Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half-year Report

17th Oct 2019 13:03

RNS Number : 2620Q
Federal Bank Ltd (The)
17 October 2019
 

 

SDF-24/ /2019-20 17th October 2019

 

To,

The London Stock Exchange

 

 

Dear Sir,

We enclose herewith the Un- Audited Financial Results of the Bank for the period ended September 30, 2019 which was approved at the Bank's Board of Directors meeting held on 16th October 2019.

 

Kindly take the same on your record.

 

For The Federal Bank Limited

 

 

Girish Kumar G

COMPANY SECRETARY

 

 

 

 

B S R & Co. LLP

M.M. Nissim & Co.

Chartered Accountants

Chartered Accountants

5th Floor, Lodha Excelus

Barodawala Mansion, B-Wing

Apollo Mills Compound

3rd Floor, 81

N.M. Joshi Marg, Mahalaxmi

Dr. Annie Besant Road

Mumbai - 400 011

Worli, Mumbai - 400 018

 

Limited review report on unaudited quarterly standalone financial results and standalone year to date financial results of The Federal Bank Limited pursuant to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

 

To the Board of Directors of

The Federal Bank Limited

 

1. We have reviewed the accompanying statement of Unaudited Standalone Financial Results of The Federal Bank Limited ('the Bank') for the quarter ended 30 September 2019 and year to date results for the period from 1 April 2019 to 30 September 2019 ('the Statement'), attached herewith, being submitted by the Bank pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ('Listing Regulations'), except for the disclosures relating to Pillar 3 disclosure as at 30 September 2019, including leverage ratio and liquidity coverage ratio under Basel III Capital Regulations as have been disclosed on the Bank's website and in respect of which a link has been provided in the Statement and have not been reviewed by us. Attention is drawn to the fact that the figures for the cash flow statement for the corresponding period from 1 April 2018 to 30 September 2018, as reported in these financial results have been approved by the Bank's Board of Directors, but have not been subjected to review by us since the requirement of submission of cash flow statement has become mandatory only from 1 April 2019.

 

2. This statement, which is the responsibility of the Bank's Management and approved by the Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Accounting Standard 25 "Interim Financial Reporting" ('AS 25'), prescribed under Section 133 of the Companies Act, 2013, the relevant provisions of the Banking Regulation Act, 1949, the circulars, guidelines and directions issued by the Reserve Bank of India ('RBI') from time to time ('RBI Guidelines') and other accounting principles generally accepted in India. Our responsibility is to issue a report on the Statement based on our review.

 

3. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is limited primarily to inquiries of Bank personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.

 

 

 

4. The Standalone Financial Results incorporate the relevant returns of 117 Branches and Treasury Branch reviewed by either of us and un-reviewed returns in respect of 1,134 branches. These Branches cover 50.06% of the advances portfolio (excluding outstanding of asset recovery branches and food credit advance) of the Bank and 55.56% of non-performing advances of the Bank.

 

5. Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement prepared in accordance with applicable accounting standards and other recognised accounting practices and policies has not disclosed the information required to be disclosed in terms of Regulation 33 of the Listing Regulations, including the manner in which it is to be disclosed, except for the disclosures relating to Pillar 3 disclosure as at 30 September 2019, including leverage ratio and liquidity coverage ratio under Basel III Capital Regulations as have been disclosed on the Bank’s website and in respect of which a link has been provided in the Statement and have not been reviewed by us, or that it contains any material misstatement or that it has not been prepared in accordance with the relevant prudential norms issued by the Reserve Bank India in respect of income recognition, asset classification, provisioning and other related matters.

 

For B S R & Co. LLP

For M.M. Nissim & Co.

