Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

10th Nov 2014 07:00

RNS Number : 5030W
Red24 PLC
10 November 2014
 



 

RED24 PLC

 

 

HALF YEARLY REPORT FOR THE SIX MONTHS TO 30 SEPTEMBER 2014

 

 

Red24 plc ("red 24" or the "Group") is pleased to announce its unaudited results for the half year to 30 September 2014.

 

Highlights:

 

· Revenue from continuing operations increased by 1.5% to £3.27 million (H1 2013: £3.22 million)

 

· Profit before tax from continuing operations increased by 6.5% to £487k (H1 2013: £457k)

 

· Interim dividend of 0.23p, a 4.5% increase on interim dividend last year.

 

· Earnings per share from continuing operations increased by 14% to 0.81p (H1 2013: 0.71p)

 

· New contract wins to support business travel clients in Australasia and to support medical assistance clients in North America

 

· All product development milestones met

 

Simon Richards, Chairman, commented:

 

"We are pleased to report further growth in our business in the first half of the year. The increase in revenue and profit before tax from continuing business has flowed through to earnings per share. Although the previously announced loss of a substantial contract will have an adverse effect on the level of recurring revenues for the second half of the year and beyond, the Board are pleased with the level of new business wins and future opportunities that will mitigate this effect.

 

Our balance sheet has continued to get stronger and we remain confident about the ongoing prospects for our business. Accordingly we are pleased to announce a further increase in the dividend payable to shareholders."

 

 

Enquiries:

 

Red24 plc

Simon Richards, Chairman

Tel: 0203 291 2424

Mal Worsley-Tonks, Director

finnCap

Julian Blunt, Henrik Persson, Corporate Finance

Tel: 0207 220 5000

Victoria Bates, Corporate Broking

Yellow Jersey

Philip Ranger,

Tel: 07768 534641

 

red24 is a crisis assistance company that provides a range of security and business support services, offering preventative and reactive advice to help organisations and individuals to avoid or manage security and business risks to themselves, their families and their businesses. Its products and services are distributed through leading international financial service companies.

 

 

 

 

CHAIRMAN'S STATEMENT

 

Introduction

I am pleased to present our half year report, which shows continued growth in our profitability and a further strengthening of our balance sheet. I am also pleased to announce an increase in our interim dividend to 0.23p which will be paid on 24 February 2015 to those shareholders on the register at 29 January 2015.

Financial Overview

Overall revenue has increased modestly to £3,269,000 from £3,220,000 and profit before tax has increased by 6.5% to £487,000 from £457,000. This is ahead of our expectations for the first half year and arose because, as in the previous year, there was a major incident which boosted the revenues for the half year.

 

Recurring revenue from our underlying base of non-response work has grown by 3%. In addition the broader client base has led to a higher than expected level of response work which accounts for the rest of the growth in revenue. This will not necessarily be the case for the year as a whole.

 

Earnings per share have grown by 14%. This partly reflects the improved profit before tax but it is also due to a reduction in the proportion of our profit earned in South Africa and to the purchase of shares in the company by the Employee Benefit Trust. The Trust now holds 550,000 shares and this serves to reduce the number of shares in issue for the purposes of the earnings per share calculation.

 

Net cash has increased by 6% despite the purchase of shares by the Trust and the payment of the final dividend for last year, which reflects both the continued profitability of the business and the receipt of the first instalment from the sale of our interest in Linx. The balance sheet continues to be strong and provides a sound basis to take advantage of any suitable acquisition opportunities that may arise.

 

Outlook and risks

We are winning a number of new contracts and seeing steady growth in response work on existing contracts and whilst the regulatory environment in the UK is not helpful to the introduction of new financial products and services by our customers, the Board are hopeful that the speed of our recovery from the reduction in revenue following the loss of a major contract, which we announced in August 2014, will be rather faster than the recent falls in the share price seem to imply. The business continues to perform steadily and the Board considers that the appraisal of key risks and uncertainties contained in the full year report remains valid.

 

Staff and Board

The Board continues to be grateful to staff for their industry and application and they remain crucial to the quality of service provided and to creating an environment where we can attract good quality people to work for us. We are delighted to welcome Lorraine Adlam to the Board as an independent non-executive director. Lorraine has worked with high growth companies in the insurance markets and has the experience to identify new opportunities whilst ensuring that our growth continues to be managed in the right way.

