final dividend for the year ended 31 December 2014 was paid, at the rate of 0.03 pence per share.
The Board is pleased to declare the payment of an Interim dividend for the year ended 31 December 2015 to shareholders at the rate of 0.03pence per share (2014: 0.03pence per share) which will be paid on 29 October 2015 to those shareholders on the register as at 2 October 2015. The shares will be marked ex-dividend on 1 October 2015.
The Board's policy is to maintain the payment of a steady and progressive dividend, well-covered and paid subject to maintaining sufficient funds within the business with regard to prudent forecasts of future capital requirements, without the need for debt funding.
OUTLOOK
The global market for dynamically publishing digital content to desktop computers, laptops, tablets and mobile devices is rapidly expanding. Trading in 2015 continues in line with management expectations. We look forward to continuing to build upon our leading position in the DITA XML content conversion market, and to the general release of AuthorBridge at the end of 2015, which will represent a significant milestone in the continuing evolution of Stilo.
8thSeptember 2015
Unaudited Group Income Statementfor the six months ended 30 June 2015
| Six monthsto 30 June2015Unaudited£'000 | Six monthsto 30 June2014Unaudited£'000 | Year to31 December2014Audited£'000 |
|
|
|
|
Revenue - Continuing Operations | 784 | 617 | 1,262 |
|
|
|
|
Cost of sales | (6) | (7) | (13) |
| -------------- | -------------- | -------------- |
Gross profit | 778 | 610 | 1,249 |
|
|
|
|
Operating costs | (617) | (567) | (1,152) |
Amortisation of intangible assets | (2) | (7) | (8) |
| -------------- | -------------- | -------------- |
Operating profit | 159 | 36 | 89 |
|
|
|
|
Finance income | 2 | 3 | 6 |
| -------------- | -------------- | -------------- |
Profit before tax | 161 | 39 | 95 |
Income tax | - | - | 58 |
| -------------- | -------------- | -------------- |
Profit for the period attributable to the equity shareholders of the parent company |
161 |
39 |
153 |
| ======= | ======= | ======= |
Earnings per share - basic (note 4) | 0.15p | 0.035p | 0.14p |
- diluted (note 4) | 0.14p | 0.034p | 0.13p |
| -------------- | -------------- | -------------- |
Dividends |
|
|
|
- dividends paid per share | 0.03p | 0.03p | 0.06p |
| -------------- | -------------- | -------------- |
Unaudited Group Statement of Comprehensive Income
for the six months ended 30 June 2015
| Six monthsto 30 June2015Unaudited£'000 | Six monthsto 30 June2014Unaudited£'000 | Year to31 December2014Audited£'000 |
|
|
| |
Profit for the period | 161 | 39 | 153 |
| -------------- | -------------- | -------------- |
|
|
|
|
Other comprehensive income Items that may subsequently be reclassified to profit and loss |
|
|
|
Foreign currency translation differences | (72) | (31) | (30) |
| -------------- | -------------- | -------------- |
Total other comprehensive income | (72) | (31) | (30) |
| -------------- | -------------- | -------------- |
|
|
|
|
Total comprehensive income relating to the period | 89 | 8 | 123 |
| -------------- | -------------- | -------------- |
All comprehensive income is attributable to equity shareholders of the parent company.
Unaudited Group Statement of Financial Position
as at 30 June 2015
| As at30 June 2015Unaudited £'000 | As at30 June2014Unaudited £'000 | As at31 December2014 Audited £'000 |
Non-current assets |
|
|
|
Goodwill | 1,666 | 1,673 | 1,674 |
Other Intangible assets | 188 | 75 | 118 |
Plant and equipment | 19 | 20 | 20 |
Deferred tax assets | 50 | 50 | 50 |
| -------------- | -------------- | -------------- |
| 1,923 | 1,818 | 1,862 |
Current assets |
|
|
|
Trade and other receivables | 409 | 296 | 272 |
Income tax asset | - | 53 | 59 |
Cash and cash equivalents | 1,072 | 1,091 | 1,089 |
| -------------- | -------------- | -------------- |
| 1,481 | 1,440 | 1,420 |
| -------------- | -------------- | -------------- |
Total Assets | 3,404 | 3,258 | 3,282 |
| ======= | ======= | ======= |
Current liabilities: Trade and other payables |
530 |
522 |
453 |
Non-current liabilities: Other payables |
- |
- |
11 |
| -------------- | -------------- | -------------- |
Total liabilities | 530 | 522 | 464 |
|
|
|
|
Equity attributable to equity shareholders of the parent company
|
|
|
|
Called up share capital | 1,098 | 1,098 | 1,098 |
Merger reserve | 658 | 658 | 658 |
Retained earnings | 1,118 | 980 | 1,062 |
| -------------- | -------------- | -------------- |
Total equity | 2,874 | 2,736 | 2,818 |
| -------------- | -------------- | -------------- |
|
|
|
|
Total Equity and Liabilities | 3,404 | 3,258 | 3,282 |
| ======= | ======= | ======= |
Unaudited Group Statement of Changes in Equity
for the six months ended 30 June 2015
| Attributable to equity shareholders of the parent company
| |||
| Called up share capital £'000 | Merger reserve £'000 | Retained earnings £'000 | Total £'000 |
|
|
|
|
|
Balance at 1 January 2014 (audited) | 1,098 | 658 | 1,005 | 2,761 |
|
|
|
|
|
Comprehensive income |
|
|
|
|
Profit for the period | - | - | 39 | 39 |
Other comprehensive income |
|
|
|
|
Exchange adjustments - may recycle to profit and loss account | - | - | (31) | (31) |
Total comprehensive income | - | - | 8 | 8 |
Transactions with owners |
|
|
|
|
Dividend paid | - | - | (33) | (33) |
Total transactions with owners | - | - | (33) | (33) |
|
|
|
|
|
Balance at 30 June 2014 (unaudited) | 1,098 | 658 | 980 | 2,736 |
|
|
|
|
|
Comprehensive income |
|
|
|
|
Profit for the period | - | - | 114 | 114 |
Other comprehensive income |
|
|
|
|
