Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half-year Report

1st Dec 2016 07:00

RNS Number : 6070Q
Nakama Group Plc
01 December 2016
 

For release at 07:00am on 1 December 2016

Nakama Group plc (AIM: NAK)

 ("Nakama" or "the Group")

 

"The AIM quoted recruitment consultancy working across UK, Europe, Asia and Australia providing staff for the Web, Interactive, Digital media, IT and Business Change sectors

announces its interim results for the six months ended 30 September 2016"

 

INTERIM RESULTS

 

Highlights

 

· Loss before tax £63,000 (2015: profit £169,000).

· Net fee income (NFI) of £2.9 million (2015: £3.0 million).

· Contractor revenue increased by 4.3 per cent to £9.3 million (2015: £8.9 million).

· Revenue across the APAC region increased by 14.7 per cent.

 

Rob Sheffield, CEO of Nakama, commented:

"The results are in line with our expectations for the first six months after a period of change and development."

 

"We see a stronger second half of the year from the Group as a whole this year compared to a softer second half last year. The outcome for the period reflects the Group's commitment to strengthen existing business lines whilst supporting new ones."

 

"We continue to recruit new heads into those markets where there is potential for NFI and profit growth. The Group strategy for growth in all regions is a key focus aligning all offices and enabling the business to grow globally."

 

 

Enquiries:

Nakama Group plc

Rob Sheffield, CEO

Angus Watson, CFO

www.nakamaglobal.com

Tel: 0061 498 127 326

Tel: 01883 341 144

WH Ireland Limited

Paul Shackleton (NOMAD)

David Kilbourn (Broking)

 

Tel: 0207 220 1666

Peckwater PR

Tarquin Edwards

Tel: 07879 458 364

[email protected]

 

 

NOTES TO EDITORS

About Nakama Group plc

Nakama Group plc is a recruitment group of two branded solutions placing people into specialist and management positions;

· Nakama operates in the digital, creative, media, marketing and technology sectors all over the world from offices in the UK, Asia and Australia and North America.

· The Highams brand specialises in the Financial Services sector, specifically Business Change and IT in Insurance and Wealth Management currently in the UK and Europe.

Nakama Group plc was created in October 2011 through the acquisition of Nakama Ltd UK and its subsidiaries in Hong Kong, Sydney and Melbourne by AIM listed Highams Systems Services Group plc.

Since forming in 2011, the Group has opened offices in Singapore and New York for Digital, Creative, Media and Marketing.

Our aim is to offer all our services from both our brands in all our locations.

 

 

CHIEF EXECUTIVE OFFICER'S STATEMENT

I present the unaudited results of Nakama Group plc for the first six months of the financial year. The first half year showed a small increase in revenue across the Group, but a loss before tax of £63,000 (2015: profit £169,000), reflecting the investments made both in the UK, the USA and to Group infrastructure in the latter part of the last financial year.

 

Financial results

The Group revenue of £10.9 million (2015: £10.6 million) shows a small increase of 2 per cent for the period.

 

Segmental analysis shows that we have increased our revenue in the APAC region by £552,000 (14.7 per cent). UK revenues decreased slightly due to softer trading conditions.

 

Net Fee Income ("NFI") in the period for the Group was £2.9m (2015: £3.0m), which was a decrease of 4 per cent on last year. The first half of the financial year showed strong NFI performances in our Hong Kong and Sydney business units.

 

Administrative costs for the Group increased from £2.8m last year to £2.9m in the first half of this financial year driven by investment in infrastructure and systems.

 

Our markets

Market conditions in the period became softer for our UK businesses, which has since been addressed by a refocusing on service lines within both UK entities and a strengthening of the management teams in both businesses. Elsewhere, our businesses in Hong Kong and Australia performed strongly. We have seen a softer market in Singapore and South East Asia within our core markets and the business has moved to address this.

 

We are in line with our internal budgets for the first six months after a period of change and development. We have reasonable expectations that the UK businesses will perform better in the second half of the year after a strengthening of the management teams. In APAC, we expect a similar performance to the first six months from our businesses in Hong Kong and Sydney and an improved performance from our Singapore business in the second half, with increased opportunities for growth in the medium and long term.

 

The current focus for the Group is to maximize the returns from our investment in all our businesses following on from the strategic review last September and to increase the productivity of the business.

 

We see a stronger second half of the year from the Group as a whole compared to a softer second half last year. The outcome for the period reflects the Group's commitment to extend its international footprint and to strengthen existing business lines whilst supporting new ones.

