Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half-year Report

9th Sep 2025 07:00

RNS Number : 4962Y
Accesso Technology Group PLC
09 September 2025
 

9 September 2025

accesso® Technology Group plc

 

("accesso" or the "Group")

 

INTERIM RESULTS

for the six-month period ended 30 June 2025

 

accesso Technology Group plc (AIM: ACSO), the premier technology solutions provider to leisure, entertainment, and cultural markets, today announces interim results for the six months to 30 June 2025 ('H1 2025').

Commenting on the results, Steve Brown, Chief Executive Officer of accesso, said:

"The first half of 2025 was defined by two distinct phases. We began the year in line with our expectations, as our customers worked to boost venue attendance in the face of challenging macroeconomic conditions. We saw robust transactional volumes, strong client engagement, and encouraging early signs from our enhanced commercial strategy.

 

In June, extreme heat in several key markets coincided with the start of our busy summer trading period. This reduced attendance and transaction volumes across much of our customer base. Despite benefits from increasing strength in our Professional Services revenue stream and a material one-off upgrade project for a key customer, we felt it prudent to narrow our growth expectation towards the lower end of our full year guidance range.

 

Even against this backdrop, we demonstrated resilience and increased the underlying health of our business. Our refreshed commercial strategy drove a measurable uptick in our win rate on new business including further adoption of Accesso FreedomSM. The acquisition of 1RISK's market-leading waiver and incident management technology further strengthens our ski portfolio and opens new opportunities, while the appointment of Lee Cowie as Chief Operating Officer extends our leadership strength and operational capability.

 

Our increasing use of AI is also setting us up for sustained competitive advantage. Internally, we are deploying AI to sharpen delivery, streamline commercial processes, and accelerate product development. Externally, we are embedding AI-enabled features directly into our solutions, such as chat-based ordering for Accesso Passport® and Accesso Freedom, which will be showcased later this year. Together, these initiatives enhance both the efficiency of our business and the value we deliver to our customers.

With more robust trading in July and August, we remain confident in delivering on our refined revenue and profit expectations for the year. Our strategy, centred on operational excellence and commercial execution, positions us to re-accelerate growth as market conditions normalise."

 

Six months ended

30 June 2025

Six months ended

30 June 2024

% change

Unaudited

($000)

Unaudited

($000)

 

Group Revenue

67,897

 

69,194

(1.9%)

Ticketing and distribution

53,137

51,833

2.5%

Guest Experience

10,406

13,206

(21.2%)

Professional Services

4,354

4,155

4.8%

Group Revenue - excluding disposal of Brazil subsidiary and B2C exit

5

67,897

68,562

(1.0%)

Group Revenue - constant currency, excluding disposal of Brazil subsidiary and B2C exit

4

67,601

68,562

(1.4%)

 

 

 

Gross Profit

 

53,173

 

52,724

0.9%

Gross Margin %

 

78.3%

 

76.2%

2.1 per centage pts

 

 

 

 

 

 

Cash EBITDA

1

5,065

6,482

(21.9%)

Statutory profit before tax

 

1,872

 

295

534.6%

Net cash

2

25,423

18,292

39.0%

Adjusted basic earnings per share (cents)

3

10.05

 

8.65

16.2%

Basic earnings per share (cents)

3.39

 

0.53

 539.6%

Footnotes:

(1)

Cash EBITDA: operating profit before the deduction of amortisation, impairment of intangible assets, depreciation, acquisition and integration costs, and costs related to share-based payments less capitalised development costs (see reconciliation in Financial review).

(2)

Net cash is calculated as cash and cash equivalents less borrowings. Lease liabilities are excluded from borrowings on the basis they do not represent a cash drawing.

(3)

Adjusted basic earnings per share is calculated after adjusting operating profit for impairment of intangible assets, amortisation on acquired intangibles, acquisition & integration, disposal costs and share-based payments, net of tax at the effective rate for the period on the taxable adjusted items (see note 6)

(4)

Revenue metrics for the period ended 30 June 2025 have been prepared on a constant currency basis using rates from the period ended 30 June 2024 to assist with assessing the underlying performance of the revenue streams. Average monthly rates for H1 2024 were used to translate the monthly H1 2025 results into a constant currency using the range of currencies as set out below:

 

a.

GBP sterling - $1.25 - $1.27

b.

Euro - $1.07 - $1.09

c.

Canadian dollar - $0.73 - $0.75

 

d.

Australian dollar - $0.65 - $0.67

e.

Mexican pesos - $0.06 - $0.06

f.

Brazilian real - $0.19 - $0.20

g.

UAE Dirham - $0.27 - $0.27

h.

Singapore dollar - $0.74 - $0.75

 

(5)

The Group exited its B2C business, From the Box Office, in May 2024, the figures presented exclude the revenues generated from this business in H1 24 ($0.3m). The Group also sold its Brazilian subsidiary in early January 2025, the figures presented exclude revenues generated from this business in H1 25 ($0.0m) and H1 24 ($0.3m)

 

Performance highlights

 

·

Trading impacted by June weather: Performance was in line with expectations through the early part of the year including notable trading strength from our Ski clients. Extreme June heat across North America and EMEA, a key trading period, led to lower-than-expected Group revenue of $67.9m (H1 2024: $69.2m) and Cash EBITDA of $5.1m (H1 2024: $6.5m). Further, the volatility in global foreign exchange rates resulted in a cost headwind from foreign exchange losses within underlying admin expenditure of $1.0m (H1 2024: FX loss of $0.4m). Improved trading across July and August underpin confidence in meeting our revised full-year expectations.

 

·

Enhanced commercial strategy driving results: Material year-on-year improvement in win rates attributed to strategic resource reallocation with expanded market coverage, enhanced support, and improved marketing. accesso Freedom continues to perform strongly as both a cross-sell and lead product, with a total of 39 venues signed at the end of August. Stronger execution, sharper positioning, and more focused resource allocation place us well to unlock further growth from both existing and new opportunities - supporting growth acceleration as market conditions normalise. The appointment of leading SaaS sales and marketing executive Mike Evenson as Chief Commercial Officer further strengthens our commercial execution, bringing deep expertise in scaling global software businesses and reinforcing our ability to capture growth.

 

·

Go-to-market evolution continues: The development of a fully reimagined multi-language website is underway, incorporating a refreshed brand and refined presentation of our wide range of solutions. This will strengthen our global positioning, increase coherence in product communication, and improve localisation to support expanded market coverage across territories.

 

·

1RISK technology acquisition completed: Acquisition completed in May of market-leading waiver and incident management technology from 1RISK, enhances our capabilities in ski and adventure markets by integrating liability waivers, incident reporting, and dispatch tracking directly into our platform. This further strengthens our ski proposition following the 2023 acquisition of accesso ParadoxSM and continues our market leadership position in this key end vertical.

 

·

Enhancing our platform through innovation and AI: Successful early-stage customer trial of our new composable commercial capability has now been completed. Development of this next generation of eCommerce is progressing well and will sustain market leadership by delivering a more advanced and flexible solution across our product set. Further progress has been made in migrating existing accesso SiriuswareSM customers to cloud solutions via accesso Passport and accesso Paradox. Work is also underway to significantly expand our participation in payments, with a clear strategic approach now defined. AI-enabled features are another key focus, with research and development advancing on automated chat-based ordering for accesso Passport and accesso Freedom, enhancing the customer experience and driving additional value for operators.

 

·

Guidance unchanged: Robust trading across July and August supports the Board's refined revenue guidance and unchanged margin guidance for the full year. While near-term market conditions may remain variable, our diversified model, enhanced product set, and stronger commercial execution provide confidence in delivering long-term growth.

 

 

 

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 ("MAR").

 

Upon the publication of this announcement, this inside information is now considered to be in the public domain. The Company will be hosting a webcast presentation for analysts at 1pm. Analysts and institutional investors can register for the presentation using the following link: 

 

https://sparklive.lseg.com/AccessoTechnologyGroup/events/aca341df-4b88-4a33-a7f3-65150fd0f898/accesso-interim-results-2025. A copy of the presentation made to analysts will be available for download from the Group's website, shortly after the conclusion of the meeting.

