Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half-year Report

7th Nov 2016 07:01

RNS Number : 4404O
SyQic PLC
07 November 2016
 

 

SyQic plc

("SyQic", the "Group" or the "Company")

Half Yearly Report

SyQic plc, (AIM:SYQ), the fast growing OTT provider of paid video content across mobile and internet enabled consumer devices, announces its unaudited results for the six month period ended 30 June 2016.

FINANCIAL HIGHLIGHTS

· Revenue increased by 4% to £6.2m (H1 2015: £6.0m)

· Operating profit increased by 52% to £2.11m (H1 2015: £1.38m)

· Earnings per share increased by 53% to 7.80p from 5.09p

· Net cash at 30 June 2016 of £0.43m (30 June 2015: £0.58m)

· Qualified audit opinion on the financial statements for the year ended 31 December 2015 as the auditors are unable to obtain sufficient audit evidence to assess the recoverability of the Company's trade debtors. Additionally, the audit opinion for the year ended 31 December 2015 included a going concern emphasis of matter

 

OPERATIONAL HIGHLIGHTS

· Commencement of Yoomob trial service in Kenya

· Introduction of Cool2vu subscription service

· Relaunch of Yoomob in Myanmar

· Commencement of trial Yoomob service in Brunei

 

POST PERIOD HIGHLIGHTS

· Loans of £612,000 from CEO announced on 23 September 2016

· The Company has received interest from Yuma Ventures Ltd, a BVI incorporated investment holding company, to acquire all shares in the Company

 

On 28 June 2016, the board of directors of SyQic announced that it had become apparent that the Company would not be in a position to publish its audited report and accounts for the year ended 31 December 2015 by 30 June 2016 in accordance with Rule 19 of the AIM Rules for Companies. As a result trading in the Company's shares was suspended on AIM.

 

Due to the qualified audit opinion on the financial statements for the year ended 31 December 2015 and emphasis about the Company's ability to continue as a going concern being dependent on inter alia, the collection of trade receivables and the ability to raise future funds, the Company's shares remain suspended from trading on AIM. Further details on the qualified opinion on the financial statements and the going concern emphasis of matter are set out in note 1 of the financial statements for the year ended 31 December 2015.

 

In the event that trading in the Company's shares is not recommenced within six months of the date of suspension, trading in the shares on AIM will be cancelled altogether.

 

 Jamal Hassim, Group Chief Executive Officer of SyQic, commented:

"The proliferation of multiple competitive video services in the Asian region has put pressure on the growth outlook for SyQic's core Yoomob service. The SyQic management team is now in the midst of executing launches into other territories beyond Southeast Asia such as Kenya, to tap into faster growth in underserved markets. Following the Kenya launch, the Yoomob service will be rolled out into other African markets such as Ghana, Nigeria, Botswana and South Africa. Talks are also underway for the launch of the Yoomob service into India. Management still remains optimistic regarding growth prospects for the rest of the year. The challenge remains for management to collect receivables from revenues more rapidly and to bring debtors ageing under control. The management team is working at widening the number of territories that SyQic operates in and extending the number of telcos and billing partners that it works with to move away from its current focus on Southeast Asian markets."

 

 

 

For further information:

SyQic plc

 

Jamal Hassim, Group Chief Executive Officer

Tel: +44 (0) 20 7933 8780

Steve Elliff, Chief Financial Officer

www.syqic.com

 

Allenby Capital Limited

 

Jeremy Porter/Nick Naylor

Tel: +44 (0) 20 3328 5656

 

 

 

 

Walbrook, Financial PR and IR

 

Paul Cornelius

Tel: +44 (0) 20 7933 8792

[email protected]

 

 

 

Notes to Editors:

 

About SyQic

SyQic is a fast-growing provider of live TV and on-demand video content across mobile and internet-enabled consumer devices. Incorporated in Jersey and headquartered in the UK, it has a significant service footprint in Singapore, Indonesia and Malaysia.

 

The Group launched its Korean content service called "Cool2vu" in Malaysia, Singapore and Indonesia in January 2015 streaming high demand Korean content utilising an advertising revenue model. The service has since been expanded to include Europe, South America, Central America, India and the Philippines.

