28th Sep 2018 07:00
28 September 2018
TAU CAPITAL PLC
(the "Company" or "Tau")
Interim Results
Tau Capital plc and its subsidiaries ("Tau" or the "Group"), today announces its interim results for the six months ended 30 June 2018.
For further information, please contact:
FIM Capital Limited Philip Scales | +44 (0) 1624 681250 |
| Allenby Capital Limited (Nominated Adviser and Joint-Broker) John Depasquale / Alex Brearley |
+44 (0) 203 328 5656
|
|
| Peterhouse Capital Limited (Joint-Broker) Lucy Williams / Heena Karani |
+44 (0) 207 469 0933 |
|
|
|
Chairman's Statement
Stopharm LLP
Towards the end of the six month period to 30 June 2018, the Company received an indicative offer for the Company's 40.35% holding in Stopharm LLP ("Stopharm"). Stopharm is a Kazakh company engaged in wholesale pharmaceutical distribution. The Stopharm holding is the Company's last remaining investment. Other than an offer announced on 29 September 2014 which never progressed, and an expression of interest announced on 30 June 2016, there have been no other offers for the Stopharm investment.
On 25 August 2018 we agreed a conditional sale of our last remaining investment, a 40.35% participation in Stopharm. The sale was through our subsidiary company Tau SPV 1 Cooperatief W.A. ("Tau SPV"), who entered into a conditional Share Purchase Agreement ("SPA") for a gross consideration of Kazakhstan Tenge 443.85 million (equivalent to approximately US$ 1.3 million). The sale is subject to bank approval, approval of the Company's Shareholders, waiver of pre-emption rights by the participants in Stopharm, and regulatory approvals in Kazakhstan. The SPA includes a Long Stop date of 24 October being 60 days from the date of signing.
The carrying value of the Stopharm investment remains as US$ 1.1 million, being the gross consideration as per the SPA net of estimated selling expenses and foreign exchange movements. Further details can be found in note 4. This impairment of approximately US$ 4.9 million was applied to the investment during the year ended 31 December 2017.
Future of the Company
We have convened an Extraordinary General Meeting for 4 October 2018 to obtain shareholder approval for the sale of the Stopharm holding and to approve an amendment to the investing policy of the Company. Further details in respect of this can be found in the Company's circular to shareholders dated 17 September 2018 and the Company's announcement in respect of this made on 17 September 2018.
Following the completion of the sale of the Stopharm investment, the Company will no longer be classified as an investing company and will be classified as an AIM Rule 15 cash shell and as such will be required to make an acquisition or acquisitions which constitutes a reverse takeover under AIM Rule 14 (including seeking re-admission as an investing company (as defined under the AIM Rules)) on or before the date falling six months from completion of the Disposal or be re-admitted to trading on AIM as an investing company under the AIM Rules (which requires the raising of at least £6 million) failing which, the Company's ordinary shares would then be suspended from trading on AIM pursuant to AIM Rule 40. Admission to trading on AIM would be cancelled six months from the date of suspension should the reason for the suspension not have been rectified.
The sale of the Stopharm holding is conditional, inter alia, on approval of the Company's shareholders. If the relevant shareholder resolution is not passed at the forthcoming extraordinary general meeting of the Company on 4 October 2018, the Board will seek the cancellation of the admission of the Company's ordinary shares to trading on AIM followed by an orderly liquidation of the Company and the return of all available cash to shareholders.
Working capital
Notwithstanding the Company's careful control of operating costs, the Company's cash reserves continue to reduce. As at 31 August 2018, the Company held cash (net of liabilities) of US$ 0.44 million, and has estimated annual running costs of US$ 0.48 million.
Other
I would like to thank all Shareholders for their support and patience these last few years.
Philip Lambert
Chairman
27 September 2018
Condensed Statement of Comprehensive Income
|
| For the six months ended 30 June 2018 | For the year ended 31 December 2017 | For the six months ended 30 June 2017 |
|
| (Unaudited) | (Audited) | (Unaudited) |
| Note | US$ | US$ | US$ |
|
|
|
|
|
Investment income |
|
|
|
|
Interest income |
| 6 | 7 | 3 |
Net loss on financial assets and liabilities at fair value through profit or loss | (6,244) | (4,966,852) | (8,751) | |
Total operating loss |
| (6,238) | (4,966,845) | (58,650) |
|
|
|
|
|
Expenses |
|
|
|
|
Operating expenses | 8 | (204,688) | (369,868) | (176,752) |
|
|
|
|
|
Loss for the period/year: |
| (210,926) | (5,336,713) | (235,402) |
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
for the period/year attributable to shareholders |
| (210,926) | (5,336,713) | (235,402) |
|
|
|
|
|
Basic and diluted loss per share (cents) | 10 | (0.43) | (10.89) | (0.48) |
All results derive from continuing operations.
