29th Mar 2019 17:10
Diageo Capital plc
LEI: 213800L23DJLALFC4O95
Interim financial reports
For the six months ended 31 December 2018
Activities
The company is engaged in the provision of treasury risk and cash management for Diageo plc and its subsidiary undertakings. Diageo Capital plc's principal activity is to raise external funds, principally using the London and New York financial markets. The company finances other companies of the group via intra-group loans and deposits. Foreign exchange translation hedging, interest rate risk management and cash management are performed by the company.
The company does not anticipate any changes in its activities in the remaining six months of the financial year.
Business review
Development and performance of the business of the company during the half financial year and position of the company as at 31 December 2018
The results of the company and the development of its business are influenced to a considerable extent by group financing requirements. Further information on the risk management policies of the Diageo group is included in the annual report of Diageo plc for the year ended 30 June 2018 (see note 15 of the consolidated financial statements of Diageo plc).
Net finance income has decreased by £13 million in the six months ended 31 December 2018 from a net finance income of £6 million in the six months ended 31 December 2017. The main driver is the decrease in crystallized amortisation of bonds which are not in a hedge relationship anymore.
External borrowings increased by £84 million in the six months ended 31 December 2018 to £4,053 million from £3,969 million in the year ended 30 June 2018, which was mainly due to the weakening of the GBP versus USD.
Financial and other key performance indicators
As the company forms part of the group's treasury operations, the company's performance is measured at the group level.
The loss for the six months ended 31 December 2018 transferred to reserves is £6 million (six months ended 31 December 2017 - profit of £4 million) and the other comprehensive income for the six months ended 31 December 2018 is £43 million (six months ended 31 December 2017- loss of £47 million).
The directors do not propose the payment of an interim dividend to be distributed to shareholders in regard to the six months ended 31 December 2018 (six months ended 31 December 2017 - £nil).
Going concern
The company is expected to remain in positive net asset position for the foreseeable future. The company participates in the group's centralised treasury arrangements and the parent and fellow group undertakings are expected to provide financial support for the foreseeable future. The directors have no reason to believe that a material uncertainty exists that may cast significant doubt about the ability of the group to continue as a going concern. On the basis of their assessment, the company's directors have a reasonable expectation that the company will be able to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
Principal risks and uncertainties
The company forms part of the group's treasury operations, which manage the group's funding, liquidity, interest rate and foreign exchange risks (see detailed description under note 4 Financial instruments.) The principal risks and uncertainties facing the company are foreign currency risk associated with certain foreign currency denominated bonds and interest rate risk arising principally on changes in US dollar and sterling interest rates. The company uses derivative financial instruments to hedge its exposures to fluctuations in interest and exchange rates. Cash flow hedges are carried out to hedge the currency risk of highly probable future foreign currency cash flows, as well as the cash flow risk from changes in interest rates. Fair value hedges are carried out to manage the currency and/or interest rate risks to which the fair value of certain assets and liabilities are exposed.
These risks and uncertainties remain valid at the interim reporting date and have not changed in the six months ended 31 December 2018. It is anticipated that the principal risks and uncertainties affecting the company will remain unchanged for the remaining six months of the financial year.
Independent review
This interim report has not been audited or reviewed by auditors.
Statement of directors' responsibilities
The directors confirm that this condensed set of interim financial information has been prepared in accordance with Financial Reporting Standard 104: Interim Financial Reporting, issued by the Financial Reporting Council, and that the interim management report includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R namely:
· an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year, and
· material related party transactions in the first six months of the financial year and any material changes in the related party transactions described in the last annual report.
The directors of the Company are listed in the Company's annual report and financial statements for the year ended 30 June 2018.
