30th Jul 2009 07:00
BEXIMCO PHARMACEUTICALS LTD.
30th July, 2009
Half Year Results - 2009
Beximco Pharmaceuticals Limited ("BPL" or "Company"; AIM Symbol: BXP) today announces its results for the half year to 30th June 2009.
Highlights
Products and Markets
Strong sales performance during the first half of 2009 - 39.5% growth in domestic market and 47.8% growth in international market, compared to the same period of 2008.
Corporate
Financial
Nazmul Hassan MP, Managing Director of Beximco Pharmaceuticals, commented:
"Over the last two years BPL faced serious challenges to sustain the Company's position at home and abroad. Despite these challenges, management have built a strong platform for the Company to grow significantly over the next few years. We have recently received GMP Certificates/Clearance from TGA Australia, Gulf Cooperation Council (GCC) and ANVISA, Brazil for our new oral solid dosage facility and inhaler facility. These approvals are major breakthroughs for the Company and bring us a step closer towards becoming a global pharmaceutical company over the next few years. "
The half yearly accounts can be viewed at the Company's website: www.beximcopharma.com
For further enquiries please contact:
Beximco Pharma
Nazmul Hassan MP, Managing Director
Tel: +880 2 861 9151, ext.2080
Libertas Capital Corporate Finance
Jakob Kinde / Anthony Rowland
Tel: +44 (0)20 7569 9650
Financial Dynamics
Jonathan Birt / Susan Quigley
Tel: +44 (0)20 7269 7169
Notes to Editors
About Beximco Pharmaceuticals Limited
Founded in 1976 and based in Dhaka, Bangladesh, BPL manufactures and sells generic pharmaceutical formulation products, active pharmaceutical ingredients and intravenous fluids. The Company also manufactures and markets its own branded generics for almost all diseases. The Company also undertakes contract manufacturing for multinational pharmaceutical companies. The Company operates from a 20 acre site in Dhaka and currently employs over 2,400 staff.
The Company's products are sold to retail outlets, medical institutions and other pharmaceutical manufacturers in Bangladesh, in regional markets such as Sri Lanka, Nepal, Bhutan, Vietnam, Cambodia and Myanmar and in other markets overseas, principally in East Africa, Pacific Island and Central American countries and South East Asia, including Singapore and Hong Kong.
END
BEXIMCO PHARMACEUTICALS LTD.
Statement of the Managing Director
Dear Shareholders
We are pleased to announce the interim financial results for the half year ended 30th June 2009.
During this first half, BPL had firm performance across all financial and operational areas. The Company has achieved net sales of Tk. 2,314.71 million- an impressive 39.50% up over Tk 1,659.34 million of comparable period of preceding financial year. Our export sales during the period was Tk. 106.81 million which is 47.81% higher on comparable basis. This half, the company earned a pre-tax profit of Tk. 381.51 million against Tk. 201.10 million of last year. EPS stood at Tk.2.06 after the issue of stock dividend for the year 2008.
Our existing brands have continued to show strong growth and contributed as main sales drivers for the company. In the overseas business we have registered thirty two new products in eight different markets including one in Australia. We have introduced three new products in the domestic markets during the period under review. Our facility to manufacture Small Volume Parenterals (SVP), Ophthalmic and Nebulizer Solutions has commenced operation. Two nebulizer products manufac- tured in this facility have already rolled over in the market. A number of other products including the Ophthalmic and SVP brands are expected to be launched shortly.
We are pleased to inform that, BPL has received GMP certificate for its facility from National Health Surveillance Agency (Anvisa) of Brazil. Once again we are the first company in Bangladesh to receive this regulatory approval from Anvisa through a stringent facility audit.
We are happy with the progress achieved in the first half and are confident that we will be able to deliver on our growth target for the year 2009.
Your continued support and co-operation is always a source of our inspiration.
Nazmul Hassan
Managing Director
BEXIMCO PHARMACEUTICALS LTD.