Exchange adjustments - may recycle to profit and loss account | - | - | 1 | 1 |
Total comprehensive income | - | - | 115 | 115 |
Transactions with owners |
|
|
|
|
Dividend paid | - | - | (33) | (33) |
Total transactions with owners | - | - | (33) | (33) |
|
|
|
|
|
Balance at 31 December 2014 (audited) | 1,098 | 658 | 1,062 | 2,818
|
Comprehensive income |
|
|
|
|
Profit for the period | - | - | 161 | 161 |
Other comprehensive income |
|
|
|
|
Exchange adjustments - may recycle to profit and loss account | - | - | (72) | (72) |
Total comprehensive income | - | - | 89 | 89 |
Transactions with owners |
|
|
|
|
Dividend paid | - | - | (33) | (33) |
Total transactions with owners | - | - | (33) | (33) |
|
|
|
|
|
Balance at 30 June 2015 (unaudited) | 1,098 | 658 | 1,118 | 2,874 |
Unaudited Group Cash Flow Statement
for the six months ended 30 June 2015
| Six monthsto 30 June2015Unaudited£'000 | Six monthsto 30 June2014Unaudited£'000 | Year to31 December2014Audited£'000 |
Cash flows from operating activities |
|
|
|
Profit before taxation | 161 | 39 | 95 |
Adjustment for depreciation and amortisation | 7 | 12 | 19 |
Adjustment for investment income | (2) | (3) | (6) |
Adjustment for gain on financial derivatives | (5) | - | 24 |
Adjustment for foreign exchange differences | (46) | (25) | (28) |
| -------------- | -------------- | -------------- |
Operating cash flows before movements in working capital | 115 | 23 | 104 |
(Increase) in trade and other receivables | (137) | (24) | - |
Increase in trade and other payables | 66 | 114 | 32 |
| -------------- | -------------- | -------------- |
Cash generated from operations | 44 | 113 | 136 |
Tax paid | - | - | (1) |
Tax credit received | 53 | - | 55 |
| -------------- | -------------- | -------------- |
Net cash from operating activities | 97 | 113 | 190 |
|
|
|
|
Cash flows from investing activities |
|
|
|
Finance income | 2 | 3 | 6 |
Development costs capitalised | (77) | (71) | (114) |
Purchase of plant and equipment | (6) | (6) | (12) |
| -------------- | -------------- | -------------- |
|
|
|
|
Net cash used in investing activities | (81) | (74) | (120) |
|
|
|
|
Financing Activities |
|
|
|
Dividends paid | (33) | (33) | (66) |
| -------------- | -------------- | -------------- |
Net (decrease) / increase in cash and cash equivalents
| (17)
| 6
| 4 |
Cash and cash equivalents at beginning of period | 1,089 | 1,085 | 1,085 |
| -------------- | -------------- | -------------- |
Cash and cash equivalents at end of period | 1,072 | 1,091 | 1,089 |
| ======= | ======= | ======= |
Notes to the Interim Results
for the six months ended 30 June 2015
1. The interim results (approved by the Board of Directors and authorised for issue on 8 September 2015) are neither audited nor reviewed and do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The financial information for the full preceding year is extracted from the statutory accounts for the financial year ended 31 December 2014. Those accounts, upon which the auditors issued an unqualified opinion, and did not contain a statement under Section 498 (2) and (3) of the Companies Act 2006, have been delivered to the Registrar of Companies. As permitted, this interim report has been prepared in accordance with UK AIM listing rules and not in accordance with IAS 34 'Interim Financial Reporting', therefore it is not fully in compliance with IFRS.
2. Stilo International plc is a public limited company incorporated in the United Kingdom. The Company is domiciled in the United Kingdom and its ordinary shares are traded on the AIM market of the London Stock Exchange plc. Stilo provides specialist software and professional services.
The consolidated interim results have been prepared in accordance with the recognition and measurement principles of IFRS including standards and interpretations issued by the International Accounting Standards Board, as adopted by the European Union. They have been prepared using the historical cost convention.
The preparation of the interim results requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the reporting date. If in the future such estimates and assumptions, which are based on management's best judgement at the reporting date, deviate from the actual circumstances, the original estimates and assumptions will be modified as appropriate in the year in which the circumstances change. The interim results are presented in sterling and all values are rounded to the nearest thousand pounds (£'000) except where otherwise indicated.
The interim results of the Group for the period ended 30 June 2015 have been prepared in accordance with the accounting policies expected to apply in respect of the financial statements for the year ended 31 December 2015.
3. There is no tax charge for the period due to the availability of tax losses brought forward.
4. The basic earnings per share is calculated on the weighted average number of shares in issue during the period. The fully diluted earnings per share takes account of outstanding options. The weighted average number of ordinary shares in issue for the six months to 30 June 2015 was 109,808,470 shares (30 June 2014 and 31 December 2014: 109,808,470 shares). The weighted average number of ordinary shares in issue for the six months to 30 June 2015, for the fully diluted earnings per share, taking account of outstanding options was 114,149,841 (30 June 2014: 113,599,756, 31 December 2014: 113,383,710).
5. Copies of this report will be available to download from the investor relations section of the Company's website www.stilo.com.
Related Shares:
Stilo