29th May 2014 07:00
29 May 2014
Electronic Data Processing PLC (EDP)
Half-year results - 6 months to 31 March 2014
EDP is an IT solution provider to the UK wholesale distribution industry and a supplier of Sales Intelligence software solutions more widely. Financial Highlights
· Turnover £2.62 million (2013: £2.93 million)
· Turnover impacted by delays to a number of discrete customer orders during the last two months of the period. However, sales in April and May have returned to more normal levels consistent with those experienced in the second half of last year
· Adjusted operating profit £202,000 (2013: £431,000)
· Hosting revenues strengthened further and represent 49% of total revenues (2013: 44%)
· Contracted recurring revenues maintained at £2.2 million representing 84% of total revenues
· Continued R&D investment of £460,000 in first half (2013: £469,000)
· Strong, debt-free balance sheet with cash balances of £5.5 million
· Special interim dividend of 3p per share returns £378,000 to shareholders
· The Board expects to declare a final ordinary dividend of 2p per share for the current financial year (2013: final ordinary of 2p)
· Dividend policy in future years reviewed to raise the level of ordinary dividends to 5p in total, 2p at the interim and 3p at the final
Sir Michael Heller, Chairman of EDP, said:
"We continue to follow a policy of maintaining a strong balance sheet to protect the business and to provide flexibility of funding for our growth including acquisitions should suitable opportunities arise.
In view of our continuing, relatively large cash balance, we have as a Board reviewed our dividend policy and have decided, in principle, to raise the level of ordinary dividends going forward, subject still to acquisition opportunities that may arise and our overall cash position at the time.
On this basis, we have decided to pay a special interim dividend of 3p per share. Our expectation is to declare a final ordinary dividend of 2p per share for the current financial year.
It is our current intention, in future years, to reverse the balance and pay an interim dividend of 2p per share and a final dividend of 3p per share.
We look forward to the future with confidence."
-Ends-
For further information please contact:
Julian Wassell | James Storey | Toby Mountford |
Chief Executive | Finance Director | Citigate Dewe Rogerson |
0114 262 2010 | 0114 262 2010 | 020 7638 9571 07710 356611 |
www.edp.co.uk
Chairman's Statement
Turnover for the six months to 31 March 2014 was £2.62 million compared with £2.93 million in the corresponding period last year.
Our turnover has been impacted by delays to a number of discrete customer orders during the last two months of the period. However, sales in April and May have returned to more normal levels, consistent with those experienced in the second half of last year. Contracted recurring revenues, which relate to annual software licences and hosting fees, were similar to last year at £2.2 million.
Adjusted operating profit, before non-cash IFRS charges, was £202,000 compared to £431,000. Statutory pre-tax profit for the 6 months was £162,000 (2013: £424,000). Interest income was £26,000 (2013: £50,000) due to lower interest rates on our cash balances. Net non-cash IFRS charges were £66,000 (2013: £57,000).
We have learned that one of our larger customers has recently acquired a competitor software business. Accordingly, we expect to lose this business in due course, although we do not expect this to impact on the current year.
Our strategy to increase the proportion of our business delivered through our hosting centre in Milton Keynes has continued to deliver results. Hosting revenues now represent 49% of turnover (2013: 44%) as our customers continue to recognise the benefits of having their software delivered through the cloud.
We continue to make significant investment in the future of our main software products. R&D expenditure during the period was £460,000, representing 17.5% of revenue (2013: £469,000).
Group net assets were £6.14 million at 31 March 2014 compared with £6.15 million at 30 September 2013. Cash balances were £5.5 million (2013: £5.9 million).
We continue to follow a policy of maintaining a strong balance sheet to protect the business and to provide flexibility of funding for our growth including acquisitions should suitable opportunities arise.
Last year we paid a special interim dividend of 5p as opposed to the previous ordinary 0.713p.
In view of our continuing, relatively large cash balance, we have as a Board reviewed our dividend policy and have decided, in principle, to raise the level of ordinary dividends going forward, subject still to acquisition opportunities that may arise and our overall cash position at the time.