The accompanying notes form an integral part of these condensed financial statements.
Condensed Statement of Financial Position
|
|
|
|
|
| Note | As at 30 June 2018 (Unaudited) US$ | As at 31 December 2017 (Audited) US$ | As at 30 June 2017 (Unaudited) US$ |
|
|
|
|
|
Assets |
|
|
|
|
Investments in subsidiaries | 4 | 2,560,349 | 2,566,593 | 7,474,792 |
Cash |
| 105,199 | 69,784 | 31,158 |
Debtors and prepayments |
| 40,465 | 15,143 | 36,475 |
Loan to subsidiary | 6 | 111,574 | 111,574 | 89,081 |
Total assets |
| 2,817,587 | 2,763,094 | 7,631,506 |
|
|
|
|
|
Liabilities |
|
|
|
|
Creditors and accruals |
| (78,699) | (90,133) | (120,654) |
Loan from subsidiary | 6 | (1,126,447) | (849,594) | (586,174) |
Total liabilities |
| (1,205,146) | (939,727) | (706,828) |
|
|
|
|
|
Total net assets |
|
1,612,441 |
1,823,367 |
6,924,678 |
|
|
|
|
|
Shareholders' equity |
|
|
|
|
Share capital | 5 | 976,209 | 976,209 | 976,209 |
Distributable reserves |
| 636,232 | 847,158 | 5,948,469 |
Total shareholders' equity |
|
1,612,441 |
1,823,367 |
6,924,678 |
|
|
|
|
|
Net Asset Value per share (cents) |
| 3.29 | 3.72 | 14.14 |
The accompanying notes form an integral part of these condensed financial statements.
Approved by the Board of Directors and signed on its behalf by:
Philip Scales Philip Lambert
27 September 2018
Condensed Statement of Changes in Equity for the
six months ended 30 June 2018
|
|
|
|
| Share | Distributable |
|
| capital | reserves | Total |
| (Unaudited) | (Unaudited) | (Unaudited) |
| US$ | US$ | US$ |
|
|
|
|
Balance at 31 December 2017 | 976,209 | 847,158 | 1,823,367 |
Total comprehensive loss for the period | - | (210,926) | (210,926) |
Balance at 30 June 2018 | 976,209 | 636,232 | 1,612,441 |
|
|
|
|
Condensed Statement of Changes in Equity for the
year ended 31 December 2017
|
|
|
|
| Share | Distributable |
|
| capital | reserves | Total |
| (Audited) | (Audited) | (Audited) |
| US$ | US$ | US$ |
|
|
|
|
Balance at 31 December 2016 | 976,209 | 6,183,871 | 7,160,080 |
Total comprehensive loss for the year | - | (5,336,713) | (5,336,713) |
Balance at 31 December 2017 | 976,209 | 847,158 | 1,823,367 |
|
|
|
|
Condensed Statement of Changes in Equity for the
six months ended 30 June 2017
|
|
|
|
| Share | Distributable |
|
| capital | reserves | Total |
| (Unaudited) | (Unaudited) | (Unaudited) |
| US$ | US$ | US$ |
|
|
|
|
Balance at 31 December 2016 | 976,209 | 6,183,871 | 7,160,080 |
Total comprehensive loss for the period | - | (235,402) | (235,402) |
Balance at 30 June 2017 | 976,209 | 5,948,469 | 6,924,678 |
The accompanying notes form an integral part of these condensed financial statements.