 

 

Outlook

We continue to recruit new heads into those markets where there is potential for NFI and profit growth.

The Group strategy for growth in all regions is a key focus aligning all offices and enabling the business to grow globally.

 

 

Rob Sheffield

Chief Executive Officer

1 December 2016

Consolidated statement of comprehensive income

for the six months to 30 September 2016

6 Months to

6 Months to

12 Months to

30 Sep 2016

30 Sep 2015

31/3/2016

Unaudited

Unaudited

Audited

Note

£'000

£'000

£'000

Total Revenue

3

10,864

10,649

21,043

Cost of sales

(7,968)

(7,636)

(15,304)

Net Fee Income

2,896

3,013

5,739

Administrative costs

(2,930)

(2,827)

(5,702)

Operating profit /(loss)

(34)

186

37

Finance costs

(29)

(17)

(37)

(Loss)/profit on ordinary activities before taxation

3

(63)

169

0

Tax expense/credit

0

(0)

(70)

(Loss)/profit for the period attributable to equity shareholders

(63)

169

(70)

Basic (loss)/profit per share

(0.05)

(0.14)p

(0.13)p

Diluted (loss)/profit per share

(0.05)

(0.13)p

(0.06)p

Consolidated statement of recognised income and

expense

6 Months to

6 Months to

12 Months to

for the 6 months ended 31 September 2016

30 Sep 2015

30 Sep 2015

30 Mar 2016

£'000

£'000

£'000

(Loss)/Profit for the period

(63)

169

(70)

Exchange gains/(losses) arising on translation of foreign operations

(87)

10

(9)

Total recognised income and expense for the period attributable to equity shareholders

(151)

179

(79)

 

 

 

 

 

 

 

Statement of changes in equity

At 30 September 2016

Share capital

Share premium

Merger reserve

Employee share benefit reserve

Currency Reserve

Retained earnings

Total equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 April 2015

1,602

2,580

90

(61)

65

(2,401)

1,875

Comprehensive income for the year

Income for the Year

-

-

-

-

-

(70)

(70)

Other Comprehensive Income

-

-

-

-

(9)

-

(9)

Total Comprehensive profit for the year

 -

 -

56

244

216

Share based payment credit

-

-

-

-

-

7

7

At 1 April 2016

1,602

2,580

90

(61)

56

(2,471)

1,796

Income for the year

-

-

-

-

-

(63)

(63)

Other comprehensive income

-

-

-

-

(87)

-

(97)

Total Comprehensive income for the year

1,602

2,580

90

(61)

(87)

(63)

(160)

Share based payment credit

-

-

-

-

-

-

-

At 30 September 2016

1,602

2,580

90

(61)

(31)

(2,534)

1,646

 

 

Consolidated statement of financial position as at 30 September 2016

6 months to

6 months to

12 months to

30 Sep 2016

30 Sep 2015

31 March 2016

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Assets

Non-current Assets

Intangible assets

114

274

193

Property, plant and equipment

100

70

106

Investments

0

0

0

Goodwill

487

487

487

Deferred Tax asset

108

178

108

Total

809

1,009

894

Current assets

Trade and other receivables

3,917

4,281

3,415

Cash and cash equivalents

383

498

582

Total

4,300

4,779

3,997

Total assets

5,109

5,788

4,891

Liabilities

Current Liabilities

Trade and other payables

(2,170)

(2,137)

(1,848)

Borrowings

(1,293)

(1,597)

(1,247)

Total

(3,463)

(3,734)

(3,095)

Net assets/(liabilities)

1,646

2,054

1,796

Equity

Ordinary shares

1,602

1,602

1,602

Share premium

2,580

2,580

2,580

Merger reserve

90

90

90

Employee share benefit trust reserve

(61)

(61)

(61)

Currency reserve

(31)

75

56

Retained earnings

(2,534)

(2,232)

(2,471)

Total equity

1,646

2,054

1,796

 

 

 

Consolidated statement of cash flows

to 30 September 2016

6 months to

6 Months to

12 months to

31 Sep 2016

30 Sep 2015

31 March 2016

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Cash flows from operating activities

Profit before taxation

(63)

169

0

Depreciation of property, plant and equipment

16

27

51

Amortisation of intangible assets

79

88

169

Net finance costs

29

17

37

Tax paid

--

-

-

Changes in trade and other receivables

(503)

(767)

71

Change in trade and other payables

322

37

111

Net cash generated in operating activities

(120)