 

For further information, please contact:

 

accesso Technology Group plc

Steve Brown, Chief Executive Officer

Matthew Boyle, Chief Financial Officer

+44 (0)118 934 7400

 

Deutsche Numis (Nominated Adviser and Sole Broker)

Simon Willis, Joshua Hughes, Iqra Amin

 

+44 (0)20 7260 1000

 

DGA Group (Financial Public Relations)

Adam Davidson, Corbin Ellington

 

+44 (0)20 7550 9225

 

At accesso, we believe technology has the power to redefine the guest experience. Our patented and award-winning solutions drive increased revenue for attraction operators while improving the guest experience. Currently serving over 1,100 clients in 36 countries around the globe, accesso's solutions help our clients streamline operations, generate increased revenues, improve guest satisfaction and harness the power of data to facilitate business and marketing decisions.

 

accesso stands as the leading technology provider of choice for tomorrow's attractions, venues and institutions. To stay ahead, we invest heavily in research and development because our industries demand it, our clients benefit from it, and it makes a positive impact on the guest experience. Our innovative technology solutions allow venues to increase the volume and range of on-site spending and to drive increased transaction-based revenue through cutting edge ticketing, point-of-sale, virtual queuing, distribution and experience management software.

 

Many of our team members have direct, hands-on experience working in the venues we serve. In this way, we are experienced operators who run a technology company serving attractions operators, versus a technology company that happens to serve the market. From our agile development team to our dedicated client service specialists, every team member knows that their passion, integrity, commitment, teamwork and innovation are what drive our success.

 

accesso is a public company, listed on AIM: a market operated by the London Stock Exchange. For more information, visit www.accesso.com.

 

Follow accesso on XLinkedIn and Facebook

 

***

 

Chief Executive's Review

 

Delivery broadly in line despite June heatwave and macroeconomic challenges

 

The first half of 2025 started encouragingly with strong performance from our Ski products. Our activity was also supported by strong customer engagement in our broader proposition set resulting from our enhanced commercial strategy and continued product innovation - especially around composable commerce - to set the stage for future growth. Momentum in Professional Services and distribution also contributed positively, demonstrating the success of our ongoing revenue diversification plan.

 

In June, however, extreme heat across North America and EMEA coincided with the beginning of the peak trading season for our core business, leading to a sharp decline in attendance at many venues. Live entertainment and queuing revenues were particularly affected given their sensitivity to on-site volumes.

 

Against this backdrop, our performance was less strong than we had hoped. Although broadly in line with the lower end of our expectation range, Group revenue of $67.9m was down just 1.9% on the prior year (H1 2024: $69.2m), with Cash EBITDA of $5.1m (H1 2024: $6.5m). Gross margin also improved to 78.3% (H1 2024: 76.2%). Softer transactional revenue was partly offset by growth in services, underscoring the value of a portfolio that balances recurring and project-based income streams.

 

Ongoing diversification supporting business resilience

 

Our ability to serve a broad range of customer segments and geographies remains a core strength of our business. During the period we saw solid performance in the Middle East, where our engagement to implement accesso HorizonSM at Qiddiya - the Kingdom's flagship entertainment and tourism destination - is progressing well. Two of our largest ongoing accesso Horizon implementations are also outside the US, with blue chip clients Dubai Holdings' One VGS project in the UAE and Skyline in New Zealand. This underscores the global relevance of our technology and the confidence placed in accesso by leading operators in key growth markets.

 

Alongside this geographic expansion, we continue to see a broad range of revenue streams make a meaningful impact on our overall performance. While our transactional revenue - highly visible, repeatable, and profitable under normal market conditions - remains the cornerstone of our business, during this period we saw non-repeatable change requests and Distribution revenues partly offsetting variability in transactional income.

 

Specifically, change request services revenue grew 113.6% over the period, driven by customer requests across multiple markets. Distribution revenue rose 5.1%, reflecting our deliberate focus on strengthening partnerships and securing new agreements to offset variability in direct transactional sales. Furthermore, when operators look to leverage discounts to spark attendance, our distribution network offers immediate access to key promotional channels. While not of the same quality and repeatable nature as our core transactional revenue, these income streams represent important aspects of our overall offering to clients and continue to provide useful insulation during attendance-driven market challenges. They also help enable continued investment in M&A, product innovation, and commercial transformation, ensuring we can manage our business for the long term despite any near-term market turbulence.

 

Commercial strategy gaining traction

 

Improving sales performance has been a major priority in 2025. Efforts to improve our sales engagement support are yielding results. Sales engagement is 'behind the scenes' support of our sales team to prepare presentation materials, conduct demos and prepare proposals. We have reorganised teams to enhance their ability to focus on their core target markets and products. Resources have been shifted to the commercial team to expand our marketing functions across lead generation, digital activities and international support.

 

Actions in H1 have driven a material improvement in commercial success rate. In H1 2025, across all products, and excluding our marquee wins in Saudi Arabia, we have signed 22 new venues, comprising 37 product wins. This is a significant improvement on H1 2024 where 20 new venues were signed, comprising 26 product wins. Further, the annually recurring transactional value of those 37 new product wins in H1 2025 represents an 82% improvement on the corresponding 26 in the comparative period, demonstrating that even in a softer attendance environment, demand for our solutions to improve guest engagement and operational efficiency remains strong. With sharper execution and a more strategic commercial approach, we see significant scope for capturing future growth from our existing markets and client base, as well as from new opportunities.

 

Building upon the 11 wins during its first year in 2024, there were a further 20 wins for accesso Freedom. This brought the total number of customers up to 31 for the product, across both new and existing venues at the end of H1 2025 with a further 8 signed up to the end of August and a healthy pipeline for the remainder of the year. These wins included a combo win alongside accesso Passport to support a new North America theme park opening in 2026.

 

The appointment of Mike Evenson as Chief Commercial Officer will further strengthen our global go-to-market strategy and execution. Mike brings over 15 years of experience in the SaaS ticketing sector with AudienceView, with his most recent role as Chief Commercial Officer. His expertise and fresh perspective will be invaluable as he assumes responsibility for our global sales and marketing efforts.

 

Strengthening our platform through acquisition

 

In May, we completed the acquisition of 1RISK's technology assets, including its market-leading 1Waiver liability waiver application and a suite of incident and risk management tools. 1RISK solutions are used by more than 150 venues across North America - nearly half of which are already accesso clients - to streamline the process of securing liability waivers for activities such as ticket and pass purchases, equipment rentals, and lessons. This allows guests to complete essential requirements in the same seamless transaction as their booking, rather than through separate sites or applications, removing friction from the customer journey.

 

Beyond waivers, 1RISK's incident reporting and dispatch operations tracking tools help operators capture and analyse real-time data on safety-related events, enabling them to reduce the frequency and severity of incidents over time. These capabilities enhance our offering in the ski market, where we already have a strong presence following the 2023 accesso Paradox acquisition, and create new opportunities to cross-sell into attractions and live entertainment venues with activities that require waivers. While 1RISK may continue to be used on a standalone basis, integration with a ticketing platform will be supported exclusively for accesso solutions. Integration is progressing well, with former 1RISK team members now part of accesso, and customer feedback has been positive.

 

Driving product innovation and AI adoption

 

We remain committed to delivering market-leading technology that enhances guest experiences and drives revenue for our clients. During H1 we made significant progress on several fronts. In accesso Passport, we introduced checkout enhancements and delivered a fully functional API, giving customers greater flexibility to integrate our technology or operate in a headless commerce model.

 

AI is playing an increasingly important role in our operations. We are leveraging AI to drive efficiency in our responses to customer bid opportunities, reducing turnaround times and improving consistency. We have also made substantial progress developing an AI-powered chat-based ordering for accesso Passport and accesso Freedom, which will be showcased at the major attractions industry tradeshow, IAAPA, in November. This work complements the ongoing development of our Composable Commerce capability, which had a successful early-stage pilot at a ski resort this summer. This next generation eCommerce will offer customers greater flexibility in managing their storefront flow and presentation and ultimately will be leveraged as the core eCommerce solution across multiple accesso solutions.