 

Chief Executive's Statement

Results

The Board is pleased to report further growth in revenues and profitability during the six months under review. Revenues increased 4% to £6.2m from £6.0 million in the corresponding period of 2015. Gross profit increased 5% to £2.55m from £2.44m in H1 2015. Operating profits increased 52% to £2.11m (H1 2015: £1.38m), the large increase being partly as a result of the growth in revenue and from a reduction in administrative costs of 16%.

 

Our earnings for the first half of 2016 were £2.10m (H1 2015: £1.37m). This translated to growth in basic earnings per share of 53% to 7.80p (H1 2015: 5.09p). We completed the period with net cash of £0.43m (H1 2015: £0.58m).

 

There was a gain of £0.95m relating to currency translation differences compared with a loss of £0.74 in H1 2015. This reflected a strengthening in the Malaysian Ringgit against Sterling in the period to 30 June 2016.

 

Our MSC Pioneer status was renewed in January 2012 and runs for five years from that date, such that we expect to maintain a very low tax rate until at least 2017.

 

Whilst the two main debtors of the Group continue to pay down the older receivables, the overall receivables position has grown due to increased sales in 2015 and 2016. This has put pressure on the Company's cash flow and led to my continued financial support to the Company through a number of loans, as announced on 23 September 2016. Management will continue to review the receivables position and where necessary make fair value adjustments and make provisions to exercise prudence.

 

Due to the qualified audit opinion on the financial statements for the year ended 31 December 2015 (further details of which are set out in the Company's announcement of its final results for the year ended 31 December 2015, which was released today) and uncertainties about the Company's ability to continue as a going concern in light of, inter alia, the high level of trade debtors and dependence on ability to raise future funds, the Company's shares remain suspended from trading on AIM. In the event that trading in the Company's shares is not recommenced within six months of the date of suspension, trading in the Company's shares on AIM will be cancelled altogether.

 

Dividends

The Directors do not propose a dividend for the six-month period ended 30 June 2016.

 

Outlook

We are pleased with our performance during the first half of 2016, during which time we achieved further growth in revenues and profits which have been enhanced by control over overhead costs. These positive developments, combined with the continuing growth of our core business post period end, enable us to look to the future with confidence. However, in the short-term, the Company needs to address its cash flow difficulties and the uncertainties this brings to the Company's ability to capitalise on the opportunities in the sector.

 

Possible offer

On 20 April 2016 the Company announced that it was in discussions with Jamal Hassim, Chief Executive of SyQic, and MMV Investments (HK) Limited, a company owned by Johan Robb, (together "Bidco"), in connection with a possible offer for the whole of the issued share capital of the Company. The Independent Board of the Company is continuing discussions with Bidco, although there is no guarantee of a successful outcome.

 

Jamal Hassim

Chief Executive

4 November 2016

 

 

UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Six

Six

 

 

 

 

 

months

months

Year

 

 

 

 

ended

ended

ended

 

 

 

 

30 June

30 June

31 December

 

 

 

 

Note

 

 

2016

2015

2015

 

 

 

 

Unaudited

Unaudited

Audited

 

 

 

 

£'000

£'000

£'000

Continuing operations

 

 

 

 

 

 

Revenue

4

 

 

6,195

5,955

11,665

Cost of sales

 

 

 

(3,644)

(3,520)

(6,854)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

 

2,551

2,435

4,801

 

 

 

 

 

 

 

Other income

 

 

 

475

108

644

Other operating expenses

 

 

 

(199)

(304)

(1,038)

Administrative expenses

 

 

 

(719)

(855)

(1,911)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

 

2,108

1,384

2,496

 

 

 

 

 

 

 

Net finance costs

 

 

 

(5)

(6)

(13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit before taxation

 

 

 

2,103

1,378

2,483

Corporation tax expense

5

 

 

(6)

(8)

(7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit after taxation

 

 

 

2,097

1,370

2,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

Items that may or will be reclassified to profit or loss:

 

 

 

 

 

 