Balance Sheet (Unaudited)
As at 30th June, 2009
Amount in '000 BDT
Notes |
As at 30th June 2009 |
As at 31st December 2008 |
Growth % |
|
ASSETS |
||||
Non-Current Assets |
12,149,019 |
11,957,774 |
1.60 |
|
Property, Plant and Equipment-Carrying Value |
3 |
12,129,280 |
11,921,073 |
1.75 |
Investment in Shares |
19,739 |
36,701 |
(46.22) |
|
Current Assets |
3,240,214 |
2,861,892 |
13.22 |
|
Inventories |
4 |
1,648,628 |
1,505,288 |
9.52 |
Spares & Supplies |
235,625 |
234,530 |
0.47 |
|
Accounts Receivable |
657,010 |
503,917 |
3.38 |
|
Loans, Advances and Deposits |
5 |
637,262 |
544,509 |
17.03 |
Cash and Cash Equivalents |
6 |
61,689 |
73,648 |
(16.24) |
TOTAL ASSETS |
Tk. |
15,389,233 |
14,819,666 |
3.84 |
SHAREHOLDERS' EQUITY AND LIABILITIES |
||||
Shareholders' Equity |
10,635,268 |
10,450,202 |
1.77 |
|
Issued Share Capital |
1,511,493 |
1,259,577 |
20.00 |
|
Reserves |
7 |
5,185,513 |
5,185,513 |
- |
Retained Earnings |
3,938,262 |
4,005,112 |
(1.67) |
|
Non-Current Liabilities |
2,239,743 |
1,767,431 |
26.72 |
|
Long Term Borrowing-Net off Current Maturity (Secured) |
8 A |
1,881,702 |
1,446,601 |
30.08 |
Liability for Gratuity & WPPF |
287,917 |
274,419 |
4.92 |
|
Deferred Tax Liability |
70,124 |
46,411 |
51.09 |
|
Current Liabilities and Provisions |
2,514,222 |
2,602,033 |
(3.37) |
|
Short Term Borrowing |
1,628,770 |
1,461,666 |
11.43 |
|
Long Term Borrowing-Current Maturity |
8 B |
212,039 |
648,166 |
(67.29) |
Creditors and other Payables |
280,515 |
263,177 |
6.59 |
|
Accrued Expenses |
107,274 |
81,777 |
31.18 |
|
Dividend Payable |
127,930 |
3,170 |
3,935.65 |
|
Income Tax Payable |
157,694 |
144,077 |
9.45 |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
Tk |
15,389,233 |
14,819,666 |
3.84 |
BEXIMCO PHARMACEUTICALS LTD.
Profit and Loss Account (Unaudited)
For the Half-year ended 30th June, 2009
Amount in '000 BDT
Notes |
Half-year ended 30th June 2009 |
Half-year ended 30th June 2008 |
Growth % |
|
Net Sales Revenue |
2,314,712 |
1,659,337 |
39.5 |
|
Cost of Goods Sold |
9 |
(1,228,278) |
(886,772) |
38.51 |
Gross Profit |
1,086,434 |
772,565 |
40.63 |
|
Operating Expenses : |
(660,348) |
(455,800) |
44.88 |
|
Administrative Expenses |
10 |
(97,949) |
(69,211) |
41.52 |
Selling and Distribution Expenses |
11 |
(562,399) |
(386,589) |
45.48 |
Profit from Operations |
426,086 |
316,765 |
34.51 |
|
Other Income |
12 |
113,392 |
686 |
16,429.44 |
Finance Cost |
(138,888) |
(106,298) |
30.66 |
|
Profit Before Contribution to WPPF |
400,590 |
211,153 |
89.72 |
|
Contribution to Workers' Profit Participation/ Welfare Funds |
(19,076) |
(10,055) |
89.72 |
|
Profit Before Tax |
381,514 |
201,098 |
89.72 |
|
Income Tax |
(70,490) |
(49,653) |
41.97 |
|
Profit After Tax |
311,024 |
151,445 |
105.37 |
|
Earnings Per Share (Taka) |
2.06 |
1.32 |
56.06 |
|
Number of Shares Used to Compute EPS |
151,149,296 |
114,507,043 |
32.00 |
BEXIMCO PHARMACEUTICALS LTD.
Statement of Changes in Equity (Unaudited)
For the period ended 30th June, 2009
Amount in '000 BDT
Half Year ended 30th June 2009 |
Half Year ended 30th June 2008 |
||
Opening Share Capital |
1,259,577 |
1,145,070 |
|
Stock Dividend |
251,916 |
- |
|
Share Capital on June 30 |
1,511,493 |
1,145,070 |
|
Retained Earnings & Surpluses |
|||
Opening Balance |
9,190,625 |
7,105,869 |
|
Net Profit after tax |
311,024 |
151,445 |
|
Dividend |
(377,874) |
- |
|
9,123,775 |
7,257,314 |
||
At the end of June 30 |
Tk. |
10,635,268 |
8,402,384 |
BEXIMCO PHARMACEUTICALS LTD.