 

Within ski, we have also delivered enhanced equipment rental capabilities and completed integration of accesso Paradox with Inntopia - a leading experience booking provider in the ski sector. We continue to see substantial opportunity in payments, as highlighted in our April roadshow. With our strategic review completed in H1, we are actively engaging with potential partners with the goal of forming a long-term relationship that leverages our scale to deliver a high-value offering to our customers while also expanding our revenue.

 

Disciplined capital allocation

 

We continued our share buyback programme in H1, returning $5.0m (£3.7m) to shareholders out of a total planned ~$10.8m (£8.0m). While liquidity in the market has limited the pace of repurchases, the programme reflects our confidence in the Group's prospects and the continued strength in our Balance Sheet. At the same time, we are developing a more structured capital allocation framework focused on optimising our levers to drive shareholder returns via organic growth reinvestment, M&A, and capital return options to shareholders.

 

Our people

 

Our team is central to everything we do, and their engagement, expertise, and adaptability remain key to our success. Overall turnover through 30 June 2025 was 7.3%, compared with 4.0% voluntary turnover at the same point last year. We conducted our annual Employee Engagement Survey in May 2025, achieving a 94% participation rate and an overall score of 4.1, which benchmarks at the 75th percentile for similarly sized companies in the technology sector and is on par with our 2024 survey results.

 

In our continued commitment to developing our teams, we introduced the Invested Leader programme, an interactive, virtual leadership development course for Directors offered via Udemy for Business. The programme is designed to equip leaders with new ways to motivate, inspire, and engage teams in a geographically distributed, virtual workplace. 

 

We transitioned our internal social platform from Workplace to Workvivo. The platform is designed to foster better communication, collaboration, and connection to support our diverse, and largely remote, workforce.

 

We also advanced our diversity, equity, and inclusion (DEI) agenda, welcoming two new employees as co-chairs of the accesso DEI Strategic Council. In addition, we partnered with Girl Develop It (GDI) through our ongoing IgniteHER initiative. GDI is a non-profit organisation dedicated to empowering women and non-binary individuals to pursue careers in technology, with a focus on accessibility, growth, and education. This partnership will create meaningful opportunities for women to connect, learn, and grow within our industry.

 

Outlook

 

As set out in our July trading update, we continue to expect full-year revenue to be toward the lower end of the guidance range provided in April 2025, with Cash EBITDA anticipated at approximately 15%. Robust trading through July and August provided confidence that the weakness seen in June has not carried forward, supporting our refined revenue guidance and unchanged cash EBITDA margin guidance for the year. While near-term conditions may remain variable, our diversified model, enhanced product set, and improved commercial execution give us confidence in delivering long-term growth. We remain mindful of key milestones ahead, particularly the successful delivery of accesso Horizon implementations in the Middle East, which will be important for both near-term execution and long-term strategic opportunity. As guided in the trading update in July, we will update the market on guidance for 2026 once we have greater visibility on how our improved commercial and sales performance in 2025 translates into momentum for the future, and we have advanced our plans to balance revenue expectations with continued operational efficiency.

 

***

 

Financial Review

Financial overview

In the first half of 2025, the Group delivered revenue of $67.9m, down 1.9% on last year, or down 2.3% at constant currency. Excluding the exit of the B2C business, From The Box Office, and the sale of the Brazilian subsidiary, revenue declined 1.0% and 1.4% on a constant currency basis. The prior period also included a significant hardware sale of $1.8m to a blue-chip customer that was not repeated in the current period. Excluding this lower margin hardware revenue, and the aforementioned like-for-like adjustments, revenue increased by 1.2% or $0.8m.

As set out in our earlier trading updates, there has been softness in transactional revenues however these decreases have somewhat been offset by an increased demand for our change request services offering, particularly at larger blue chip clients.

We maintained strong gross profit with our margin up 2.1 percentage points year-on-year at 78.3% (H1 2024: 76.2%). This margin improvement arises largely because the significant hardware sale occurring in the prior period was sold at a lower margin than our typical SaaS products or Services.

Our Cash EBITDA decreased by 21.9% from $6.5 to $5.1m. This reflects the gross profit improvement of $0.4m being offset by higher underlying administrative expenditure of $1.9m, being a 4.0% increase on H1 2024. The underlying expenditure for the period includes $1.0m (HY 2024: FX loss of $0.4m) of foreign exchange losses arising from the revaluation of non-USD assets within the Group. On a constant currency basis, underlying expenditure increased by 2.4% or $1.1m.

These incremental costs are driven predominantly by increased staffing cost on a maintained headcount. We remain disciplined on pay and headcount, monitoring every hire and pursuing efficiency opportunities. However, there is an unavoidable cost pressure from both merit-based increases required to retain existing staff and higher starting salaries for essential new hires, reflecting broader wage inflation.

We remain confident in our projections for the outturn of the year having continuously demonstrated our ability to tightly control the cost base in the face of volatile transactional revenue. 

Key performance indicators and alternative performance measures

The Board continues to utilise consistent alternative performance measures ("APMs") internally and in evaluating and presenting the results of the business. The Board views these APMs as representative of the Group's underlying performance.

The historic strategy of enhancing accesso's technology offerings via acquisitions, as well as an all-employee share option arrangement, necessitate adjustments to statutory metrics to remove certain items which the Board does not believe are reflective of the underlying business.

By consistently making these adjustments, the Group provides a better period-to-period comparison and is more readily comparable against businesses that do not have the same acquisition history and equity award policy.

APMs include Cash EBITDA, Adjusted basic EPS, net cash, underlying administrative expenditure and repeatable and non-repeatable revenue analysis and are defined as follows:

·

Cash EBITDA is defined as operating profit before the deduction of amortisation, impairment of intangible assets, depreciation, acquisition and integration costs, and costs related to share-based payments less capitalised internal development costs;

 

·

Adjusted basic earnings per share is calculated after adjusting operating profit for impairment of intangible assets, amortisation on acquired intangibles, acquisition costs and share-based payments, net of tax at the effective rate for the period on the taxable adjusted items;

 

·

Net cash is defined as available cash less borrowings. Lease liabilities are excluded from borrowings on the basis they do not represent a cash drawing;

 

·

Underlying administrative expenses are administrative expenses adjusted to add back the cost of capitalised development expenditure and property lease payments and remove amortisation, impairment of intangible assets, depreciation, acquisition costs, and costs related to share-based payments. This measure is to identify and trend the underlying administrative cost before these items; and

 

·

Repeatable revenue consists of transactional revenue from Virtual Queuing, Ticketing and eCommerce and is defined as revenue earned as either a fixed amount per sale of an item, such as a ticket sold by a customer or as a percentage of revenue generated by a venue operator. Normally, this revenue is repeatable where a multi-year agreement exists and purchasing patterns by venue guests do not significantly change. Other repeatable revenue is defined as revenue, excluding transactional revenue, that is expected to be earned through each year of a customer's agreement, without the need for additional sales activity, such as maintenance and support revenue. Non-repeatable revenue is revenue that occurs one-time (e.g. up-front licence fees) or is not repeatable based upon the current agreement (e.g. billable professional services hours) and is unlikely to be repeatable without additional successful sales execution by accesso. Other revenue consists of hardware sales and other revenue that may or may not be repeatable with limited sales activity if customer behaviour remains consistent.

 

 

The Group considers cash EBITDA, which disregards any benefit to the income statement of capitalised development expenditure, as its principal operating metric.

These APMs should not be viewed in isolation but as supplementary information. As adjusted results include the benefits of the Group's acquisition history but exclude significant costs (such as significant legal or amortisation expenditure), they should not be regarded as a complete picture of the Group's financial performance, which is presented in its total results.

