Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half-year Report

24th Feb 2025 07:00

RNS Number : 0991Y
Croma Security Solutions Group PLC
24 February 2025
 

This announcement contains inside information for the purposes of Article 7 of the UK version of Regulation (EU) No 596/2014 which is part of UK law by virtue of the European Union (Withdrawal) Act 2018, as amended ("MAR"). Upon the publication of this announcement via a Regulatory Information Service, this inside information is now considered to be in the public domain.

 

24 February 2025

Croma Security Solutions Group PLC

("CSSG", "Croma", the "Company", or the "Group")

Interim Results

'Entering Acquisition Led Growth Phase'

Croma (AIM:CSSG), the AIM listed innovation and service-focused security solutions provider, is pleased to announce its unaudited interim results for the six months to 31 December 2024 ("H1" or the "Period").

Strong financial performance in H1

· Group revenue of £4.6 million (HY24: £4.3 million) up 8%

· Like for like growth of 4% 

· EBITDA of £0.572 million (HY24: £0.509 million) up 12%

· Profit before tax of £0.456 million (HY24: £0.362 million) up 26%

· Earnings per share of 2.25p (HY24: 1.78p) up 26%

· Strong balance sheet with no debt and cash at Period end of £4.2 million with a further £2.5 million due from the disposal of Vigilant over the next six quarters

· Net asset value per share 111p (HY24: 109p)

 

Delivering on strategy

· Strategy set to deliver acquisition led growth supported by organic growth in both divisions

· Excellent progress on expanding the pipeline of retail locksmith acquisition targets

· Good demand from education, utilities, health and leisure sectors with a similar mix of both repeat and new business

· The Company is preparing to support customers that will require additional security measures as a result of Martyn's Law when the new government bill is introduced

 

Trading in H2

· Solid trading performance since the half-year

· Completed the acquisition of Meridian Security Systems Ltd in February for £0.150 million

A family-owned Leeds security and locksmith provider with a mix of online and retail sales

Annual revenues of £0.836 million and PBT of £0.046 million for 12 months to 31 December 2023

Natural fit with the Group's acquisition criteria and is expected to become significantly more profitable as part of the Croma Group

· The Board intends to declare a single final progressive dividend with the FY25 results

  

Croma Chairman, Jo Haigh commented: "We have a strong pipeline of value-enhancing acquisitions that present compelling opportunities for the business and anticipate completing additional transactions in FY25. Our strategy is both clear and repeatable: acquiring well-priced, independent locksmiths and transforming them into full-service security centres with an expanded product offering, operational efficiencies, and enhanced profitability. With this approach, we are confident in our ability to drive sustainable growth over the long term."

 

 

For further information visit www.cssgplc.com or contact:

 

Croma Security Solutions Group Plc Tel: +44 (0)1489 566 166

Roberto Fiorentino, CEO

Teo Andreeva, CFO

 

Zeus Tel: +44 (0)203 829 5000

(Nominated Adviser and Broker)

Mike Coe

James Bavister

 

Novella Tel: +44 (0)203 151 7008

Tim Robertson

Safia Colebrook

 

 

Notes to editors:

Croma Security Solutions is an expanding technology led security solutions provider with over 50 years of specialist experience, delivering high-quality security solutions across locksmith, fire and security services for both domestic and commercial environments. The Group's network currently stands at 17 security centres, stretching from its headquarters in Southampton, across the Midlands and up to the Northwest. Croma services a range of sectors including health, education, leisure and entertainment, and utilities, and is trusted by national brands, including multiple NHS Trusts, with their complex security needs.

Croma's growth strategy is focused on establishing a national security network. In 2023, it sold its man-guarding business Vigilant for £6.5m, which has provided the capital to fund the expansion of the business. Croma is a proven acquirer of local, traditional locksmith businesses, which are developed into its network of modern security centres, offering both total security solutions and locksmith services to retail and commercial customers. The new security centres benefit from extended product ranges, centralised group services, and both a local and national customer base. Since the sale in 2023, Croma has added new businesses to its network, and has a strong pipeline of further locksmiths stores to be acquired into the network.

Croma is listed on the AIM market of the London Stock Exchange. Founded in 1970, it is headquartered in Southampton and has over 90 employees.

 

  

CEO StatementInterim Results for the Six Months Ended 31 December 2024

I am pleased to report that Croma Security Solutions has delivered a strong financial performance in the first half of the year, reflecting the continued execution of our strategic priorities. The Group has delivered solid revenue growth, enhanced profitability, and a strengthened balance sheet. It is noteworthy that this performance has been achieved against a challenging market environment, which reflects well on the business and our ability to continue to deliver both organic and acquisition-led expansion.