On this basis, we have decided to pay a special interim dividend of 3p per share. This dividend will return £378,000 to shareholders and will be paid on 1 August 2014 to those shareholders on the register on 4 July 2014. The shares will be ex-dividend on 2 July 2014. Our expectation is to declare a final ordinary dividend of 2p per share for the current financial year.
It is our current intention, in future years, to reverse the balance and pay an interim dividend of 2p per share and a final dividend of 3p per share.
I would like to thank our staff for their hard work and look forward to the future with confidence.
Sir Michael Heller 28 May 2014
Chairman
Principal Risks and Uncertainties
We operate in a changing economic and technological environment that presents risks, many of which are driven by factors that we cannot control or predict. The key risks and uncertainties facing EDP and the measures taken to mitigate these risks are as follows:
Systems and networks
EDP's business operations rely significantly on the efficient and uninterrupted operation of its information technology systems and networks. Any damage or interruption, however caused, could have a material adverse effect on the delivery of our products and services.
EDP's computer network may be vulnerable to unauthorised access, viruses and other disruptive problems. A party that is able to override security measures could misappropriate proprietary information or cause disruption to our operations.
We continually review and test the security of internal systems and networks and have developed recovery plans in the event of systems disruption. Where reliance is placed upon externally provided systems and networks we undertake regular performance ability reviews and ensure that contracts provide for an appropriate level of service maintenance.
Technological advances
The markets in which EDP operates are characterised by evolving technology, market practices and industry standards. Competitors could develop superior products or more cost-effective techniques which could render our products uncompetitive or less acceptable to the market. We have an ongoing commitment to research and development which allows us to identify and adapt to any technological and market changes that do occur thereby ensuring that our products continue to meet the demands of our customers.
External economic factors
As with most other businesses in the UK, our operations can be adversely affected by a significant downturn in the economy. Restricted availability of finance for businesses and a stagnant or recessionary economy could have an adverse effect on the prospects for EDP, as potential customers, particularly in the builders and timber merchants sectors, may scale back their IT plans in response to funding difficulties and/or reduced prospects for their businesses.
We seek to mitigate these risks by ensuring that a significant proportion of our revenues are derived from long-term contracts with our customers, by ensuring that our products appeal to businesses operating in a range of business sectors and by generally seeking payment for our recurring fees annually in advance.
Competitor activity
EDP operates in a competitive environment. New entrants to our marketplace and actions taken by existing competitors could have an impact on our levels of business activity and product pricing in the market generally. We endeavour to provide excellent customer support together with high quality products at a competitive price in order to develop and protect strong customer relationships.
Key personnel
In common with all people-based businesses, our success will, to a significant extent, be dependent on the experience of the Board and senior management, the loss of one or more of whom could have a material adverse effect on EDP. The retention of the services of EDP's key employees cannot be guaranteed. Accordingly we are continually focused on the need to recruit, retain, reward and motivate staff with the appropriate skills.
Responsibility Statement of the Directors in Respect of the Half-Yearly Financial Report
We confirm that, to the best of our knowledge:
• the condensed set of financial statements has been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the European Union;
• the half-yearly management report includes a fair review of the information required by:
(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.
