Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half-year Report

13th Oct 2022 11:00

RNS Number : 8123C
Uzbek Ind & Construction Bank
13 October 2022
 

 

 

 

 

 

 

Click on, or paste the following link into your web browser, to view the associated PDF document.

http://www.rns-pdf.londonstockexchange.com/rns/8123C_1-2022-10-13.pdf

 

 

 

Joint Stock Commercial Bank "UZBEK INDUSTRIAL

AND CONSTRUCTION BANK"

 

Condensed Consolidated Interim Financial Information prepared in accordance with

IAS 34, Interim Financial Reporting

 

30 June 2022

 

JOINT STOCK COMMERCIAL BANK

"UZBEK INDUSTRIAL AND CONSTRUCTION BANK"

TABLE OF CONTENTS

 

 

CONTENTS

 

REVIEW REPORT

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION

 

Condensed Consolidated Interim Statement of Financial Position 1

Condensed Consolidated Interim Statement of Profit or Loss and Other Comprehensive Income 2

Condensed Consolidated Interim Statement of Changes in Equity 3

Condensed Consolidated Interim Statement of Cash Flows 4

 

Notes to the Condensed Consolidated Interim Financial Information

 

1. INTRODUCTION

2. OPERATING ENVIRONMENT OF THE GROUP

3. BASIS OF PRESENTATION

4. ADOPTION OF NEW AND REVISED STANDARDS

5. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

6. SEGMENT REPORTING

7. CASH AND CASH EQUIVALENTS

8. DUE FROM OTHER BANKS

9. LOANS AND ADVANCES TO CUSTOMERS

10. INVESTMENT SECURITIES MEASURED AT AMORTISED COST

11. PREMISES, EQUIPMENT AND INTANGIBLE ASSETS

12. DUE TO OTHER BANKS

13. CUSTOMER ACCOUNTS

14. OTHER BORROWED FUNDS

15. SUBORDINATED DEBT

16. INTEREST INCOME AND EXPENSE

17. ADMINISTRATIVE AND OTHER OPERATING EXPENSES

18. INCOME TAXES

19. EARNINGS PER SHARE

20. COMMITMENTS AND CONTINGENCIES

21. CHANGES IN LIABILITIES ARISING FROM FINANCING ACTIVITIES

22. FAIR VALUE

23. CAPITAL RISK MANAGEMENT

24. RISK MANAGEMENT POLICIES

25. RELATED PARTY TRANSACTIONS

26. EVENTS AFTER THE END OF THE REPORTING PERIOD

 

 

JOINT STOCK COMMERCIAL BANK

"UZBEK INDUSTRIAL AND CONSTRUCTION BANK"

CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION

(in millions of Uzbek Soums)

 

 

Notes

30 June 2022 (unaudited)

31 December 2021

 

ASSETS

Cash and cash equivalents

7

7,142,522

8,196,652

Due from other banks

8

2,790,842

1,956,303

Loans and advances to customers

9

42,645,889

42,537,051

Investment securities measured at amortised cost

10

1,323,824

1,067,512

Financial assets at fair value through other comprehensive income

40,755

48,136

Investment in associates

32,494

29,726

Premises, equipment and intangible assets

11

1,582,575

1,276,363

Deferred tax asset

254,219

202,125

Insurance assets

16,990

12,964

Other assets

515,537

356,482

Non-current assets held for sale

46,324

48,602

 

 

 

TOTAL ASSETS

 

56,391,971

55,731,916

 

 

 

LIABILITIES

Due to other banks

12

3,539,170

1,392,977

Customer accounts

13

13,185,558

13,561,540

Debt securities in issue

3,317,253

3,317,817

Other borrowed funds

14

28,464,761

30,130,776

Insurance liabilities

100,887

84,813

Other liabilities

315,177

197,421

Subordinated debt

15

327,641

101,771

 

 

 

TOTAL LIABILITIES

 

49,250,447

48,787,115

 

 

 

 

 

 

 

EQUITY

Share capital

4,640,011

4,640,011

Retained earnings

2,480,967

2,284,458

Revaluation reserve of financial assets at fair value through other comprehensive income

14,346

14,132

 

 

 

 

 

 

 

Net assets attributable to the Bank's owners

 

7,135,324

6,938,601

Non-controlling interest

6,200

6,200

 

 

 

 

 

 

TOTAL EQUITY

 

7,141,524

6,944,801

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

56,391,971

55,731,916

 

 

 

 

 

 

 

Approved for issue and signed on behalf of the Management Board on 10 October 2022.

 

 

 

 

 

 

 

 

Annaklichev Sakhi

Chairman of the Management Board

 

 

 

 

Vokhidov Oybek

Chief Accountant

 

 

 

 

 

Notes

Six months ended

30 June 2022 (unaudited)

Six months ended

30 June 2021 (unaudited)

 

Interest income calculated using the effective interest method

16

2,311,709

1,927,987

Other similar income

16

16,657

17,323

Interest expense

16

(1,193,930)

(983,027)

 

 

 

 

 

 

 

Net interest income before provision on loans and advances to customers

1,134,436

962,283

(Provision) / recovery of credit losses on loans and advances to customers

9

(457,076)

314,451

Net interest income

 

677,360

1,276,734

 

 

 

 

Fee and commission income

191,316

194,399

Fee and commission expense

(62,729)

(44,552)

Gain / (loss) on initial recognition on interest bearing assets

 

(61,903)

3,159

 

Net gain / (loss) on foreign exchange translation

 

46,788

(8,136)

Net gain from trading in foreign currencies

136,570

74,248

Insurance operations income

41,666

40,654

Insurance operations expense

(23,939)

(16,598)

Change in insurance reserves, net

(12,047)

(20,263)

Dividend income

 

2,298

4,891

Other operating income

35,841

23,399

Provision for credit losses on other assets and contingent liabilities

(48,560)

(52,077)

Impairment of assets held for sale

(3,968)

(3,974)

Administrative and other operating expenses

17

(566,971)

(452,216)

Share of result from associates

(1,004)

(595)

Profit before tax

350,718

1,019,073

Income tax expense

18

(154,210)

(212,145)

PROFIT FOR THE PERIOD

 

196,508

806,928

Other comprehensive income:

Items that will not be subsequently reclassified to profit or loss:

Fair value gain on equity securities at fair value through other comprehensive income

267

3,993

Tax effect

(53)

(799)

Other comprehensive income

 

214

3,194

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

196,722

810,122

Attributable to:

 - Owners of the Bank

196,508

806,928

 - Non-controlling interest

-

-

PROFIT FOR THE PERIOD

 

196,508

806,928

Attributable to:

- Owners of the Bank

196,722

810,122

- Non-controlling interest

-

-

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

196,722

810,122

Total basic and diluted EPS per ordinary share (expressed in UZS per share)

 

19

0.81

3.31

 

 

Share

 capital

Revaluation reserve of financial assets at fair value through other comprehensive income

Retained earnings

Non-controlling interest

Total equity

 

 

 

 

 

 

1 January 2021

4,640,011

13,384

1,427,469

-

6,080,864

,

,

,

,

,

,

,

,

,

,

Profit for the period

-

-

806,928

-

806,928

Other comprehensive income for the period

-

3,194

-

-

3,194

,

,

,

,

,

,

,

,

,

,

Total comprehensive income for the period

-

3,194

806,928

-

810,122

,

,

,

,

,

,

,

,

,

,

Dividends declared

-

-

(5,036)

-

(5,036)

30 June 2021 (unaudited)

4,640,011

16,578

2,229,361

-

6,885,950

,

,

,

,

,

 

Share

 capital

Revaluation reserve of financial assets at fair value through other comprehensive income

Retained earnings

Non-controlling interest

Total equity

 

 

 

 

 

 

1 January 2022

4,640,011

14,132

2,284,459

6,200

6,944,802

 

 

 

 

 

Profit for the period

-

-

196,508

-

196,508

Other comprehensive income for the period

-

214

-

-

214

Total comprehensive income for the period

-

214

196,508

-

196,722

30 June 2022 (unaudited)

4,640,011

14,346

2,480,967

6,200

7,141,524

,

,

,

,

,

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes

Six months ended

30 June 2022 (unaudited)

Six months ended

30 June 2021 (unaudited)

Cash flows from operating activities

 

 

 

Interest received

2,071,873

1,728,078

Interest paid

(1,212,889)

(940,764)

Fee and commission received

188,486

193,332

Fee and commission paid

(62,729)

(44,552)

Insurance operations income received

41,666

40,654

Insurance operations expense paid

(23,939)

(16,598)

Net gain from trading in foreign currencies

136,570

74,248

Other operating income received

35,301

23,399

Staff costs paid

(245,534)

(281,271)

Administrative and other operating expenses paid

(119,223)

(107,171)

Income tax paid

(181,007)

(82,235)

#N/A

Cash flows from operating activities before changes in operating assets and liabilities

628,575

587,120

Net (increase)/decrease in:

 

 

- due from other banks

 (832,347)

(264,643)

- loans and advances to customers

 (865,306)

(285,268)

- investment securities measured at amortised cost

 (257,740)

(703,350)

- other assets

 (191,326)

(17,859)

Net increase/(decrease) in:

- due to other banks

111,412

(428,775)

- customer accounts

(358,654)

610,410

- other liabilities

(8,705)

(4,735)

Net cash used in operating activities

 

(1,774,091)

(507,100)

Cash flows from investing activities

 

Acquisition of financial assets at fair value through other comprehensive income

 

-

(33)

Proceeds from disposal of financial assets at fair value through other comprehensive income

5,111

341

Acquisition of premises equipment and intangible assets

(413,907)

(287,558)

Proceeds from disposal of premises equipment and intangible assets

4,784

762

Proceeds from disposal of repossessed assets

1,874

2,531

Acquisition of investment in associates

(5,458)

(11,681)

Dividend income received

2,298

4,891

Net cash used in investing activities

 

(405,298)

(290 747)

Cash flows from financing activities

 

Proceeds from borrowings due to other banks

2,447,336

13,950

Repayment of borrowings due to other banks

 (334,155)

(142,951)

Proceeds from other borrowed funds

1,369,964

15,159,640

Repayment of other borrowed funds

 (2,915,691)

(14,036,145)

Proceeds from debt securities in issue

28,000

15,200

Repayment of debt securities in issue

 (39,602)

(65,510)

Proceeds from other subordinated debt

 235,851

100,000

Dividends paid

(1,726)

(5,288)

Net cash from financing activities

 

789,977

1,038,896

Effect of exchange rate changes on cash and cash equivalents

335,282

(57,727)

Net (decrease)/increase in cash and cash equivalents

 

(1,054,130)

183,322

 

 

 

 

Cash and cash equivalents at the beginning of the period

7

8,196,652

5,601,186

Cash and cash equivalents at the end of the period

7

7,142,522

5,784,508

1. INTRODUCTION

This condensed consolidated interim financial information has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" for the six months period ended 30 June 2022 for Joint Stock Commercial Bank "Uzbek Industrial and Construction Bank "(the "Bank") and its subsidiaries (together referred to as the "Group").

The Bank was incorporated in 1991 and is domiciled in the Republic of Uzbekistan. It is registered in Uzbekistan to carry out banking and foreign exchange activities and has operated under the banking license #17 issued by the Central Bank of Uzbekistan ("CBU") on 25 December 2021 (succeeded the licenses #17 issued on 25 January 2003 and #25 issued on 29 January 2005 by the CBU for banking operations and general license for foreign currency operations, respectively).

 

Principal activity. The Bank's principal activity is commercial banking, retail banking, operations with securities, foreign currencies and origination of loans and guarantees. The Bank accepts deposits from legal entities and individuals, extended loans, and transfer payments. The Bank conducts its banking operations from its head office in Tashkent and 44 branches within Uzbekistan as of 30 June 2022 (31 December 2021: 44 branches).

The Bank participates in the state deposit insurance scheme, which was introduced by the Uzbek Law #360-II "Insurance of Individual Bank Deposit" on 5 April 2002. On 28 November 2008, the President of Uzbekistan issued the Decree #PD-4057 stating that in case of the withdrawal of a license of a bank, the State Deposit Insurance Fund guarantees repayment of 100% of individual deposits regardless of the deposit amount.

As at 30 June 2022 (unaudited), the number of Bank's employees was 3,680 (31 December 2021: 3,841).

Registered address and place of business. 3, Shakhrisabz Street, Tashkent, 100000, Uzbekistan

At 30 June 2022 (unaudited) and 31 December 2021, the Group consolidated the following companies in these consolidated financial statements:

 

 

The Bank's ownership

 

Country of

30 June 2022 (unaudited)

31 December 2021

Type of

Name

incorporation

%

%

operation

 

 

SQB Capital, LLC

Uzbekistan

100

100

Asset management

SQB Insurance, LLC

Uzbekistan

100

100

Insurance

SQB Securities, LLC

Uzbekistan

100

100

Asset management

SQB Construction, LLC

Uzbekistan

100

100

Construction

SQB Consulting, LLC

Uzbekistan

100

100

Consulting

 

In addition to the above consolidation disclosure table, in 2021, in accordance with Presidential decree-6244 "On additional measures to increase industrial power of the regions", seven companies were established with ownership structure of more than 50% held by the Group in each company. All these seven companies are also consolidated in the Group's financial statements. These companies will serve the purpose of regions industrial power improvement. During the first six months of 2022, the total additional capital investment in existing wholly owned subsidiaries amounted to 54 902 million UZS.

The table below represents the Group's investment in associates at 30 June 2022 (unaudited) and 31 December 2021.

Name

Principal

activity

Country

Group's ownership

30 June 2022 (unaudited)

31 December 2021

"Kattaqurgon Business Services" LLC

Real state management

Uzbekistan

33%

0%

LLC "Khorezm Invest Project"

Asset management

Uzbekistan

34%

34%

 

During the first half of 2022 the Group invested to "Kattaqurgon Business Services" LLC in partnership with Asakabank and NBU for developing Business environment in Samarkand region in accordance with the government order.

 

The table below represents the interest of the shareholders in the Bank's share capital as at 30 June 2022 (unaudited) and 31 December 2021:

 

Shareholders

30 June 2022 (unaudited)

31 December 2021

The Fund of Reconstruction and Development of the Republic of Uzbekistan

82,09%

82,09%

The Ministry of Finance of the Republic of Uzbekistan

13,06%

13,06%

Other legal entities and individuals (individually hold less than 5%)

4,85%

4,85%

Total

100%

100%

 

 

 

 

 

2. OPERATING ENVIRONMENT OF THE GROUP

Republic of Uzbekistan. The Uzbekistan economy displays characteristics of an emerging market, including but not limited to, a currency that is not freely convertible outside of the country and a low level of liquidity in debt and equity markets. Also, the banking sector in Uzbekistan is particularly impacted by local political, legislative, fiscal and regulatory developments. The largest Uzbek banks are state-controlled and act as an arm of the Government to develop the country's economy. The Government distributes funds from the country's budget, which flow through the banks to various government agencies, and other state and privately owned entities.