Cash Flow Statement (Unaudited)
For the Half-year ended 30th June, 2009
Amount in '000 BDT
Notes |
Half Year ended 30th June 2009 |
Half Year ended 30th June 2008 |
Growth % |
|
Cash Flows from Operating Activities: |
||||
Cash Receipts from Customers and Others |
2,167,530 |
1,668,588 |
29.90 |
|
Cash Paid to Suppliers and Employees |
(1,969,896) |
(1,469,045) |
34.09 |
|
Cash Generated from Operations |
197,634 |
199,543 |
(0.96) |
|
Interest Paid |
(138,888) |
(106,298) |
30.66 |
|
Income Tax Paid |
(33,160) |
(21,961) |
51.00 |
|
Net cash Generated from Operating Activities |
25,586 |
71,284 |
(64.11) |
|
Cash Flows from Investing Activities: |
||||
Acquisition of Property, Plant and Equipment (net of IDCP) |
(236,890) |
(158,324) |
49.62 |
|
Sale of Shares in Bextex Ltd. |
124,000 |
- |
100.00 |
|
Disposal of Property, Plant and Equipment |
62 |
- |
100.00 |
|
Net cash Used in Investing Activities |
(112,828) |
(158,324) |
(28.74) |
|
Cash Flows from Financing Activities : |
||||
Net (Decrease) / Increase in Long Term Borrowings |
(90,623) |
(155,310) |
(41.65) |
|
Net (Decrease) / Increase in Short Term Borrowings |
167,104 |
297,269 |
(43.79) |
|
Dividend Paid |
(1,198) |
(2,007) |
(40.31) |
|
Net cash Generated from Financing Activities |
75,283 |
139,952 |
(46.21) |
|
Increase/(Decrease) in Cash and Cash Equivalents |
(11,959) |
52,912 |
(122.60) |
|
Cash and Cash Equivalents at Beginning of Period |
73,648 |
85,699 |
(14.06) |
|
Cash and Cash Equivalents at End of Period |
Tk. |
61,689 |
138,611 |
(55.49) |
BEXIMCO PHARMACEUTICALS LTD.
Selected Notes to the Financial Statements (Unaudited)
For the Period ended 30th June, 2009
Amount in '000 BDT
1. Status and Activities
Beximco Pharmaceuticals Limited (BPL / the Company) is a public company incorporated in Bangladesh in 1976. The company is engaged in manufacturing and marketing of Pharmaceuticals Finished Formulation Products, Active Pharmaceutical Ingredients (APIs) and life saving Intravenous Fluids which it sells in the local as well as international markets. The company also provides contract manufacturing services. The shares of the company are traded in Dhaka and Chittagong Stock Exchanges of Bangladesh and also in the AIM of London Stock Exchange.
2. Principal Accounting Policies
Basis of Preparation of Financial Statements
These interim financial statements should be read in conjunction with the Financial Statements for the year ended December 31, 2008 (hereafter referred to as the "Annual Financial Statements"), as they provide an update to previously reported information.
The accounting policies used are consistent with those used in the Annual Financial Statements. The financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRSs) including International Accounting Standards (IASs). The presentation of the Interim Financial Statements is consistent with the Annual Financial Statements. Where necessary, the comparatives have been reclassified or extended from the half yearly report of 2008 to take into account any presentational changes made in the Annual Financial Statements or in the half yearly report 2009. The preparation of the Interim Financial Statements requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities at the date of the Interim Financial Statements. If in the future such estimates and assumptions, which are based on management's best judgment at the date of the Interim Financial Statements, deviate from the actual, the original estimates and assumptions will be modified as appropriate in the period in which the circum- stances change.