Exchange differences on translation of foreign operations

 

 

 

956

(739)

(1,333)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

 

 

3,053

631

1,143

 

 

 

 

 

 

 

Profit attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity holders of SyQic plc

 

 

 

2,097

1,370

2,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity holders of SyQic plc

 

 

 

3.053

631

1,143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (pence) - Basic

3

 

 

7.80

5.09

9.20

Earnings per share (pence) - Diluted

3

 

 

7.80

5.09

9.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at

20122012

As at

 

As at

20122012

 

 

 

 

30 June

30 June

 

31 December

 

 

 

 

2016

2015

 

2015

 

 

 

 

Unaudited

Unaudited

 

Audited

 

 

 

 

£'000

£'000

 

£'000

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

50

84

 

57

Intangible assets

 

 

 

541

819

 

647

Non-current trade receivables

 

 

 

2,683

-

 

4,693

 

 

 

 

3,274

903

 

5,397

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Trade receivables

 

 

 

11,279

8,360

 

6,807

Other receivables, deposits and prepayments

 

 

 

52

204

 

29

Cash and bank balances

 

 

 

432

581

 

11

 

 

 

 

11,763

9,145

 

6,847

TOTAL ASSETS

 

 

 

15,037

10,048

 

12,244

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Trade payables

 

 

 

450

16

 

1,131

Other payables and accruals

 

 

 

1,145

700

 

1,146

Taxation

 

 

 

32

36

 

25

Due to directors (non-trade)

 

 

 

801

227

 

289

Due to shareholders (non-trade)

 

 

 

66

67

 

64

Bank overdraft

 

 

 

-

-

 

75

Finance lease obligations

 

 

 

6

17

 

11

 

 

 

 

2,500

1,063

 

2,741

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2016 (continued)

 

 

 

 

 

 

 

 

 

 

 

 

As at

As at

 

As at

 

 

 

 

 

30 June

30 June

 

31 December

 

 

 

 

 

2016

2015

 

2015

 

 

 

 

 

Unaudited

Unaudited

 

Audited

 

 

 

 

 

£'000

£'000

 

£'000

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Finance lease obligations

 

 

 

 

18

66

 

53

 

 

 

 

 

18

66

 

53

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

 

 

2,518

1,129

 

2,794

 

 

 

 

 

 

 

 

 

NET ASSETS

 

 

 

 

12,519

8,919

 

9,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

Capital and reserves attributable to equity holders of SyQic Plc

 

 

 

 

 

 

 

 

Stated capital account

 

 

 

 

15,859

(8,654)

15,859

 

 

15,859 

Merger reserve

 

 

 

 

(8,654)

 

(8,654)

Share option reserve

 

 

 

 

 

131

96

 

115

Translation reserve

 

 

 

 

(720)

(1,082)

 

(1,676)

Retained profits

 

 

 

 

5,903

2,700

 

3,806

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

 

12,519

8,919

 

9,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

            

 

 

 

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

Stated capital account

Merger reserve

Translation

reserve

Retained

profits

Share

option

reserve

Total

 

£'000

£'000

£'000

£'000

£'000

£'000

For the six months ended 30 June 2016:

 

 

 

 

 

 

Balance as at 1 January 2016

15,859

(8,654)

(1,676)

3,806

115

9,450

Profit for the period

-

-

-

2,097

-

2,097

Other comprehensive income

-

-

956

-

-

956

Total comprehensive income

 

-

-

956

2,097

-

3,053

Transactions with owners:

Share based payment charge

-

-

-

-

16

16

Balance as at 30 June 2016

15,859

(8,654)

(720)

5,903

131

12,519

For the year ended 31 December 2015:

 

 

 

 

 

 

Balance as at 1 January 2015

15,859

(8,654)

(343)

1,301

105

8,268

 

 

 

 

 

 

 

Profit for the year

-

-

-

2,476

-

2,476

Other comprehensive income

-

-

(1,333)

-

-

(1,333)

Total comprehensive income

-

-

(1,333)

2,476

-

1,143

Share-based payment charge

-

-

-

-

39

39

Release on surrender of share options

-

-

-

29

(29)