By order of the Board
J M Storey
Secretary
28 May 2014
The Directors who served throughout the period are:
Sir Michael Heller | Chairman (Non-Executive) |
J.H. Wassell | Chief Executive |
P.A. Davey | Sales Director |
P.J. Davies | Application Software Products Director |
A.R. Heller | Non-Executive Director |
C.R. Spicer | Network Services Director |
J.M. Storey | Finance Director |
Condensed Consolidated Income Statement | ||||||
For the six months ended 31 March 2014 | ||||||
Unaudited | Unaudited | |||||
six months | six months | Audited full year | ||||
to | to | to | ||||
31 March 2014 | 31 March 2013 | 30 September 2013 | ||||
£'000 | £'000 | £'000 | ||||
Revenue | 2,622 | 2,931 | 5,827 | |||
Gross profit | 2,455 | 2,724 | 5,419 | |||
Administrative expenses | (2,319) | (2,350) | (4,710) | |||
Operating profit | 136 | 374 | 709 | |||
Finance income | 26 | 50 | 85 | |||
Profit before tax | 162 | 424 | 794 | |||
Income tax expense | (1) | (98) | (207) | |||
Profit for the period attributable | ||||||
to equity holders of the parent | 161 | 326 | 587 | |||
Earnings per share | ||||||
- Basic | 1.28p | 2.60p | 4.68p | |||
- Diluted | 1.26p | 2.58p | 4.63p |
Condensed Consolidated Statement of Comprehensive Income | ||||||
For the six months ended 31 March 2014 | ||||||
Unaudited | Unaudited | |||||
six months | six months | Audited full year | ||||
to | to | to | ||||
31 March 2014 | 31 March 2013 | 30 September 2013 | ||||
£'000 | £'000 | £'000 | ||||
Profit for the period | 161 | 326 | 587 | |||
Other comprehensive income: | ||||||
Items that will not be reclassified to profit or loss: | ||||||
Actuarial gains/(losses) on defined benefit pension scheme | 37 | (134) | 169 | |||
Income tax on other comprehensive income | (7) | 31 | (32) | |||
Other comprehensive income for the period, net of tax | 30 | (103) | 137 | |||
Total comprehensive income for the period attributable | ||||||
to equity holders of the parent | 191 | 223 | 724 |
Condensed Consolidated Balance Sheet | |||||
at 31 March 2014 | |||||
Unaudited at | Unaudited at | Audited at | |||
31 March 2014 | 31 March 2013 | 30 September 2013 | |||
£'000 | £'000 | £'000 | |||
Non-current assets | |||||
Property, plant and equipment | 1,718 | 1,773 | 1,743 | ||
Deferred tax asset | 212 | 322 | 209 | ||
Intangible assets | 344 | 336 | 322 | ||
2,274 | 2,431 | 2,274 | |||
Current assets | |||||
Inventories | 70 | 91 | 81 | ||
Trade and other receivables | 1,441 | 1,540 | 1,537 | ||
Cash and cash equivalents | 5,497 | 5,905 | 5,667 | ||
Assets held for sale | 1,423 | 1,423 | 1,423 | ||
8,431 | 8,959 | 8,708 | |||
Total assets | 10,705 | 11,390 | 10,982 | ||
Current liabilities | |||||
Deferred income | (1,986) | (1,983) | (2,291) | ||
Income tax payable | (209) | (283) | (177) | ||
Trade and other payables | (1,214) | (1,393) | (1,195) | ||
(3,409) | (3,659) | (3,663) | |||
Non-current liabilities | |||||
Deferred income | (34) | (86) | (57) | ||
Employee benefits | (1,058) | (1,299) | (1,044) | ||
Deferred tax liability | (69) | (92) | (70) | ||
(1,161) | (1,477) | (1,171) | |||
Total liabilities | (4,570) | (5,136) | (4,834) | ||
Net assets | 6,135 | 6,254 | 6,148 | ||
Equity | |||||
Share capital | 689 | 689 | 689 | ||
Share premium | 119 | 119 | 119 | ||
Capital redemption reserve | 625 | 625 | 625 | ||
Treasury shares | (587) | (627) | (627) | ||
Retained earnings | 5,289 | 5,448 | 5,342 | ||
Total equity attributable to equity holders | |||||
of the parent | 6,135 | 6,254 | 6,148 |
Condensed Consolidated Cash Flow Statement | ||||||
for the six months ended 31 March 2014 | ||||||
Unaudited | Unaudited | |||||
six months | Six months | Audited full year | ||||
to | to | to | ||||
31 March 2014 | 31 March 2013 | 30 September 2013 | ||||
£'000 | £'000 | £'000 | ||||
Cash flows from operating activities | ||||||
Profit for the period | 161 | 326 | 587 | |||
Adjustments for: | ||||||