Uzbekistan experienced the following key economic indicators in 2022:

Inflation: 12.2% (2021: 10.7%)

GDP growth 5.4% (2021: 7.4%).

Official exchange rates: 30 June 2022: USD 1 = UZS 10,860.25 (31 December 2021: USD 1 = UZS 10,837.66).

Central Bank refinancing rate: 14-16% (2021: 14%).

In June 2022 Standard & Poor's international rating agency affirmed the Republic of Uzbekistan's long-term foreign and short-term sovereign credit rating for foreign and local currency liabilities at the BB- level. The outlook was Stable. The agency expects that the sanctions imposed on Russia will put pressure on Uzbekistan's economic growth and slow down the pace of fiscal consolidation this year, as Russia is Uzbekistan's largest trading partner. The agency predicts that real GDP growth will average around 5% per year starting in 2023.

The regulator pursues the inflation targeting policy aimed to reaching 5% by the end of 2023 and averaging around that level for an extended period. This is achieved in large part by imposing tighter requirements on liquidity, which should narrow down monetary base and loan portfolios of banks.

In the first half 2022 inflation rate increased year-on-year to 12.2% against 10.9% over the same period last year.

 

Influence of geopolitical events in the world

 

In February 2022, due to the conflict between the Russian Federation and Ukraine, numerous sanctions were announced against the Russian Federation by many countries. These sanctions are intended to have a negative economic impact on the Russian Federation. Due to the growing geopolitical tensions, since February 2022, there has been a significant increase in volatility in the currency markets, as well as a volatility of UZS against the US dollar and euro.

On 18 March 2022, due to geopolitical events around Ukraine and Russia, the exchange rate of the US dollar against the UZS weakened to 11,571.99 or the exchange rate of the USD dollar against the UZS increased by 7% since 31 December 2021 (2021: 3.4% annual).

In order to reduce the impact of the external environment on the economy of the Republic of Uzbekistan, on March 17, 2022, the Board of the Central Bank of the Republic of Uzbekistan increased the CBU refinancing rate by 3% to 17%. In June 2022 and then in July 2022, after some decrease in the degree of influence of the external environment on the economy, the Board of the Central Bank of Uzbekistan decreased the CBU refinancing rate to 16% and 15% respectively.

For the purpose of managing the country risk, the Bank controls transactions with counterparties within the limits set by the Bank's collegial body, which are reviewed regularly. The Group continues to assess the effect of these events and changes in economic conditions on its operations, financial position and financial performance.

The future effects of the current economic situation taking into consideration the sanctions to the Russian government and the above measures are difficult to predict, and management's current expectations and estimates could differ from actual results.

 

3. BASIS OF PRESENTATION

The condensed consolidated interim financial information of the Group has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" and should be read in conjunction with the annual financial statements of the Group for the year ended 31 December 2021, which have been prepared in accordance with International Financial Reporting Standards (IFRS).

Except as described below, the same accounting policies and methods of computation were followed in the preparation of this condensed consolidated interim financial information as compared with the annual consolidated financial statements of the Group for the year ended 31 December 2021.

Interim period tax measurement. Interim period income tax expense is accrued using the effective tax rate that would be applicable to expected total annual earnings, that is, the estimated weighted average annual effective income tax rate applied to the pre-tax income of the interim period. In addition, the Group's new accounting policy, implemented retrospectively as a result of amendments to IAS 12, Income Taxes, is to recognize tax benefits of distributions to owners in profit or loss when these tax benefits are linked more directly to past transactions or events that generated distributable profits than to the distributions to owners.

4. Adoption of New and Revised Standards

Certain new standards and interpretations have been issued that are mandatory for the annual periods beginning on or after 1 January 2023 or later, and which the Group has not early adopted.

IFRS 17 "Insurance Contracts" (issued on 18 May 2017 and effective for annual periods beginning on or after 1 January 2023).

Amendments to IFRS 17 and an amendment to IFRS 4 (issued on 25 June 2020 and effective for annual periods beginning on or after 1 January 2023).

Sale or Contribution of Assets between an Investor and its Associate or Joint Venture - Amendments to IFRS 10 and IAS 28 (issued on 11 September 2014 and effective for annual periods beginning on or after a date to be determined by the IASB).

Classification of liabilities as current or non-current, deferral of effective date - Amendments to IAS 1 (issued on 15 July 2020 and effective for annual periods beginning on or after 1 January 2023).Classification of liabilities as current or non-current, deferral of effective date - Amendments to IAS 1 (issued on 15 July 2020 and effective for annual periods beginning on or after 1 January 2023).

Amendments to IAS 8: Definition of Accounting Estimates (issued on 12 February 2021 and effective for annual periods beginning on or after 1 January 2023).

Deferred tax related to assets and liabilities arising from a single transaction - Amendments to IAS 12 (issued on 7 May 2021 and effective for annual periods beginning on or after 1 January 2023).

The requirements of the amended standards have not been taken into account in the preparation of this condensed consolidated interim financial information. The Group is currently assessing the effect of this amendments on its financial position and results of operations.

5. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In preparing this condensed consolidated interim financial information, the significant judgments made by the management in applying the Group's accounting policies and the key sources of estimation uncertainty were consistent with those that applied to the Group's annual consolidated financial statements for the year ended 31 December 2021 prepared in accordance with IFRS. There have been no changes to the basis upon which the significant accounting estimates have been determined compared with 31 December 2021.

ECL measurement

Measurement of ECL is a significant estimate that involves determination of methodology, models and data inputs consistent with those at 31 December 2021. The following components have a major impact on credit loss allowance: definition of default, significant increase in credit risk ("SICR"), probability of default ("PD"), exposure at default ("EAD"), and loss given default ("LGD"), as well as models of macro-economic scenarios. The Group regularly reviews and validates the models and inputs to the models to reduce any differences between expected credit loss estimates and actual credit loss experience.

The Group incorporates forward-looking information into a measurement of ECL when there is a statistically proven correlation between the macro-economic variables and defaults. As at the reporting date the Group has obtained quarterly values for macroeconomic variables: export, import, GDP, CPI, current account balances, unemployment rates, aligned them with quarterly default rates across all loan portfolios and performed statistical tests for correlation considering different time lags. The Management analysed forward-looking information and assessed that effect of macro is not significant. The Management updates its statistical tests for correlation as at each reporting date.

If probability of default (PD) increased by 10% for the whole loan portfolio then ECL would have increased by 5% and amounted UZS 1,912,914 million as of 30 June 2022. If LGD increased by 10% for the whole loan portfolio then ECL would have increased by 4% and amounted UZS 1,815,321 million.

6. SEGMENT REPORTING

Operating segments are components of the Group that engage in business activities that may earn revenues or incur expenses, whose operating results are regularly reviewed by the chief operating decision makers (CODM) and for which discrete financial information is available. The CODM of the group is the Management Board. The Management Board regularly uses financial information based on IFRS for operational decision-making and resource allocation.

(a) Description of products and services from which each reportable segment derives its revenue

The Group is organized on the basis of two main business segments - corporate banking which represents direct debit facilities, current accounts, deposits, overdrafts, loan and other credit facilities, foreign currency and derivative products and retail banking which represents private banking services, private customer current accounts, savings, deposits and debit cards, consumer loans.

(b) Information about reportable segment profit or loss, assets, and liabilities

Segment information for the reportable segments for the period ended 30 June 2022 (unaudited) is set out below:

30 June 2022 (Unaudited)

 

Corporate

Individuals

Total

Assets

Cash and cash equivalents

 7,099,144

43,378

7,142,522

Loans and advances to customers

38,257,017

4,388,872

42,645,889

Due from other banks

2,790,842

-

2,790,842

Investment securities measured at amortised cost

1,323,824

-

1,323,824

Total reportable segment assets

49,470,827

4,432,250

53,903,077

Liabilities

Due to other banks

3,539,170

-

3,539,170

Customer accounts

11,169,180

2,016,378

13,185,558

Other borrowed funds

28,454,634

10,127

28,464,761

Debt securities in issue

3,317,253

-

3,317,253

Total reportable segment liabilities

46,480,237

2,026,505

48,506,742

Capital expenditure

 

 

889,099

 

Segment information for the reportable segments for the year ended 31 December 2021 is set out below:

31 December 2021

 

Corporate

Individuals

Total

Assets

Cash and cash equivalents

8,138,305

58,347

8,196,652

Loans and advances to customers

38,370,977

4,166,074

42,537,051

Due from other banks

1,956,303

-

1,956,303

Investment securities measured at amortised cost

1,067,512

-

1,067,512

Total reportable segment assets

49,533,097

4,224,421

53,757,518

Liabilities

Due to other banks

1,392,977

-

1,392,977

Customer accounts

10,257,754

3,303,786

13,561,540

Other borrowed funds

30,120,024

10,752

30,130,776

Debt securities in issue

3,317,817

 -

3,317,817

Total reportable segment liabilities

45,088,572

3,314,538

48,403,110

Capital expenditure

 

 

1,033,849

 

The cash management is performed by Treasury Department to support liquidity of the Bank as a whole.

6. SEGMENT REPORTING (Continued)

Six months ended 30 June 2022 (unaudited)

 

Corporate

Individuals

Total

 

 

 

 

Interest income

Interest on Loans and advances to customers

1,830,940

287,923

2,118,863

Interest on balances Due from other banks

97,896

-

97,896

Interest on investment securities measured at amortised cost

111,607

-

111,607

Interest expense

Interest on balances Due to other banks

 (35,665)

-

 (35,665)

Interest on Customer accounts

 (166,806)

 (192,005)

 (358,811)

Interest on Other borrowed funds

 (682,141)

-

 (682,141)

Interest on Debt securities in issue

 (112,989)

-

(112,989)

Interest on subordinated debt

(4,324)

-

 (4,324)

Segment results

1,038,518

95,918

1,134,436

 

Six months ended 30 June 2021 (unaudited)

 

Corporate

Individuals

Total

 

 

 

 

Interest income

Interest on Loans and advances to customers

1,508,127

303,522

1,811,649

Interest on balances Due from other banks

65,128

-

65,128

Interest on investment securities measured at amortised cost

68,533

-

68,533

Interest expense

Interest on balances Due to other banks

(36,706)

-

(36,706)

Interest on Customer accounts

(118,832)

(113,017)

(231,849)

Interest on Other borrowed funds

(607,659)

-

(607,659)

Interest on Debt securities in issue

(104,164)

-

(104,164)

Interest on subordinated debt

(2,649)

-

(2,649)

Segment results

771,778

190,505

962,283

 

(c) Reconciliation of income and expenses, assets, and liabilities for reportable segments:

30 June 2022 (Unaudited)

31 December 2021

Total reportable segment assets

53,903,077

53,757,518

Financial assets at fair value through other comprehensive income

40,755

48,136

Investment in associates

32,494

29,726

Premises, equipment and intangible assets

1,582,575

1,276,363

Deferred tax asset

254,219

202,125

Insurance assets

16,990

12,964

Other assets

515,537

356,482

Non-current assets held for sale

46,324

48,602

Total assets

56,391,971

55,731,916

Total reportable segment liabilities

48,506,742

48,403,110

 

 

 

Insurance liabilities

100,887

84,813

Other liabilities

315,177

197,421

Subordinated debt

327,641

101,771

Total liabilities

49,250,447

48,787,115

6. SEGMENT REPORTING (Continued)

 

Six months ended 30 June 2022 (unaudited)

Six months ended 30 June 2021 (unaudited)

Segment results

1,134,436

962,283

Recovery of / (provision) for credit losses on loans and advances to customers

(457,076)

314,451

(Loss) / gain on initial recognition on interest bearing assets

(61,903)

3,159

-

-

Fee and commission income

191,316

194,399

Fee and commission expense

(62,729)

(44,552)

Net gain on foreign exchange translation

46,788

(8,136)

Net gain from trading in foreign currencies

136,570

74,248

Insurance operations income

41,666

40,654

Insurance operations expense

(23,939)

(16,598)

Change in insurance reserves, net

(12,047)

(20,263)

Dividend income

2,298

4,891

Other operating income

35,841

23,399

Provision for credit losses on other assets

(48,560)

(52,077)

Impairment of assets held for sale

(3,968)

(3,974)

Administrative and other operating expenses

(566,971)

(452,216)

Share of result from associates

(1,004)

(595)

Profit before tax

350,718

1,019,073

Income tax expense

(154,210)

(212,145)

,

PROFIT FOR THE PERIOD

196,508

806,928

 

7. CASH AND CASH EQUIVALENTS

30 June 2022 (unaudited)

31 December 2021

 

 

 

Correspondent accounts and placements with other banks with original maturities of less than three months

3,480,006

5,154,254

Cash balances with the CBU (other than mandatory reserve deposits)

2,890,594

2,181,792

Cash on hand

773,059

861,313

,

,

Less: Allowance for expected credit losses

(1,137)

(707)

,

,

Total cash and cash equivalents

7,142,522

8,196,652

 

As at 30 June 2022 (unaudited) and 31 December 2021 for the purpose of ECL measurement cash and cash equivalents balances are included in Stage 1 except for balances with Russian banks. The balances with Russian banks are classified under the category Correspondent accounts and placements with other banks with original maturities of less than three months.

.

7. CASH AND CASH EQUIVALENTS (Continued)

The credit quality of cash and cash equivalents at 30 June 2022 (unaudited) is as follows:

Cash balances with the CBU (other than mandatory reserve deposits)

Correspondent accounts and placements with other banks with original maturities of less than three months

Total

- Central Bank of Uzbekistan

2,890,594

-

2,890,594

- Rated AA- to A+

-

2,962,579

2,962,579

- Rated Baa

-

461,541

461,541

- Rated Ba

-

40,214

40,214

- Unrated

-

15,672

15,672

,

,

,

Less: Allowance for expected credit losses

(57)

(1,080)

(1,137)

,

,

,

 

Total cash and cash equivalents, excluding cash on hand

2,890,537

3,478,926

6,369,463

 

 

Moody's credit rating for Uzbekistan was set at BB- as at 30 June 2022 and at 31 December 2021 which is used for assessment of cash balances with the CBU.