 

 

Simon Richards

Chairman

 

7 November 2014

 

 

 

 

 

CHIEF EXECUTIVE'S REPORT

 

I am pleased to report that, in a busy half year, the goals we have set ourselves in terms of product development and the increase in our geographic reach have all been met and, whilst the loss of identity theft revenues from HSBC will impact our second half year, the achievement of these strategic aims will be of significant benefit to the medium term organic growth of the business.

 

Business model

 

The heart of the red24 business model is our 24/7 Crisis Response Management Centre (CRM) in Cape Town. This state of the art response centre is staffed 24 hours a day, 365 days a year by a dedicated team of multi-lingual customer service representatives, regional analysts and experienced security professionals. The centre enables our experts to give accurate impartial, up to the minute information and advice to our clients. Across the group clients are offered escalating levels of assistance that are appropriate to the threat they face.

 

The CRM represents a substantial investment and a relatively high fixed cost with the result that the gain or loss of a major contract makes a significant difference to our overall profitability and it has not been possible to manage the loss of the biggest contract we held with our largest key distributor without implementing staff reductions.

 

The net effect of this lost contract will be felt in the second half of this year and, more particularly, in the coming financial year, though we are working hard to gain sufficient new revenues to offset this loss as rapidly as possible. We continue to invest substantially in product development and red24 "App" is now available for smart phones and tablets enabling clients to access our information service on the go. We have also achieved ISO27001 data security standards and both of these developments have been well received by our clients.

 

In addition a major project is underway to enhance significantly our travel tracker product which will keep it to the fore in the market place for those charged with the care of their business travelers. Development to date is on course and on budget and we expect the new product to be available to clients towards the end of this financial year.

 

We have re-examined the way in which we are organised and have concluded that it would make more sense to do away with the business segment distinction, which has been under review following the sale of our training business last year. We will continue to report to shareholders a breakdown of our revenue streams and these are shown below:

 

 

Half Year 2014

 

Half Year 2013

Product Safety

 

£491k

£549k

Travel Assistance

 

£1,046k

£1,277k

Special Risks

 

£793k

£1,061k

Consulting

 

£939k

£333k

Total

£3,269k

£3,220k

 

 

 

 

 

 

 

 

 

 

 

Revenue generation

Our business continues to enjoy four distinct streams of revenue: travel assistance, including accident and healthcare, special risks, consulting and product safety.

 

Travel assistance has maintained revenues in the half year (on a constant currency basis). Whilst we continue to work with HSBC internationally, this is the revenue stream that will be most severely affected by the exclusion, from November, of our identity theft service from two significant books of business with that bank. We continue to have faith in that service which enjoyed good levels of utilization and customer satisfaction and we believe that our practical approach to resolving identity theft issues is in tune with consumer demand for such a service as distinct from the more "compensatory" approach adopted by most competitors.

 

In 2013 income from special risk business was exceptionally buoyant due to a major incident in Syria. This revenue derives from support to clients facing complex crises which require highly experienced consultants familiar with local conditions and with the modus operandi of the causative agents of the crisis. 2014 has been a busy year with a larger number of smaller crises and continues to attract new business. The new office in Munich, which primarily serves this unit, is meeting expectations.

 

Consulting revenues have been exceptional in the half year as demand for both close protection and evacuation planning services has increased and, in August, we were asked by a new Far Eastern client to organise a large evacuation from North Africa involving several hundred of their staff. This was successfully completed and represents our largest operation to date.

  

red24 Assist, our product safety business, showed a 10% decline in revenues, despite the launch of an analytical tool and new training modules. This may reflect a market that is maturing and in which market leading underwriters are clearly identifiable. We work with the majority of them and are considering how these market changes will affect our approach to the market overall.

 

Looking forward

To date the group has been able to expand organically by recruiting appropriate specialists in the desired fields without the need for acquisitions. The Board is, however, mindful that acquisitions remain another path to growth and continue to explore options, in particular in overseas markets and in broadening the range of assistance offered to clients.