Condensed Statement of Cash Flows for the
six months ended 30 June 2018
|
|
|
|
| For the six months | For the year ended | For the six months |
| ended 30 June 2018 | 31 December 2017 | ended 30 June 2017 |
| (Unaudited) | (Audited) | (Unaudited) |
| US$ | US$ | US$ |
|
|
|
|
Cash flows from operating activities |
|
|
|
Loss for the period/year | (210,926) | (5,336,713) | (235,402) |
|
|
|
|
Adjustments to reconcile loss for the period/year to net cash provided by operating activities |
|
|
|
Increase in debtors and prepayments | (25,322) | (113) | (21,445) |
Decrease in investments in subsidiaries | 6,244 | 4,966,852 | 58,653 |
(Increase)/decrease in creditors and accruals | (11,434) | (18,743) | 11,778 |
Decrease/(increase) in loans to subsidiaries | - | 65,659 | (24,423) |
Increase in loans from subsidiaries | 276,853 | 302,495 | 150,650 |
Net cash generated/(used in) operating activities | 246,341 | (21,563) | (60,189) |
|
|
|
|
Net increase/(decrease) in cash and cash equivalents | 35,415 | (21,563) | (60,189) |
|
|
|
|
Cash and cash equivalents |
|
|
|
at the beginning of period/year | 69,784 | 91,347 | 91,347 |
|
|
|
|
Cash and cash equivalents |
|
|
|
at the end of period/year | 105,199 | 69,784 | 31,158 |
|
|
|
|
The accompanying notes formal an integral part of these condensed financial statements.
Notes to the Condensed Financial Statements
1. General
Tau Capital plc (the "Company") is a closed-ended investment fund incorporated and was domiciled in the Isle of Man on 3 April 2007. The Company was incorporated under the Isle of Man Companies Acts 1931-2004. Following approval at the AGM held on 24 July 2012, the Company was re-registered under the Isle of Man Companies Act 2006 with number 008604V. The Company's ordinary shares are admitted to trading on AIM, a market of that name operated by London Stock Exchange.
The Company's investments are held by direct and indirect subsidiaries. Tau (Cayman) L.P., is the intermediate parent of Tau SPV 1 Cooperatief WA ("Tau SPV 1"), which holds one private investment (31 December 2017: one) as at the year end date.
The Company disposed of all public equity investments during 2014.
On 25 August 2018 it executed a conditional agreement for the sale of its remaining investment. The Company has convened an extraordinary general meeting on 4 October 2018 to obtain shareholder approval for the sale of its 40.35% holding in Stopharm LLP and to approve an amendment to the investing policy of the Company (see note 4).
2. Statement of compliance
These interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the financial statements of the Company as at the year ended 31 December 2017. The financial statements of the Company as at and for the year ended 31 December 2017 are available upon request from the Company's registered office at IOMA House, Hope Street, Douglas, Isle of Man IM1 1AP or at www.taucapitalplc.com.
3. Significant accounting Policies
The accounting policies applied in these interim financial statements are the same as those applied in the Company's financial statements as at 31 December 2017.
There are no IFRS or IFRIC interpretations that are not yet effective that would be expected to have a material impact to the Company.
4. Investments in Subsidiaries
The Company holds the following investments in subsidiaries:
Name | Country | Principal investment | Proportion of |
| of incorporation | activity | ownership interest |
Tau (Cayman) L.P. | Cayman Islands | Investment holding | 100% |
Tau Cayman Ltd | Cayman Islands | Administration | 100% |
Tau SPV 1* | The Netherlands | Investment holding | 99% |
*Held through subsidiary Tau (Cayman) L.P.
The fair values of the subsidiaries of the Company at 30 June 2018, 31 December 2017 and 30 June 2017 were as follows:
| As at 30 June 2018 | As at 31 December 2017 | As at 30 June 2017 |
| US$ | US$ | US$ |
Tau (Cayman) L.P. (including its subsidiary Tau SPV 1) | 2,560,349 | 2,566,593 | 7,474,792 |
The Company classifies investments in subsidiaries in accordance with IAS 39 - Financial Instruments: Recognition and Measurement and values its investments in subsidiaries in accordance with IFRS 13 - Fair Value Measurements ("IFRS 13"). IFRS 13 defines fair value and establishes a framework for measuring fair value.
Financial instruments included in each category are as follows:
Level 1 - Quoted market price
Level 2 - Market observable inputs
Level 3 - Non-market observable inputs
The following table show an analysis of financial instruments recorded at fair value, between those whose fair value is based on quoted market prices (Level 1), those involving valuation techniques where all the model inputs are observable in the market (Level 2) and those where the valuation technique involves the use of non-market observable inputs (Level 3).