Key Financial Metrics

Group revenue for the first half of 2025 was $67.9m (H1 2024: $69.2m), down 1.9% on H1 2024. While we are disappointed with the decline, the results highlight the resilience of our business with a diverse offering of both products and services. As we explained in our trading update in July 2025, our transactional revenue was soft across a broad set of our client base, arising primarily in our live entertainment vertical but also in virtual queuing. This softness was offset by an increased demand for our services, delivering on customer requests for our blue chip clients to support changes in their operations and go-to-market strategies.

We set out details of our revenue by segment, type and geography below.

Revenue on a segmental basis was as follows:

Six months ended 30 June 2025

Unaudited

 

Six months ended 30 June 2024

Unaudited

 

 

$000

 

$000

 

%

 

 

 

 

 

Ticketing

41,983

41,146

2.0%

Distribution

11,154

10,687

4.4%

Ticketing and distribution

53,137

 

51,833

 

2.5%

Virtual queuing

8,646

11,196

(22.8%)

Other guest experience

1,760

2,010

(12.4%)

Guest experience

10,406

 

13,206

 

(21.2%)

 

 

Professional Services

4,354

 

4,155

 

4.8%

 

 

Total revenue

67,897

 

69,194

 

(1.9%)

 

Revenue by type was as follows:

Six months ended 30 June 2025

Unaudited

 

Six months ended 30 June 2024

Unaudited

 

$000

 

$000

%

Virtual queuing

8,646

9,417

(8.2%)

Ticketing and eCommerce

29,755

31,452

(5.4%)

Distribution

10,722

10,197

5.1%

Transactional revenue

49,123

51,066

(3.8%)

Maintenance and support

5,803

5,044

15.0%

Platform fees

1,113

1,694

(34.3%)

Recurring licence revenue

1,346

1,072

25.6%

Total Repeatable

57,385

58,876

(2.5%)

One-time licence revenue

729

856

(14.8%)

Implementation, Change Request and Billable services

3,193

1,495

113.6%

Professional services

4,354

4,155

4.8%

Non-repeatable revenue

8,276

6,506

27.2%

Hardware

278

1,927

(85.6%)

Other

1,958

1,885

3.9%

Other revenue

2,236

3,812

(41.3%)

 

Total revenue

67,897

69,194

(1.9%)

 

Total Repeatable as % of total

 

84.5%

85.1%

Transactional revenue consisting of Virtual Queuing, Ticketing and eCommerce is defined as revenue earned as either a fixed amount per sale of an item, such as a ticket sold by a customer, or as a percentage of revenue generated by a venue operator. Normally, this revenue is repeatable where a multi-year agreement exists and purchasing patterns by venue guests do not significantly change.

Other repeatable revenue is defined as revenue, excluding transactional revenue, that is expected to be earned through each year of a customer's agreement, without the need for additional sales activity, such as maintenance and support revenue.

Non-repeatable revenue is revenue that occurs one-time (e.g., up-front license fees) or is not repeatable based upon the current agreement (e.g. billable professional services hours) and is unlikely to be repeatable without additional successful sales execution by accesso.

Other revenues are largely hardware-related. Hardware revenues have historically included the large sale of accesso PrismSM bands to a blue-chip customer. Other revenues comprise commissions received from the Group's guest ticket insurance partners as well as third-party hardware partners.

 

Ticketing and Distribution

Revenue by type within the Ticketing and Distribution segment is set out below:

Six months ended 30 June 2025

Unaudited

 

Six months ended 30 June 2024

Unaudited

 

$000

 

$000

%

Ticketing and eCommerce

29,583

31,424

(5.9%)

Distribution

10,722

10,197

5.1%

Transactional revenue

40,305

41,621

(3.2%)

Maintenance and support

5,514

4,843

13.9%

Recurring license revenue

1,346

1,072

25.6%

Total Repeatable

47,165

47,536

(0.8%)

One-time licence revenue

729

856

(14.8%)

Implementation, Change Request and Billable services

3,148

1,418

122.0%

Non-repeatable revenue

3,877

2,274

70.5%

Hardware

148

150

(1.3%)

Other

1,947

1,873

4.0%

Other revenue

2,095

2,023

3.6%

 

Total revenue

53,137

51,833

2.5%

Transactional revenue

As set out in the revenue quality table above, ticketing and eCommerce transactional revenue was down $1.8m or 5.9% on the prior period. This decrease, driven by challenging attendance volumes, was observed across the majority of the verticals we serve but more pronounced in live entertainment, a vertical serviced by our accesso ShoWareSM product. $0.3m of this decrease can be attributed to the sale of our Brazilian entity that exclusively sold the accesso ShoWare product. The outlier to these challenging transactional volumes was in the ski vertical where a strong early start to the year with positive weather conditions resulted in a 48% increase in transactional volume for our accesso Paradox product.

Distribution revenues increased by 5.1% as H1 2025 continued to improve on the strong performance in 2024. These increases are primarily driven by new venues being signed to our distribution channels rather than new relationships with new distributors as was the case with growth in 2024. In an environment of softer attendance growth, distribution networks are a valuable promotional sales channel. This growth in distribution comes despite the strategic decision to move away from the lower margin consumer direct portion of our Distribution business near the end of the H1 2024 and contributed $0.3m in that period.

Other repeatable revenue

Maintenance and support and recurring licence revenues increased 13.9% and 25.6% over H1 2024 respectively. Both increases were driven by clients going live on the accesso Horizon product both in H2 2024 and H1 2025. As an 'on premise' product, this has historically been operated on a licence & support model rather than a transactional model.

Non-repeatable revenue

Non repeatable revenue increased $1.6m or 70.5% as a result of change request services provided to existing blue-chip customers. While not our core offering, the services highlight how critical our solutions are to customers and our ability to respond to changing needs in their business.

Guest Experience

Revenue by type within the Guest Experience segment is set out below:

Six months ended 30 June 2025

Unaudited

 

Six months ended 30 June 2024

Unaudited

 

$000

 

$000

%

Virtual queuing

8,646

9,417

(8.2%)

eCommerce

172

28

514.3%

Transactional revenue

8,818

9,445

(6.6%)

Maintenance and support

288

201

43.3%

Platform fees

1,113

1,694

(34.3%)

Total Repeatable

10,219

11,340

(9.9%)

Implementation, Change Request and Billable services

45

77

(41.6%)

Non-repeatable revenue

45

77

(41.6%)

Hardware

130

1,777

(92.7%)

Other

12

12

(0.0%)

Other revenue

142

1,789

(92.1%)

 

Total revenue

10,406

13,206

(21.2%)

Transactional revenue

Virtual queueing transactional revenue decreased by 8.2% on H1 24, which was primarily the result of a revised commercial agreement with a major customer signed early in H1 25 alongside the same venue attendance challenges we observed across our client base in the Ticketing segment.

Other revenue (hardware)

H1 24 included hardware sales of $1.8m of accesso PrismSM bands to a blue-chip customer that were not repeated in H1 25.

Professional Services

Revenue by type within the Professional Services segment is set out below:

Six months ended 30 June 2025

Unaudited

 

Six months ended 30 June 2024

Unaudited

 

$000

 

$000

%

Professional services

4,354

4,155

4.8%

 

 

 

Non-repeatable and total revenue

4,354

4,155

4.8%

The Professional Services segment contains the delivery of bespoke Professional Services to large customers in the ski, theme park, and cruise ship market and that are not directly associated with a particular product. As a key technology infrastructure partner, large attractions and leisure operators look to us to provide support for their own internal project cycles. We realise that this element of our business will fluctuate year over year, however we are positioned to take the opportunities when they arise. In H1 2025, Professional Services revenues of $4.4m were 4.8% ahead of the prior period.