 

Key performance indicators

The key performance indicators for the group are those that communicate the financial performance to shareholders and are summarized as follows:

 

 

Six month periods

2014

£'000

2013

£'000

Financial

Revenue

3,269

3,220

Gross profit

2,302

2,410

Profit before tax

487

457

Available cash

2,421

1,840

Earnings per share (pence)

0.81p

0.71p

Dividend per share (pence)

0.23p

0.22p

 

 

Maldwyn Worsley-Tonks

Chief Executive

 

7 November 2014

 

 

 

 

 

 

 

UNAUDITED CONSOLIDATED INCOME STATEMENT

For the six months ended 30 September 2014

 

 

 

 

Note

Unaudited

6 months ended

30 September 2014

£'000

Unaudited

6 months ended

30 September 2013

£'000

 

Audited

12 months ended

31 March 2014

£'000

Continuing operations

REVENUE

4

3,269

3,220

5,887

Cost of sales

(967)

(810)

(1,354)

GROSS PROFIT

2,302

2,410

4,533

Administrative expenses

(1,805)

(1,938)

(3,653)

OPERATING PROFIT

497

472

880

Net finance expense

(10)

(15)

(25)

PROFIT BEFORE TAXATION

487

457

855

Income tax expense

2

(93)

(107)

(203)

Profit for the period from continuing operations

 

394

 

350

 

652

Discontinued operations

Profit from discontinued operations

 

-

 

16

 

174

PROFIT FOR THE PERIOD attributable to the owners of the parent

 

 

4

 

 

394

 

 

366

 

 

826

Earnings per share

3

From continuing operations

Basic

0.81p

0.71p

1.33p

Diluted

0.80p

0.71p

1.32p

From continuing and discontinued operations

Basic

0.81p

0.75p

1.69p

Diluted

0.80p

0.74p

1.68p

 

UNAUDITED STATEMENT OF COMPREHENSIVE INCOME

 

Unaudited

6 months ended

30 September 2014 £'000

Unaudited

6 months ended

30 September

2013 £'000

 

Audited

12 months ended

31 March 2014

£'000

Profit for the period

394

366

826

Other comprehensive income for the period net of tax

Currency translation differences

(18)

(32)

(57)

Total comprehensive income for the period net of tax

 

376

 

334

 

769

 

UNAUDITED CONSOLIDATED BALANCE SHEET

As at 30 September 2014

Unaudited

30 September 2014

£'000

 

Unaudited

30 September 2013

£'000

 

Audited

31 March 2014

£'000

 

ASSETS

NON-CURRENT ASSETS

Intangible assets

351

214

280

Property, plant and equipment

713

772

743

Investments

250

258

372

Deferred tax asset

36

36

36

Trade and other receivables

8

28

14

1,357

1,308

1,445

CURRENT ASSETS

Trade and other receivables

1,482

1,721

1,264

Cash and cash equivalents

2,421

1,840

2,303

3,903

3,561

3,567

TOTAL ASSETS

5,260

4,869

5,012

CAPITAL AND RESERVES

Called up share capital

490

490

490

Share premium account

224

224

224

Other reserves

(34)

49

54

Retained earnings

3,239

2,592

2,936

Translation reserve

(15)

28

3

EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT

 

3,904

 

3,383

 

3,707

NON-CURRENT LIABILITIES

Deferred tax liabilities

5

1

5

Borrowings

220

314

241

225

315

246

CURRENT LIABILITIES

Trade and other payables

992

1,029

887

Corporation tax

122

114

154

Borrowings

17

28

18

1,131

1,171

1,059

TOTAL EQUITY AND LIABILITIES

 

5,260

 

4,869

 

5,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 September 2014

£'000

Share capital

Share premium

Other reserve

Retained earnings

Translation reserve

Total

Balance at 1 April 2014

490

224

54

2,936

3

3,707

Comprehensive income

Profit for the period

-

-

-

394

-

394

Currency translation differences

-

-

-

-

(18)

(18)

 

Total comprehensive income

 

-

 

-

 

-

 

394

 

(18)

 

376

Transactions with owners

Dividend paid

-

-

-

(112)

-

(112)

Share based payments

-

-

4

-

-

4

Lapsed share options

-

-

(21)