Financial Assets - Designated at fair value through profit or loss:
| (Level 1) | (Level 2) | (Level 3) | Total |
| US$ | US$ | US$ | US$ |
As at 30 June 2018 | - | - | 2,560,349 | 2,560,349 |
As at 31 December 2017 | - | - | 2,566,593 | 2,566,593 |
As at 30 June 2017 | - | - | 7,474,792 | 7,474,792 |
There were no transfers between Levels during any of the financial periods.
The following is a reconciliation of the movement in financial assets for which non-market observable inputs Level 3 were used to determine fair value as at 30 June 2018, 31 December 2017 and 30 June 2017:
| 30 June 2018 | 31 December 2017 | 30 June 2017 |
| US$ | US$ | US$ |
Opening balance at beginning of period | 2,566,593 | 7,533,445 | 7,533,445 |
Net unrealised loss on investments | (6,244) | (4,966,852) | (58,653) |
Closing balance at end of period | 2,560,349 | 2,566,593 | 7,474,792 |
Net realised and unrealised gains/(losses) on investments are recognised as investment income in the Condensed Statement of Comprehensive Income. There were no transfers out of Level 3 during the period (31 December 2017: none, 30 June 2017: none).
The only Level 3 financial asset measured at fair value at the end of each reporting period was the Company's investment in Tau Cayman L.P. which had a fair value at 30 June 2018 of US$2,560,349 (31 December 2017:US$2,566,593, 30 June 2017: US$7,474,792). The investment was valued using a net realisable assets approach; details of the significant unobservable inputs in the valuation process are given below. Significant unobservable inputs include the valuation of Tau SPV 1's holding in the private equity investment Stopharm; an increase in the valuation of Stopharm would increase the fair value of Tau (Cayman) L.P.
If the value of Stopharm was 10 per cent higher/lower while all the other variables were held constant, the carrying amount of Tau Cayman L.P. held would increase/decrease by US$110,000 (31 December 2017: US$110,000, 30 June 2017: US$600,000).
Tau Cayman Limited has no assets or liabilities and a fair value of US$ Nil (31 December 2017: US$ Nil, 30 June 2017: US$ Nil). A sensitivity to changes in assumptions has therefore not been prepared in respect of the investment in Tau Cayman Limited.
Fair value of the Company's Level 3 financial assets and financial liabilities that are measured at fair value on a recurring basis
Tau (Cayman) L.P.
As noted above, the fair value of Tau (Cayman) L.P. is based on its net assets. The assets and liabilities of Tau (Cayman) L.P. were as follows:
| As at 30 June 2018 | As at 31 December 2017 | As at 30 June 2017 |
| US$ | US$ | US$ |
Cash | 470,106 | 756,461 | 1,033,949 |
Debtors and prepayments | 7,951 | 5,950 | 4,813 |
Investment in subsidiary | 1,088,416 | 1,079,772 | 5,968,770 |
Loan to parent | 1,131,620 | 849,594 | 586,174 |
Total assets | 2,698,093 | 2,691,777 | 7,593,706 |
|
|
|
|
Accounts payable and accrued expenses | (12,560) | - | - |
Loan from parent | (125,184) | (125,184) | (118,914) |
Total liabilities | (137,744) | (125,184) | (118,914) |
Total net assets | 2,560,349 | 2,566,593 | 7,474,792 |
Tau SPV 1
The fair value of Tau SPV is based on its net assets, which were as follows:
| As at 30 June 2018 | As at 31 December 2017 | As at 30 June 2017 |
| US$ | US$ | US$ |
Cash | 764 | 3,425 | 10,576 |
Financial assets at fair value through profit or loss | 1,100,000 | 1,100,000 | 6,000,000 |
Total assets | 1,100,764 | 1,103,425 | 6,010,576 |
|
|
|
|
Accounts payable and accrued expenses | (12,348) | (23,653) | (15,016) |
Loan from parent | - | - | (35,761) |
Total liabilities | (12,348) | (23,653) | (50,777) |
Total net assets | 1,088,416 | 1,079,722 | 5,959,799 |
At 30 June 2018 Tau (Cayman) L.P. financial assets at fair value through profit or loss comprised of a 40.35% equity investment in Stopharm, which was valued at US$1,100,000 at the period end (31 December 2017: US$1,100,000, 30 June 2017: US$6,000,000).