Chartered Accountants

Chartered Accountants

Firm's Registration No: 101248W / W-100022

Firm's Registration No: 107122W

 

 

 

 

 

 

 

 

Akeel Master

Sanjay Khemani

Partner

Partner

Membership No: 046768

Membership No: 044577

ICAI UDIN:19046768AAABMY3113

 ICAI UDIN:19044577AAAABB4135

 

 

 

Mumbai

Mumbai

16 October 2019

16 October 2019

 

 

 

Limited review report on unaudited quarterly consolidated financial results and consolidated year to date financial results of The Federal Bank Limited pursuant to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

 

To the Board of Directors of

The Federal Bank Limited 

 

1. We have reviewed the accompanying Statement of Unaudited Consolidated Financial Results of The Federal Bank Limited (" the Bank") and its subsidiaries (the Bank and its subsidiaries together referred to as "the Group"), and its share of the net profit after tax of its associates for the quarter ended 30 September 2019 and year to date results for the period from 1 April 2019 to 30 September 2019 ("the Statement"), attached herewith, being submitted by the Bank pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ('Listing Regulations'), except for the disclosures relating to Pillar 3 disclosure as at 30 September 2019, including leverage ratio and liquidity coverage ratio under Basel III Capital Regulations as have been disclosed on the Bank's website and in respect of which a link has been provided in the Statement and have not been reviewed by us. Attention is drawn to the fact that the consolidated figures for the corresponding quarter ended 30 September 2018, the corresponding period from 1 April 2018 to 30 September 2018 and the cash flow statement for the corresponding period from 1 April 2018 to 30 September 2018, as reported in these financial results have been approved by the Bank's Board of Directors, but have not been subjected to review by us since the requirement of submission of quarterly consolidated financial results and cashflow statement has become mandatory only from 1 April 2019.

 

2. This Statement, which is the responsibility of the Bank's management and approved by the Bank's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Accounting Standard 25 "Interim Financial Reporting" (AS 25), prescribed under Section 133 of the Companies Act, 2013, the relevant provisions of the Banking RegulationAct, 1949, the circulars, guidelines and directions issued by the Reserve Bank of India ('RBI') from time to time ('RBI Guidelines') and other accounting principles generally accepted in India. Our responsibility is to issue a report on the Statement based on our review.

 

3. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

We also performed procedures in accordance with the circular issued by the SEBI underRegulation 33 (8) of the Listing Regulations, to the extent applicable.

 

4. The Statement includes the results of the following entities:

a. Fedbank Financial Services Limited ('the Subsidiary')

b. Federal Operations and Services Limited ('the Subsidiary')

c. IDBI Federal Life Insurance Company Limited ('the Associate')

d. Equirus Capital Private Limited ('the Associate')

 

5. Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of the other auditors referred to in paragraph 6 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Accounting Standard, RBI Guidelines and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the Listing Regulations, as amended, including the manner in which it is to be disclosed, except for the disclosures relating to Pillar 3 disclosure as at 30 September 2019, including leverage ratio and liquidity coverage ratio under Basel III Capital Regulations as have been disclosed on the Bank's website and in respect of which a link has been provided in the Statement and have not been reviewed by us, or that it contains any material misstatement.

 

6. We did not review the interim financial results of two subsidiaries included in the Statement whose unaudited interim financial results reflect total assets of Rs. 284,849 lakhs as at 30 September 2019 and total revenues of Rs. 10,661 lakhs and Rs. 19,590 lakhs, total net profit after tax of Rs. 771 lakhs and Rs. 1,835 lakhs for the quarter ended 30 September 2019 and for the period from 1 April 2019 to 30 September 2019, respectively, and cash flows (net) of Rs 3,181 lakhs for the period from 1 April 2019 to 30 September 2019, as considered in the consolidated unaudited financial results. These interim financial results have been reviewed by other auditors whose reports have been furnished to us by the management and our conclusion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries is based solely on the report of the other auditors and the procedures performed by us as stated in paragraph 3 above.

Our conclusion on the Statement is not modified in respect of the above matter.

 

7. The Statement also includes the Group's share of net profit after tax of Rs. 224 lakhs and Rs. 454 lakhs for the quarter ended 30 September 2019 and for the period from 1 April 2019 to 30 September 2019, respectively, as considered in the unaudited consolidated financial results, in respect of two associates, based on their interim financial results which have neither been reviewed by their auditors nor by us. According to the information and explanations given to us by the Management, the interim financial results are not material to the Group.

Our conclusion on these Statement is not modified in respect of the above matter.

 

 

 

 

 

 

For B S R & Co. LLP

For M.M. Nissim & Co.