 

The credit quality of cash and cash equivalents at 31 December 2021 is as follows:

Cash balances with the CBU (other than mandatory reserve deposits)

Correspondent accounts and placements with other banks with original maturities of less than three months

Total

 

 

 

 

- Central Bank of Uzbekistan

2,181,792

-

2,181,792

- Rated AA- to A+

-

4,022,030

4,022,030

- Rated Baa

-

56,186

56,186

- Rated Ba

-

1,076,038

1,076,038

 

Less: Allowance for expected credit losses

(50)

(657)

(707)

 

Total cash and cash equivalents,

excluding cash on hand

 

2,181,742

 

5,153,597

 

7,335,339

 

The credit rating is based on the rating agency Moody's (if available) or the rating agencies Standard & Poor's and Fitch, which are converted to the nearest equivalent value on the Moody's rating scale.

Information on related party balances is disclosed in Note 25. Information on fair value of cash and cash equivalents is disclosed in Note 22.

8. DUE FROM OTHER BANKS

 

30 June 2022

(unaudited)

31 December

2021

 

 

 

Placements with other banks with original maturities of

more than three months

2,494,832

1,688,653

Mandatory cash balances with CBU

203,853

184,209

Restricted cash

125,935

118,888

-

-

-

-

Less: Allowance for expected credit losses

(33,778)

(35,447)

,

,

 

,

,

Total due from other banks

2,790,842

1,956,303

 

 

 

 

Mandatory deposits with the CBU include non-interest-bearing reserves against client deposits. The Group does not have the right to use these deposits for the purposes of funding its own activities.

Restricted cash represents balances on correspondent accounts with foreign banks placed by the Group on behalf of its customers. The Group does not have the right to use these funds for the purpose of funding its own activities.

8. DUE FROM OTHER BANKS (Continued)

At 30 June 2022 (unaudited) the Group had balances with eleven counterparty banks (31 December 2021: ten counterparty banks) with aggregated amounts above UZS 20,000 million. The total aggregate amount of these deposits was UZS 2,379,230 million (2021: UZS 1,516,330 million) or 90% of the total amount due from other banks (31 December 2021: 83%).

As at 30 June 2022 (unaudited) and 31 December 2021 for the purpose of ECL measurement due from other bank balances are included in Stage 1 and Stage 3.

Analysis by credit quality of due from other banks outstanding at 30 June 2022 (unaudited) is as follows:

 

Mandatory cash balances with CBU

Placements with other banks with original maturities of more than three months

Restricted cash

Total

 

- Central Bank of Uzbekistan

203,853

-

-

203,853

- Rated A+

-

233,353

-

233,353

- Rated A-

-

-

5,375

5,375

- Rated B

-

260,199

-

260,199

- Rated B-

-

520

-

520

- Rated B+

-

162,904

-

162,904

- Rated B1

-

1,182,539

-

1,182,539

- Rated B2

-

3,386

-

3,386

- Rated B3

-

1,500

-

1,500

- Rated BB-

-

617,548

-

617,548

- Rated BBB+

-

-

120,560

120,560

- Rated CCC+

-

32,581

-

32,581

- Unrated

-

302

-

302

-

,

,

,

 

Less: Allowance for expected credit losses

(123)

(33,593)

(62)

(33,778)

,

,

,

,

Total due from other banks

203,730

2,461,239

125,873

2,790,842

 

Per credit quality table above the Turkiston Bank was rated as CCC+ (Rated B- at 31 December 2021) and Hi-Tech Bank was classified as Unrated (Unrated at 31 December 2021) as at 30 June 2022 (unaudited). Both Turkiston and Hi-Tech Banks were classified under Stage 3 for purpose of ECL as at 30 June 2022 and as at 31 December 2021.

Analysis by credit quality of due from other banks outstanding at 31 December 2021 is as follows:

 

 

Mandatory cash balances with CBU

Placements with other banks with original maturities of more than three months

Restricted cash

Total

 

 

 

- Central Bank of Uzbekistan

184,209

-

-

184,209

- Rated A- to A+

-

-

-

-

- Rated BBB+

-

-

117,257

117,257

- Rated Ba2

-

-

-

-

- Rated BB-

-

1,119,053

-

1,119,053

- Rated B+

-

-

-

-

- Rated B1

-

101,141

-

101,141

- Rated B2

-

2,641

-

2,641

- Rated B3

-

2,662

-

2,662

- Rated B

-

418,386

-

418,386

- Rated B-

-

36,419

-

36,419

- Rated C

-

8,351

1,631

9,982

 

 

Less: Allowance for expected credit losses

-

(35,406)

(41)

(35,447)

 

 

Total due from other banks

184,209

1,653,247

118,847

1,956,303

 

The credit rating is based on the rating agency Moody's (if available) or the rating agencies Standard & Poor's and Fitch.

Information on related party balances is disclosed in Note 25. Information on fair value of due from other banks is disclosed in Note 22.

8. DUE FROM OTHER BANKS (Continued)

The following tables discloses the changes in the credit loss allowance and gross carrying amount for due from banks between the beginning and the end of the reporting periods:

 

EAD

ECL

Stage 1

Stage 2

Stage 3

TOTAL

Stage 1

Stage 2

Stage 3

TOTAL

 

12-month ECL

Lifetime ECL

LifetimeECL

 

12-month ECL

LifetimeECL

LifetimeECL

 

 

 

 

 

 

 

 

 

As at 1 January 2022

1,958,937

-

32,813

1,991,750

(14,779)

-

(20,668)

(35,447)

 

 

 

 

 

 

 

 

 

Changes in the gross carrying amount

 

 

 

 

 

 

 

 

- Transfer from stage 1

-

-

-

-

-

-

-

-

- Transfer from stage 2

-

-

-

-

-

-

-

-

- Transfer from stage 3

-

-

-

-

-

-

-

-

- Changes due to modifications that did not result in derecognition*

-

-

-

-

201

-

1,992

2,193

New assets issued or acquired

2,408,845

-

2

2,408,847

(13,961)

-

(1)

(13,962)

Matured or derecognized assets (except for write off)

(1,613,334)

-

-

(1,613,334)

13,440

-

-

13,440

Foreign exchange differences

37,289

-

68

37,357

(2)

-

-

(2)

,

,

,

,

,

,

,

,

,

,

,

,

,

,

,

,

Loss allowance for ECL and Gross Carrying as at 30 June 2022 (unaudited)

2,791,737

-

32,883

2,824,620

(15,101)

-

(18,677)

(33,778)

 

 

 

 

 

 

 

 

 

 

EAD

ECL

Stage 1

Stage 2

Stage 3

TOTAL

Stage 1

Stage 2

Stage 3

TOTAL

 

12-month ECL

Lifetime ECL

LifetimeECL

 

12-month ECL

LifetimeECL

LifetimeECL

 

 

 

 

 

 

 

 

 

Loss allowance for ECL as at 31 December 2020

1,877,621

-

-

1,877,621

(18,429)

-

-

(18,429)

 

 

 

 

 

 

 

 

 

Changes in the gross carrying amount

 

 

 

 

 

 

 

 

- Transfer from stage 1

(31,731)

-

31,731

-

4,149

-

(4,149)

-

- Transfer from stage 2

-

-

-

-

-

-

-

-

- Transfer from stage 3

-

-

-

-

-

-

-

-

- Changes due to modifications that did not result in derecognition*

-

-

-

-

1,536

-

(16,519)

(14,983)

New assets issued or acquired

1,023,303

-

-

1,023,303

(7,935)

-

-

(7,935)

Matured or derecognized assets (except for write off)

(714,632)

-

-

(714,632)

6,854

-

-

6,854

Foreign exchange differences

(195,624)

-

1,082

(194,542)

(954)

-

-

(954)

,

,

,

,

,

,

,

,

,

,

,

,

,

,

,

,

Loss allowance for ECL as at 31 December 2021

1,958,937

-

32,813

1,991,750

(14,779)

-

(20,668)

(35,447)

 

 

 

 

 

 

 

 

 

9. LOANS AND ADVANCES TO CUSTOMERS

The Bank uses the following classification of loans:

Loans to state and municipal organisations - loans issued to clients wholly owned by the Government of the Republic of Uzbekistan and budget organisations;

Corporate loans - loans issued to clients other than government entities and private entrepreneurs;

Loans to individuals - loans issued to individuals for consumption purposes, for the purchase of residential houses and flats and loans issued to private entrepreneurs without forming legal entity.

Loans and advances to customers comprise:

 

30 June 2022 (unaudited)

31 December 2021

Corporate loans

27,327,735

25,902,022

State and municipal organisations

13,210,498

14,278,451

Loans to individuals

4,469,618

4,349,321

Total loans and advances to customers, gross

45,007,851

44,529,794

Less: Allowance for expected credit losses

(2,361,962)

(1,992,743)

Total loans and advances to customers

42,645,889

42,537,051

 

 

The table below represents loans and advances to customer's classification by stages:

30 June 2022 (unaudited)

31 December 2021

 

 

 

Originated loans to customers

44,838,578

44,273,101

Overdrafts

169,273

256,693

Total loans and advances to customers, gross

45,007,851

44,529,794

 

 

 

 

 

 

Stage 1

33,568,106

32,680,532

Stage 2

7,587,259

9,071,322

Stage 3

3,852,486

2,777,940

Total loans and advances to customers, gross

45,007,851

44,529,794

 

 

 

 

 

 

Less: Allowance for expected credit losses

(2,361,962)

(1,992,743)

Total loans and advances to customers

42,645,889

42,537,051

 

 

 

9. LOANS AND ADVANCES TO CUSTOMERS (Continued)

The following tables discloses the changes in the credit loss allowance and gross carrying amount for loans and advances to corporate customers between the beginning and the end of the reporting period:

Credit Loss Allowance

Gross Carrying Amount

Stage 1

Stage 2

Stage 3

TOTAL

Stage 1

Stage 2

Stage 3

TOTAL

State and municipal organisations

12-month ECL

Lifetime

 ECL

Lifetime

ECL

 

12-month

ECL

Lifetime

ECL

Lifetime ECL

 

 

 

 

 

 

 

 

 

As at 1 January 2022

111,428

-

5,037

116,465

14,246,280

-

32,171

14,278,451

 

 

 

 

 

 

 

 

 

Movements with impact on credit loss allowance charge for the period:

 

 

 

 

Changes in the gross carrying amount

 

 

 

 

 

 

 

 

- Transfer from stage 1

(10,543)

10,543

-

-

(1,468,648)

1,468,648

-

-

- Transfer from stage 2

-

-

-

-

-

-

-

-

- Transfer from stage 3

-

-

-

-

-

-

-

-

- Changes in EAD and risk parameters *

(10,130)

190,612

9,389

189,871

(1,170,418)

44,325

1,277

(1,124,816)

New assets issued or acquired

5,817

-

-

5,817

1,076,587

1,076,587

Matured or derecognized assets (except for write off)

(10,489)

-

(1,592)

(12,081)

(1,012,024)

-

(11,847)

(1,023,871)

Total movements with impact on credit loss allowance charge for the period

(25,345)

201,155

7,797

183,607

(2,574,503)

1,512,973

(10,570)

(1,072,100)

Movements without impact on credit loss allowance charge for the period:

 

 

Recovery of assets previously written off

-

-

-

-

-

-

-

-

Written off assets

-

-

-

-

-

-

-

-

Foreign exchange differences

151

-

-

151

3,016

783

348

4,147

 

 

 

 

Loss allowance for ECL and Gross Carrying

as at 30 June 2022 (unaudited)

86,234

201,155

12,834

300,223

11,674,793

1,513,756

21,949

13,210,498

9. LOANS AND ADVANCES TO CUSTOMERS (Continued)

The following tables discloses the changes in the credit loss allowance and gross carrying amount for loans and advances to corporate customers between the beginning and the end of the reporting period:

Credit Loss Allowance

Gross Carrying Amount

Stage 1

Stage 2

Stage 3

TOTAL

Stage 1

Stage 2

Stage 3

TOTAL

Corporate loans

12-month ECL

Lifetime

 ECL

Lifetime

ECL

 

12-month

ECL

Lifetime

ECL

Lifetime ECL

 

 

 

 

 

 

 

 

 

As at 1 January 2022

193,862

481,544

1,017,625

1,693,031

14,556,470

8,884,835

2,460,717

25,902,022

 

 

 

 

 

 

 

 

 

Movements with impact on credit loss allowance charge for the period:

 

 

 

 

Changes in the gross carrying amount

 

 

 

 

 

 

 

 

- Transfer from stage 1

(31,253)

16,490

14,763

-

(2,270,307)

1,175,250

1,095,057

-

- Transfer from stage 2

161,490

(261,811)

100,321

-

2,971,680

(4,376,668)

1,404,988

-

- Transfer from stage 3

143,431

151,984

(295,415)

-

488,898

413,686

(902,584)

-

- Changes in EAD and risk parameters *

(320,802)

(86,763)

806,315

398,750

(2,212,331)

507,673

(149,365)

(1,854,023)

New assets issued or acquired

112,087

112,087

6,218,088

6,218,088

Matured or derecognized assets (except for write off)

(28,457)

(34,534)

(100,256)

(163,247)

(2,249,670)

(847,494)

(187,526)

(3,284,690)

Total movements with impact on credit loss allowance charge for the period

36,496

(214,634)

525,728

347,590

2,946,358

(3,127,553)

1,260,570

1,079,375

Movements without impact on credit loss allowance charge for the period:

 

 

 

 

 

Recovery of assets previously written off

-

-

-

-

-

-

-

-

Written off assets

 -

(95,506)

(95,506)

-

-

(95,506)

(95,506)

Foreign exchange differences

4,091

10,162

21,625

35,878

321,385

83,409

37,050

441,844

 

 

 

 

Loss allowance for ECL and Gross Carrying

as at 30 June 2022 (unaudited)

234,449

277,072

1,469,472

1,980,993

17,824,213

5,840,691

3,662,831

27,327,735

 

 

9. LOANS AND ADVANCES TO CUSTOMERS (Continued)

The following tables discloses the changes in the credit loss allowance and gross carrying amount for loans and advances to corporate customers between the beginning and the end of the reporting period:

Credit Loss Allowance

Gross Carrying Amount

Stage 1

Stage 2

Stage 3

TOTAL

Stage 1

Stage 2

Stage 3

TOTAL

 

Loans to individuals

12-month ECL

Lifetime

 ECL

Lifetime

ECL

 

12-month ECL

Lifetime

ECL

Lifetime ECL

 

 

 

 

 

 

 

 

 

 

 

As at 1 January 2022

34,193

10,554

138,500

183,247

3,877,782

186,487

285,052

4,349,321

 

 

 

 

 

 

 

 

 

 

 

Movements with impact on credit loss allowance charge for the period:

 

 

 

 

 

Changes in the gross carrying amount

 

 

 

 

 

 

 

 

 

- Transfer from stage 1

(1,604)

1,202

402

-

(181,981)

136,337

45,644

-

 

- Transfer from stage 2

5,517

(7,259)

1,742

-

94,520

(125,777)

31,257

-

 

- Transfer from stage 3

20,442

26,643

(47,085)

-

48,667

61,921

(110,588)

-

 

- Changes in EAD and risk parameters *

(42,308)

(23,658)

4,528

(61,438)

(285,837)

(11,909)

(27,332)

(325,078)

 

New assets issued or acquired

3,812

3,812

767,034

767,034

 

Matured or derecognized assets (except for write off)

 

(2,214)

 

(637)

 

(13,644)

 

(16,495)

(251,085)

(14,247)

(27,947)

(293,279)

 

Total movements with impact on credit loss allowance charge for the period

(16,355)

(3,709)

(54,057)

(74,121)

191,318

46,325

(88,966)

148,677

Movements without impact on credit loss allowance charge for the period:

 

 

 

Recovery of assets previously written off

-

-

-

-

-

-

-

-

 

Written off assets

-

-

(28,380)

(28,380)

-

-

(28,380)

(28,380)

 

Foreign exchange differences

-

-

-

-

-

-

-

-

 

 

 

 

 

 

 

Loss allowance for ECL and Gross Carrying

as at 30 June 2022 (unaudited)

17,838

6,845

56,063

80,746

4,069,100

232,812

167,706

4,469,618

 

 

\* The line "Changes in EAD and risk parameters" under columns related to Gross Carrying Amount represents changes in the gross carrying amount of loans issued in prior periods which have not been fully repaid during the reporting period and transfers of new issued loans between stages.