 

Revenue on a geographical basis was as follows:

Six months ended 30 June 2025

 

Unaudited

 

Six months ended 30 June 2024

 

Unaudited

$000

 

$000

%

USA

38,776

 

41,562

(6.7%)

Canada

3,152

 

2,317

36.0%

United Kingdom

15,744

 

14,565

8.1%

Other Europe

2,866

 

3,049

(6.0%)

Middle East

1,269

 

1,184

7.2%

Asia/Australia/South Pacific/Africa

4,503

 

4,221

6.7%

Mexico

1,404

 

1,845

(23.9%)

Brazil

-

 

332

(100.0%)

Other Central and South America

183

 

119

53.8%

 

 

 

Total revenue

 

67,897

 

69,194

 

(1.9%)

 

Our revenues in the USA decreased 6.7% compared to H1 2024 which is driven by the fall in virtual queuing and ticketing transactional revenue alongside the $1.8m sale of hardware in H1 2024 not being repeated in the current period.

Revenues in Canada increased by 36.0% because of the strong transactional revenues, across both accesso Passport and accesso Paradox, following positive weather in early H1 2025.

The primary reason for the 8.1% increase in UK revenues was change request services delivered to a blue-chip customer in the region that offset decreases in transactional revenue across both ticketing and virtual queueing. Similarly, our European revenues were 6.0% behind H1 2024 for the same reason.

Revenues in the Middle East and Other Asia, Australia and South Pacific increased by 7.2% and 6.7% respectively. These increases are driven by accesso Horizon which is delivering ongoing projects to blue chip customers in Middle East, Japan, and Singapore.

Our Mexican business operates accesso ShoWare in the region, primarily in the Live Entertainment vertical. As set out above, the transactional volumes in this vertical have been particularly challenging.

Gross Margin

We recorded a gross profit increase of 0.9% from $52.7m to $53.2m. This gross profit was delivered at an improved gross margin of 78.3% (H1 2024: 76.2%). This improvement in gross margin is reflective most notably of the decrease in hardware revenue which is typically at a lower margin when compared to our SaaS products or services.

Administrative expenses

Reported administrative expenses increased 0.6% to $51.8m in the period (H1 2024: $51.5m) and underlying administrative expenditure increased by 4.0% to $48.5m (H1 2024: $46.6m).

Included within the underlying administrative expenditure is the impact of foreign exchange volatility on our assets and liabilities held in our non-US entities. The foreign exchange loss recorded in underlying administrative expenses for H1 2025 was $1.0m (H1 2024: FX loss of $0.4m). On a constant currency basis, underlying administrative expenditure increased by 2.4% or $1.1m, driven predominantly by increased staffing costs.

The Group's headcount, including contractors, has slightly decreased throughout the preceding 12 months from 680 at 30 June 2024, 682 at 31 December 2024 to 675 at the end of June 2025. The figure at 30 June 2025 is inclusive of 7 staff recruited from 1RISK following the acquisition of intellectual property. While the headcount has decreased slightly, there remains an inflationary impact of retaining staff that is reflected in the increase in underlying expenditure.

We are continuing to mitigate the impact to revenue shortfalls by managing the cost base accordingly.

 

Six months ended 30 June 2025

 

Six months ended 30 June 2024

 

Unaudited

 

Unaudited

 

$000

 

$000

%

Administrative expenses as reported

51,812

 

51,516

0.6%

Capitalised development expenditure (1)

1,545

 

1,238

24.8%

Amortisation related to acquired intangibles

(1,676)

 

(1,962)

(14.6%)

Share-based payments

(2,019)

 

(2,163)

(6.7%)

Amortisation and depreciation (2)

(1,609)

 

(2,363)

(31.9%)

Property lease payments and receipts not in administrative expense

394

 

396

(0.6%)

Exceptional expenditure on acquisition & integration related costs

55

 

(24)

(329.2%)

Underlying administrative expenditure

48,502

 

46,638

4.0%

 

(1) See consolidated cash flow statement.

(2) This excludes acquired intangibles but includes depreciation on right of use assets.

 

Cash EBITDA

The Group delivered cash EBITDA for the period of $5.1m (H1 2024 $6.5m). While the Group has increased gross profit by $0.4m, this has been offset by a larger increase in underlying administrative expenses of $1.9m, driven by increased headcount cost and foreign exchange losses as discussed above.

The table below sets out a reconciliation between statutory operating profit and cash EBITDA:

Six months ended 30 June 2025

 

Six months ended 30 June 2024

 

Unaudited

 

Unaudited

 

$000

 

$000

%

Operating profit

1,361

 

1,208

12.7%

Add: Exceptional expenditure on acquisition & integration related costs

(55)

 

24

(329.2%)

Add: Share-based payments

2,019

 

2,163

(6.7%)

Add: Amortisation related to acquired intangibles

1,676

 

1,962

(14.6%)

Add: Amortisation and depreciation (excluding acquired intangibles)

1,609

 

2,363

(31.9%)

Less: Capitalised internal development costs

(1,545)

 

(1,238)

24.8%

 

Cash EBITDA

5,065

 

6,482

(21.9%)

Cash EBITDA margin %

7.5%

 

9.4%

 

 

The Group recorded an operating profit of $1.4m in H1 2025 (H1 2024: profit of $1.2m); and adjusted earnings per share in the first half of 2025 of 10.05 cents (H1 2024: 8.65 cents).

Our distribution business, focused on B2B, will continue to be a key part of our service offering however, due to the accounting standards covering revenue recognition, our margins in this business will always be significantly lower than the rest of our revenue streams. These revenue recognition standards require us to recognise the full amount of commission included within the gross value of a ticket sold as our revenue, with the larger portion of this commission paid to the distributor as our cost of goods sold. To illustrate the impact this has on our results, the table below presents what our revenue and gross profit and cash EBITDA margins would be if we were permitted to recognise net commission as our revenue

Proforma income statement with distribution revenue recognised net:

Six months ended 30 June 2025

 

Six months ended 30 June 2024

Unaudited

 

Unaudited

$000

 

$000

 

Revenue (net)

59,151

60,978

Cost of goods sold

(5,978)

(8,254)

Gross Profit

53,173

52,724

Gross Profit margin %

89.9%

86.5%

Underlying administrative expenditure excluding property lease payments

(48,108)

(46,242)

Cash EBITDA

5,065

6,482

Cash EBITDA margin %

8.6%

10.6%

 

Development expenditure

Six months ended 30 June 2025

 

Six months ended 30 June 2024

Unaudited

 

Unaudited

$000

 

$000

 

Total development expenditure

22,752

21,848

% of total revenue

33.5%

31.6%

 

Our total development expenditure for H1 2025 increased to $22.8m, 4.1% higher than H1 2024, an increase in line with the wider increase in underlying administrative expenditure and reflective of increased costs for existing staff rather than increased headcount.

Development expenditure represents all expenses incurred by the Group's Engineering and Product Management functions, predominantly comprising payroll and software related costs. It is important to note that although these costs include research and development activities to determine product roadmaps and the engineering resources to deliver those items, the categorisation also includes a wider range of expenses. Costs to maintain our existing solutions and work with our customers to provide help desk technical support are also reflected in development expenditure. The Group's own internal IT & Security functions as well as staffing related to cloud infrastructure support for our SaaS solutions are a further part of the categorisation. The Group is evaluating options to present this development spend on a more disaggregated basis.

The Group capitalises elements of development expenditure where it is appropriate and in accordance with IAS 38 Intangible Assets. Capitalised development expenditure of $1.5m (H1 2024: $1.2m) represents 6.8% (H1 2024: 5.7%) of total development expenditure. The Group's research and development includes both the improvement of existing customer products, which in turn leads to increased customer satisfaction and retention, as well as a focus on creating new revenue streams. It continues to be critical to continue to meet and exceed the expectations of our existing customers' requirements and the current solutions they utilise. Development continues to expand the product set and add features that will be important for our customers' operations in the future. 

Cash and net cash

Net cash at the end of the period has reduced to $25.4m from $28.7m at 31 December 2024 but is an increase on the $18.3m at 30 June 2024. This is the result of a working capital cycle that follows the seasonality of the Group's trade which peaks in the summer months with cash generation following shortly thereafter in H2 of each year.

