21st Dec 2018 10:24
21 December 2018
Zibao Metals Recycling Holdings Plc("Zibao" or "the Company" or "the Group")
Half Year Results
Zibao Metals Recycling Holdings Plc (AIM: ZBO), a Hong Kong based, recyclable metal trader and processor is pleased to announce its unaudited half year results for the six months ended 30 September 2018
The Group figures are presented in Hong Kong Dollars.
Highlights
· Revenue decreased by 71% to HKD 139 million from HKD 479 million.
· Gross profit decreased by 91% to HKD 0.3 million from HKD 3.83 million mainly due to lower revenues whilst selling and distribution expenses have decreased marginally to HKD 29,500 from HKD79,500.
· Loss before tax was HKD 2.36million (2017: Profit before tax HKD0.47million) mainly due to lower revenues and margins as a result of the impact of new regulations which came into effect in 2018. The decrease in profit was partially offset by a reduction in administration expenses of HKD0.5 million.
· The closing cash position at period end was HKD 5.4 million (2017: HKD 3.13 million).
Joe Zhou, Zibao Chairman commented:
Market conditions in the PRC and Europe continue to be challenging. New regulations restricting imports into the PRC, introduced earlier in the year, have had a significant and negative impact on the business. The new regulations, imposing higher quality requirements for importation, have, in turn increased the cost of supplies. This has made recycled metals less competitive compared with non-recycled material which has resulted in a significant reduction in demand in the PRC. for recycled metals
As well as exercising tight control of costs and managing the credit risks prudently we continue to seek competitively priced supplies which meet the new requirements. Despite the uncertainties arising from pressures globally, added to local factors in the PRC, we believe the Group is well positioned to benefit from a future recovery and from the re-establishment of a steady and compliant supply source. The flexibility shown by the Group in adapting to changing circumstances is encouraging and we continue to explore opportunities to increase shareholder value.
The Board continues to work very hard to restructure our existing business given the regulatory changes in the PRC. Given the significant fall in revenue in the first half of the year, we are very conscious of the need to preserve our cash resources as we try to find alternative sources of supply and revenue to comply with the new PRC regulations or additional business lines to diversify our operations. We continue to explore both trading and corporate solutions, which may include seeking additional funding, to the issues that we have encountered since April and will keep shareholders informed as to progress.
For further information please contact:
Zibao Metals Recycling Holdings PLC Wenjie "Joe" Zhou, Chairman Jianfeng "Eddy" Li, Chief Executive Officer Chor Wei "Alan" Ong, Finance Director SPARK Advisory Partners Limited (Nominated Adviser) Mark Brady/Neil Baldwin | Tel: +852 2769 7662 www.zibaometals.com
+44 203 368 3551 |
About Zibao Metals Recycling Holdings PLC
Established in its current form in 2009, and incorporated as a UK registered company in 2014, Zibao is a trader and processor in non-ferrous metals - principally aluminium and copper. It imports these from a variety of international sources or indirectly from importers based in the People's Republic of China ('PRC') and resells them into the PRC to (a) operators who process them into a 'clean' form for sale to foundries (b) Customers who buy them in clean form. In addition, Zibao also operates a non-ferrous metal processing and stockholding yard based in Nanhai. The purchases by the yard are from importers based in the PRC and the customers are based in PRC.
The Company was formed by Wenjie 'Joe' Zhou, whose family has had interests in recyclable metals for nearly twenty years. During this period he has established good relationships with a range of overseas suppliers, importers based in the PRC and developed an in-depth knowledge of the PRC rules and regulations for the metals recycling industry.
Metals recycling is a multi-million pounds global industry and China is the world's leading importer of copper and aluminium and needs recycling to supplement its growing demand.
Chairman's Statement
We are pleased to report the Company's unaudited interim results for the six months ended 30 September 2018.
Results
The Group's turnover was HKD 139 million, a decrease of approximately 71% on the corresponding period last year, mainly due to impact of new regulations in the PRC restricting importation of scrap materials. Loss before tax increased during the period to HKD2.36 million reflecting lower gross profit margins due to competition and lower revenues.
Suppliers
Three new suppliers have been secured in the first half of the year, adding to the overall supplier base. However, the current supplier base, together with the new suppliers secured, cannot meet the quality and quantity of materials required to meet customer demand.
Customers
Two new customers were added in the first half of the year and at the same time the Group also saw existing customers increase their order volumes. However, due to tighter restrictions on the quality of imports, the amount of materials available to be sold has been significantly reduced.