\* The line "Changes in EAD and risk parameters" under columns related to Credit Loss Allowance represents changes in risk parameters (PD, LGD), changes in EAD and adjustment of ECL due to transfer to new stages, as well as transfers of ECL on new loans originated during the reporting period from Stage 1 to other stages. The information on transfers above reflects the migration of loans from their initial stage (or the stage as at the beginning of the reporting date) to the stage they were in as at the reporting date. This information does not reflect the intermediate stage that the loans could be assigned to throughout the reporting period. \* The line "Changes in EAD and risk parameters" under columns related to Gross Carrying Amount represents changes in the gross carrying amount of loans issued in prior periods which have not been fully repaid during 2021 and transfers of new issued loans between stages.

9. LOANS AND ADVANCES TO CUSTOMERS (Continued)

The following table discloses the changes in the credit loss allowance and gross carrying amount for loans and advances to corporate customers between the 1 January 2021 and 31 December 2021:

Credit Loss Allowance

Gross Carrying Amount

Stage 1

Stage 2

Stage 3

TOTAL

Stage 1

Stage 2

Stage 3

TOTAL

State and municipal organisations

12-month ECL

Lifetime

 ECL

Lifetime

ECL

 

12-month

ECL

Lifetime

ECL

Lifetime ECL

 

 

 

 

 

 

 

 

 

As at 1 January 2021

57,409

61,835

9,713

128,957

7,866,977

6,658,143

37,412

14,562,532

 

 

 

 

 

 

 

 

 

Movements with impact on credit loss allowance charge for the period:

 

 

 

 

Changes in the gross carrying amount

 

 

 

 

 

 

 

 

- Transfer from stage 1

(19)

-

19

-

(25,941)

-

25,941

-

- Transfer from stage 2

51,435

(51,435)

-

-

5,327,666

(5,327,666)

-

-

- Transfer from stage 3

1,309

-

(1,309)

-

1,674

-

(1,674)

-

- Change in EAD and risk parameters*

(22,458)

(1,260)

4,413

(19,305)

(1,104,933)

(73,172)

(14,545)

(1,192,650)

New assets issued or acquired

27,164

-

-

27,164

3,258,046

-

-

3,258,046

Matured or derecognized assets (except for write off)

(4,990)

(10,400)

(7,799)

(23,189)

(1,307,340)

(1,330,477)

(34,563)

(2,672,380)

Total movements with impact on credit loss allowance charge for the period

 

52,441

 

(63,095)

 

(4,676)

 

(15,330)

6,149,172

(6,731,315)

(24,841)

(606,984)

Movements without impact on credit loss allowance charge for the period:

 

 

 

 

Recovery of assets previously written off

-

-

-

-

-

-

-

-

Written off assets

-

-

-

-

-

-

-

-

Foreign exchange differences

1,578

1,260

-

2,838

230,131

73,172

19,600

322,903

 

 

 

 

Loss allowance for ECL and Gross Carrying

as at 31 December 2021

 

111,428

 

-

 

5,037

 

116,465

 

14,246,280

 

-

 

32,171

 

14,278,451

 

 

9. LOANS AND ADVANCES TO CUSTOMERS (Continued)

The following table discloses the changes in the credit loss allowance and gross carrying amount for loans and advances to corporate customers between the 1 January 2021 and 31 December 2021:

 

Credit Loss Allowance

Gross Carrying Amount

Stage 1

Stage 2

Stage 3

TOTAL

Stage 1

Stage 2

Stage 3

TOTAL

Corporate loans

12-month ECL

Lifetime

 ECL

Lifetime

ECL

 

12-month

ECL

Lifetime

ECL

Lifetime ECL

 

 

 

 

 

 

 

 

 

As at 1 January 2021

113,170

134,583

1,302,461

1,550,214

14,751,901

4,950,505

2,235,765

21,938,171

 

 

 

 

 

 

 

 

 

Movements with impact on credit loss allowance charge for the period:

 

 

 

 

Changes in the gross carrying amount

 

 

 

 

 

 

 

 

- Transfer from stage 1

(29,292)

20,152

9,140

-

(3,863,755)

2,686,846

1,176,909

-

- Transfer from stage 2

31,101

(59,515)

28,414

-

934,919

(1,699,391)

764,472

-

- Transfer from stage 3

75,976

761,008

(836,984)

-

112,400

1,230,420

(1,342,820)

-

- Change in EAD and risk parameters*

(252,694)

(377,789)

1,082,857

452,374

(4,168,431)

2,608,458

538,287

(1,021,686)

New assets issued or acquired

273,146

-

-

273,146

9,933,457

-

-

9,933,457

Matured or derecognized assets (except for write off)

(21,367)

(11,064)

(263,708)

(296,139)

(3,218,934)

(915,822)

(577,873)

(4,712,629)

Total movements with impact on credit loss allowance charge for the period

 

76,870

 

332,792

 

19,719

 

429,381

(270,344)

3,910,511

558,975

4,199,142

Movements without impact on credit loss allowance charge

 for the period:

 

 

 

 

 

 

 

Recovery of assets previously written off

-

-

5,707

5,707

-

-

5,707

5,707

Written off assets

-

-

(346,110)

(346,110)

-

-

(346,110)

(346,110)

Foreign exchange differences

3,822

14,169

35,848

53,839

74,913

23,819

6,380

105,112

 

 

 

 

Loss allowance for ECL and Gross Carrying as at 31 December 2021

 

193,862

 

481,544

 

1,017,625

 

1,693,031

14,556,470

8,884,835

2,460,717

25,902,022

 

 

9. LOANS AND ADVANCES TO CUSTOMERS (Continued)

The following table discloses the changes in the credit loss allowance and gross carrying amount for loans and advances to corporate customers between the 1 January 2021 and 31 December 2021:

Credit Loss Allowance

Gross Carrying Amount

Stage 1

Stage 2

Stage 3

TOTAL

Stage 1

Stage 2

Stage 3

TOTAL

Loans to individuals

12-month ECL

Lifetime

 ECL

Lifetime

ECL

 

12-month ECL

Lifetime

ECL

Lifetime ECL

 

 

 

 

 

 

 

 

 

As at 1 January 2021

21,179

19,047

183,318

223,544

3,582,749

361,561

417,660

4,361,970

 

 

 

 

 

 

 

 

 

Movements with impact on credit loss allowance charge for the period:

 

 

 

 

Changes in the gross carrying amount

 

 

 

 

 

 

 

 

- Transfer from stage 1

(1,278)

616

662

-

(215,002)

103,543

111,459

-

- Transfer from stage 2

11,377

(15,290)

3,913

-

217,446

(285,998)

68,552

-

- Transfer from stage 3

53,719

19,413

(73,132)

-

124,708

45,260

(169,968)

-

- Changes in EAD and risk parameters *

(70,210)

(12,026)

138,413

56,177

(374,211)

(8,641)

58,303

(324,549)

New assets issued or acquired

23,930

-

-

23,930

1,303,052

-

-

1,303,052

Matured or derecognized assets (except for write off)

(4,524)

(1,206)

(67,491)

(73,221)

(760,960)

(29,238)

(153,771)

(943,969)

Total movements with impact on credit loss allowance charge for the period

 

13,014

 

(8,493)

 

2,365

 

6,886

 

295,033

 

(175,074)

 

(85,425)

 

34,534

Movements without impact on credit loss allowance charge for the period:

 

 

Recovery of assets previously written off

-

-

1,270

1,270

-

-

1,270

1,270

Written off assets

-

-

(48,453)

(48,453)

-

-

(48,453)

(48,453)

Foreign exchange differences

-

-

-

-

-

-

-

-

 

 

 

 

Loss allowance for ECL and Gross Carrying as at 31 December 2021

 

34,193

 

10,554

 

138,500

 

183,247

 

3,877,782

 

186,487

 

285,052

 

4,349,321

9. LOANS AND ADVANCES TO CUSTOMERS (Continued)

Economic sector risk concentrations within the loans and advances to customer are as follows:

30 June 2022 (unaudited)

31 December 2021

 

Amount

%

Amount

%

 

 

 

 

 

Manufacturing

16,521,074

37%

15,849,755

36%

Oil and gas & chemicals

10,163,500

23%

10,704,331

24%

Trade and Services

4,876,794

11%

4,441,329

10%

Individuals

4,469,618

10%

4,349,321

10%

Agriculture

3,635,655

8%

3,745,481

8%

Energy

1,480,486

3%

2,176,801

5%

Transport and communication

2,595,461

6%

2,367,542

5%

Construction

1,265,263

3%

895,234

2%

Total loans and advances to customers, gross

45,007,851

100%

 

44,529,794

 

100%

 

 

 

 

 

 

 

 

 

 

Less: Allowance for expected credit losses

(2,361,962)

 

(1,992,743)

Total loans and advances to customers

42,645,889

 

42,537,051

 

 

 

As at 30 June 2022 (unaudited), the Group granted loans to 12 (31 December 2021: 13) borrowers in the amount of UZS 14,666,464 million (31 December 2021: UZS 15,396,167 million), which individually exceeded 10% of the Group's equity.

Information about loans and advances to individuals as at 30 June 2022 (unaudited) and 31 December 2021 are as follows:

 

30 June 2022 (unaudited)

31 December 2021

 

 

 

Mortgage

3,304,332

3,314,059

Microloan

591,818

464,727

Car Loan

532,404

448,949

Consumer Loans

23,232

110,161

Other

17,832

11,425

Total loans and advances to individuals, gross

4,469,618

4,349,321

 

 

 

 

 

 

Less: Allowance for expected credit losses

(80,746)

(183,247)

Total loans and advances to individuals

4,388,872

4,166,074

 

Information about collateral and other credit enhancement as at 30 June 2022 (unaudited) are as follows:

 

State and

municipal

organisations

Corporate

 loans

Loans to

individuals

 

Loans guaranteed by letters of surety

2,451,066

9,858,739

914,531

13,224,336

Loans guaranteed by state guarantees

7,141,695

-

-

7,141,695

Not collateralised

206,778

-

167,117

373,895

Loans collateralised by:

 Real estate

146,184

6,835,834

2,747,480

9,729,498

 Equipment

519,442

4,436,811

-

4,956,253

 Inventory and receivables

1,492,202

2,560,891

39,502

4,092,595

 Insurance policy

13,057

3,237,369

453,712

3,704,138

 Cash deposits

1,025,796

20,436

2,991

1,049,223

 Vehicles

72,472

377,655

144,285

594,412

 Equity securities

141,806

-

-

141,806

 

 

Total loans and advances to customers, gross

13,210,498

27,327,735

4,469,618

45,007,851

 

 

 

 

 

 

Less: Allowance for expected credit losses

(300,223)

(1,980,993)

(80,746)

(2,361,962)

 

 

Total loans and advances to customers

12,910,275

25,346,742

4,388,872

42,645,889

 

9. LOANS AND ADVANCES TO CUSTOMERS (Continued)

Information about collateral and other credit enhancement as at 31 December 2021 are as follows:

 

 

State and

municipal

organisations

Corporate

 loans

Loans to

individuals

 

Loans guaranteed by letters of surety

2,504,049

8,983,059

599,579

12,086,687

Loans guaranteed by state guarantees

7,314,269

-

-

7,314,269

 Not collateralised

185,749

-

320,336

506,085

Loans collateralised by:

 Real estate

136,130

7,334,729

2,844,909

10,315,768

 Equipment

679,990

4,459,284

-

5,139,274

 Inventory and receivables

2,213,930

1,657,871

181,650

4,053,451

 Insurance policy

11,817

3,040,375

263,634

3,315,826

 Cash deposits

993,410

22,440

3,246

1,019,096

 Vehicles

88,134

404,264

135,967

628,365

 Equity securities

150,973

-

-

150,973

 

 

Total loans and advances to customers, gross

14,278,451

25,902,022

4,349,321

44,529,794

 

 

 

 

 

 

Less: Allowance for expected credit losses

 

(116,465)

(1,693,031)

 

(183,247)

 

(1,992,743)

 

 

Total loans and advances to customers

14,161,986

24,208,991

4,166,074

42,537,051

 

Analysis by credit quality of loans and advances to customers that are collectively and individually assessed for impairment as at 30 June 2022 (unaudited) is as follows:

 

State and municipal organisations

Corporate loans

Loans to individuals

Total

 

 

 

 

 

Loans assessed for impairment

on a collective basis (gross)

Not past due loans

11,674,792

22,786,040

3,824,547

38,285,379

Past due loans

-

-

-

 

- less than 30 days overdue

37,879

1,564,554

490,161

2,092,594

- 31 to 90 days overdue

18,269

885,403

115,360

1,019,032

- 91 to 180 days overdue

1,479,558

442,604

23,896

1,946,058

- 181 to 360 days overdue

-

191,877

10,095

201,972

- over 360 days overdue

-

11,187

5,559

16,746

 

 

Total loans assessed for

impairment on a collective basis, gross

13,210,498

25,881,665

4,469,618

43,561,781

 

 

 

 

 

 

 

 

 

 

Loans individually determined

to be impaired (gross):

 

 

 

 