Chartered Accountants

Chartered Accountants

Firm's Registration No: 101248W / W-100022

Firm's Registration No: 107122W

 

 

 

 

 

 

Akeel Master

Sanjay Khemani

Partner

Partner

Membership No: 046768

 

 

Membership No: 044577

 

 

ICAI UDIN:19046768AAABMZ2756

ICAI UDIN:19044577AAAABC5588 

 

 

Mumbai

Mumbai

16 October 2019

16 October 2019

 

 

THE FEDERAL BANK LIMITED

REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101

(CIN: L65191KL1931PLC000368)

STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2019

 

 

 

 

 

 

 

 (` in Lakhs)

Particulars

Quarter ended

Half year ended

Year ended

30.09.2019

30.06.2019

30.09.2018

30.09.2019

30.09.2018

31.03.2019

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

1. Interest earned (a)+(b)+(c)+(d)

3,25,425

3,22,930

2,76,492

6,48,355

5,43,230

11,41,903

(a)

Interest/discount on advances/bills

2,63,766

2,60,608

2,21,051

5,24,374

4,28,995

9,08,962

(b)

Income on investments

52,744

55,523

48,834

1,08,267

99,549

2,03,745

(c)

Interest on balances with Reserve Bank of India and other inter bank funds

3,811

1,972

2,089

5,783

4,612

7,347

(d)

Others

5,104

4,827

4,518

9,931

10,074

21,849

2. Other income

42,092

39,152

32,289

81,244

59,375

1,35,102

3. TOTAL INCOME (1+2)

3,67,517

3,62,082

3,08,781

7,29,599

6,02,605

12,77,005

4. Interest expended

2,13,047

2,07,513

1,74,245

4,20,560

3,42,977

7,24,268

5. Operating expenses (i)+(ii)

82,590

76,293

64,776

1,58,883

1,29,576

2,76,427

(i)

Employees cost

44,070

39,784

30,893

83,854

65,395

1,37,776

(ii)

Other operating expenses

38,520

36,509

33,883

75,029

64,181

1,38,651

6. TOTAL EXPENDITURE (4+5)(excluding provisions and contingencies)

2,95,637

2,83,806

2,39,021

5,79,443

4,72,553

10,00,695

7. OPERATING PROFIT (3-6) (Profit before provisions and contingencies)

71,880

78,276

69,760

1,50,156

1,30,052

2,76,310

8. Provisions (other than tax) and contingencies

25,177

19,204

28,882

44,381

48,797

85,585

9. Exceptional items

 

-

-

-

-

-

-

10. Profit from Ordinary Activities before tax(7-8-9)

46,703

59,072

40,878

1,05,775

81,255

1,90,725

11. Tax expense

 

5,033

20,651

14,274

25,684

28,380

66,336

12. Net Profit from Ordinary Activities after tax (10-11)

41,670

38,421

26,604

80,091

52,875

1,24,389

13. Extraordinary items (net of tax expense)

 

-

-

-

-

-

-

14. Net Profit for the period (12-13)

 

41,670

38,421

26,604

80,091

52,875

1,24,389

15. Paid-up Equity Share Capital(Face value ` 2/- per Equity Share)

39,762

39,720

39,612

39,762

39,612

39,701

16. Reserves excluding Revaluation Reserve

 

 

 

 

 

12,87,102

17. Analytical Ratios

 

 

 

 

 

 

 

(i)

Percentage of shares held by Government of India

NIL

NIL

NIL

NIL

NIL

NIL

(ii)

Capital Adequacy ratio (%)

 

 

 

 

 

 

 

Under Basel III

13.98

14.10

13.29

13.98

13.29

14.14

(iii)

Earnings per Share (EPS) (in `)

 

 

 

 

 

 

 

(a) Basic EPS (before and after extra ordinary items)

2.10*

1.94*

1.34*

4.03*

2.67*

6.28

 

(b) Diluted EPS (before and after extra ordinary items)

2.08*

1.92*

1.33*

4.00*

2.65*

6.24

(iv)

NPA Ratios

 

 

 

 

 

 