By order of the Board
M Pais
Director
29 March 2019
INCOME STATEMENT (UNAUDITED)
FOR THE SIX MONTHS ENDED 31 DECEMBER 2018
|
| Six months ended | Six months ended |
|
|
| 31 December 2018 | 31 December 2017 |
|
| Notes | £'million | £'million |
|
|
|
|
|
|
Other operating income |
| 1 | (4) |
|
Finance income | 1 | 199 | 218 |
|
Finance charges | 1 | (206) | (210) |
|
|
|
|
|
|
Operating (loss)/profit |
| (6) | 4 |
|
|
|
|
|
|
Profit before taxation on ordinary activities |
| (6) | 4 |
|
Taxation on (loss)/profit on ordinary activities | 2 | - | - |
|
|
|
|
|
|
(Loss)/profit for the financial year |
| (6) | 4 |
|
|
|
|
|
|
STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
FOR THE SIX MONTHS ENDED 31 DECEMBER 2018
| Six months ended | Six months ended |
| 31 December 2018 | 31 December 2017 |
| £'million | £'million |
|
|
|
Other comprehensive income/(expense) |
|
|
Items that may be recycled subsequently to the income statement |
|
|
|
|
|
Effective portion of changes in fair value of cash flow hedges |
|
|
- losses taken to other comprehensive income | (28) | (96) |
- recycled to income statement | 71 | 49 |
|
|
|
Other comprehensive income/(expense) for the year | 43 | (47) |
|
|
|
(Loss)/profit for the financial year | (6) | 4 |
|
|
|
Total comprehensive income/(expense) for the year | 37 | (43) |
|
|
|
BALANCE SHEET (UNAUDITED)
AT 31 DECEMBER 2018
| Notes | 31 December 2018£'million | 30 June 2018£'million |
Non-current assets |
|
|
|
Trade and other receivables |
| 7,232 | 6,581 |
Other financial assets | 4 | 276 | 193 |
|
| 7,508 | 6,774 |
|
|
|
|
Current assets |
|
|
|
Trade and other receivables |
| 28 | 34 |
Other financial assets | 4 | - | 1 |
Cash and cash equivalents |
| - | - |
|
|
|
|
|
| 28 | 35 |
Total assets |
| 7,536 | 6,809 |
|
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
| (3,391) | (2,746) |
Other financial liabilities | 4 | - | (1) |
Borrowings and bank overdrafts | 3 | (21) | (112) |
|
| (3,412) | (2,859) |
Non-current liabilities |
|
|
|
Borrowings | 3 | (4,032) | (3,857) |
Other financial liabilities | 4 | (45) | (83) |
|
| (4,077) | (3,940) |
Total liabilities |
| (7,489) | (6,799) |
Net assets |
| 47 | 10 |
|
|
|
|
Equity |
|
|
|
Called up share capital |
| - | - |
Share premium |
| 250 | 250 |
Fair value and hedging reserves |
| (10) | (53) |
Other reserves |
| 70 | 70 |
Retained deficit |
| (263) | (257) |
Total equity |
| 47 | 10 |
STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
FOR THE SIX MONTHS ENDED 31 DECEMBER 2018
ATTRIBUTABLE TO SHAREHOLDER OF THE COMPANY
| Share premium | Hedging reserve | Other reserves | Subtotal Other reserves | Retained deficit | Total equity |
| £'million | £'million | £'million | £'million | £'million | £'million |
|
|
|
|
|
|
|
Balance at 1 July 2017 | 250 | 5 | 70 | 75 | (269) | 56 |
Other comprehensive expense | - | (47) | - | (47) | - | (47) |
Profit for the financial year | - | - | - | - | 4 | 4 |
|
|
|
|
|
|
|
Balance at 31 December 2017 | 250 | (42) | 70 | 28 | (265) | 13 |
|
|
|
|
|
|
|
Balance at 1 July 2018 | 250 | (53) | 70 | 17 | (257) | 10 |
Other comprehensive income | - | 43 | - | 43 | - | 43 |
Loss for the financial year | - | - | - | - | (6) | (6) |
|
|
|
|
|
|
|
Balance at 31 December 2018 | 250 | (10) | 70 | 60 | (263) | 47 |
|
|
|
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
FOR THE SIX MONTHS ENDED 31 DECEMBER 2018
The company is incorporated and domiciled as a public limited company in the United Kingdom.
The interim financial statements of the company for the six months ended 31 December 2018 were authorised for issue in accordance with a resolution of the directors on 29 March 2019.
Basis of preparation
The annual report and financial statements of the company for the year ended 30 June 2018 were prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and Companies Act 2006.
The interim condensed financial statements for the six months ended 31 December 2018 have been prepared in accordance with Financial Reporting Standard 104: Interim Financial Reporting, issued by the Financial Reporting Council. The interim condensed financial statements do not include all of the information and disclosures required in the annual financial statements, and should be read in conjunction with the company's annual financial statements at 30 June 2018.
The accounting policies adopted in the preparation of the interim financial statements are consistent with those followed in the preparation of the company's annual report and financial statements for the year ended 30 June 2018.
These condensed interim financial statements have not been subject to a full audit or audit review and do not constitute statutory financial statements as defined in section 434 of the Companies Act 2006. The annual report and financial statements for the year ended 30 June 2018 were approved by the directors of the company on 5 December 2018 and have been filed with the Registrar of Companies. The report of the auditors on those financial statements was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498 of the Companies Act 2006.
The company is a wholly owned subsidiary of Diageo plc and is included in the consolidated financial statements of Diageo plc which are publicly available.