21

-

-

Purchase of own shares

-

-

(71)

-

-

(71)

Total transactions with owners

-

-

(88)

(91)

-

(179)

 

Balance at 30 September 2014

 

490

 

224

 

(34)

 

3,239

 

(15)

 

3,904

 

£'000

Share capital

Share premium

Other reserve

Retained earnings

Translation reserve

Total

Balance at 1 April 2013

490

224

53

2,316

60

3,143

Comprehensive income

Profit for the period

-

-

-

366

-

366

Currency translation differences

-

-

-

-

(32)

(32)

 

Total comprehensive income

 

-

 

-

 

-

 

366

 

(32)

 

334

Transactions with owners

Dividend paid

-

-

-

(98)

-

(98)

Share based payments

-

-

4

-

-

4

Lapsed share options

-

-

(8)

8

-

-

Total transactions with owners

-

-

(4)

(90)

-

(94)

 

Balance at 30 September 2013

 

490

 

224

 

49

 

2,592

 

28

 

3,383

 

 

£'000

Share capital

Share premium

Other reserve

Retained earnings

Translation reserve

Total

Balance at 1 April 2013

490

224

53

2,316

60

3,143

Comprehensive income

Profit for the period

-

-

-

826

-

826

Currency translation differences

-

-

-

-

(57)

(57)

 

Total comprehensive income

 

-

 

-

 

-

 

826

 

(57)

 

769

Transactions with owners

Dividend paid

-

-

-

(206)

-

(206)

Share based payments

-

-

1

-

-

1

Total transactions with owners

-

-

1

(206)

-

(205)

 

Balance at 31 March 2014

 

490

 

224

 

54

 

2,936

 

3

 

3,707

 

 

UNAUDITED CONSOLIDATED CASH FLOW

For the six months ended 30 September 2014

Unaudited

6 months ended

30 September 2014

£'000

Unaudited

6 months ended

30 September 2013

£'000

 

Audited

12 months ended

31 March 2014

£'000

Operating activities

Profit before tax including discontinued operations

 

487

 

 

 

453

 

1,029

Adjustments for:

Investment income

(2)

(1)

(4)

Finance costs

12

16

29

Depreciation & amortisation charges

34

37

62

Fair value adjustments

-

-

(115)

Share based payments

4

4

1

Exchange losses

12

21

(1)

Income tax expense

(125)

(101)

(140)

(Increase)/decrease in receivables

(236)

(300)

163

Increase in payables

140

163

63

Net cash inflow from operating activities

 

326

292

 

 

1,087

Investing activities

Interest received

2

1

4

Purchase of intangibles

(92)

(16)

(104)

Purchase of property, plant & equipment

 

(17)

 

(44)

 

(73)

Trade investment

122

(5)

(5)

Cash disposed on sale of subsidiary

-

(270)

(270)

Net cash inflow/(outflow) from investing activities

 

15

 

(334)

 

(448)

Financing activities

Own shares purchased

(71)

-

-

Dividend paid

(112)

(98)

(206)

Interest paid

(12)

(16)

(29)

Bank loans repaid

(9)

(13)

(75)

Net cash outflow from financing activities

 

(204)

 

(127)

 

(310)

Net change in cash and cash equivalents

 

137

 

(169)

 

329

Cash and cash equivalents at beginning of period/year

 

2,303

 

2,049

 

2,049

Effect of foreign exchange rate changes

 

(19)

 

(40)

 

(75)

Cash and cash equivalents at end of period/year

 

2,421

 

1,840

 

2,303

 

 

Notes to the unaudited financial information:

 

1. Accounting policies 

 

Basis of preparation

 

This report was approved by the directors on 7 November 2014.

 

From 1 April 2007, the Group has adopted International Financial Reporting Standards ("IFRS") and the International Financial Report Interpretations Committee ("IFRIC") interpretations in the preparation of its consolidated financial statements.

 

The accounting policies applied in this unaudited interim financial information are those that the Group expects to apply in the annual financial statements for the year ended 31 March 2015, which will be prepared in accordance with IFRS, and those parts of the Companies Act 2006 that remain applicable to companies reporting under IFRS.