Outlook
Market conditions in the PRC and Europe continue to be challenging. New regulations restricting imports into the PRC, introduced earlier in the year, have had a significant and negative impact on the business. The new regulations, imposing higher quality requirements for importation, have, in turn increased the cost of supplies. This has made recycled metals less competitive compared with non-recycled material which has resulted in a significant reduction in demand in the PRC. for recycled metals
As well as exercising tight control of costs and managing the credit risks prudently we continue to seek competitively priced supplies which meet the new requirements. Despite the uncertainties arising from pressures globally, added to local factors in the PRC, we believe the Group is well positioned to benefit from a future recovery and from the re-establishment of a steady and compliant supply source. The flexibility shown by the Group in adapting to changing circumstances is encouraging and we continue to explore opportunities to increase shareholder value.
The Board continues to work very hard to restructure our existing business given the regulatory changes in the PRC. Given the significant fall in revenue in the first half of the year, we are very conscious of the need to preserve our cash resources as we try to find alternative sources of supply and revenue to comply with the new PRC regulations or additional business lines to diversify our operations. We continue to explore both trading and corporate solutions, which may include seeking additional funding, to the issues that we have encountered since April and will keep shareholders informed as to progress.
Finally, I would like to take this opportunity to thank our long-standing customers and suppliers as well as our employees for their loyalty and hard work.
Joe Zhou
Chairman
21 December 2018
Consolidated Statement of Comprehensive Income
|
|
|
|
| ||
| Notes | 6 months to 30 September 2018 | 6 months to 30 September 2017 |
Year to 31 March 2018 |
| |
|
| HKD'000 | HKD'000 | HKD'000 |
| |
|
| UNAUDITED | UNAUDITED | AUDITED |
| |
Continuing operations |
|
|
|
|
| |
Revenue | 3 | 138,777 | 478,904 | 857,145 |
| |
Cost of sales |
| (138,434) | (475,075) | (847,884) |
| |
|
| ─────── | ─────── | ─────── |
| |
Gross profit |
| 343 | 3,829 | 9,261 |
| |
|
|
|
|
|
| |
Other revenues |
| 157 | 6 | 11 |
| |
Selling and distribution expenses |
| (29) | (79) | (139) |
| |
|
|
|
|
|
| |
Administrative expenses |
| (2,826) | (3,283) | (7,338) |
| |
|
|
|
|
|
| |
|
| ─────── | ─────── | ─────── |
| |
Operating (loss)/ profit |
| (2,355) | 473 | 1,795 |
| |
Finance cost |
| - | - | - |
| |
|
| ─────── | ─────── | ─────── |
| |
(Loss)/Profit before tax |
| (2,355) | 473 | 1,795 |
| |
|
|
|
|
|
| |
Income tax expense |
| 10 | 10 | (102) |
| |
|
| ─────── | ─────── | ─────── |
| |
(Loss)/Profit and total comprehensive income for the period |
| (2,345) | 483 | 1,693 |
| |
|
| ═══════ | ═══════ | ═══════ |
| |
(Loss)/Profit and total comprehensive income for the year attributable to the owners of the Company |
|
(2,345) |
483 |
1,693 |
| |
|
| ═══════ | ═══════ | ═══════ |
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
(Loss)/Earnings per share
| 5 | HKD | HKD | HKD |
| |
Basic |
| (0.019) | 0.004 | 0.014 |
| |
Diluted |
| (0.019) | 0.004 | 0.013 |
| |
|
| ═════ | ═════ | ═════ |
| |
|
|
|
|
|
| |
Consolidated Statement of Financial Position
|
|
|
| |
| Notes | As at 30 September 2018 | As at 30 September 2017 | As at 31 March 2018 |
|
| HKD'000 UNAUDITED | HKD'000 UNAUDITED | HKD'000 AUDITED |
Assets |
|
|
|
|
Non-Current Assets |
|
|
|
|
Property, plant and equipment |
| 39,778 | 37,395 | 40,571 |
Intangible assets |
| 1,406 | 1,507 | 1,457 |
|
| ─────── | ─────── | ─────── |
|
| 41,184 | 38,902 | 42,028 |
|
| ─────── | ─────── | ─────── |
Current Assets |
|
|
|
|