These financial statements are separate financial statements.
Functional and presentational currency
These financial statements are presented in sterling (£), which is the company's functional currency.
All financial information presented in sterling has been rounded to the nearest million.
Going concern
The financial statements have been prepared on a going concern basis as a fellow group undertaking has agreed to provide financial support for the foreseeable future.
1. FINANCE INCOME AND CHARGES
| Six months ended | Six months ended |
| 31 December 2018 | 31 December 2017 |
| £'million | £'million |
Net interest |
|
|
Interest income from fellow group undertakings | 170 | 175 |
Fair value gain on intra-group derivative financial instruments | 27 | - |
Fair value adjustment on borrowings | 1 | 33 |
Amortisation of bonds | 1 | 10 |
|
|
|
Total interest income | 199 | 218 |
|
|
|
Interest charge to fellow group undertakings | (94) | (93) |
Interest charge on all other borrowings | (79) | (74) |
Fair value loss on intra-group derivative financial instruments | (10) | (37) |
Fair value adjustment on borrowings | (17) | - |
Amortisation of bonds | - | (1) |
Discount and fee amortisation | (6) | (5) |
|
|
|
Total interest charges | (206) | (210) |
|
|
|
Net finance (charges)/income | (7) | 8 |
|
|
|
2. TAXATION
The total tax charge for the six months ended 31 December 2018 was £nil (31 December 2017 - £nil).
3. BORROWINGS AND BANK OVERDRAFTS
|
|
| 31 December 2018 | 30 June 2018 |
|
|
| £'million | £'million |
|
|
|
|
|
Bank overdrafts |
|
| 21 | 14 |
Commercial paper |
|
| - | 98 |
Fair value adjustment to borrowings |
|
| - | - |
|
|
|
|
|
Borrowings due within one year and bank overdrafts |
|
| 21 | 112 |
|
|
|
|
|
US$ 500 million 3.000% bonds due 2020 |
|
| 393 | 378 |
US$ 500 million floating bonds due 2020 |
|
| 393 | 378 |
US$ 696 million 4.828% bonds due 2020 |
|
| 533 | 508 |
US$ 500 million 3.500% bonds due 2023 |
|
| 392 | 377 |
US$ 1,350 million 2.625% bonds due 2023 |
|
| 1,060 | 1,020 |
US$ 500 million 3.875% bonds due 2028 |
|
| 391 | 376 |
US$ 600 million 5.875% bonds due 2036 |
|
| 468 | 450 |
US$ 500 million 3.875% bonds due 2043 |
|
| 387 | 372 |
Fair value adjustment to borrowings |
|
| 15 | (2) |
|
|
|
|
|
Borrowings due after one year |
|
| 4,032 | 3,857 |
|
|
|
|
|
Total external borrowings |
|
| 4,053 | 3,969 |
|
|
|
|
|
The interest rates of external borrowings shown in the table above are those contracted on the underlying borrowings before taking into account any interest rate hedges. Bonds are stated net of unamortised finance costs of £35 million (30 June 2018 - £40 million). Bonds are reported at amortised cost with a fair value adjustment shown separately. All bonds, medium term notes and commercial paper issued by the company are fully and unconditionally guaranteed by Diageo plc.
At 31 December 2018 the fair value of borrowings, based on unadjusted quoted market data, was £4,158 million (30 June 2018 - £4,092 million).
4. FINANCIAL INSTRUMENTS
Fair value measurements of financial instruments are presented through the use of a three-level fair value hierarchy that prioritises the valuation techniques used in fair value calculations.
The group maintains policies and procedures to value instruments using the most relevant data available. If multiple inputs that fall into different levels of the hierarchy are used in the valuation of an instrument, the instrument is categorised on the basis of the most subjective input.
Foreign currency forwards and swaps, cross currency swaps and interest rate swaps are valued using discounted cash flow techniques. These techniques incorporate inputs at levels 1 and 2, such as foreign exchange rates and interest rates. These market inputs are used in the discounted cash flow calculation incorporating the instrument's term, notional amount and discount rate, and taking credit risk into account. As significant inputs to the valuation are observable in active markets, these instruments are categorised as level 2 in the hierarchy.
The company's financial assets and liabilities measured at fair value are categorised as follows:
|
| |
| 31 December 2018£ million | 30 June 2018£ million |
|
|
|
Derivative assets | 276 | 194 |
Derivative liabilities | (45) | (84) |
|
|
|
Valuation techniques based on observable market input (Level 2) | 231 | 110 |
|
|
|
Related Shares:
Diago Cp. 43