 

 

 

 

30 June 2025

 

30 June 2024

 

31 December 2024

 

 

Unaudited

 

Unaudited

 

Audited

 

 

$000

 

$000

 

$000

 

 

 

Cash in hand & at bank

 

 

35,571

37,202

42,769

Borrowings

 

 

(10,148)

(18,910)

(14,053)

Net cash

 

 

 

25,423

 

18,292

 

28,716

Less: pass-through cash*

 

 

(5,168)

 

(4,597)

 

(2,841)

Adjusted net cash

 

 

20,255

 

13,695

 

25,875

*Pass-through cash is received from ticket distributors representing the gross value of a ticket sold via the Group's distribution platform, Ingresso, and its 'collect and remit' business in Mexico. This cash is payable to attractions and venues and does not form part of Group revenue

The Group delivered operating cashflow before movements in working capital of $7.2m (H1 2024: $7.8m). After working capital movements and tax paid the Group generated an inflow of $6.5m in H1 2025 (H1 2024: outflow of $7.3m). This swing in working capital highlights the impact of the distribution business on the Group's working capital position where the timing of large inflows and outflows can arise around seasonal peaks, being the summer months and, notably, the festive period. These inflows and outflows have little impact on the Group's income statement due to the nature of the cash pass-through.

The Group had an outflow of $5.7m from investing activities (H1 2024: outflow of $1.0m). This was predominantly driven by the acquisition of intellectual property in May 2025 for $4.0m.

The Group had an outflow of $9.8m in financing activities (H1 2024: outflow of $5.6m). This included outflows of $5.0m on the purchase and cancellation of accesso's own shares through the buyback programme and a net repayment of $4.0m on the Group's revolving credit facility. As of 30 June 2025, the Group had drawn $10.75m ($10.15m net of finance costs) of the $40.0m facility that expires in May 2027.

Dividend and share repurchases

The Board maintains its consistent view that the payment of a dividend is unlikely in the short to medium term with surplus cash more efficiently invested in share repurchases, strategic product development or, where the opportunities arise, value accretive acquisitions. We are developing a more structured capital allocation framework to ensure that we strike the right balance between reinvestment for growth, opportunistic M&A, and returns to shareholders.

 

During H1 2025, the Board approved a share repurchase programme of up to £8.0m. During the period 757,548 shares were repurchased and cancelled for $5.0m (GBP £3.7m).

 

As of 5 September 2025, 1,415,367shares have been purchased under this programme for a total consideration of $8.9m (GBP £6.6m).

 

Post period end, 377,854 shares were purchased by the Group's Employee Benefit Trust ('EBT') for a consideration of $2.2m (GBP: £1.6m). As at 5 September 2025, the EBT held 960,858 shares that will be used to settle the Group's outstanding employee share award scheme as they vest.

 

Impairment

In line with relevant accounting standards, the Group reviews the carrying value of all intangible assets on an annual basis or at the interim where indicators of impairment exist. Management is not aware of any conditions arising in the period to 30 June 2025 which would materially impact the recoverable amount for each CGU.

Taxation

The effective tax rate (being the tax rate on profit before income tax) for the period was 27.1% (H1 2024: 27.6%). The effective tax rate for the full year is likely to be similar to the half year.

- ENDS -

Consolidated statement of comprehensive income

for the six-month period ended 30 June 2025

 

 

30 June 2025 Unaudited

30 June 2024 Unaudited

 

 31 December 2024

Audited

 

Notes

$000

$000

$000

 

 

Revenue

67,897

69,194

152,291

 

Cost of sales

(14,724)

(16,470)

(33,283)

 

Gross profit

53,173

52,724

119,008

 

 

Administrative expenses

(51,812)

(51,516)

(105,847)

 

Operating profit before exceptional items

 

1,306

1,232

 

13,288

Acquisition, integration and disposal related expenditure

55

(24)

 

(127)

 

Operating profit

1,361

1,208

13,161

 

Finance expense

(697)

(1,184)

(2,319)

 

Finance income

1,208

273

839

 

Profit before tax

1,872

297

11,681

 

Income tax charge

4

(507)

(82)

(2,598)

 

Profit for the period

1,365

215

9,083

 

Other comprehensive income

 

 

Items that will be reclassified to income statement

 

Exchange differences on translating foreign operations

4,184

394

(1,789)

4,184

394

(1,789)

 

Total comprehensive income 

5,549

609

7,294

 

 

All loss and comprehensive loss is attributable to the owners of the parent

 

 

 

Earnings per share expressed in cents per share:

 

Basic

6

3.39

0.53

22.38

Diluted

6

3.32

0.51

21.82

 

 

All activities of the company are classified as continuing.

 

 

 

 

 

 

Consolidated statement of financial position as at 30 June 2025

30 June 2025

 

30 June 2024

 

31 December 2024

Unaudited

 

Unaudited

 

Audited

 $000

 

 $000

 

 $000

Assets

 

Non-current assets

 

Intangible assets

165,610

 

163,466

 

159,639

Property, plant and equipment

843

 

1,065

 

882

Right of use assets

1,381

 

1,591

 

1,341

Contract assets

757

 

634

 

763

Deferred tax assets

15,131

 

16,869

 

15,039

 

183,722

 

183,625

 

177,664

 

 

 Current assets

 

 Inventories

132

 

447

 

152

 Finance lease receivables

-

 

85

 

-

 Contract assets

6,091

 

5,176

 

2,805

 Trade and other receivables

30,705

 

28,997

 

38,327

 Income tax receivable

2,266

 

2,340

 

1,662

 Cash and cash equivalents

35,571

 

37,202

 

42,769

 

74,765

 

74,247

 

85,715

 

 

 Liabilities

 

 Current liabilities

 

 Trade and other payables

28,614

 

23,225

 

30,325

 Lease liabilities

547

 

759

 

529

 Contract liabilities

5,279

 

5,087

 

7,265

 Corporation tax payable

5,325

 

5,599

 

5,463

 

39,765

 

34,670

 

43,582

 

 

 Net current assets

35,000

 

39,577

 

42,133

 

 

 

 

 Non-current liabilities

 

 Deferred tax liabilities

7,188

 

8,808

 

7,155

 Contract liabilities

490

 

762

 

492

 Other non-current liabilities

432

 

-

 

365

 Lease liabilities

874

 

1,057

 

893

 Borrowings

10,148

 

18,910

 

14,053

 

19,132

 

29,537

 

22,958

 

 

 

Total liabilities

58,897

64,207

66,540

 

 

 Net assets

199,590

 

193,665

 

196,839

 

 

 Shareholders' equity

 

 Called up share capital

582

 

602

 

592

 Share premium

154,536

 

154,171

 

154,370

 Retained earnings

29,311

 

29,274

 

31,797

 Merger reserve

19,641

 

19,641

 

19,641

 Translation reserve

(50)

 

(2,052)

 

(4,235)

 Own shares held in trust

(4,459)

 

(7,980)

 

(5,345)

Capital redemption reserve

29

 

9

 

19

 

 

 

 

 Total shareholders' equity

199,590

 

193,665

 

196,839

 

Consolidated statement of cash flows

for the six-month period ended 30 June 2025

 30 June 2025

Unaudited

 

30 June 2024 Unaudited

31 December 2024 Audited

 $000

 

 $000

$000

Cash flows from operations

Profit for the period 

1,365

215

9,083

Adjustments for:

 

 Depreciation (excluding finance leased assets)

302

463

863

 Depreciation on leased assets

312

285

613

 Amortisation on acquired intangibles

1,676

1,962

4,212

 Amortisation on development costs and other intangibles

995

1,616

2,783

 (Gain) / Loss on disposal of fixed assets

(9)

5

(5)

 Share-based payments

2,019

2,163

3,705

 Movement on bad debt provision

184

132

454

 Gain on disposal of subsidiary

(164)

-

-

 Finance expense

697

1,184

2,319

 Finance income 

(1,208)

(273)

(839)

 Foreign exchange loss / (gain)

546

(64)

(44)

 Income tax charge

507

82

2,598

 Operating cashflow before movement in working capital

7,222

7,770

25,742

 

 Decrease in inventories 

25

667

962

 Decrease / (Increase) in trade and other receivables

8,972

742

(8,932)