Restructured loans

-

1,446,070

-

1,446,070

Not past due loans

-

1,029,986

-

1,029,986

Past due loans

-

122,431

-

122,431

1-30 days

-

293,653

-

293,653

 

 

Total loans individually 

determined to be impaired, gross

-

1,446,070

-

1,446,070

 

 

 

 

 

 

 

 

 

 

- Impairment provisions for

individually impaired loans

-

(367,647)

-

(367,647)

- Impairment provisions

assessed on a collective basis

(300,223)

(1,613,346)

(80,746)

(1,994,315)

 

 

Less: Allowance for expected credit losses

(300,223)

(1,980,993)

(80,746)

(2,361,962)

 

 

 

 

 

 

 

 

 

 

Total loans and advances to customers

12,910,275

25,346,742

4,388,872

42,645,889

 

 

 

 

 

 

 

 

9. LOANS AND ADVANCES TO CUSTOMERS (Continued)

Analysis by credit quality of loans and advances to customers that are collectively and individually assessed for impairment as at 31 December 2021 is as follows:

31 December 2021

State and municipal organisations

Corporate loans

Loans to individuals

Total

 

 

 

 

 

Loans assessed for impairment

on a collective basis (gross)

Not past due loans

14,246,999

23,156,242

3,840,673

41,243,914

Past due loans

-

-

-

-

- less than 30 days overdue

27,616

949,697

185,401

1,162,714

- 31 to 90 days overdue

2,471

539,388

87,801

629,660

- 91 to 180 days overdue

-

271,438

72,755

344,193

- 181 to 360 days overdue

1,365

376,143

128,524

506,032

- over 360 days overdue

-

40,486

34,167

74,653

 

 

Total loans assessed for

impairment on a collective basis, gross

14,278,451

25,333,394

 

4,349,321

 

43,961,166

 

 

 

 

 

 

 

 

 

 

Loans individually determined

to be impaired (gross):

 

 

 

 

Restructured loans

-

568,628

-

568,628

Not past due loans

-

422,936

-

422,936

Past due loans

-

-

-

-

1-30 days

-

-

-

-

31-90 days

-

72,759

-

72,759

91-180 days

-

72,933

-

72,933

181-360 days

-

-

-

-

 

 

Total loans individually 

determined to be impaired, gross

-

568,628

 

-

 

568,628

 

 

 

 

 

 

 

 

 

 

- Impairment provisions for

individually impaired loans

-

(182,745)

-

 

(182,745)

- Impairment provisions

assessed on a collective basis

(116,465)

(1,510,286)

 

(183,247)

(1,809,998)

 

 

Less: Allowance for expected credit losses

(116,465)

(1,693,031)

(183,247)

(1,992,743)

 

 

 

 

 

 

 

 

 

 

Total loans and advances to customers

14,161,986

24,208,991

4,166,074

42,537,051

 

 

 

 

 

 

 

 

9. LOANS AND ADVANCES TO CUSTOMERS (Continued)

The credit quality of loans to customers carried at amortised cost is as follows at 30 June 2022:

Stage 1

Stage 2

Stage 3

Total

30 June 2022 (unaudited)

(12-months ECL)

(lifetime ECL for SICR)

(lifetime ECL for credit im-paired)

 

 

 

 

 

Corporate loans

 

 

 

 

Standard

17,631,738

3,748,209

19,594

21,399,541

Substandard

167,373

2,089,472

2,039,064

4,295,909

Unsatisfactory

25,104

2,283

1,317,159

1,344,546

Doubtful

-

725

283,788

284,513

Loss

-

-

3,226

3,226

 

 

Gross carrying amount

17,824,215

5,840,689

3,662,831

27,327,735

Credit loss allowance

(234,448)

(277,072)

(1,469,473)

(1,980,993)

 

 

 

 

 

 

 

 

 

 

Carrying amount

17,589,767

5,563,617

2,193,358

25,346,742

 

 

 

 

 

State and municipal organisations

 

 

 

 

Standard

11,674,791

-

-

11,674,791

Substandard

-

1,513,757

-

1,513,757

Unsatisfactory

-

-

21,950

21,950

Doubtful

-

-

-

-

Loss

-

-

-

-

 

 

Gross carrying amount

11,674,791

1,513,757

21,950

13,210,498

Credit loss allowance

(86,234)

(201,155)

(12,834)

(300,223)

 

 

 

 

 

 

 

 

 

 

Carrying amount

11,588,557

1,312,602

9,116

12,910,275

 

 

 

 

 

Loans to individuals

 

 

 

 

Standard

3,814,388

220,700

159,162

4,194,250

Substandard

145,731

7,883

5,770

159,384

Unsatisfactory

50,655

1,593

1,428

53,676

Doubtful

34,676

1,065

648

36,389

Loss

23,650

1,572

697

25,919

 

 

Gross carrying amount

4,069,100

232,813

167,705

4,469,618

Credit loss allowance

(17,835)

(6,847)

(56,064)

(80,746)

 

 

 

 

 

 

 

 

 

 

Carrying amount

4,051,265

225,966

111,641

4,388,872

 

 

 

9. LOANS AND ADVANCES TO CUSTOMERS (Continued)

The credit quality of loans to customers carried at amortised cost is as follows at 31 December 2021:

Stage 1

Stage 2

Stage 3

Total

31 December 2021

(12-months ECL)

(lifetime ECL for SICR)

(lifetime ECL for credit im-paired)

 

 

 

 

 

 Corporate loans

,

,

,

,

Standard

14,556,470

6,984,900

138,149

21,679,519

Substandard

-

1,899,935

741,772

2,641,707

Unsatisfactory

-

-

890,792

890,792

Doubtful

-

-

187,119

187,119

Loss

-

-

502,885

502,885

,

,

,

,

,

,

,

,

Gross carrying amount

14,556,470

8,884,835

2,460,717

25,902,022

Credit loss allowance

(193,862)

(481,544)

(1,017,625)

(1,693,031)

 

,

,

,

,

 

,

,

,

,

Carrying amount

14,362,608

8,403,291

1,443,092

24,208,991

 

,

,

,

,

 State and municipal organisations

,

,

,

,

Standard

14,246,280

-

4,414

14,250,694

Substandard

-

-

-

-

Unsatisfactory

-

-

22,256

22,256

Doubtful

-

-

4,136

4,136

Loss

-

-

1,365

1,365

,

,

,

,

,

,

,

,

Gross carrying amount

14,246,280

-

32,171

14,278,451

Credit loss allowance

(111,428)

-

(5,037)

(116,465)

 

,

,

,

,

 

,

,

,

,

Carrying amount

14,134,852

-

27,134

14,161,986

 

,

,

,

,

Loans to individuals

,

,

,

,

Standard

3,877,782

106,616

49,809

4,034,207

Substandard

-

79,871

55,966

135,837

Unsatisfactory

-

-

40,105

40,105

Doubtful

-

-

34,015

34,015

Loss

-

-

105,157

105,157

,

,

,

,

,

,

,

,

Gross carrying amount

3,877,782

186,487

285,052

4,349,321

Credit loss allowance

(34,193)

(10,554)

(138,500)

(183,247)

 

,

,

,

,

 

,

,

,

,

Carrying amount

3,843,589

175,933

146,552

4,166,074

 

 

9. LOANS AND ADVANCES TO CUSTOMERS (Continued)

The extent to which collateral and other credit enhancements mitigate credit risk for financial assets carried at amortised cost that are credit impaired, is presented by disclosing collateral values separately for (i) those assets where collateral and other credit enhancements are equal to or exceed carrying value of the asset ("over-collateralised assets") and (ii) those assets where collateral and other credit enhancements are less than the carrying value of the asset ("under-collateralised assets"). The effect of collateral on credit impaired assets at 30 June 2022 and 31 December 2021 are as follows.

 

30 June 2022 (unaudited)

Over-collateralised

Under-collateralised

 

Carrying Value of the Assets

Value of Collateral

Carrying Value of the Assets

Value of Collateral

 

 

 

 

 

Credit Impared Assets

 

 

 

 

 

Loans to Corporate and State Companies carried at AC

 

 

 

 

 

Manufacturing

-

-

1 571 958

940 655

Oil and gas & Chemicals

-

-

1 076 410

453 514

Agriculture

-

-

465 964

210 820

Trade and services

-

-

365 151

175 239

Construction

-

-

141 426

61 099

Transport and communication

-

-

63 871

32 906

 

Loans to Individuals carried at AC

 

 

 

Mortgage

-

-

128 803

99 578

Microloan

-

-

18 447

5 445

Car Loan

-

-

8 823

4 834

Consumer Loans

-

-

8 199

4 207

Other

-

-

2 335

-

Student Loan

-

-

1 098

799

 

 

31 December 2021

Over-collateralised

Under-collateralised

 

Carrying Value of the Assets

Value of Collateral

Carrying Value of the Assets

Value of Collateral

 

 

 

 

 

Credit Impared Assets

 

 

 

 

 

Loans to Corporate and State Companies carried at AC

 

 

 

 

 

Manufacturing

-

-

1,180,611

625,964

Agriculture

-

-

472,300

210,571

Trade

-

-

278,063

187,710

Services

-

-

229,670

81,102

Oil and gas & Chemicals

-

-

142,065

120,948

Construction

-

-

129,769

68,944

Transport and communication

-

-

60,411

44,826

 

Loans to Individuals carried at AC

 

 

 

Mortgage

-

-

212,408

165,451

Microloan

-

-

28,729

2

Consumer Loans

-

-

26,616

2,917

Car Loan

-

-

16,346

6,768

Other

-

-

953

348

 

 

 

 

 

10. INVESTMENT SECURITIES MEASURED AT AMORTISED COST

Currency

Annual coupon/ interest rate %

EIR %

Maturity date month/year

30 June 2022 (unaudited)

31 December 2021

CBU Bonds

UZS

19 - 22

19 - 22

July 2022-September 2022

934,559

771,384

Government Bonds

UZS

14 - 14

14 - 15

August 2022-March 2024

383,231

289,361

Corporate bonds

UZS

18 - 22

18 - 22

June 2023-

July 2026

8,409

8,400

Less: Allowance for expected credit losses

(2,375)

(1,633)

Total investment securities measured at amortised cost

 

 

 

 

1,323,824

1,067,512

 

Analysis by credit quality of investment securities measured at amortised costs at 30 June 2022 (unaudited) is as follows:

 

CBU Bonds

Government

Bonds

Corporate Bonds

Total

Neither past due nor impaired

 

 

- Rated BB-

934,559

383,231

-

1,317,790

- Rated B2

-

-

2,621

2,621

- Unrated

-

-

5,788

5,788

 

 

Less: Allowance for expected credit losses

(513)

 (1,757)

(105)

(2,375)

 

 

Total investment securities measured at amortised cost

934,046

381,474

8,304

1,323,824

 

Analysis by credit quality of investment securities measured at amortised costs at and 31 December 2021 is as follows:

31 December 2021

CBU

Bonds

Government

Bonds

Corporate Bonds

Total

 

 

 

- Rated BB-

289,361

771,384

5,789

1,066,534

- Rated B2

-

-

2,611

2,611

Less: Allowance for expected credit losses

(1,071)

(453)

(109)

(1,633)

 

Total investment securities measured at amortised cost

288,290

770,931

8,291

1,067,512

 

At 30 June 2022 (unaudited), the Group holds government bonds of the Ministry of Finance of the Republic of Uzbekistan in the quantity of 338,321 (31 December 2021: 288,970) with nominal value of UZS 1,000,000 and coupon rate of 14-19% p.a. (31 December 2021: 14-16% p.a.). 

At 30 June 2022, the Group holds bonds of the CBU in the amount of UZS 934,559 million at 19% p.a. coupon rate.

At 30 June 2022, the Group holds 1 156 bonds of Uzmetkombinat with nominal value of UZS 5,000,000.

At 30 June 2022, the subsidiary PSB Insurance LLC holds corporate bonds of JSCB "Asia Alliance Bank" in quantity 2,500 with nominal value of UZS 1,000,000 and coupon rate of CBU refinancing rate (14%) + 4% p.a.

11. PREMISES, EQUIPMENT AND INTANGIBLE ASSETS

 

In 2019, the Group has arranged a contract with construction company Shanghai Construction Group Co. Ltd on design and construction of the Headquarters for Group in the amount of USD 136.5 million. As at 30 June 2022 (unaudited), in accordance with the contract, the Group invested USD 83.613 million (equivalent to UZS 894 781 million) of which UZS 889,099 million was recorded in CIP.

 

 

11. PREMISES, EQUIPMENT AND INTANGIBLE ASSETS (Continued)

 

 

As at 30 June 2022 (unaudited) and 31 December 2021, premises and equipment of the Group were not pledged.

12. DUE TO OTHER BANKS

30 June 2022 (unaudited)

31 December 2021

 

 

 

Short term placements of other banks

2,489,972

613,405

Long term placements of other banks

499,267

492,583

Correspondent accounts and overnight placements of other banks

549,931

286,989

 

 

 

 

 

 

Total due to other banks

3,539,170

1,392,977

 

 

 

 

Short term placements of other banks increased due to attracting 200 mln USD (2,172,050 millon equivalent UZS) deposit from Gazprombank Russia.

Refer to Note 22 for the disclosure of the fair value of due to other banks. Information on related party balances is disclosed in Note 25.

13. CUSTOMER ACCOUNTS

 

30 June 2022 (unaudited)

31 December 2021

 

 

State and public organisations

 

- Current/settlement accounts

3,131,866

4,148,013

- Term deposits

4,343,403

3,019,115

 

,

 

Other legal entities

 

- Current/settlement accounts

3,193,578

2,378,852

- Term deposits

500,333

711,774

 

,

 

Individuals

 

- Current/demand accounts

277,518

949,191

- Term deposits

1,738,860

2,354,595

 

 

 

 

Total customer accounts

13,185,558

13,561,540

 

 

 

Economic sector concentrations within customer accounts are as follows:

 

30 June 2022 (unaudited)

31 December 2021

 

Amount

%

Amount

%

Public administration

4,158,143

32%

3,120,451

23%

Oil and gas

2,135,559

16%

2,615,793

19%

Manufacturing

2,107,181

16%

1,592,246

12%

Individuals

2,016,378

15%

3,303,786

24%

Energy

896,382

7%

768,794

6%

Trade

642,718

5%

291,532

2%

Finance

587,299

4%

631,942

5%

Services

202,063

2%

336,840

2%

Construction

141,673

2%

299,667

2%

Engineering

127,103

1%

135,083

1%

Agriculture

60,969

0%

79,929

1%

Transportation

51,654

0%

52,233

1%

Medicine

33,200

0%

17,679

0%

Communication

16,298

0%

261,931

2%

Mining

6,867

0%

48,056

0%

Other

2,071

0%

5,578

0%

 

 

 

 

 

 

Total customer accounts

13,185,558

100%

13,561,540

100%

 

 

 

 

As at 30 June 2022 (unaudited), the Group had two (31 December 2021: two) customers with a total balance UZS 4,593,303 million (31 December 2021: UZS 4,208,043 million), which individually exceeded 10% of the Group's equity.