Depreciation | 102 | 94 | 193 | |||
Amortisation | 85 | 79 | 158 | |||
Net (profit)/loss on disposal of property, plant and equipment | (1) | 2 | 2 | |||
Transfer of inventory (to)/from property, plant and equipment | (11) | 6 | 5 | |||
Defined benefit pension charge net of employer contributions | 51 | 45 | 93 | |||
Finance income | (26) | (50) | (85) | |||
Income tax expense | 1 | 98 | 207 | |||
Change in inventories | 11 | (12) | (2) | |||
Change in receivables | 95 | 11 | 1 | |||
Change in payables | (233) | (169) | (116) | |||
Change in deferred income | (328) | (441) | (162) | |||
Equity settled share-based payment transactions | 1 | 4 | 9 | |||
Cash (used in)/received from operations | (92) | (7) | 890 | |||
Interest received | 27 | 50 | 98 | |||
Income taxes received/(paid) | 30 | - | (173) | |||
Net cash from operating activities | (35) | 43 | 815 | |||
Cash flows from investing activities | ||||||
Purchase of property, plant and equipment | (72) | (167) | (235) | |||
Purchase of intangible assets | (57) | - | (6) | |||
Development expenditure | (50) | (59) | (118) | |||
Net proceeds from sale of property, plant and equipment | 7 | 440 | 440 | |||
Net cash (used in)/generated by investing activities | (172) | 214 | 81 | |||
Cash flows from financing activities | ||||||
Issue of shares out of treasury | 37 | - | - | |||
Dividends paid | - | - | (877) | |||
Net cash generated by/(used in) financing activities | 37 | - | (877) | |||
Net (decrease)/increase in cash and cash equivalents | (170) | 257 | 19 | |||
Cash and cash equivalents at beginning of period | 5,667 | 5,648 | 5,648 | |||
Cash and cash equivalents at end of period | 5,497 | 5,905 | 5,667 |
Condensed Consolidated Statement of Changes in Equity | |||||||||||
for the six months ended 31 March 2014 | |||||||||||
Capital | |||||||||||
Share | Share | redemption | Treasury | Retained | |||||||
capital | premium | reserve | shares | earnings | Total | ||||||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||||||
At 1 October 2013 (audited) | 689 | 119 | 625 | (627) | 5,342 | 6,148 | |||||
Profit for the period | - | - | - | - | 161 | 161 | |||||
Other comprehensive income: | |||||||||||
- actuarial gain on defined benefit pension scheme | |||||||||||
net of tax | - | - | - | - | 30 | 30 | |||||
Total comprehensive income | - | - | - | - | 191 | 191 | |||||
Transactions with owners: | |||||||||||
- issue of shares out of treasury | - | - | - | 40 | (3) | 37 | |||||
- share-based payment transactions | - | - | - | - | 11 | 11 | |||||
- dividends approved | - | - | - | - | (252) | (252) | |||||
Total transactions with owners | - | - | - | 40 | (244) | (204) | |||||
At 31 March 2014 (unaudited) | 689 | 119 | 625 | (587) | 5,289 | 6,135 | |||||
Capital | |||||||||||
Share | Share | redemption | Treasury | Retained | |||||||
capital | premium | reserve | shares | earnings | Total | ||||||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||||||
At 1 October 2012 (audited) | 689 | 119 | 625 | (627) | 5,464 | 6,270 | |||||
Profit for the period | - | - | - | - | 326 | 326 | |||||
Other comprehensive income: | |||||||||||
- actuarial loss on defined benefit pension scheme | |||||||||||
net of tax | - | - | - | - | (103) | (103) | |||||
Total comprehensive income | - | - | - | - | 223 | 223 | |||||
Transactions with owners: | |||||||||||
- share-based payment transactions | - | - | - | - | 12 | 12 | |||||
- dividends approved | - | - | - | - | (251) | (251) | |||||
Total transactions with owners | - | - | - | - | (239) | (239) | |||||
At 31 March 2013 (unaudited) | 689 | 119 | 625 | (627) | 5,448 | 6,254 |
Notes
1 | Interim financial information |
Electronic Data Processing PLC is a public limited company listed on the London Stock Exchange and incorporated and domiciled in England. | |
The condensed consolidated interim financial information was approved for issue on 28 May 2014. | |