Stopharm
Stopharm is a wholesale pharmaceuticals distributor operating in Kazakhstan of which Tau SPV1 holds 40.35 per cent of the equity. The investment has been valued at 30 June 2018 at US$1,100,000 based on estimated net proceeds to the Company from the Sales and Purchase Agreement ("SPA") executed on 25 August 2018.
The valuation of Stopharm is dependent on non-market observable inputs, which include, changes to the perceived value of Stopharm to the buyer between the financial reporting date and the date the SPA was executed and estimated sales expenses, a degree of judgement is required in estimating fair values. It is reasonably possible that the executed SPA on which the valuation is based may not materialise or that outcomes within the next financial year that are different from the assumptions adopted by the Board of Directors of Tau SPV 1 and the Company could require a material adjustment to the carrying amount of the asset affected. Accordingly, the valuation of the underlying private investment is subject to significant inherent uncertainty. This in turn creates significant uncertainty in relation to the value of the Company's investment in subsidiaries, as Tau (Cayman) L.P. owns Tau SPV 1.
5. Share Capital and Share Premium
The authorised share capital of the Company is £3,502,000 comprising 350,199,998 ordinary shares of £0.01 each and 2 founder shares of £0.01 each. The founder shares carry identical rights and privileges to the ordinary shares of the Company which includes a right to receive all dividends and other distributions declared, made or paid. The share capital of the Company has been allocated, called up and fully paid. The shares in issue as at 30 June 2018, 31 December 2017 and 30 June 2017 were 48,984,680 Ordinary shares and 2 Founder shares.
6. Intercompany loan
| 30 June 2018 | 31 December 2017 | 30 June 2017 |
| US$ | US$ | US$ |
Due to the Company - Tau SPV 1 | 111,574 | 111,574 | 89,081 |
Due from the Company - Tau (Cayman) L.P. | (1,126,447) | (849,593) | (586,174) |
All the loans detailed above are interest free, unsecured and repayable on demand.
7. Related Party Items
Philip Scales, a Director of the Company is a director of FIM Capital Limited, the Administrator.
As at 30 June 2018, 31 December 2017 and 30 June 2017, Philip Lambert, a Director of the Company, held 101,201 ordinary shares in the Company.
As at 30 June 2018, 31 December 2017 and 30 June 2017, Richard Horlick, a previous Director of the Company held 12,684,221 ordinary shares. Global Asset Tracking, a company to whom Richard Horlick provides consultancy services, received fees of GBP £48,000 during 2017 (31 December 2017: GBP £48,000; 30 June 2017: GBP £22,000).
As at 30 June 2018, 31 December 2017 and 30 June 2017, Terence Mahony, a Director of the Company, held 102,424 ordinary shares in the Company.
8. Operating expenses
Directors' remuneration
Directors' remuneration for the six month period ended 30 June 2018 amounted to US$42,567 (year to 31 December 2017: US$81,297; six month period ended 30 June 2017: US$39,641).
Administrator fees
The Administrator is entitled to receive a fixed fee of £35,000 for provision of administration services and US$35,000 for provision of accounting services per annum payable quarterly in arrears. The Administrator's fees for the period ended 30 June 2018 amounted to US$46,369 (31 December 2017: US$91,539; 30 June 2017: US$45,271).
9. Exchange rates
The following exchange rates were used to translate assets and liabilities into US dollars:
| As at 30 June 2018 | As at 31 December 2017 | As at 30 June 2017 |
| |||
Euro | 1.16840 | 1.20046 | 1.1427 |
Pound sterling | 1.32070 | 1.35127 | 1.3025 |
10. Loss per Share
Basic and diluted loss per share is calculated by dividing the net profit or loss attributable to shareholders by the weighted average number of ordinary shares outstanding during the period/year.
| For the six months ended 30 June 2018 | For the year ended 31 December 2017 | For the six months ended 30 June 2017 |
Net loss attributable to shareholders | (US$235,402) | (US$5,336,713) | (US$235,402) |
Weighted average number of ordinary shares in issue | 48,984,680 | 48,984,680 | 48,984,680 |
Basic loss per share (cents) | (0.43) | (10.89) | (0.48) |
There is no difference between the fully diluted earnings per share and basic earnings per share.
11. Subsequent events
Save as disclosed in this report, there were no events occurring after the date of the Condensed Statement of Financial Position that would have a material impact on this interim report.
Related Shares:
TAU.L