(429)

439

Cash flows from investing activities

Acquisition of subsidiary cash

-

-

-

Purchase of property plant and equipment

(9)

(30)

(91)

Purchase of intangible assets

-

-

-

Proceeds from the sale of assets

-

-

-

Net cash generated in investing activities

(9)

(30)

(91)

Financing activities

increase/(decrease) in borrowings

46

526

176

Finance cost paid

(29)

(17)

(37)

Net cash from financing activities

17

509

139

Net changes in cash and cash equivalents

(112)

51

487

Cash and cash equivalents, beginning of year

582

95

95

Exchange losses on cash and cash equivalent

(87)

8

-

Cash and cash equivalents at end of period

383

154

582

Cash and cash equivalents for the purposes of the Statement of cash flows comprise:

Cash and cash equivalents

383

498

582

Bank overdrafts

0

(344)

0

383

154

582

 

 

 

 

 

 

 

 

Notes to the Interim Report

1. Basis of Preparation

 

This unaudited consolidated interim financial information has been prepared in accordance with Financial Reporting Standard 100 Application of Financial Reporting Requirements ("FRS100") and Financial Reporting Standard 101 Reduced Disclosure Framework ("FRS 101"). The Group adopted IFRS 101 in the financial year to March 2016 having previously applied UK accounting standards. Other than the adoption of reduced disclosures there was no material effect of applying IFRS 101 for the first time. September 2016 is unreviewed and unaudited and does not constitute the Group's statutory financial statements for those periods. The comparative financial information for the full year ended 31 March 2016 has, however, been derived from the audited statutory financial statements for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2)-498(3) of the Companies Act 2006.

The financial information in the Interim Report is presented in Sterling and all values are rounded to the nearest thousand pounds (£'000) except when otherwise indicated.

 

 

 

 

2. Earnings per share

 

 

6 months to 30 Sep 2016 Unaudited

6 months to 30 Sep 2015 Unaudited

12 Months to 31 March 2016 Audited

Weighted

Weighted

Weighted

average

average

average

number of

Loss

number of

Profit

number of

Loss

Loss

shares

per share

Profit

shares

per share

Loss

shares

per share

£'000

'000

p

£'000

'000

p

£'000

'000

p

Basic earnings per share

(63)

117,791

(0.05)

169

117,791

0.14

(70)

117,791

(0.13)

Diluted earnings per share

(63)

126,469

(0.05)

169

126,469

0.13

(70)

126,571

(0.06)

 

 

 

 

3. Segmental Analysis

 

The Group has three main reportable segments based on the location revenue is derived from:

Asia Pacific - This segment includes Australia, Hong Kong and Singapore.

UK -The UK Segment includes candidates placed in the UK and Europe.

USA -This consist of the New York operation opened late last year.

These segments are monitored by the board of directors.

Factors that management used to identify the Group's reportable segments

The Group's reportable segments are strategic business units that although supplying the same

product offerings, operate in distinct markets and are therefore managed on a day to day basis

by separate teams.

Measurement of operating segment profit or loss, assets and liabilities

The Group evaluates performance on the basis of profit or loss from operations before tax not

including overhead costs incurred by the head office such as plc AIM related costs not recharged,

exceptional items, amortisation and share based payments. 

The Board does not review assets and liabilities by segment.

 

 

Asia Pacific

UK

USA

Total

30 Sep 16

30 Sep 16

30 Sep 16

30 Sep16

£'000

£'000

£'000

£'000

 Revenue from external customers

4,297

6,533

34

10,864

 Segment profit before tax

139

(12)

(54)

73

Asia Pacific

UK

USA

Total

30 Sept 15

30 Sept 15

30 Sept 15

30 Sept 15

£'000

£'000

£'000

£'000

 Revenue from external customers

3,745

6,904

0

10,649

 Segment profit before tax

241

84

0

325

 

 

 Reconciliation of reportable segment profit to the Group's corresponding amounts:

30 Sept 16

30 Sept 15

 Profit or loss after income tax expense

£'000

£'000

 Total profit or loss for reportable segments

73

325

 PLC costs not cross charged (restated)

(30)

(68)

 Amortisation of intangibles

 (106)

(88)

 Share based payments

-

-

 Profit before income tax expense

(63)

169

 Corporation taxes

-

-

 Profit after income tax expense

(63)

169

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR AKKDNABDDBDN

Related Shares:

NAK.L
FTSE 100 Latest
Value8,275.66
Change0.00