-

Transactions with owners

-

-

-

29

10

39

 

Balance as at 31 December 2015

 

15,859

 

(8,654)

(1,676)

3,806

115

9,450

 

For the six months ended 30 June 2015:

 

 

 

 

 

 

 

Balance as at 1 January 2015

15,859

(8,654)

(343)

 1,301

105

8,268

 

 

 

 

 

 

 

 

 

Profit for the period

-

-

-

1,370

-

1,370

 

Other comprehensive income

-

-

(739)

-

-

(739)

 

Total comprehensive income

 

-

-

(739)

1,370

-

631

 

Transactions with owners:

Share based payment charge

-

-

-

-

20

20

 

 

Release on surrender of share options

-

-

-

29

(29)

-

 

 

Balance as at 30 June 2015

15,859

(8,654)

(1,082)

2,700

96

8,919

 

 

           

 

 

 

UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Six

Six

 

 

 

 

 

 

months

months

Year

 

 

 

 

 

ended

ended

ended

 

 

 

 

 

30 June December

30 June December

31 December

 

 

 

 

 

2016

2015

2015

 

 

 

 

 

Unaudited

Unaudited

Audited

 

 

 

 

 

£'000

£'000

£'000

Cash flows from operating activities

 

 

 

 

 

 

 

Profit before income tax

 

 

 

 

2,103

1,378

2,483

Adjustments:

 

 

 

 

 

 

 

Depreciation of property, plant and equipment

 

 

 

 

9

14

27

Amortisation of intangible assets

 

 

 

 

162

165

314

Loss on disposal of plant and equipment

 

 

 

 

2

-

-

Fair value loss on trade receivables

 

 

 

 

-

-

680

Unwinding of fair value loss on trade receivables

 

 

 

 

(248)

-

(101)

Share option charge

 

 

 

 

 

16

20

39

Interest expense

 

 

 

 

5

6

13

 

 

 

 

 

 

 

 

Operating cash flow before working capital changes

 

 

 

 

2,049

1,583

3,463

Increase in trade and other receivables

 

 

 

 

(1,034)

(1,696)

(6,285)

Increase in provisions

 

 

 

 

-

-

408

Increase / (decrease) in trade and other payables

 

 

 

 

(980)

407

2,028

Increase in amounts due to directors

 

 

 

 

512

115

177

Increase / (decrease) in amounts due to shareholders

 

 

 

 

2

(4)

(7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash generated from / (used in) operations

 

 

 

 

549

405

(212)

Interest paid

 

 

 

 

(5)

(6)

(13)

Income taxes paid /(received)

 

 

 

 

(2)

1

 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash generated from / (used in) operating activities

 

 

 

 

542

400

(218)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Purchase of plant and equipment

 

 

 

 

-

(4)

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

 

 

-

(4)

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Repayment of lease obligations

 

 

 

 

(41)

(15)

 (33)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) financing activities

 

 

 

 

(41)

(15)

(33)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) / increase in cash and bank balances

 

 

 

 

501

381

(252)

Cash and cash equivalents at beginning of period

 

 

 

 

(64)

218

218

Exchange losses on cash and cash equivalents

 

 

 

 

(5)

(18)

(30)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

 

 

 

432

581

(64)

 

 

 

 

 

 

 

 

 

Notes to the unaudited interim report

For the six months ended 30 June 2016

 

1. General information

 

The company is a public company limited by shares and incorporated in Jersey. The company is domiciled in Jersey and the registered office is Queensway House, Hilgrove Street, St Helier, Jersey JE1 1ES.

 

The principal activity of the company is a provider of live TV and on-demand paid video content across various types of internet-enabled consumer electronics devices.

 

2. Basis of preparation

 

The interim financial information has been prepared on the basis of the accounting policies set out in the annual report and accounts for the year ended 31 December 2015, which have been prepared in accordance with International Financial Reporting Standards as adopted for use by the European Union.

 

The interim financial information is unaudited and does not constitute statutory accounts as defined in the Companies (Jersey) Law 1991.