Inventories |
| 22,286 | 21,620 | 25,792 |
Trade receivables |
| 4,548 | 14,840 | 11,440 |
Prepayments, deposits and other receivables |
| 10,019 | 9,425 | 10,066 |
Tax recoverable |
| 3,268 | - | 2,367 |
Cash and cash equivalents | 6 | 5,396 | 3,131 | 12,275 |
|
| ─────── | ─────── | ─────── |
|
| 45,517 | 49,016 | 61,940 |
|
| ─────── | ─────── | ─────── |
Total Assets |
| 86,701 | 87,918 | 103,968 |
|
| ═══════ | ═══════ | ═══════ |
Equity and liabilities |
|
|
|
|
Equity attributable to owners of the company |
|
|
|
|
Share capital | 7 | 15,549 | 15,549 | 15,549 |
Share premium |
| 42,167 | 42,167 | 42,167 |
Group reorganisation reserve |
| (527) | (527) | (527) |
Share based payments reserve |
| 662 | 662 | 662 |
Foreign Exchange reserve |
| (910) | (3,394) | (910) |
Retained earnings |
| 7,576 | 8,711 | 9,921 |
|
| ─────── | ─────── | ─────── |
Total Equity |
| 64,517 | 63,168 | 66,862 |
|
| ─────── | ─────── | ─────── |
Non-current liabilities |
|
|
|
|
Deferred tax |
| 128 | 148 | 137 |
|
| ─────── | ─────── | ─────── |
|
| 128 | 148 | 137 |
|
| ─────── | ─────── | ─────── |
Current liabilities |
|
|
|
|
Trade payables |
| 8,136 | 9,001 | 18,295 |
Accrued liabilities and other payables |
| 4,746 | 5,971 | 9,500 |
Tax payable |
| 9,174 | 9,630 | 9,174 |
|
| ─────── | ─────── | ─────── |
|
| 22,056 | 24,602 | 36,969 |
|
| ─────── | ─────── | ─────── |
Total Liabilities |
| 22,184 | 24,750 | 37,106 |
|
| ─────── | ─────── | ─────── |
Total Equity and Liabilities |
| 86,701 | 87,918 | 103,968 |
|
| ═══════ | ═══════ | ═══════ |
Consolidated Statement of Cash Flows
|
|
|
|
| |||
| Notes | 6 months to 30 September 2018 | 6 months to 30 September 2017 | Year to 31 March 2018 | |||
|
| HKD'000 UNAUDITED | HKD'000 UNAUDITED | HKD'000 AUDITED | |||
Cash flows from operating activities |
|
|
|
| |||
Net cash from operating activities | 1 | (6,879) | (786) | 13,092 | |||
Taxation |
| - | (40) | (776) | |||
|
| ───── | ───── | ───── | |||
Net cash (used in)/ generated from operating activities |
| (6,879) | (826) | 12,316 | |||
|
|
|
|
| |||
Investing activities |
|
|
|
| |||
Addition of property, plant and equipment |
| - | (14) | - | |||
|
| ───── | ───── | ───── | |||
Net generated from / (cash used) in investing activities |
| - | (14) | - | |||
|
| ───── | ───── | ───── | |||
Net cash from / (used in) in financing activities |
| - | - | - | |||
|
| ───── | ───── | ───── | |||
|
|
|
|
| |||
Taxation |
| - | - | - | |||
|
|
|
|
| |||
Net increase / (decrease) in cash and cash equivalents |
| (6,879) | (840) | 12,316 | |||
Cash and cash equivalents at beginning of the period |
| 12,275 | 1,288 | 1,288 | |||
Effect of foreign exchange rate changes |
| - | 2,683 | (1,329) | |||
|
| ───── | ───── | ───── | |||
Cash and cash equivalents at the end of the period |
| 5,396 | 3,131 | 12,275 | |||
|
| ═════ | ═════ | ═════ | |||
Represented by: |
|
|
|
| |||
Bank balances and cash |
| 5,396 | 3,131 | 12,275 | |||
|
| ═════ | ═════ | ═════ | |||
Notes for Consolidated Statement of Cash Flows
|
|
|
|
| |||
1. Net cash from operating activities |
|
|
|
| |||
|
| 6 months to 30 September 2018 | 6 months to 30 September 2017 |
Year to 31 March 2018 | |||
|
| HKD'000 UNAUDITED | HKD'000 UNAUDITED | HKD'000 AUDITED | |||
|
|
|
|
| |||
Profit/(Loss) before income tax |
| (2,355) | 473 | 1,795 | |||
Adjustments for: |
|
|
|
| |||
Depreciation on property, plant and equipment |
| 793 | 405 | 1,590 | |||
Interest income |
| - | 6 | - | |||
Amortisation |
| 50 | 50 | 100 | |||
Foreign Exchange Difference |
| - | (2,127) | - | |||
(Increase) / decrease in inventories |
| 3,507 | 13,534 | 9,361 | |||
Decrease/(Increase) in trade receivables |
| 6,893 | (13,155) | (9,755) | |||
Decrease / (Increase) in prepayments, deposits and other receivables |
| (853) | (3,764) | (4,405) | |||
Increase / (decrease) in trade payables |
| (10,160) | 2,896 | 12,190 | |||