 

a) Gross NPA

3,61,211

3,39,469

3,18,453

3,61,211

3,18,453

3,26,068

 

b) Net NPA

1,84,364

1,67,282

1,79,629

1,84,364

1,79,629

1,62,620

 

c) % of Gross NPA

3.07

2.99

3.11

3.07

3.11

2.92

 

d) % of Net NPA

1.59

1.49

1.78

1.59

1.78

1.48

(v)

Return on Assets (%)

0.26*

0.24*

 0.19*

0.51*

 0.39*

0.88

 

 

 

 

 

 

 

 

* Not Annualised

 

 

 

 

 

 

 

 

 

Segment Information@

 

Particulars

Quarter ended

Half year ended

Year ended

30.09.2019

30.06.2019

30.09.2018

30.09.2019

30.09.2018

31.03.2019

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

Segment Revenue:

 

 

 

 

 

 

 

Treasury

68,830

72,964

61,715

1,41,794

1,24,011

2,54,761

 

Corporate/Wholesale Banking

1,38,806

1,48,081

1,18,582

2,86,887

2,31,381

5,07,376

 

Retail Banking

1,52,491

1,35,331

1,23,312

2,87,822

2,37,576

4,88,342

 

Other Banking operations

7,390

5,706

5,172

13,096

9,637

26,526

 

Unallocated

-

-

-

-

-

-

 

Total Revenue

3,67,517

3,62,082

3,08,781

7,29,599

6,02,605

12,77,005

 

Less: Inter Segment Revenue

-

-

-

-

-

-

 

Income from Operations

3,67,517

3,62,082

3,08,781

7,29,599

6,02,605

12,77,005

Segment Results (net of provisions):

 

 

 

 

 

 

 

Treasury

12,259

15,452

3,468

27,711

13,264

41,085

 

Corporate/Wholesale Banking

(4,633)

18,774

4,999

14,141

6,913

25,969

 

Retail Banking

39,012

26,319

33,062

65,331

61,385

1,20,186

 

Other Banking operations

2,157

(927)

216

1,230

966

6,690

 

Unallocated

(2,092)

(546)

(867)

(2,638)

(1,273)

(3,205)

 

Profit before tax

46,703

59,072

40,878

1,05,775

81,255

1,90,725

Segment Assets

 

 

 

 

 

 

 

 

Treasury

34,09,896

34,94,567

31,18,628

34,09,896

31,18,628

35,75,297

 

Corporate/Wholesale Banking

59,08,518

57,61,147

58,56,115

59,08,518

58,56,115

58,16,960

 

Retail Banking

62,19,085

59,11,252

46,80,773

62,19,085

46,80,773

56,68,073

 

Other Banking operations

1,927

934

1,965

1,927

1,965

1,138

 

Unallocated

11,03,023

8,65,911

7,83,415

11,03,023

7,83,415

8,72,531

 

Total

1,66,42,449

1,60,33,811

1,44,40,896

1,66,42,449

1,44,40,896

1,59,33,999

Segment Liabilities

 

 

 

 

 

 

 

 

Treasury

32,85,495

33,46,484

30,05,316

32,85,495

30,05,316

34,76,144

 

Corporate/Wholesale Banking

57,97,969

55,54,101

56,26,533

57,97,969

56,26,533

56,00,730

 

Retail Banking

61,07,417

57,02,225

44,99,891

61,07,417

44,99,891

54,61,130

 

Other Banking operations

-

5

-

-

-

4

 

Unallocated

76,137

64,833

55,023

76,137

55,023

68,687

 

Total

1,52,67,018

1,46,67,648

1,31,86,763

1,52,67,018

1,31,86,763

1,46,06,695

Capital employed:

 

 

 

 

 

 

(Segment Assets - Segment Liabilities)

 

 

 

 

 

 

 

Treasury

1,24,401

1,48,083

1,13,312

1,24,401

1,13,312

99,153

 

Corporate/Wholesale Banking

1,10,549

2,07,046

2,29,582

1,10,549

2,29,582

2,16,230

 

Retail Banking

1,11,668

2,09,027

1,80,882

1,11,668

1,80,882

2,06,943

 

Other Banking operations

1,927

929

1,965

1,927

1,965

1,134

 

Unallocated

10,26,886

8,01,078

7,28,392

10,26,886

7,28,392

8,03,844

 

Total

13,75,431

13,66,163

12,54,133

13,75,431

12,54,133

13,27,304

@

For the above segment reporting, the reportable segments are identified into Treasury, Corporate/Wholesale Banking, Retail Banking and Other Banking Operations in compliance with the RBI guidelines.