 

 

13. CUSTOMER ACCOUNTS (Continued)

Significant change in current account balances of State and public organizations is associated with payments made by two large state owned enterprises operating in Oil and gas sector to their counterparties.

Significant change in Other legal entities is associated with increase in balances of the Group's clients operating in Oil an gas sector within their normal course of the business activities.

Refer to Note 22 for the disclosure of the fair value of customer accounts. Information on related party balances is disclosed in Note 25.

 

14. OTHER BORROWED FUNDS

30 June 2022 (unaudited)

31 December 2021

International financial institutions

 

 

China EXIMBANK

4,968,867

5,102,508

CREDIT Suisse

3,084,652

2,912,645

International Bank of Reconstruction and Development

1,434,506

1,430,444

Commerzbank AG

1,424,113

1,480,096

Landesbank Baden-Wuerttemberg 

1,224,446

833,390

ICBC (London) plc

1,210,859

1,482,801

Daryo Finance B.V.

960,342

965,082

European Bank for Reconstruction and Development

915,022

1,112,670

Russia EXIMBANK

883,663

986,473

Asian Development Bank

789,633

631,199

China Development Bank

615,870

715,507

Promsvyazbank PJSC

608,094

1,122,664

International Development Association of World Bank

578,980

592,900

Raiffeisen Bank International AG

503,979

495,013

Citibank Europe PLC

487,200

-

UniCredit

408,309

216,711

Japan International Cooperation Agency (JICA)

337,706

347,869

VTB BANK EUROPE

312,664

990,079

AK Bars Bank

231,884

291,701

Turk EXIMBANK

177,058

218,224

Gazprombank

173,126

255,774

Credit Bank of Moscow

119,227

472,254

Baobab Securities Limited

117,141

166,135

Halyk Savings Bank of Kazakhstan JSC

118,788

74,637

OJSB Transcapitalbank

110,029

108,402

OPEC Fund for International Development

87,732

131,115

Korea EXIMBANK

77,094

94,936

JPMorgan Chase

60,783

67,802

Bereke Bank Kazakhstan

60,012

7,183

PJSC "Sovcombank"

55,562

44,692

AKA Ausfuhrkredit-Gesellschaft mbH

41,233

195,044

KfW IPEX-Bank

40,270

48,516

ODDO BHF

34,412

28,247

The Export-Import Bank of the Republic of China

31,999

35,699

BANCA POPOLARE DI SONDRIO

28,434

-

John Deere

21,824

29,389

International Finance Corporation

7,944

1,603

International Fund for Agricultural Development

2,022

2,138

Citibank N.A. ADGM

-

442,321

Sberbank Europe AG

-

108,598

European Merchant Bank UAB

-

25,066

Financial institutions of Uzbekistan

Long term borrowings from Ministry of Finance

3,918,824

3,498,702

Fund for Reconstruction and Development of Uzbekistan

1,486,981

1,778,851

Uzbekistan Mortgage Refinancing Company (UzMRC)

343,229

225,058

Export Promotion Agency under MIFT

218,632

174,623

KDB Bank Uzbekistan

108,764

93,197

Young Entrepreneurs Support Fund under MIFT

12,156

7,538

Long term borrowings from CBU

10,864

63,314

Preference Shares

10,127

10,752

Khokimiyat of Tashkent Region

4,252

5,793

Other

5,453

5,421

Total other borrowed funds

28,464,761

30,130,776

 

 

 

 

14. OTHER BORROWED FUNDS (Continued)

On 8 June 2022 the Group and Mashreqbank PSC has signed an Agreement on attracting the Credit line facility in the amount of USD 15 million. The facility is to be used to finance the purchase of oil and gas products and spare parts for engine production. The maturity period of the loan is 12 months.

Further on 14 June 2022 the Group and Landesbank Hessen-Thüringen (Helaba) has signed an Agreement on attracting the Credit line facility to be utilized to purchase capital goods from European Union countries. The loan maturity period is defined as 10 years.

On 6 June 2022 the Group has received the Trade finance from Banca Popolare Di Sondrio in the amount of USD 2.7 million with the purpose of the Group client's working capital replenishment.

On 11 May 2022 the Group and Citibank Europe PLC has signed Continuing Agreement for reimbursement of Trade advances. In year 2022 the amount of USD 42,6 million were called by the Group.

As of 30 June 2022 (unaudited) the Group was in compliance with all covenants including the covenants related to issued Eurobonds.

The maturity analysis is disclosed in Note 24. Refer to Note 22 for disclosure of the fair value of other borrowed funds and Note 25 for information on related party balances.

15. Subordinated debt

 

Currency

Maturity date

Nominal interest rate %

Effective interest rate %

30 June 2022 (unaudited)

31 December 2021

 

 

 

 

 

 

Subordinated debt of

Fund for Reconstruction and Development of Uzbekistan

USD-UZS

2028-2041

5%-9%

5%-9,21%

327,641

101,771

Total subordinated debt

 

327,641

101,771

 

Refer to Note 22 for the disclosure of the fair value of subordinated debt and Note 25 for information on related party balances.

16. INTEREST INCOME AND EXPENSE

 

Six months ended

30 June 2022 (unaudited)

Six months ended

30 June 2021 (unaudited)

 

 

 

Interest income calculated using the effective interest method

 

 

Interest income on assets recorded at amortised cost comprises:

Interest on loans and advances to customers

2,102,206

1,794,326

Interest on investment securities measured at amortised cost

111,607

68,533

Interest on balances due from other banks

97,896

65,128

,

,

Total interest income calculated using the effective interest method

2,311,709

1,927,987

 

 

,

,

Other similar income

,

Finance lease receivables

16,657

17,323

Total other similar income

16,657

17,323

,

,

Interest expense

 

 

Interest expense on liabilities recorded at amortised cost comprises:

Interest on other borrowed funds

(682,142)

(607,659)

Interest on customer accounts

(358,810)

(231,849)

Interest on debt securities in issue

(112,989)

(104,164)

Interest on balances due to other banks

(35,665)

(36,706)

Interest on subordinated debt

(4,324)

(2,649)

Total interest expense

(1,193,930)

(983,027)

 

 

 

Net interest income before provision on loans and advances to customers

1,117,779

944,960

 

,

,

 

Significant change in interest income on loan and advances to customers is associated with the increase in the Group's loan portfolio during six months of 2022, which in its turn is associated with the gradual improvements of the economic situation and business activity in Uzbekistan caused by post COVID-19 restrictions release.

16. INTEREST INCOME AND EXPENSE (Continued)

Significant change in interest income on investment securities measured at amortised cost is associated with the significant investments made by the Group in bonds of CBU and Ministry of Finance during six months of 2022.

Significant change in interest income on other borrowed funds is driven by the attraction of additional funds from local and international financial institutions.

17. ADMINISTRATIVE AND OTHER OPERATING EXPENSES

 

Six months ended

30 June 2022

(unaudited)

Six months ended

30 June 2021

(unaudited)

Staff costs

284,119

253,842

Social security costs

32,433

28,684

Total staff costs

316,552

282,526

Loss on Sale or Disposal of Fixed assets

49,490

-

Depreciation and amortisation

43,350

34,012

Charity expenses

25,203

27,150

Security services

24,571

17,593

Taxes other than income tax

27,164

18,698

Membership fees

17,650

8,542

Stationery and other low value items

15,120

11,585

Communication expenses

3,922

5,410

Repair and maintenance of buildings

7,423

3,986

Rent expenses

5,823

5,195

Advertising expenses

3,290

2,992

Legal and audit fees

2,328

3,854

Consultancy fee

4,784

3,202

Travel expenses

4,177

3,012

Utilities expenses

2,707

3,000

Representation and entertainment

1,544

558

Fuel

1,550

968

Medical, Dental and Hospitalization

190

230

Other operating expenses

10,133

19,703

Total administrative and other operating expenses

566,971

452,216

 

The increase in Loss on Sale or Disposal of Fixed assets is due to the charge made in April 2022, for the amount mln 48 457 UZS. This was the result of the recognized loss on fixed assets given free of charge to "State asset management agency" according to resolution of the Cabinet of Ministers No. 75 of February 17, 2022 and Central Bank No. 296 of April 4, 2022. These properties consisted of non-residential buildings, a park in the Jizzakh region and poultry farms that were repossessed from borrowers due to non-payment of loans.

 

18. INCOME TAXES

 

Six months ended

30 June 2022 (unaudited)

Six months ended 30 June 2021 (unaudited)

Current income tax expense

206,357

148,834

Deferred tax (benefit)/expense:

(52,147)

63,311

- Deferred tax (benefit)/expense

53

799

 

Total income tax expense through profit or loss and other comprehensive income

154,263

 

212,944

 

The increase in non-deductible tax expense component let to significant tax charge increase, hence the estimate annual tax rate of 20.0 % is not sustained.

Interim period income tax expense is recognized based on management's best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual tax rate applied for the six months ended 30 June 2022 (unaudited) is 20.0 % (the estimated tax rate for the six months ended 30 June 2021 (unaudited) was 20%)).

19. EARNINGS PER SHARE

 

Basic earnings per share are calculated by dividing the net profit attributable to ordinary shares by the weighted average number of ordinary shares.

The Group has no dilutive potential ordinary shares; therefore, the diluted earnings per share equal basic earnings per share.

According to the charter of the Group, dividend payments per ordinary share cannot exceed the dividends per share on preferred shares for the same period and the minimum dividends payable to the owners of preference shares comprise not less than 20%. Therefore, net profit for the period is allocated to the ordinary shares and the preferred shares in accordance with their legal and contractual dividend rights to participate in undistributed earnings.

Six months ended

30 June 2022

(unaudited)

Six months ended

30 June 2021

(unaudited)

 

 

Profit for the year attributable to ordinary shareholders

196,508

806,928

Weighted average number of ordinary shares for the purpose of basic and diluted earnings per share (millions)

243,922

243,922

Total basic and diluted earnings per ordinary share (expressed in UZS per share)

0.81

3.31

 

 

 

20. COMMITMENTS AND CONTINGENCIES

 

Operating lease commitments. As at 30 June 2022 (unaudited) and 31 December 2021, the Group had no material operating lease commitments outstanding.

 

Legal proceedings. From time to time and in the normal course of business, claims against the Group are received. On the basis of its own estimates and both internal and external professional advice the Management is of the opinion that no material losses will be incurred in respect of claims and accordingly no provision has been made in these consolidated financial statements.

 

Tax legislation. Uzbek tax, currency and customs legislation is subject to varying interpretations, and changes, which can occur frequently. The Management's interpretation of such legislation as applied to the transactions and activity of the Group may be challenged by the relevant regional and state authorities. Recent events within Uzbekistan suggest that the tax authorities may be taking a more assertive position in their interpretation of the legislation and assessments, and it is possible that transactions and activities that have not been challenged in the past, may be challenged. As a result, significant additional taxes, penalties and interest may be assessed. Fiscal periods remain open to review by the authorities in respect of taxes for five calendar years preceding the year of review. Under certain circumstances reviews may cover longer periods.

 

The Management believes that its interpretation of the relevant legislation is appropriate and the Bank's tax, currency legislation and customs positions will be sustained. Accordingly, as at 30 June 2022 (unaudited), no provision for potential tax liabilities had been recorded (2021: Nil). The Group estimates that it has no potential obligations from exposure to other than remote tax risks.

Capital expenditure commitments. As at 30 June 2022 (unaudited) and 31 December 2021, the Group had contractual capital expenditure commitments for the total amount of UZS 889,099 million and UZS 1,033,849 million in respect of premises and equipment, respectively.

Credit related commitments. The primary purpose of these instruments is to ensure that funds are available to a customer as required. Guarantees and standby letters of credit, which represent irrevocable assurances that the Group will make payments in the event that a customer cannot meet its obligations to third parties, carry the same credit risk as loans. Documentary and commercial letters of credit, which are written undertakings by the Group on behalf of a customer authorising a third party to draw drafts on the Group up to a stipulated amount under specific terms and conditions, are collateralised by the underlying shipments of goods to which they relate or cash deposits and therefore carry less risk than a direct borrowing. Commitments to extend credit represent unused portions of authorisations to extend credit in the form of loans, guarantees or letters of credit. With respect to credit risk on commitments to extend credit, the Group is potentially exposed to loss in an amount equal to the total unused commitments. However, the likely amount of loss is less than the total unused commitments since most commitments to extend credit are contingent upon customers maintaining specific credit standards. The Group monitors the term to maturity of credit related commitments because longer-term commitments generally have a greater degree of credit risk than shorter-term commitments.

20. COMMITMENTS AND CONTINGENCIES (Continued)

The credit related commitments are comprised of the following:

30 June 2022 (unaudited)

31 December 2021

Guarantees issued

1,992,862

1,834,214

Letters of credit, non post-financing

622,626

398,886

Letters of credits, post-financing with commencement after reporting period end

1,247,498

1,508,819

Undrawn credit lines

437,958

831,415

,

,

Total gross credit related commitments

4,300,944

4,573,334

,

,

Less - Cash held as security against letters of credit and guarantees

(470,952)

(275,863)

,

,

Less - Provision for expected credit losses

(40,190)

(43,203)

,

,

Total credit related commitments

3,789,802

4,254,268

 

The total outstanding contractual amount of letters of credit, guarantees issued and undrawn credit lines does not necessarily represent future cash requirements as these financial instruments may expire or terminate without being funded.

21. Changes in Liabilities Arising from Financing Activities

The table below sets out movement in the Group's liabilities from financing activities for each of periods presented. The items of these liabilities are those that are reported as financing activities in the condensed consolidated interim statement of cash flows.