Increase / (decrease) in accrued liabilities and other payables |
| (4,754) | 896 | 2,216 | |||
|
| ───── | ───── | ───── | |||
Cash generated from / (used in) operations |
| (6,879) | (786) | 13,092 | |||
|
| ═════ | ═════ | ═════ | |||
Consolidated Statement of Changes in Equity
| Share Capital | Share premium | Share based payment reserves | Group Reorgan-isation Reserve | Foreign exchange reserve
| Retained Earnings | Total |
| HKD'000 | HKD'000 | HKD'000 | HKD'000 | HKD'000 | HKD'000 | HKD'000 |
|
|
|
|
|
|
|
|
As at 31 March 2017 | 15,549 | 42,167 | 662 | (527) | (1,267) | 8,228 | 64,812 |
| ═════ | ═════ | ═════ | ═════ | ═════ | ═════ | ═════ |
|
|
|
|
|
|
|
|
Total comprehensive income for the period | - | - | - | - | - | 483 | 483 |
Foreign exchange difference | - | - | - | - | (2,127) | - | (2,127) |
| ───── | ───── | ───── | ───── | ───── | ───── | ───── |
As at 30 September 2017 | 15,549 | 42,167 | 662 | (527) | (3,394) | 8,711 | 63,168 |
|
|
|
|
|
|
|
|
Total comprehensive income for the period | - | - | - | - | - | 1,210 | 1,210 |
Foreign exchange difference | - | - | - | - | 2,484 | - | 2,484 |
| ───── | ───── | ───── | ───── | ───── | ───── | ───── |
As at 31 March 2018 | 15,549 | 42,167 | 662 | (527) | (910) | 9,921 | 66,862 |
|
|
|
|
|
|
|
|
Total comprehensive income for the period | - | - | - | - | - | (2,345) | (2,345) |
Foreign exchange difference | - | - | - | - | - | - | - |
| ───── | ───── | ───── | ───── | ───── | ───── | ───── |
As at 30 September 2018 | 15,549 | 42,167 | 662 | (527) | (910) | 7,576 | 64,517 |
| ───── | ───── | ───── | ───── | ───── | ───── | ───── |
|
|
|
|
|
|
|
Notes to the interim financial information
1. General information
Zibao Metals Recycling Holdings Plc is a company incorporated in England on 9 October 2013 under the Companies Act 2006 but domiciled in Hong Kong. It was listed on the AIM market on 20 June 2014. The Group's principal activity is that of trading and processing scrap metals.
2. Basis of preparation and significant accounting policies
This interim report, which incorporates the financial information of the Company, has been prepared using the historical cost convention, on a going concern basis and in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union, using accounting policies which are consistent with those set out in the financial statements for the year ended 31 March 2018.
Taxes
Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.
Standards and Interpretations adopted with no material effect on financial statements
There are no IFRS or IFRIC interpretations that are effective for the first time in this financial period that would be expected to have a material impact on the Group.
Standards, interpretations and amendments to published standards that are not yet effective.
The following new standards, amendments to standards and interpretations have been issued, but are not effective for the financial period beginning 1 April 2018 and have not been early adopted.
Reference | Title | Summary | Application date of standard | Application date of Group |
IFRS 16 | Leases | Original issue | Periods commencing on or after 1 January 2019 | 1 April 2019 |
IFRS 17 | Insurance Contracts | IFRS 17 Insurance Contracts | Periods Commencing on or after 1 January 2021 | 1 April 2021 |
The directors anticipate that the adoption of these standards and the interpretations in future periods will have no material impact on the financial statements of the Group.
3. Segmental reporting
In the opinion of the directors, the Group has one class of business, being the trading of scrap materials. The Group's primary reporting format is determined by the geographical segment according to the location of its establishments. There is currently only one geographic reporting segment, which is China. All revenues and costs are derived from the single segment.