Our priority is to create significant further value for our shareholders, through:

 

· Pursuing a strategy of reinvesting the proceeds from the sale of Vigilant into generating a higher return by growing Croma into a national security brand;

· This will be achieved primarily through an acquisition-led roll-out of the Group's security centre network;

· The Board aims to acquire modestly valued, independent locksmith stores, and add value by converting them to security centres with a broader product range, securing cost savings and thus delivering significantly greater earnings potential;

· The acquisition and conversion model is well-established with a good pipeline of opportunities ahead and an annual ROI target of at least 15%.

 

Since the end of the period under review, the Company has acquired Meridian Security Systems, a family-owned locksmith business based in Leeds. The acquisition aligns perfectly with the Group's strategy and we have several similar transactions lined up in our pipeline, of which we expect to complete additional acquisitions FY25.

Financial PerformanceFor the six months to 31 December 2024, we achieved Group revenue of £4.6 million, an 8% increase compared to £4.3 million in the same period last year. There has been like-for-like growth across both divisions, overall up 4%, and we are seeing the benefits of our ongoing investments and strategic focus.

EBITDA for the period was £0.572 million (HY24: £0.502 million), a 12% improvement against the previous year. Profit before tax for the period rose 26% to £0.456 million (HY24: £0.362 million), benefitting in part from an increase in interest income to £0.135 million (HY24: £0.103 million). As a result, earnings per share increased by 26% to 2.25p (HY24: 1.78p).

Our balance sheet remains robust, with no debt and cash at the period end of £4.2 million. Additionally, having sold manned guarding business Vigilant for £6.5 million in June 2023, we expect a further £2.5 million in cash to be received from the disposal over the next six quarters, further bolstering our financial position.

Dividend In line with last year, the Company is not proposing an interim dividend but intends to declare a single final progressive dividend with the FY25 results.

Operational ProgressWe continue to execute a strategy that combines organic growth with strategic acquisitions. During the first half we achieved organic growth across both our fire and security and locksmith divisions, with strong demand from key sectors such as education, utilities, health, and leisure. This mix of repeat and new business has driven our sales growth. As the strategy progresses and additional acquisitions are completed, we expect the increased scale to drive both revenue growth and economies of scale across the two divisions of our business.

The impending introduction of Martyn's Law, the new government bill aimed at improving safety in public premises, has generated new enquiries and when passed in full may present a promising opportunity for the Group.

In our opinion, Croma is now more than ever ideally positioned to develop its profile and brand as a national UK security business.

We are acquiring independent stores operating on low single digit EBITDA margins, then transforming them into modern security centres with a significantly broadened product range and Croma's inbuilt advantages in terms of software, central purchasing and cost duplication elimination. The objective of which is to lift the acquired stores EBITDA margins to those currently achieved by the Group.

There is no shortage of potential acquisitions, many of which fit the Group's acquisition criteria. Using this criteria and our decades of industry experience, we have identified an healthy pipeline of opportunities.

To accelerate our acquisition strategy, we are planning to expand our senior team to support the Company's growth. This investment, whilst impacting our margins in the short term, will enhance our financial capabilities, strengthen operational management, and enable the seamless integration of newly acquired businesses in the long term. With this added expertise, the Board is confident that going forward the Company is well-positioned to drive its acquisition pipeline and sustain growth.

In February 2025, we completed the acquisition of Meridian Security, a Leeds-based security and locksmith business, for £150,000 with an additional payment of £275,000 to acquire the freehold for the retail property where the business has built-up from. Meridian, with annual revenues of £836,000 and a profit before tax of £46,000 for the year ending 31 December 2023, is a natural fit with our Group and is expected to generate greater profitability as part of the Croma Security family.

Currently, the business operates a mix of 9 freehold and 8 leasehold properties. We are comfortable acquiring freehold properties as they fit well within our acquisition strategy. Freehold ownership ensures long-term control over sites with established customer bases, provides the flexibility to upgrade retail locations into modern Croma security stores, offers cost stability for greater financial predictability, and if required, flexibility to raise capital by leveraging our freehold portfolio.

Outlook

Croma is in a strong position. We understand the UK security market and we have a clear and proven acquisition strategy to build the business upon. Having sold Vigilant in 2023, we have the capital and also the pipeline of opportunities to drive the expansion of our network. The underlying business is trading well in what is still a challenging market environment, and this combined with our acquisition programme means we are confident in the outlook for Croma.