The condensed financial information is not the Company's statutory accounts. The interim financial information for the six month periods ended 31 March 2013 and 31 March 2014 has not been audited. The comparative figures for the financial year ended 30 September 2013 are not the Company's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditor and delivered to the registrar of companies. The report of the auditor was (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying its report, and (iii) did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006. | |
2 | Basis of preparation |
The unaudited condensed consolidated interim financial information for the six months ended 31 March 2014 has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and with IAS 34, 'Interim Financial Reporting' as adopted by the EU. The half-yearly condensed consolidated financial report should be read in conjunction with the annual financial statements for the year ended 30 September 2013, which have been prepared in accordance with IFRSs as adopted by the EU. | |
3 | Accounting policies |
The accounting policies adopted are consistent with those of the annual financial statements for the year ended 30 September 2013, as described in those financial statements. | |
The following new standards or amendments to existing standards became effective during the period to 31 March 2014 but had no material impact on this consolidated financial information: | |
- IFRS 1 (amended) 'First Time Adoption of International Financial Reporting Standards'; | |
- IFRS 7 (amended) 'Financial Instruments: Disclosures'; | |
- IFRS 10 'Consolidated Financial Statements'; | |
- IFRS 11 'Joint Arrangements'; | |
- IFRS 12 'Disclosure of Interests in Other Entities'; | |
- IFRS 13 'Fair Value Measurement'; | |
- IAS 19 (amended) 'Employee Benefits'; | |
- IAS 27 'Separate Financial Statements'; | |
- IAS 28 'Investments in Associates and Joint Ventures'; and | |
- amendments to various standards resulting from Annual Improvements 2009-2011 Cycle. | |
The following new standards, interpretations and amendments to existing standards are not yet effective and have not been early adopted by the Group: | |
- IFRS 9 'Financial Instruments'; | |
- IFRS 11 (amended) 'Joint Arrangements'; | |
- IFRS 14 'Regulatory Deferral Accounts'; | |
- IAS 16 (amended) 'Property, Plant and Equipment'; | |
- IAS 27 (amended) 'Separate Financial Statements'; | |
- IAS 32 (amended) 'Financial Instruments: Presentation'; | |
- IAS 36 (amended) 'Impairment of Assets'; | |
- IAS 38 (amended) 'Intangible Assets'; | |
- IAS 39 (amended) 'Financial Instruments: Recognition and Measurement'; | |
- IFRIC 21 'Levies'; | |
- amendments to various standards resulting from Annual Improvements 2010-2012 Cycle; and | |
- amendments to various standards resulting from Annual Improvements 2011-2013 Cycle. | |
4 | Significant judgements, assumptions and risks |
In preparing these interim results the main areas of significant judgements and estimates made by management in applying the Group's accounting policies are the same as those that applied to the accounts for the year ended 30 September 2013, namely: | |
- employee benefits; | |
- software intellectual property rights; | |
- freehold property valuation and classification; | |
- development costs; and | |
- revenue recognition. | |
These estimates and associated assumptions are based on historical experience and other reasonable factors which form the basis of determining the reported values of assets and liabilities. | |
During the period the Directors updated the assumptions underlying the valuation of the defined benefit pension scheme under IAS19. As a result the assumptions relating to future inflation and mortality rates were subject to minor changes. The changes did not have a material impact on the valuation of the pension scheme liability at 31 March 2014.