 (Increase) / decrease in contract assets/contract labilities

(5,349)

(4,092)

116

(Decrease) in trade and other payables

(3,171)

(11,495)

(3,089)

 Cash generated from / (used in) operations

7,699

(6,408)

14,799

 

 Tax paid

(1,240)

(894)

(2,747)

 Net cash inflow / (outflow) from operating activities

6,459

(7,302)

12,052

 

 Cash flows from investing activities

 

Proceeds from the sale of subsidiary (net of cash disposed)

152

-

-

Deferred consideration for acquisition of Boxer Consulting Limited

(114)

-

(96)

Capitalised internal development costs

(1,545)

(1,238)

(2,633)

Purchase of intangible assets

(4,263)

-

-

Purchase of property, plant and equipment

(246)

(200)

(420)

Proceeds from sale of intangible assets

 

1

-

Proceeds from sale of property, plant and equipment

4

-

8

Interest received

302

391

791

Net cash used in investing activities

(5,710)

(1,046)

(2,350)

 

Cash flows from financing activities

 

 Share issue

-

3

3

 Purchase of own shares for cancellation

(4,985)

(2,828)

(8,094)

 Interest paid

(422)

(847)

(1,674)

 Payments on property lease liabilities

(394)

(476)

(1,000)

 Proceeds from property lease receivables

-

80

161

 Cash paid to refinance

-

-

(44)

 Proceeds from borrowings

2,000

-

-

 Repayments of borrowings

(6,000)

(1,500)

(6,500)

 Net cash (used in) from financing activities

(9,801)

(5,568)

(17,148)

 

 (Decrease) in cash and cash equivalents in the period

(9,052)

(13,916)

(7,446)

 Cash and cash equivalents at beginning of year

42,769

51,814

51,814

 Exchange gain / (loss) on cash and cash equivalents

1,854

(696)

(1,599)

 Cash and cash equivalents at end of period

35,571

37,202

42,769

Consolidated statement of changes in equity

for the six-month period ended 30 June 2025

 

 

 Share capital

 Share premium 

Retainedearnings

Merger reserve

Own

shares held

in trust

Translation reserve 

Capital Redemption reserve

 Total

 $000

 $000

 $000

 $000

$000

 $000

$000 

 $000

 

 Balance at 31 December 2024

592

154,370

31,797

19,641

(5,345)

(4,235)

19

196,839

Comprehensive income for the period

Profit for period

-

-

1,365

-

-

-

-

1,365

Other comprehensive income

-

-

-

-

-

4,185

-

4,185

Total comprehensive income for the period

-

-

1,365

-

-

4,185

-

5,550

Contributions by and distributions by owners

Issue of share capital

-

-

-

-

-

-

-

-

Share-based payments

-

-

2,019

-

-

-

-

2,019

Re-purchase of shares for cancellation

(11)

-

(4,985)

-

-

-

10

(4,986)

Settlement of share options through Employee Benefit Trust

-

-

(885)

-

886

-

-

1

Contingent consideration settled in shares

1

166

-

-

-

-

-

167

Total contributions by and distributions by owners

(10)

166

(3,851)

-

886

-

10

(2,799)

Balance at 30 June 2025

582

154,536

29,311

19,641

(4,459)

(50)

29

199,590

 

 

 

 

 

 

 

 

 

 Balance at 31 December 2023

603

153,948

31,196

19,641

(9,451)

(2,446)

4

193,495

 

Comprehensive income for the period

Profit for period

-

-

215

-

-

-

-

215

Other comprehensive income

-

-

-

-

-

394

-

394

Total comprehensive income for the period

-

-

215

-

-

394

-

609

 

Contributions by and distributions by owners

 

Issue of share capital

3

223

(1)

-

-

-

-

225

Share-based payments

-

-

2,163

-

-

-

-

2,163

Re-purchase of shares for cancellation

(5)

-

(2,828)

-

-

-

5

(2,828)

Settlement of share options through Employee Benefit Trust

-

-

(1,471)

-

1,471

-

-

-

Contingent consideration settled in shares

1

-

-

-

-

-

-

1

Total contributions by and distributions by owners

(1)

223

(2,137)

-

1,471

-

5

(439)

 

 

Balance at 30 June 2024

602

154,171

29,274

19,641

(7,980)

(2,052)

9

193,665

Notes to the Interim Financial Information

 

1. Basis of preparation

 

accesso Technology Group plc (the "Group") is a company domiciled in England. The background of preparation of this financial information is consistent with the basis that will be adopted for the full year accounts. The interim financial information has been prepared in accordance with the recognition and measurement requirements of international accounting standards in conformity with the requirements of the Companies Act 2006 that are used for the annual financial statements.

 

The financial figures included in this half-yearly report are consistent with AIM rules applicable to interim periods. The basis of preparation is consistent with the audited financial statements, see note 2 for further details. This half-yearly report does not contain sufficient information to constitute an interim financial report as that term is defined in IAS 34.

 

There are no changes to significant accounting policies.

 

This interim financial information has neither been audited nor reviewed pursuant to guidance issued by the FRC and the financial information contained in this report does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The comparative figures for the financial year ended 31 December 2024 are not the Company's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditor and delivered to the registrar of companies. The report of the auditor was (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

 

1.1 Going concern

 

The directors, having reassessed the principal risks and uncertainties, consider it appropriate to adopt the going concern basis of accounting in the preparation of the Interim Financial Information. 

 

In reaching this conclusion, the directors noted the Group's $6.7m drawings on its $40.0m revolving credit facility and cash position of $32.4m as at 31 July 2025. The directors have three forecast scenarios, being a conservative base case, a severe but plausible downside case and a plausible upside case through to 31 December 2026. In all scenarios modelled, the Group maintains sufficient funding headroom and is in compliance with its debt covenants throughout the period of assessment.

 

Consequently, the directors are satisfied that the Group's forecasts take into account reasonably possible changes in trading performance, including no anticipated breach of covenants and the ability to satisfy its liabilities as they fall due for a period through to 31 December 2026 from the date of release of these interim statements. Therefore, there are no material uncertainties over going concern and the going concern basis of preparation continues to be appropriate.

 

2. Accounting policies

 

The condensed consolidated interim financial information has been prepared using accounting policies consistent with those set out on pages 72 to 79 in the audited financial statements for the year ended 31 December 2024. These accounting policies have been applied consistently to all periods presented in this financial information. 

 

The policy for recognising and measuring income taxes in the interim period is described in Note 4.

 

 

3. Business segments and revenue analysis

 

Segmental analysis

 

The Group's operating segments under IFRS have been determined with reference to the financial information presented to the Board of directors. The Board of the Group is considered the Chief Operating Decision Maker ("CODM") as defined within IFRS 8, as it sets the strategic goals for the Group and monitors its operational performance against this strategy.

 

The Group's Ticketing and Distribution operating segment comprises the following products:

 

·

accesso Passport ticketing suite using our hosted proprietary technology offering to maximise up-selling, cross-selling and selling greater volumes

·

accesso Siriusware software solutions providing modules in ticketing & admissions, memberships, reservations, resource scheduling, retail, food service, gift cards, kiosks and eCommerce.

·

The accesso ShoWare ticketing solution for box office, online, kiosk, mobile, call centre and social media sales

·

Ingresso operate a consolidated distribution platform which connects venues and distributors, opening up a larger global channel for clients to sell their event, theatre and attraction tickets.

·

accesso Paradox cutting-edge software solution specifically tailored to the unique needs of the industry. The flexible, hosted solution empowers ski areas to take full control of their operations across ticketing and passes, snow school, retail, equipment rental, food & beverage, administration, and online sales in one, unified platform.

·

accesso Horizon highly functional and best-in-class ticketing and visitor management solution leveraging an innovative portfolio model approach to guest management.

 

The Group's Guest Experience operating segment comprises the following aggregated segments:

 

·

accesso LoQueue® providing leading edge virtual queuing solutions to take customers out of line, improve guest experience and increase revenue for theme parks

·

Mobile Applications experience management platforms which delivers personalised real-time immersive customer experiences at the right time, elevating the guest's experience and loyalty to the brand.