 

 

 

CROMA SECURITY SOLUTIONS GROUP PLC

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

FOR 6 MONTHS ENDED 31 DECEMBER 2024

 

 

 

 

 

 

 

 

31-Dec-24

 

31-Dec-23

 

30-Jun-24

 

Unaudited

 

Unaudited

 

Audited

 

6 months

 

6 months

 

12 months

Notes

£000s

 

£000s

 

£000s

 

 

 

 

 

 

Revenue

 

4,580

4,257

8,737

 

Cost of sales

 

(2,537)

(2,409)

(4,738)

 

Gross profit

 

2,043

1,848

3,999

 

Administrative expenses

 

(1,716)

(1,570)

(3,395)

Other operating income

 

6

-

3

 

Operating profit

 

333

278

607

 

Analysed by:

 

Earnings before interest, tax, depreciation, impairment and amortisation of intangible assets (EBITDA)

 

572

509

1,061

Amortisation

 

(30)

(24)

(62)

Depreciation

 

(209)

(207)

(392)

Operating profit

 

333

278

607

 

Financial expenses

 

(12)

(19)

(27)

Interest receivable

 

135

103

217

 

Profit before tax

 

456

362

797

 

Tax

 

(146)

(116)

(254)

 

Profit for the period from continuing operations

 

310

246

543

 

Profit and total comprehensive income for the period attributable to owners of the parent

 

310

246

543

 

Earnings per share

3

 

Basic and diluted earnings per share (pence) from total operations

 

2.25

1.78

3.94

 

 

CROMA SECURITY SOLUTIONS GROUP PLC

 

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

 

 

 

 

AT 31 DECEMBER 2024

 

 

 

 

 

31-Dec-24

 

31-Dec-23

 

30-Jun-24

Unaudited

 

Unaudited

 

Audited

£000s

 

£000s

 

£000s

Assets

Non current assets

Goodwill

5,042

5,042

5,042

Other intangible assets

55

123

85

Property, plant and equipment

2,846

1,987

2,576

Right-of-use assets

496

541

552

Other receivables

1,651

3,122

1,651

Total non current assets

10,090

10,815

9,906

Current assets

Inventories

1,230

990

1,203

Trade and other receivables

2,202

3,556

4,818

Cash and cash equivalents

4,174

1,728

2,142

7,606

6,274

8,163

Total assets

17,696

17,089

18,069

Liabilities

Current liabilities

Trade and other payables

(1,576)

(1,300)

(1,876)

Borrowings and lease liabilities

(114)

(102)

(114)

(1,690)

(1,402)

(1,990)

Non current liabilities

Provisions

(151)

(161)

(161)

Deferred tax

(217)

(154)

(217)

Lease liabilities

(420)

(445)

(477)

Total non current liabilities

(788)

(760)

(855)

Total liabilities

(2,478)

(2,162)

(2,845)

Net assets

15,218

14,927

15,224

Equity attributable to owners of the parent

Share capital

794

794

794

Treasury shares

(946)

(946)

(946)

Share premium

6,133

6,133

6,133

Merger reserve

2,139

2,139

2,139

Capital redemption reserve

51

51

51

Retained earnings

7,047

6,756

7,053

Total equity

15,218

14,927

15,224

 

 

CROMA SECURITY SOLUTIONS GROUP PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR 6 MONTHS ENDED 31 DECEMBER 2024

31-Dec-24

 

31-Dec-23

 

30-Jun-24

Unaudited

 

Unaudited

 

Audited

6 months

 

6 months

 

12 months

£000s

 

£000s

 

£000s

 Notes

 

 

 

 

 

Cash generated from operating activities

4

222

213

723

Cash flows from investing activities

 

Purchase of subsidiaries, net of cash acquired

-

-

(73)

Purchase of property, plant and equipment

(479)

(130)

(793)

Proceeds on disposal of discontinued operations

2,538

-

538

Net cash generated in investing activities

 

2,059

(130)

(328)

Cash flows from financing activities

Payments to reduce lease liabilities

(56)

(113)

(117)

Dividends paid

(316)

(302)

(302)

Interest paid

(12)

(20)

(27)

Interest income

135

104

217

Treasury shares acquired

-

(168)

(168)

Net cash used in financing activities

 

(249)

(499)

(397)

Net increase in cash and cash equivalents

 

2,032

(416)

(2)

Cash and cash equivalents at beginning of period

2,142

2,144

2,144

Cash and cash equivalents at end of period

 

4,174

1,728

2,142

 

CROMA SECURITY SOLUTIONS GROUP PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR 6 MONTHS ENDED 31 DECEMBER 2024

 

 

Share capital

Treasury shares

Share premium

Merger reserve

Capital redemption reserve

Retained earnings

Totalequity

£000s

£000s

£000s

£000s

£000s

£000s

£000s

 

 

 

 

 

 

 

Balance at 1 July 2024

794

(946)

6,133

2,139

51

7,053

15,224

Profit for the period

-

-

-

-

-

310

310

Dividends paid

-

-

-

-

-

(316)

(316)

Balance at 31 December 2024

794

(946)

6,133

2,139

51

7,047

15,218

 

Balance at 1 July 2023

794

(778)

6,133

2,139

51

6,812

15,151

Treasury shares acquired

-

(168)

-

-

-

-

(168)