| |
In the six months to 31 March 2014 there have been no other changes to the estimates applied to the areas identified above that have materially affected the half yearly financial information. |
5 | Segment information | ||||
The Group has identified its reportable segment based on the financial reports that internally are provided to the Group's Chief Operating Decision Maker ('CODM'). In line with its management structure, the Executive Directors collectively make the key operating decisions and review internal monthly management accounts and budgets as part of this process. Accordingly, the Executive Directors collectively are considered to be the CODM. The information reported regularly to the CODM presents the Group as a single segment supplying software and related services to customers operating in similar markets. The Group's software products share a common sales, development and implementation resource. Consequently the Group has determined that there is one operating segment and therefore one reportable segment, Software. | |||||
Segment performance is measured based on segment profit before tax excluding IAS 19 defined benefit pension scheme adjustments and profits or losses on property disposals or revaluations. | |||||
Unaudited six months to 31 March 2014 | Unaudited six months to 31 March 2013 | ||||
Software | Software | ||||
£'000 | £'000 | ||||
Revenue - external customers | 2,622 | 2,931 | |||
Profit | |||||
Adjusted operating profit | 202 | 431 | |||
Segment non-cash net IFRS charges | (15) | (12) | |||
Interest revenue | 26 | 50 | |||
Segment profit before tax | 213 | 469 | |||
Defined benefit pension scheme charge net of employer contributions | (51) | (45) | |||
Consolidated profit before tax | 162 | 424 | |||
6 | Adjusted operating profit | ||||
Unaudited | Unaudited | ||||
six months | six months | ||||
to | to | ||||
31 March 2014 | 31 March 2013 | ||||
£'000 | £'000 | ||||
Operating profit | 136 | 374 | |||
Adjustments for non-cash items: | |||||
Amortisation of intangible assets under IFRS | 81 | 75 | |||
Capitalised development costs | (50) | (59) | |||
Defined benefit pension scheme charge under IFRS | 51 | 45 | |||
Other credits under IFRS | (16) | (4) | |||
Adjusted operating profit | 202 | 431 |
7 | Taxation | |||||||||||
The current period taxation charge is derived from the Directors' best estimate of the annual tax rate applied to the result for the period. | ||||||||||||
The Group's effective tax rate for the six months to 31 March 2014 was 0% (2013: 23%). The change in effective tax rate was caused mainly by a refund received in the current period relating to research and development relief from a prior period.
| ||||||||||||
An analysis of the Group income tax expense is shown below: | ||||||||||||
Unaudited | Unaudited | |||||||||||
six months | six months | |||||||||||
to | to | |||||||||||
31 March 2014 | 31 March 2013 | |||||||||||
£'000 | £'000 | |||||||||||
United Kingdom corporation tax - current period | 32 | 98 | ||||||||||
United Kingdom corporation tax - adjustments relating to prior years | (30) | - | ||||||||||
Deferred tax - current period | (1) | - | ||||||||||
Income tax expense | 1 | 98 | ||||||||||
8 | Earnings per share | |||||||||||
Basic earnings per share is calculated by dividing the profit after tax of £161,000 (2013: £326,000) by 12,567,899 (2013: 12,530,976) being the weighted average number of shares in issue during the period. Basic earnings per share is 1.28p (2013: 2.60p). | ||||||||||||
For diluted earnings per share, the weighted average number of shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares. The Company has one class of dilutive potential ordinary share, share options granted to employees under its Enterprise Management Incentive Share Option Plan. These shares have been included in the diluted earnings per share calculation. | ||||||||||||
Diluted earnings per share is calculated by dividing the profit after tax of £161,000 (2013: £326,000) by 12,755,782 (2013: 12,620,066) being the weighted average number of shares in issue adjusted for the effects of all dilutive potential ordinary shares. Diluted earnings per share is 1.26p (2013: 2.58p). | ||||||||||||
9 | Dividends | |||||||||||
The 2013 final dividend of 2.0p per share was approved by shareholders during the period to 31 March 2014 and a liability of £252,000 has been recognised in this half-yearly report. | ||||||||||||
The Directors announce a special interim dividend of 3.0p per share (2013: special interim dividend of 5.0p per share) payable on 1 August 2014 to shareholders who are on the register at 4 July 2014. This special interim dividend, amounting to £378,000, (2013: special interim dividend £627,000) has not been recognised as a liability in this half-yearly report. | ||||||||||||
Related Shares:
Electronic Data Processing