4. Directors' remuneration
| 6 months to 30 September 2018 | 6 months to 30 September 2017 |
Year to 31 March 2018 |
| Salaries, fees and options | Salaries, fees and options | Salaries, fees and options |
| HKD'000 | HKD'000 | HKD'000 |
| UNAUDITED | UNAUDITED | AUDITED |
Wenjie Zhou | 120 | 120 | 240 |
Jianfeng Li | 120 | 120 | 240 |
Alan Ong | 66 | 58 | 116 |
Chin Phang Kwok | 66 | 58 | 116 |
Peter Greenhalgh | 66 | 58 | 116 |
Ajay Rajpal | 66 | 58 | 116 |
| ─────── | ─────── | ─────── |
| 504 | 472 | 944 |
| _________ | _________ | _________ |
5. (Loss)/Earnings per share
(Loss)/Profit per share data is based on the Group profit for the period and the weighted average number of shares in issue.
| 6 months to 30 September 2018 | 6 months to 30 September 2017 |
Year to 31 March 2018 |
|
| HKD'000 | HKD'000 | HKD'000 |
|
| UNAUDITED | UNAUDITED | AUDITED |
|
(Loss) /Profit for the period attributable to owners of Company |
(2,345) |
483 |
1,693 |
|
| ═════ | ═════ | ═════ |
|
|
|
|
|
|
Weighted average number of ordinary shares for the purposes of basic earnings per share (000's) | 122,010 | 122,010 | 122,010 |
|
Weighted average number of ordinary shares for the purposes of diluted earnings per share (000's) | 125,453 | 125,453 | 125,453 |
|
| ═════ | ═════ | ═════ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6 months to 30 September 2018 | 6 months to 30 September 2017 |
Year to 31 March 2018 |
|
| HKD'000 UNAUDITED | HKD'000 UNAUDITED | HKD'000 AUDITED |
|
Basic loss per share |
|
|
|
|
Total basic losses per share | (0.019) | 0.004 | 0.014 |
|
|
|
|
|
Diluted loss per share |
|
|
|
Total basic and diluted earnings per share | (0.019) | 0.004 | 0.013 |
| ───── | ───── | ───── |
6. Cash and cash equivalents Group
|
| As at 30 September 2018 | As at 30 September 2017 | As at 31 March 2017 |
|
| HKD'000 | HKD'000 | HKD'000 |
|
| UNAUDITED | UNAUDITED | AUDITED
|
Cash and bank balances |
| 5,396 | 3,131 | 12,275 |
|
| ─────── | ─────── | ─────── |
Cash and bank balances as presented in balance sheets |
| 5,396 | 3,131 | 12,275 |
Add: Pledged fixed deposits |
| - | - | - |
|
| ─────── | ─────── | ─────── |
Cash and cash equivalents as presented in consolidated statement of cash flows |
| 5,396 | 3,131 | 12,275 |
|
| _________ | _________ | _________ |
7. Share capital
The issued share capital as at 30 September 2018 was 122,010,000 ordinary shares of £0.01 each (30 September 2017: 122,010,000 ordinary shares of £0.01, 31 March 2018: 122,010,000 ordinary shares of £0.01)
8. Related-party transactions
During the period, the Group entered into the following trading transactions with related parties that are not members of the Group:
| Sales of goods | ||
| 6 months to 30 September 2018 HKD' 000 | 6 months to 30 September 2017 HKD' 000 | Year to 31 March 2018 HKD' 000 |
Wang Kei Yip Development Limited | - | 4,387 | 11,288 |
The following balances were outstanding at the end of the period:
| Amounts owed by related parties | Amounts owed to related parties | ||||
As at 30 September 2018 HKD' 000 | As at 30 September 2017 HKD' 000 | As at 31 March 2018 HKD' 000 | As at 30 September 2018 HKD' 000 | As at 30 September 2017 HKD' 000 | As at 31 March 2018 HKD' 000 | |
Wang Kei Yip Development Limited | - | - | - | - | 597 | - |
Ben Lee is the brother in law of the director, and is a director of Wang Kei Yip Development Limited. Wang Kei Yip Development Limited is therefore a related party.
The amount due to Wenjie Zhou was unsecured, interest-free and had no fixed term of repayment. All the above transactions were done at arm's length.
9. The unaudited results for the period ended 30 September 2018 do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The comparative figures for the period ended 31 March 2018 were extracted from the audited financial statements which contained an unqualified audit report and did not contain statements under Sections 498 to 502 of the Companies Act 2006.
10. This interim financial statement will be, in accordance with the AIM Rules for Companies, available shortly on the Company's website at www.zibaometals.com.
11. The Company is incorporated in the UK but is treated as a Hong Kong resident for tax purposes.
Macau and Hong Kong tax has been provided at a rate of 12% and 16.5% respectively.
There was deferred taxation in respect of the period.
Related Shares:
PHM.L