Profit for the period

-

-

-

-

-

246

246

Dividends paid

-

-

-

-

-

(302)

(302)

Balance at 31 December 2023

794

(946)

6,133

2,139

51

6,756

14,927

Balance at 1 July 2023

794

(778)

6,133

2,139

51

6,812

15,151

Treasury shares acquired

-

(168)

-

-

-

-

(168)

Profit for the year

-

-

-

-

-

543

543

Dividends paid

-

-

-

-

-

(302)

(302)

Balance at 30 June 2024

794

(946)

6,133

2,139

51

7,053

15,224

 

  

CROMA SECURITY SOLUTIONS GROUP PLC

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR 6 MONTHS ENDED 31 DECEMBER 2024

 

1. Basis of preparation

The interim financial information in this report has been prepared using accounting policies consistent with UK-adopted international accounting standards ("IFRS"). IFRS is subject to amendment and interpretation by the International Accounting Standards Board (IASB) and the IFRS Interpretations Committee and there is an ongoing process of review and endorsement by the UK Endorsement Board. The financial information has been prepared on the basis of IFRS that the Directors expect to be adopted by the UK and applicable as at 30 June 2025. The Group has chosen not to adopt IAS 34 "Interim Financial Statements" in preparing the interim financial information. 

Statutory accounts

Financial information contained in this document does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006 ("the Act"). The statutory accounts for the year ended 30 June 2024 have been filed with the Registrar of Companies. The report of the auditors on those statutory accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Act. The financial information for the six months ended 31 December 2024 and 31 December 2023 is unaudited.

Going concern

The interim financial report has been prepared on a going concern basis. The Group's activities are funded by long-term equity capital and by cash generated from trading. Further cash supporting the Group trading has become available from the disposal of the Vigilant business with £4 million received to date and a further £2.5 million due over the next 6 quarters. In considering the ability of the Group to meet its obligations as they fall due, the Board has considered the expected trading and cash requirements of the Group until the end of June 2026. The Board continues to be positive about the retention of customers and the outlook of its trading operations. Profit and cash flow projections support the Board's view that the Group will meet its obligations as they fall due with the use of cash surpluses from trading.

2. Accounting policies

The accounting policies applied by the Group in this interim report are consistent with those applied by the Group in the consolidated financial statements for the year ended 30 June 2024.

 

3. Earnings per share

Earnings per share is based upon the profit for the period and the weighted average number of shares in issue and ranking for dividend. The following reflects the profit and share data used in the basic and diluted EPS computations:

31-Dec-24

 

31-Dec-23

 

30-Jun-24

Unaudited

 

Unaudited

 

Audited

6 months

 

6 months

 

12 months

 

£000s

 

£000s

 

£000s

Earnings

 

 

 

 

 

 

 

Earnings from continuing operations for the purposes of basic and diluted earnings per share being net profit attributable to equity shareholders

310

246

543

Number of shares (thousands)

Weighted average number of shares used in basic and diluted Earnings per Share

13,730

13,801

13,766

 

The calculation of diluted earnings per share assumes conversion of all potentially dilutive ordinary shares, all of which arise from share options. A calculation is performed to determine the number of share options that are potentially dilutive based on the number of shares that could have been acquired at fair value, considering the monetary value of the subscription rights attached to the outstanding share options.

 

4. Cash generated from continuing operations

31-Dec-24

 

31-Dec-23

 

30-Jun-24

Unaudited

 

Unaudited

 

Audited

6 months

 

6 months

 

12 months

 

£000s

 

£000s

 

£000s

Operating profit

 

333

278

607

 

 

 

 

 

 

 

Depreciation and amortisation

295

231

454

(Increase)/decrease in inventories

(27)

114

(63)

Decrease/(increase) in trade and other receivables

78

(5)

(317)

(Decrease)/increase in trade and other payables

(348)

(405)

244

Corporation tax paid

(109)

-

(202)

Cash generated from continuing operations

222

213

723

 

 

4. Subsequent events

As part of the ongoing strategy to expand our network of security centres, on 31 January 2025, the Group acquired 100% of the share capital of Meridian Security Systems Limited. This business, already operating as a security centre in Leeds, Yorkshire, was purchased for £0,150 million, with a minimum net asset value of £0.015 million. Additionally, the Group bought the freehold property from the vendor's pension fund for a cash sum of £0.275 million.

 

5. Financial information

The Board of Directors approved this interim report on 21 February 2025. 

A copy of this report can be obtained by writing to the Chief Financial Officer at our registered office; Unit 7 & 8, Fulcrum 4, Solent Way, Whiteley, Hampshire PO15 7FT or from our website at www.cssgplc.com

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR DFLFLELLXBBF

Related Shares:

Croma Security
FTSE 100 Latest
Value8,658.85
Change-7.27