Liabilities from financing activities

Total

In million

Other borrowed funds

Debt securities issue

Due to other banks

Subordinated debt

 

Uzbekistan Soums

 

 

 

 

 

 

 

 

 

 

 

Net debt at

1 January 2021

25,683,457

3,273,048

1,496,004

-

30,452,509

 

 

 

 

 

 

 

 

 

 

Proceeds from the issue

11,826,214

10,000

411,116

100,000

12,347,330

Redemption

(8,391,815)

(81,310)

(381,937)

-

(8,855,062)

Foreign currency translation

992,957

126,637

22,932

-

1,142,526

Other non-cash movements

19,963

(10,558)

(155,138)

1,771

(143,962)

Net debt at

31 December 2021

30,130,776

3,317,817

1,392,977

101,771

34,943,341

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from the issue

1,369,964

28,000

2,447,336

235,851

4,081,151

Redemption

(2,915,691)

(39,602)

(334,155)

-

(3,289,448)

Foreign currency translation

(97,134)

(3,214)

(79,056)

(14,131)

(193,535)

Other non-cash movements

(23,154)

14,252

112,068

4,150

107,316

Net debt at 31 December 2022

28,464,761

3,317,253

3,539,170

327,641

35,648,825

 

 

 

 

 

 

 

 

 

22. FAIR VALUE

 

IFRS defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at a measurement date. Fair value measurements are analysed by level in the fair value hierarchy as follows: (i) level one are measurements at quoted prices (unadjusted) in active markets for identical assets or liabilities, (ii) level two measurements are valuations techniques with all material inputs observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices), and (iii) level three measurements are valuations not based on observable market data (that is, unobservable inputs).

The Management applies judgement in categorizing financial instruments using the fair value hierarchy. If a fair value measurement uses observable inputs that require significant adjustment, that measurement is a Level 3 measurement. The significance of a valuation input is assessed against the fair value measurement in its entirety.

Some of the Group's financial assets and financial liabilities are measured at fair value at the end of each reporting year. The following table gives information about how the fair values of these financial assets and financial liabilities are determined (in particular, the valuation technique(s) and inputs used). Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. The Management's assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy.

22. FAIR VALUE (Continued)

The Group considers that the accounting estimate related to the valuation of financial instruments where quoted markets prices are not available is a key source of estimation uncertainty because: (i) it is highly susceptible to changes from year to year, as it requires the Management to make assumptions about interest rates, volatility, exchange rates, the credit rating of the counterparty, valuation adjustments and specific features of transactions and (ii) the impact that recognizing a change in the valuations would have on the assets reported on the consolidated statement of financial position, as well as, the related profit or loss reported on the consolidated statement of profit or loss, could be material.

Some of the Group's financial assets and financial liabilities are measured at fair value at the end of each reporting year. The following table gives information about how the fair values of these financial assets and financial liabilities are determined (in particular, the valuation technique(s) and inputs used). 

Fair value as at

 

Financial assets/

financial liablities

30 June 2022 (unaudited)

31 December 2021

Fair value hierarchy

Valuation model(s) and key input(s)

Significant unobservable input(s)

Relationship of unobservable inputs to fair value

Equity securities at

FVTOCI

- Visa Inc.

12,208

13,613

Level 1

Quoted bid prices in an active market.

N/A

N/A

- Other

28,547

34,523

Level 3

Discounted cash flows. Discount rate estimated based on WACC

Discount rate

The greater discount- the smaller fair value

 

The fair value of the equity instruments at fair value through other comprehensive income were determined as the present value of future dividends by assuming dividend growth rate of zero per annum. The Management built its expectation based on previous experience of dividends received on financial assets at fair value through other comprehensive income over multiple years, and accordingly calculated the value of using the average rate of return on investments. A significant unobservable input used in determining the fair value of equity securities at FVTOCI is the Group's WACC. The higher the WACC the lower the fair value of the equity securities at FVTOCI. The Management believes that this approach accurately reflects the fair value of these securities, given they are not traded. Such financial instruments were categorised as Level 3.

Investments to which the dividends valuation approach is not applicable, i.e. dividends were not paid during the period, Management may use the Assets based valuation approach focused on the investment company's net assets value (NAV), or fair market value of its total assets minus its total liabilities, to determine what would cost to recreate the business. The Management believes that such approach accurately reflects the fair value of these securities.

22. FAIR VALUE (Continued)

Below is presented the fair value of financial assets and financial liabilities that are not measured at fair value on a recurring basis (but fair value disclosures are required). Except as detailed in the following table, the Management considers that the carrying amounts of financial assets and financial liabilities recognised in the consolidated financial statements approximate their fair values.

30 June 2022 (unaudited)

31 December 2021

 

Carrying value

Fair value

Carrying value

Fair value

Loans and advances to customers

42,645,889

40,024,782

42,537,051

39,773,366

Due from other banks

2,790,842

2,756,385

1,956,303

1,726,508

Debt securities in issue

 - Eurobonds

3,246,183

2,862,593

3,235,127

3,280,385

Other borrowed funds

28,464,761

29,508,572

30,130,776

31,751,605

Subordinated debt

327,641

324,552

101,771

97,338

 

30 June 2022 (unaudited)

 

Level 1

Level 2

Level 3

Total

Loans and advances to customers

-

40,024,782

-

40,024,782

Due from other banks

-

2,756,385

-

2,756,385

Debt securities in issue

 

- Eurobonds

2,862,593

-

-

2,862,593

Other borrowed funds

-

-

29,508,572

29,508,572

Subordinated debt

-

324,552

-

324,552

 

31 December 2021

 

Level 1

Level 2

Level 3

Total

Loans and advances to customers

-

39,773,366

-

39,773,366

Due from other banks

-

1,726,508

-

1,726,508

Debt securities in issue

 

- Eurobonds

3,280,385

-

-

3,280,385

Other borrowed funds

-

-

31,751,605

31,751,605

Subordinated debt

-

-

97,338

97,338

23. Capital risk management

 

The Group manages regulatory capital as Group's capital. The Group's objectives when managing capital are to comply with the capital requirements set by the CBU, and to safeguard the Group's ability to continue as a going concern. Compliance with capital adequacy ratios set by the CBU is monitored monthly with reports outlining their calculation reviewed and signed by the Chairman and Chief Accountant.

Under the current capital requirements set by the CBU, banks have to maintain ratios of (actual ratios given below are unaudited):

● Ratio of regulatory capital to risk weighted assets ("Regulatory capital ratio") above a prescribed minimum level of 13% (31 December 2021: 13%). Actual ratio as at 30 June 2022: 15.5% (31 December 2021: 15.8%);

● Ratio of Group's tier 1 capital to risk weighted assets ("Capital adequacy ratio") above a prescribed minimum level of 10% (31 December 2021: 10%). Actual ratio as at 30 June 2022: 12.5% (31 December 2021: 11.9%); and

● Ratio of Group's tier 1 capital to total assets less intangibles ("Leverage ratio") above a prescribed minimum level of 6% (31 December 2021: 6%). Actual ratio as at 30 June 2022: 10% (31 December 2021: 10%).

The Group and the Bank have complied with all externally imposed capital requirements throughout the reporting period and 2021.

 

Total capital is based on the Group's reports prepared under CBU Instructions and related instructions and comprises:

30 June 2022 (unaudited)

31 December 2021 (unaudited)

 

 

Tier 1 capital

7,217,218

6,223,703

Less: Deductions from capital

(203,708)

(149,023)

Tier 1 capital adjusted

7,013,510

6,074,680

Tier 2 capital

1,664,212

2,024,893

,

Total regulatory Capital

8,677,722

8,099,573

 

Regulatory capital consists of Tier 1 capital, which comprises share capital, share premium, preference shares, retained earnings excluding current year profit and less intangible assets. The other component of regulatory capital is Tier 2 capital, which includes current year profit.

24. RISK MANAGEMENT POLICIES

 

The Group manages the following risk: credit risk, off-balance sheet risk, market risk, currency risk, interest rate risk, liquidity risk, operational risk, compliance risk and other type of risks.

Risk management system is the part of the overall management system of the Group which aims to provide sustainable development of the Bank and the Group members in line with the approved Development Strategy.

The Group's risk management policies and procedures are consistent with those disclosed in the annual consolidate financial statements of the Group for the year ended 31 December 2021.

Currency risk. The Group takes on exposure to the effect of fluctuations in the prevailing foreign currency exchange rates on its financial position and cash flows. In respect of currency risk, the Management Board sets limits on the level of exposure by currency and in total for both overnight and intra-day positions, which are monitored daily. The Group's Treasury Department measures its currency risk by matching financial assets and liabilities denominated in same currency and analyses effect of actual annual appreciation/depreciation of that currency against Uzbekistan Soum to the profit and loss of the Group. The table below summarises the Group's exposure to foreign currency exchange rate risk at the end of reporting period:

 

30 June 2022 (unaudited)

USD

EUR

Other currencies

UZS

Total

 

 

 

 

 

 

Cash and cash equivalents

4,920,340

333,421

137,967

1,750,794

7,142,522

Due from other banks

1,369,086

40,517

311,921

1,069,318

2,790,842

Loans and advances to customers

20,048,087

6,989,964

-

15,607,838

42,645,889

Investment securities measured at amortised cost

-

-

-

1,323,824

1,323,824

Other financial assets

43,769

5,622

125,841

-

175,232

 

 

Total monetary assets

26,381,282

7,369,524

575,729

19,751,774

54,078,309

 

 

 

 

 

 

 

 

 

 

 

 

Due to other banks

3,094,375

101,176

-

343,619

3,539,170

Customer accounts

5,943,549

651,675

153,441

6,436,893

13,185,558

Debt securities in issue

3,246,183

-

-

71,070

3,317,253

Other borrowed funds

14,241,488

6,835,567

237,038

7,150,668

28,464,761

Other financial liabilities

41,629

29,364

5,656

155,110

231,759

Subordinated debt

-

-

-

327,641

327,641

 

 

Total monetary liabilities

26,567,224

7,617,782

396,135

14,485,001

49,066,142

 

 

 

 

 

 

 

 

 

 

 

 

Net Balance sheet position

(185,942)

(248,258)

179,594

5,266,773

5,012,167

 

 

 

 

 

 

 

31 December 2021

USD

EUR

Other currencies

UZS

Total

 

 

 

 

 

 

Cash and cash equivalents

5,058,478

480,056

130,815

2,527,303

8,196,652

Due from other banks

843,913

43,387

65,131

1,003,872

1,956,303

Loans and advances to customers

20,739,057

6,883,573

3,305

14,911,116

42,537,051

Investment securities measured at amortised cost

 

-

 

-

 

-

 

1,067,512

 

1,067,512

Other financial assets

10,766

6,175

3,308

-

20,249

 

 

Total monetary assets

26,652,214

7,413,191

202,559

19,509,803

53,777,767

 

 

 

 

 

 

 

 

 

 

 

 

Due to other banks

1,012,647

44,171

-

336,159

1,392,977

Customer accounts

6,411,546

424,540

114,676

6,610,778

13,561,540

Debt securities in issue

3,235,127

-

-

82,690

3,317,817

Other borrowed funds

16,014,520

7,179,169

3,443

6,933,644

30,130,776

Other financial liabilities

101,305

 399

4

54,047

155,755

Subordinated debt

-

-

-

101,771

101,771

 

 

Total monetary liabilities

26,775,145

7,648,279

118,123

14,119,089

48,660,636

 

 

 

 

 

 

 

 

 

 

 

 

Net Balance sheet position

(122,931)

(235,088)

84,436

5,390,714

5,117,131

 

 

 

 

 

 

 

 

 

24. RISK MANAGEMENT POLICIES (Continued)

Geographical risk concentration. The geographical concentration of the Group's financial assets and liabilities at 30 June 2022 (unaudited) is set out below:

30 June 2022 (unaudited)

Uzbekistan

OECD

Non-OECD

Russia

Total

 

Assets

Cash and cash equivalents

3,703,787

3,423,758

267

14,710

7,142,522

Due from other banks

2,431,707

359,135

-

-

2,790,842

Loans and advances to customers

42,645,889

-

-

-

42,645,889

Investment securities measured at amortised cost

1,323,824

-

-

-

1,323,824

Financial assets at fair value through other comprehensive income

28,545

12,210

-

-

40,755

Other financial assets

133,045

42,187

-

-

175,232

 

 

 

 

 

 

Total financial assets

50,266,797

3,837,290

267

14,710

54,119,064

 

 

 

 

 

 

 

Liabilities

Due to other banks

 972,720

 246,626

147,774

2,172,050

3,539,170

Customer accounts

12,797,614

 -

387,944

-

13,185,558

Debt securities in issue

 71,070

 3,246,183

-

-

3,317,253

Other borrowed funds

 6,119,259

13,578,726

6,585,199

2,181,577

28,464,761

Other financial liabilities

 231,736

 -

 23

-

231,759

Subordinated debt

 327,641

 -

-

-

327,641

 

 

 

 

 

Total financial liabilities

20,520,040

17,071,535

7,120,940

4,353,627

49,066,142

 

 

 

 

 

 

 

 

 

 

Net balance sheet position

29,746,757

(13,234,245)

(7,120,673)

(4,338,917

5,052,922

 

 

 

 

 

 

 

 

 

 

Credit related commitments (Note 20)

3,789,802

-

-

-

3,789,802

 

 

 

 

 

 

The geographical concentration of the Group's financial assets and liabilities at 31 December 2021 is set out below:

31 December 2021

Uzbekistan

OECD

Non-OECD

Russia

Total

 

Assets

Cash and cash equivalents

4,007,434

4,124,590

-

64,628

8,196,652

Due from other banks

1,837,456

117,215

1,632

-

1,956,303

Loans and advances to customers

42,537,051

-

-

-

42,537,051

Investment securities measured at amortised cost

1,067,512

-

-

-

1,067,512

Financial assets at fair value through other comprehensive income

34,523

13,613

-

-

48,136

Other financial assets

10,270

9,979

-

-

20,249

 

 

 

 

 

 

Total financial assets

49,494,246

4,265,397

1,632

64,628

53,825,903

 

 

 

 

 

 

 

Liabilities

Due to other banks

1,050,532

271,622

70,410

413

1,392,977

Customer accounts

13,171,330

-

390,210

-

13,561,540

Debt securities in issue

82,690

3,235,127

-

-

3,317,817

Other borrowed funds

5,863,247

13,976,515

7,009,055

3,281,959

30,130,776

Other financial liabilities

54,452

-

101,303

-

155,755

Subordinated debt

101,771

-

-

-

101,771

 

 

 

 

 

Total financial liabilities

20,324,022

17,483,264

7,570,978

3,282,372

48,660,636

 

 

 

 

 

 

 

 

 

 

Net balance sheet position

29,170,224

(13,217,867)

(7,569,346)

(3,217,744)

5,165,267

 

 

 

 

 

 

 

 

 

 

Credit related commitments (Note 20)

4,254,268

-

-

-

4,254,268

 

 

 

 

 

24. RISK MANAGEMENT POLICIES (Continued)

Liquidity risk. Liquidity risk is defined as the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities. The Group is exposed to daily calls on its available cash resources from overnight deposits, current accounts, maturing deposits, loan draw downs, guarantees and from margin and other calls on cash settled derivative instruments. The Group does not maintain cash resources to meet all of these needs as experience shows that a minimum level of reinvestment of maturing funds can be predicted with a high level of certainty. Liquidity risk is managed by the Resources Management Committee of the Group.