 

The interim financial information has been drawn up using accounting policies and presentation expected to be adopted in the Group's full financial statements for the year ending 31 December 2016. Any new standards that will be adopted in full for the first time in the year-end financial statements do not have a material impact on this interim financial information.

 

The statutory financial statements for the year ended 31 December 2015 were prepared under IFRS and IFRIC interpretations as adopted by the European Union and in accordance with the requirements of the Companies (Jersey) Law 1991. The auditors reported on those financial statements; their Audit Report was qualified on the basis of a limitation on scope as they were unable to obtain sufficient audit evidence to assess the ability of two major customers to make repayments of outstanding amounts. The Audit Report also contained an emphasis of matter paragraph in respect of going concern.

 

Certain comparatives have been restated to give a more consistent presentation against current year amounts.

 

The interim financial information set out in this announcement was approved and authorised for issue by the board of directors on 4 November 2016.

 

Copies of this financial information will be available on the Company's website.

 

3. Earnings per share

 

Basic earnings per share is calculated by dividing the profit attributable to equity holders by the weighted average number of ordinary shares in issue during the period.

 

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential shares. As at 30 June 2016, the exercise price of options exceeded the share price and the options are therefore not dilutive

 

Six months

Six months

Year

 

ended

ended

ended

 

30 June

30 June

31 December

 

2016

2015

2015

 

Unaudited

Unaudited

Audited

 

£'000

£'000

£'000

Profit after tax attributable to owners of the Group

2,097

1,370

2,476

Weighted average number of shares:

 

 

 

Basic

26,898,845

26,898,845

26,898,845

Diluted

26,898,845

26,898,845

26,898,845

 

 

 

 

Earnings per share (pence)

 

 

 

Basic

7.80

5.09

9.20

Diluted

7.80

5.09

9.20

 

4. SEGMENTAL ANALYSIS

 

IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker (which takes the form of the board of directors of the Company) as defined in IFRS 8, in order to allocate resources to the segment and to assess its performance.

 

Based on management information there is only one operating segment. Revenues are reviewed based on the products and services provided.

 

The Directors of the Company consider the principal activity of the Group to be that of a provider of OTT live TV and on-demand paid video content across mobile, internet-enabled consumer electronics devices such as mobile phones and tablets, and to consummate one reportable segment, that of the provision of OTT live TV and on-demand paid video content services.

 

Revenues derived from major customers, who individually represent 10% or more of total revenue are as follows

 

 

Six months

ended

Six months

ended

Year

ended

 

30 June

2016

30 June

2015

31 December

2015

 

Unaudited

Unaudited

Audited

 

£'000

£'000

£'000

Customer A

3,189

2,796

5,471

Customer B

2,904

3,035

5,984

Customer C

102

113

188

Other customers

-

11

12

 

6,195

5,955

11,665

 

All revenues were generated by operations in Asia in the year ended 31 December 2015 and the six months ended 30 June 2016.

 

5. INCOME TAX EXPENSE

 

The income tax expense of £6,000 comprises a provision for current taxation arising from the Group's operations in Malaysia.

 

There is no taxation arising from other comprehensive income.

 

6. RELATED PARTY INFORMATION

 

Directors' guarantees:

A personal guarantee from Muhamad Jamal Bin Muhamad Hassim and Lee Ai Lin, a director of SCSB, dated 5 July 2013, in support of a Maybank Islamic Berhad Islamic Banking Facility Cash Line of RM500,000 taken out by SCSB.

 

Amounts of S$55,000 (approximately £28,000) and RM240,000 (approximately £41,000) owing to Stream Global Pte Ltd, a shareholder in the Company, remained outstanding throughout the six-month period ended 30 June 2016. 

 

Amounts due to directors:

 

The amounts owing to Directors are unsecured, interest free and do not have a set repayment date.

 

 

7. SEASONALITY OF THE GROUPS BUSINESS

 

There are no seasonal factors which materially affect the operations of any company in the Group.

 

 

 

 

- Ends -

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LQLLBQFFFFBD

Related Shares:

SYQ.L
FTSE 100 Latest
Value7,964.18
Change50.93