·

accesso Freedom recently launched point of sale system enabling modules in food and beverage, retail, eCommerce via kiosk or mobile through a multi-tenanted hosted solution.

 

The Group's virtual queuing solution (accesso LoQueue), experience management platforms (Mobile Platforms), and food and beverage retail system (accesso Freedom) are headed by segment managers who discuss the operating activities, financial results, forecasts and plans of their respective segments with the CODM. These three distinct operating segments share similar economic characteristics, expected long term financial performance, customers and markets; the products are heavily bespoke, technology and software intensive in their delivery and are directly targeted at improving a guest's experience of an attraction or entertainment venue, whilst providing cross-selling opportunities and increased revenues to the venues. Management therefore conclude that they meet the aggregation criteria.

 

The Professional Services operating segment comprises:

 

·

Professional Services are the delivery of bespoke Professional Services to large customers in the ski, theme park, and cruise ship markets. These revenues are not provided in conjunction with one of our Products and are not provided on our typical transactional or license models.

 

The Group's assets and liabilities are reviewed on a Group basis and therefore segmental information is not provided for the statements of financial position of the segments.

 

The CODM monitors the results of the operating segments prior to charges for interest, depreciation, tax, amortisation, and non-recurring items, but after the deduction of capitalised development costs. The Group has a significant amount of central unallocated costs which are not segment specific. These costs have therefore been excluded from segment profitability and presented as a separate line below segment profit.

 

The following is an analysis of the Group's revenue and results from the continuing operations by reportable segment which represents revenue generated from external customers.

 

 Six months ended 30 June 2025

 Six months ended 30 June 2024

Year ended 31 December 2024

Unaudited

Unaudited

Unaudited

$000

$000

$000

 

Ticketing and Distribution

53,137

51,833

113,032

Guest Experience

10,406

13,206

31,463

Professional Services

4,354

4,155

7,796

Total revenue

67,897

69,194

152,291

 

 

 

 

Ticketing

Guest

Experience

 

Professional Services

Central unallocated

 costs

Capitalised development costs

 

Group

 

Period ended 30 June 2025 - Unaudited

$000

$000

$000

$000

$000

$000

Cash EBITDA (1)

41,834

8,639

2,700

(46,563)

(1,545)

5,065

 

 

 

 

 

 

Capitalised development costs

 

 

 

 

 

1,545

Depreciation and amortisation (excluding acquired intangibles)

 

 

 

 

 

(1,609)

Amortisation related to acquired intangibles

 

 

 

 

 

(1,676)

Share-based payments

 

 

 

 

 

(2,019)

Acquisition and integration related costs

 

 

 

 

 

55

Finance income

 

 

 

 

 

1,208

Finance expense

 

 

 

 

 

(697)

 

 

 

 

 

 

Profit before tax

 

 

 

 

 

1,872

 

 

 

Ticketing

Guest

Experience

 

Professional Services

Central unallocated

costs

Capitalised development costs

 

Group

 

Period ended 30 June 2024 - Unaudited

$000

$000

$000

$000

$000

$000

Cash EBITDA (1)

40,697

9,847

2,250

(45,074)

(1,238)

6,482

Capitalised development costs

1,238

Depreciation and amortisation (excluding acquired intangibles)

(2,363)

Amortisation related to acquired intangibles

(1,962)

Share-based payments

(2,163)

Acquisition and integration related costs

(24)

Finance income

273

Finance expense

(1,184)

Profit before tax

297

 

 

(1) Cash EBITDA: operating profit before the deduction of amortisation, impairment of intangible assets, depreciation, acquisition and integration related costs, and costs related to share-based payments less capitalised development costs.

 

4. Taxation

 

The tax charge for the interim financial statements is determined by applying the weighted average statutory tax rate based on full year forecast profits to the actual profits for the first half of the year, and then adjusting for non-taxable or deductible items that affect the profits of the first half of the year.

 

The adjusted earnings per share (Note 6) has been presented using an estimated adjusted rate for the period, which has been adjusted to remove the effect of amortisation related to acquired intangibles, share-based payment charges, exceptional expenditure and any related tax effect on those items.

 

5. Reconciliation of alternative performance measure

 

Management present Cash EBITDA as its alternative performance measure below because it monitors performance at a consolidated level and provides a better understanding of the Group's underlying financial performance. The definition of Cash EBITDA is the same as in the last annual financial statements.

Cash EBITDA is not a defined performance measure under IFRS. The Group's definition may not be comparable with similarly titled performance measures and disclosures by other entities.

 

 

Six months ended 30 June 2025

Six months ended 30 June 2024

Year ended 31 December 2024

 

Unaudited

Unaudited

Audited

Cash EBITDA

$000

$000

$000

Operating profit

1,361

1,208

13,161

Add: Exceptional expenditure on acquisition & integration

(55)

24

127

Add: Amortisation related to acquired intangibles

1,676

1,962

4,212

Add: Share-based payments

2,019

2,163

3,705

Add: Impairment of intangibles

-

-

-

Add: Amortisation and depreciation (excluding acquired intangibles)

1,609

2,363

4,259

Capitalised internal development costs

(1,545)

(1,238)

(2,633)

Cash EBITDA

5,065

6,482

22,831

 

6. Earnings per share ("EPS")

 

The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. 

 

Diluted earnings per share is calculated by dividing the profit attributable to ordinary shareholders by the weighted average of ordinary shares outstanding during the period adjusted for the effects of dilutive instruments.

 

Adjusted basic earnings per share is calculated by dividing the profit attributable to ordinary shareholders adjusted for exceptional expenditure on the acquisition of intellectual property, amortisation and reversal of impairment on acquired intangibles and share-based compensation by the weighted average number of shares used in basic EPS. The denominator for adjusted diluted earnings per share is the weighted average number of shares used in diluted EPS.

 

 

 

 

 

 

 

Six months

ended

30 June 2025

Six months

ended

30 June 2024

 

Year

ended

31 December 2024

Unaudited

Unaudited

 

Audited

$000

$000

 

$000

Profit attributable to ordinary shareholders

1,365

215

9,083

 

Basic EPS

 

Denominator

 

Weighted average number of shares used in basic EPS

40,223

40,628

40,593

Basic earnings per share - cents

3.39

0.53

22.38

 

Diluted EPS

 

Denominator

 

Weighted average number of shares used in basic EPS

40,223

40,628

40,593

Deferred share consideration on business combinations

 

 

Effect of dilutive securities

 

 

LTIP and Option awards (000s)

916

1,640

1,004

Contingent share consideration on business combinations (000s)

-

59

29

Weighted average number of shares used in diluted EPS

41,139

42,327

41,626

Diluted earnings per share - cents

3.32

0.51

21.82

 

 

 

 

Adjusted EPS

 

 

 

 

Profit attributable to ordinary shareholders

1,365

215

9,083

 

Adjustments to profit for the period:

 

Exceptional expenditure on acquisitions and integrations

(55)

24

127

Amortisation relating to acquired intangibles

1,676

1,962

4,212

Impairment of intangible assets

-

-

-

Share based payments

2,019

2,163

3,705

Adjusted profit

5,005

4,364

17,127

 

Net tax related to above adjustments: (H1 2025: 26.03%; H1 2024: 20.53%; FY 2024 19.5%)

(962)

(849)

(1,542)

 

Adjusted profit attributable to ordinary shareholders

4,043

3,515

15,585

 

Adjusted basic EPS

 

 

 

 

Denominator

 

Weighted average number of shares used in basic EPS

40,223

40,628

40,593

Adjusted earnings per share - cents

10.05

8.65

38.39

 

Adjusted diluted EPS

 

Denominator

 

Weighted average number of shares used in diluted EPS

41,139

42,327

41,626

Adjusted earnings per share - cents

9.83

8.30

37.44

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR FFFLIAAITIIE

Related Shares:

Accesso Technology Group
FTSE 100 Latest
Value9,263.15
Change37.76