3. Property, Plant and Equipment
As at 30th June 2009 |
As at 31st Dec. 2008 |
|||
Cost |
||||
Land |
3,277,506 |
3,277,506 |
||
Building and Other Constructions |
1,325,276 |
1,320,242 |
||
Plant & Machinery |
3,043,550 |
2,976,774 |
||
Furniture & Fixture |
71,862 |
71,442 |
||
Transport & Vehicle |
132,970 |
125,902 |
||
Office Equipment |
242,515 |
238,328 |
||
8,093,679 |
8,010,194 |
|||
Less :Accumulated Depreciation |
(2,489,058) |
(2,370,777) |
||
Written Down Value |
5,604,621 |
5,639,417 |
||
Capital Work in Progress |
6,524,659 |
6,281,656 |
||
Carrying Value |
Tk. |
12,129,280 |
11,921,073 |
|
4. Inventories |
||||
Finished Goods |
401,020 |
358,010 |
||
Raw and Packing Material |
||||
(Including Work in Process and Transit) |
1,213,023 |
1,120,521 |
||
Sample & Others |
34,585 |
26,757 |
||
Tk. |
1,648,628 |
1,505,288 |
||
5. Loans, Advances and Deposits |
||||
Motor Cycle Loan |
71,648 |
56,936 |
||
Security and Other Deposits |
35,297 |
31,337 |
||
Prepaid VAT |
154,138 |
130,500 |
||
Advance for Capital Expenditure |
78,422 |
79,536 |
||
Advance for Expense |
42,704 |
26,844 |
||
Salary Advance |
47,082 |
44,928 |
||
Advance to material Suppliers including C&F Agents |
115,362 |
88,661 |
||
Others |
92,609 |
85,767 |
||
Tk. |
637,262 |
544,509 |
||
6. Cash and Cash Equivalents |
||||
Cash In Hand |
60,701 |
72,657 |
||
Cash At Banks |
988 |
991 |
||
Tk. |
61,689 |
73,648 |
||
7. Reserves |
||||
Share Premium |
1,489,750 |
1,489,750 |
||
Excess of Issue Price over Face Value of GDRs |
1,689,637 |
1,689,637 |
||
Capital Reserve |
294,951 |
294,951 |
||
Revaluation Surplus |
1,711,175 |
1,711,175 |
||
Tk. |
5,185,513 |
5,185,513 |
||
8. Long Term Borrowing |
||||
A. Non Current Maturity |
||||
Project Loan |
1,753,059 |
1,292,230 |
||
Interest and PAD Block |
96,402 |
143,152 |
||
Obligation Under Finance lease |
32,241 |
11,219 |
||
Tk. |
1,881,702 |
1,446,601 |
||
B. Current Maturity |
||||
Project Loan |
62,500 |
479,021 |
||
Interest and PAD Block |
122,470 |
143,658 |
||
Obligation Under Finance lease |
27,069 |
25,487 |
||
Tk. |
212,039 |
648,166 |
Half-year ended 30th June, 2009 |
Half-year ended 30th June, 2008 |
||
9. Cost of Goods Sold |
|||
Raw and Packing Material |
946,153 |
698,057 |
|
Factory Overhead |
176,183 |
126,008 |
|
Depreciation |
105,942 |
62,707 |
|
Tk. |
1,228,278 |
886,772 |
|
10. Administrative Expenses |
|||
Salary & Allowances |
48,711 |
40,221 |
|
Fuel, Repairs & Office Maintenance |
6,670 |
4,726 |
|
Traveling & Conveyance |
3,546 |
4,770 |
|
AGM and Company Secretarial Exp. |
17,927 |
6,247 |
|
Other Expenses |
16,334 |
10,429 |
|
Depreciation |
4,761 |
2,818 |
|
Tk. |
97,949 |
69,211 |
|
11. Selling, Marketing and Distribution Expenses |
|||
Salary & Allowances |
164,630 |
136,280 |
|
Traveling & Conveyance |
84,976 |
69,749 |
|
Market Research & New Products |
9,066 |
7,526 |
|
Promotional Expenses including Sample & Literature |
177,060 |
91,263 |
|
Delivery Commission |
63,391 |
47,349 |
|
Depreciation |
8,333 |
4,932 |
|
Other Expenses |
54,943 |
29,490 |
|
Tk. |
562,399 |
386,589 |
|
12. Other Income |
|||
Gain on Sale of Shares |
107,481 |
- |
|
Dividend Income and Others |
5,911 |
686 |
|
Tk. |
113,392 |
686 |
13. Dividend for 2008
The Board of Directors of the company has approved 10% cash and 20% stock dividend for the year 2008 in the Annual General Meeting held on June 16, 2009. The company consistently follows the policy of recognising proposed dividend after its approval by the shareholders in the Annual General Meeting. Hence the dividend for 2008 has been accounted for in the interim financial statements.
Related Shares:
Beximco Pharma