The Group seeks to maintain a stable funding base comprising primarily amounts due to other banks, corporate and retail customer deposits and invest the funds in inter-bank placements of liquid assets, in order to be able to respond quickly and smoothly to unforeseen liquidity requirements.

The liquidity management of the Group requires considering the level of liquid assets necessary to settle obligations as they fall due; maintaining access to a range of funding sources; maintaining funding contingency plans and monitoring balance sheet liquidity ratios against regulatory requirements. The Group calculates liquidity ratios on a monthly basis in accordance with the requirement of the Central Bank of Uzbekistan. These ratios are calculated using figures based on National Accounting Standards.

The Treasury Department receives information about the liquidity profile of the financial assets and liabilities. The Treasury Department then provides for an adequate portfolio of short-term liquid assets, largely made up of short-term liquid trading securities, deposits with banks and other inter-bank facilities, to ensure that sufficient liquidity is maintained within the Group as a whole.

The daily liquidity position is monitored and regular liquidity stress testing under a variety of scenarios covering both normal and more severe market conditions is performed by the Treasury Department.

When the amount payable is not fixed, the amount disclosed is determined by reference to the conditions existing at the reporting date. Foreign currency payments are translated using the spot exchange rate at the statement of financial position date.

The undiscounted maturity analysis of financial instruments at 30 June 2022 (unaudited) is as follows:

30 June 2022 (unaudited)

Demand and less than 1 month

From 1 to 6 months

From 6 to 12 months

From 1 to 3 years

From 3 to 5 years

Over 5 years

Total

 

Liabilities

 

 

 

 

 

 

 

Due to other banks

1,695,440

1,169,035

247,422

173,755

404,888

22,756

3,713,296

Сustomer accounts

7,082,044

1,826,603

1,536,803

2,298,340

581,001

1,485,056

14,809,847

Debt securities in

issue

16,881

163,260

93,657

3,496,285

-

-

3,770,083

Other borrowed

funds

224,931

1,525,401

4,031,676

17,790,504

3,489,339

6,625,469

33,687,320

Other financial

liabilities

231,759

-

-

-

-

-

231,759

Subordinated debt

-

-

-

18,025

27,248

370,626

415,899

Undrawn credit

lines

831,415

-

-

-

-

-

831,415

Guarantees issued

1,788,686

-

-

-

-

-

1,788,686

Letters of credit

83,485

182,609

1,296,813

-

-

-

1,562,907

 

 

 

 

 

 

 

 

Total potential

future payments

for financial

obligations

11,954,641

4,866,908

7,206,371

23,776,909

4,502,476

8,503,907

60,811,212

 

 

 

 

24. RISK MANAGEMENT POLICIES (Continued)

The undiscounted maturity analysis of financial instruments at 31 December 2021 is as follows:

31 December 2021

Demand and less than 1 month

From 1 to 6 months

From 6 to 12 months

From 1 to 3 years

From 3 to 5 years

Over 5 years

Total

 

Liabilities

 

 

 

 

 

 

 

Due to other banks

473,736

460,908

28,335

142,257

437,562

48,173

1,590,971

Сustomer accounts

7,628,416

1,989,658

2,312,751

917,524

219,074

721,434

13,788,857

Debt securities in

issue

20,964

120,246

174,614

3,593,482

-

-

3,909,306

Other borrowed

funds

664,752

4,185,661

5,449,195

13,934,192

3,305,437

6,493,697

34,032,934

Other financial

liabilities

155,755

-

-

-

-

-

155,755

Subordinated debt

-

-

-

18,025

21,472

164,089

203,586

Undrawn credit

lines

831,415

-

-

-

-

-

831,415

Guarantees issued

1,676,260

-

-

-

-

-

1,676,260

Letters of credit

35,013

1,622,819

48,777

60,264

-

-

1,766,873

 

 

 

 

 

 

 

 

Total potential

future payments

for financial

obligations

11,486,311

8,379,292

8,013,672

18,665,744

3,983,545

7,427,393

57,955,957

 

 

Liquidity requirements to support calls under guarantees and standby letters of credit are considerably less than the amount of the commitment disclosed in the above maturity analysis, because the Group does not generally expect the third party to draw funds under the agreement.

The total outstanding contractual amount of commitments to extend credit as included in the above maturity table does not necessarily represent future cash requirements, since many of these commitments will expire or terminate without being funded.

The table below shows the maturity analysis of non-derivative financial assets at their carrying amounts and based on their contractual maturities, except for assets that are readily saleable if it should be necessary to meet cash outflows on financial liabilities. Such financial assets are included in the maturity analysis based on their expected date of disposal. Impaired loans are included at their carrying amounts net of impairment provisions, and based on the expected timing of cash inflows.

24. RISK MANAGEMENT POLICIES (Continued)

The Group does not use the above undiscounted maturity analysis to manage liquidity. Instead, the Group monitors expected maturities which may be summarised as follows at 30 June 2022 (unaudited) is set out below.

30 June 2022 (unaudited)

Demand and less than 1 month

From 1 to 6 months

From 6 to 12 months

From 1 to 3 years

From 3 to 5 years

Over 5 years

Total

 

Assets

 

 

 

 

 

 

 

Cash and cash

equivalents

7,142,522

-

-

-

-

-

7,142,522

Due from other banks

477,615

602,319

245,831

206,960

915,919

342,198

2,790,842

Loans and advances to customers

2,138,486

7,498,350

5,237,132

11,728,345

6,906,542

9,137,034

42,645,889

Investment securities measured at amortised cost

401,343

636,688

253,410

29,948

2,435

-

1,323,824

Financial assets at fair value through other comprehensive income

-

-

-

40,755

-

-

40,755

Other financial assets

175,232

-

-

-

-

-

175,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financial

assets

10,335,198

8,737,357

5,736,373

12,006,008

7,824,896

9,479,232

54,119,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Due to other banks

1,690,103

1,144,066

217,205

77,619

389,422

20,755

3,539,170

Customer accounts

7,030,598

1,649,441

1,295,585

1,999,868

319,912

890,154

13,185,558

Debt securities in issue

-

86,161

-

3,231,092

-

-

3,317,253

Other borrowed funds

106,153

958,934

3,422,996

15,640,672

2,828,994

5,507,012

28,464,761

Other financial liabilities

231,759

-

-

-

-

-

231,759

Subordinated debt

-

6,296

-

-

3,226

318,119

327,641

 

 

 

 

 

 

 

 

Total financial liabilities

9,058,613

3,844,898

4,935,786

20,949,251

3,541,554

6,736,040

49,066,142

 

 

 

 

 

 

 

 

 

Net liquidity gap

1,276,585

4,892,459

800,587

(8,943,243)

4,283,342

2,743,192

5,052,922

 

 

Cumulative liquidity gap

1,276,585

6,169,044

6,969,631

(1,973,612)

2,309,730

5,052,922

 

 

24. RISK MANAGEMENT POLICIES (Continued)

The analysis of liquidity of the Group's assets and liabilities as at 31 December 2021 is set out below.

31 December 2021

Demand and less than 1 month

From 1 to 6 months

From 6 to 12 months

From 1 to 3 years

From 3 to 5 years

Over 5 years

Total

 

Assets

 

 

 

 

 

 

 

Cash and cash

equivalents

8,196,652

-

-

-

-

-

8,196,652

Due from other banks

208,322

24,092

877,224

208,950

257,745

379,970

1,956,303

Loans and advances to customers

2,303,397

7,692,692

5,415,340

11,550,168

7,910,452

7,665,002

42,537,051

Investment securities measured at amortised cost

446,005

493,401

-

125,664

2,442

-

1,067,512

Financial assets at fair value through other comprehensive income

-

-

-

48,136

-

-

48,136

Other financial assets

20,249

-

-

-

-

-

20,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financial

assets

11,174,625

8,210,185

6,292,564

11,932,918

8,170,639

8,044,972

53,825,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Due to other banks

467,396

435,292

2,469

42,430

401,151

44,239

1,392,977

Customer accounts

7,588,430

1,897,559

2,264,066

877,011

216,880

717,594

13,561,540

Debt securities in issue

3,002

33,801

70,000

3,211,014

-

-

3,317,817

Other borrowed funds

560,328

3,670,762

4,931,885

12,437,283

2,875,810

5,654,708

30,130,776

Other financial liabilities

155,755

-

-

-

-

-

155,755

Subordinated debt

-

1,771

-

-

3,226

96,774

101,771

 

 

 

 

 

 

 

 

Total financial liabilities

8,774,911

6,039,185

7,268,420

16,567,738

3,497,067

6,513,315

48,660,636

 

 

 

 

 

 

 

 

 

Net liquidity gap

2,399,714

2,171,000

(975,856)

(4,634,820)

4,673,572

1,531,657

5,165,267

 

 

Cumulative liquidity gap

2,399,714

4,570,714

3,594,858

(1,039,962)

3,633,610

5,165,267

 

 

 

The above analysis is based on remaining contractual maturities.

Although the Group does not have the right to use the mandatory deposits held in Central bank of Uzbekistan for the purposes of funding its operating activities, the Management classifies them as demand deposits in the liquidity gap analysis on the basis that their nature is inherently to fund sudden withdrawal of customer accounts.

The matching and/or controlled mismatching of the maturities and interest rates of assets and liabilities is fundamental to the Management of the Group. It is unusual for banks ever to be completely matched since business transacted is often of an uncertain term and of different types. An unmatched position potentially enhances profitability, but can also increase the risk of losses. The maturities of assets and liabilities and the ability to replace, at an acceptable cost, interest-bearing liabilities as they mature, are important factors in assessing the liquidity of the Group and its exposure to changes in interest and exchange rates.

The Management believes that in spite of a substantial portion of customer accounts being on demand, the fact that significant portion of these customer accounts are of large state-controlled entities which are either the Group's shareholders or its entities under common control and the past experience of the Group, indicate that these customer accounts provide a long-term and stable source of funding for the Group.

25. RELATED PARTY TRANSACTIONS

 

Parties are generally considered to be related if the parties are under common control or one party has the ability to control the other party or can exercise significant influence over the other party in making financial or operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form. The Group applies a disclosure exemption regarding Government-related entities, where the same Government has control or joint control of, or significant influence over, both the Group and the other entities, disclosed as "entities under common control".

"Significant shareholders" -legal entities-shareholders which have a significant influence to the Group through Government;

"Key management personnel" - members of the Management Board and the Council of the Bank;

"Entities under common control" - entities that are controlled, jointly controlled or significantly influenced by the Government.

Details of transactions between the Group and related parties are disclosed below:

 

30 June 2022 (unaudited)

31 December 2021

 

Related party balances

Total category as per financial statements caption

Related party balances

Total category as per financial statements caption

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

- entities under common control

1,593,008

22%

1,746,320

21%

Due from other banks

- entities under common control

2,062,056

79%

1,483,268

76%

Loans and advances to customers

 

 

- key management personnel

1,774

0%

1,176

0%

- significant shareholders

2,180,609

5%

3,678,666

9%

- entities under common control

6,331,696

14%

8,157,239

19%

Investment securities measured at

amortised cost

- significant shareholders

381,474

14%

288,290

27%

- entities under common control

934,046

71%

770,932

72%

Financial assets at fair value

through other comprehensive

income

- entities under common control

18,136

45%

19,952

42%

Other Assets

- significant shareholders

10,754

3%

13,270

4%

Due to other banks

- entities under common control

704,312

20%

963,175

69%

Customer accounts

- key management personnel

13

0%

63

0%

- significant shareholders

3,746,758

28%

4,258,100

31%

- entities under common control

3,728,511

28%

2,891,164

21%

Debt securities in issue

- entities under common control

12,315

0%

12,604

0%

- significant shareholders

-

0%

-

0%

Other borrowed funds

- significant shareholders

5,405,805

14%

5,277,553

18%

- entities under common control

687

2%

476

0%

Other liabilities

- significant shareholders

30

0%

163

0%

- entities under common control

33,529

13%

26,774

14%

Subordinated debt

- entities under common control

327,641

100%

101,771

100%

 

 

 

 

 

25. RELATED PARTY TRANSACTIONS (Continued)

Six months ended

30 June 2022 (unaudited)

Six months ended

30 June 2021 (unaudited)

 

Related party balances

Total category as per financial statements caption

Related party balances

Total category as per financial statements caption

 

 

 

 

 

Interest income

 

 

 

 

- key management personnel

18

0%

26

0%

- significant shareholders

153,695

6%

156,882

9%

- entities under common control

107,751

5%

73,991

14%

Interest expense

 

 

- key management personnel

(1)

0%

(10)

0%

- significant shareholders

(2,631)

16%

(178,251)

31%

- entities under common control

(583)

3%

(113)

0%

Provision for/(recovery of) credit losses on loans and advances to customers

- significant shareholders

(20,042)

2%

(37,486)

12%

Fee and commission income

 

 

- significant shareholders

12,139

6%

4,383

2%

- entities under common control

15,786

8%

5,375

3%

Other operating income

 

 

- significant shareholders

60

0%

202

1%

- entities under common control

-

0%

36

0%

Administrative and other operating expenses

- key management personnel

(5,825)

12%

(2,603)

1%

- entities under common control

(79,266)

15%

(30,240)

7%

 

Key management compensation is presented below:

 

 

Six months ended 30 June 2022 (unaudited)

Six months ended 30 June 2021 (unaudited)

Salaries and other benefits

4,371

1,706

Bonuses

269

534

State pension and social security costs

1,185

362

Total

5,825

2,602

26. EVENTS AFTER THE END OF THE REPORTING PERIOD

On 25 July 2022 the Group has signed EUR 100 million Trade related loan agreement with Cargill Financial Services International Inc. The Group hereby represents and warrants that the Loan will be solely allocated to finance the exportation and/or importation of various commodities and goods, from/to the Republic of Uzbekistan to/from various countries by the Groups's clients. The maturity of Loan agreement is 5 years.

On 27 July 2022 the Group has signed USD 50 million convertible loan facility with European Bank for Reconstruction and Development (EBRD). The attraction of this loan facility creates additional opportunities to realize the goals set by the Groups's Strategy for the years 2021-2023. The strategy is to strengthen the Groups's position in the market by developing the small and medium business segments, and to further increase its profitability and attractiveness for the Group investors.

On 22 August 2022, IFC has disbursed USD 75 million under the convertible loan agreement, signed on 20 September 2021. Loan has maturity of 5 years with bullet repayment of principal and semi-annual interest repayments.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR GCBDGGUBDGDX

Related Shares:

Jsc Uzbek 5.75%
FTSE 100 Latest
Value10,369.75
Change60.53