 

The financial information for the six months ended 30 September 2014 is unaudited and does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. Statutory accounts for the year ended 31 March 2014 have been filed with the Registrar of Companies and contain a report from the auditors that is unqualified. The results for the year ended 31 March 2014 disclosed in this report are an abridged version of the company's audited financial statements. It does not constitute the Financial Statements for that period. Copies of the statutory accounts may be obtained from the Company and are also available on our website at www.red24.com .

 

Principal accounting policies of the Group

 

This financial information has been prepared on the basis of the recognition and measurement requirements of IFRSs in issue that either are endorsed by the EU and effective (or available for early adoption) at 30 September 2014 are expected to be effective (or available for early adoption) at 31 March 2015. Based on these adopted and unadopted IFRSs, the directors have made assumptions about the accounting policies expected to be applied when the annual IFRS financial statements are prepared for the year ending 31 March 2015.

 

The adopted IFRSs that will be effective (or available for early adoption) in the annual financial statements for the year ending 31 March 2015 are still subject to change and to additional interpretations and therefore cannot be determined with certainty. Accordingly, the accounting policies for the annual period will be determined finally only when the annual financial statements are prepared for the year ending 31 March 2015.

 

2. Taxation

 

The underlying tax charge is based on the expected effective tax rate for the full year to 31 March 2015.

 

 

 

 

 

Notes to the unaudited financial information:

 

3. Earnings per share

 

The earnings per share for the six months ended 30 September 2014 have been calculated based on the profit on ordinary activities after taxation divided by the weighted average number of shares in issue during the period.

 

 

Unaudited

6 months ended

30 September 2014

Unaudited

6 months ended

30 September 2013

 

Audited

12 months ended

31 March 2014

Attributable profit for the period £'000

 

394

 

366

 

826

Weighted average number of shares in issue

Basic earnings per share (millions)

 

48.433

 

48.983

 

48.983

Fully diluted earnings per share (millions)

 

48.954

 

49.400

 

49.504

 

 

4. Segmental Information

 

For management purposes the Group is now organised as a single unit and this is the basis on which the group now reports its management information to the group board.

 

The Group's operations are located in the United Kingdom, the United States and in the Republic of South Africa. The following tables provide an analysis of the Group's sales by location of customer, irrespective of the origin of the services, a geographical analysis of the location of segment assets and liabilities and an analysis of capital expenditure.

 

 

 

Geographical analysis -

 

Unaudited

6 months ended

30 September 2014

£'000

Unaudited

6 months ended

30 September 2013

£'000

 

Audited

12 months ended

31 March 2014

£'000

Revenue

United Kingdom

1,448

1,475

3,147

South Africa

10

49

32

Rest of Europe

189

648

618

United States of America

965

987

1,876

Rest of the World

657

61

213

3,269

3,220

5,887

Profit after tax

United Kingdom

324

152

305

South Africa

62

195

371

United States of America

8

3

16

394

350

692

 

 

 

 

Notes to the unaudited financial information:

 

 

3. Segmental Information (continued)

 

 

Geographical analysis -

 

Unaudited

30 September 2014

£'000

Unaudited

30 September 2013

£'000

Audited

12 months ended

31 March 2014

£'000

Assets

United Kingdom

3,478

3,286

3,361

South Africa

1,757

1,566

1,630

United States of America

25

17

21

5,260

4,869

5,012

Liabilities

United Kingdom

795

670

648

South Africa

557

816

657

United States of America

4

0

0

1,356

1,486

1,305

 

 

 

Unaudited

6 months ended

30 September 2014

£'000

Unaudited

6 months ended

30 September 2013

£'000

 

Audited

12 months ended

31 March 2014

£'000

Capital expenditure

 Intangibles

92

16

104

Property, plant & equipment

17

44

73

109

60

177

Amortisation of intangibles

20

5

14

Depreciation

14

18

23

34

23

37

 

5. Copies of this half yearly financial report are available on the Company's website www.red24.com and printed copies will be available for at least one month from the Company's administrative offices at The Coach House, Bill Hill Park, Wokingham, Berkshire RG40 5QT.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR FMMGMKNDGDZM

Related Shares:

REDT.L
FTSE 100 Latest
Value8,857.88
Change48.14