 

Statement of Assets and Liabilities of the Bank as on September 30, 2019 is given below:

 

 

 

 

 

 

 

 

(` in Lakhs)

 

 

 

Particulars

As at 30.09.2019

As at 30.09.2018

As at 31.03.2019

 

 

 

Unaudited

Unaudited

Audited

 

 

 

CAPITAL AND LIABILITIES

 

 

 

 

 

 

Capital

39,762

39,612

39,701

 

 

 

Reserves and Surplus

13,35,669

12,14,521

12,87,603

 

 

 

Deposits

1,39,54,652

1,18,18,242

1,34,95,434

 

 

 

Borrowings

7,76,384

8,87,349

7,78,132

 

 

 

Other Liabilities and Provisions

5,35,982

4,81,172

3,33,129

 

 

 

Total

1,66,42,449

1,44,40,896

1,59,33,999

 

 

 

ASSETS

 

 

 

 

 

 

Cash and Balances with Reserve Bank of India

7,73,319

5,71,829

6,41,917

 

 

 

Balance with Banks and Money at Call and Short Notice

3,67,442

2,42,941

3,64,763

 

 

 

Investments

31,09,436

28,21,385

31,82,447

 

 

 

Advances

1,15,89,321

1,00,94,088

1,10,22,295

 

 

 

Fixed assets

47,248

45,705

47,204

 

 

 

Other assets

7,55,683

6,64,948

6,75,373

 

 

 

Total

1,66,42,449

1,44,40,896

1,59,33,999

 

 

 

 

 

 

 

 

 

 

Notes:

 

 

 

 

 

 

1

The above Standalone Unaudited Financial Results for the quarter and half year ended September 30, 2019 were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on October 16, 2019. These Results have been subjected to "Limited review" by the Statutory Central Auditors of the Bank and an unqualified review report has been issued. The cash flow statement for the half year ended September 30, 2018 has been approved by the Bank's Board of Directors, but has not been subjected to review since the requirement of submission of Cash flow statement has become mandatory only from April 01, 2019.

 

 

2

The Bank has followed the same significant accounting policies in the preparation of the interim financial results as those followed in the annual financial statements for the year ended March 31, 2019.

 

 

 

 

 

 

 

 

3

The working results have been arrived at after considering provision for standard assets, including requirements for exposures to entities with Unhedged Foreign Currency Exposures, non-performing assets (NPAs), depreciation on investments, income-tax and other usual and necessary provisions.

 

 

 

 

 

 

 

 

4

Other income includes fees earned from providing services to customers, commission from non-fund-based banking activities, earnings from foreign exchange and derivative transactions, selling of third-party products, profit on sale of investments (net), recoveries from advances written off etc.

 

 

 

 

 

 

 

 

5

During the quarter ended June 30, 2018, as per RBI Circular, the Bank had exercised the option of spreading the provision for Mark to Market (MTM) losses of ` 5,893.97 Lakhs equally over 4 quarters and accordingly unamortised MTM losses of ` 4,420.48 Lakhs were deferred to be amortised in remaining quarters of FY 2019, which was fully amortised in FY 2019.

 

 

 

 

 

 

 

 

6

The Capital Adequacy Ratio is computed on the basis of RBI guidelines applicable on the relevant reporting dates and the ratio for the corresponding previous period is not adjusted to consider the impact of subsequent changes if any, in the guidelines.

 

 

 

 

 

 

 

 

7

The Business operations of the Bank are largely concentrated in India and for the purpose of Segment reporting, the bank is considered to operate only in domestic segment, though the bank has its operations in International Finance Service Centre (IFSC) Banking Unit in Gujarat International Finance Tec-city (GIFT). The business conducted from the same is considered as part of Indian operations.

 

 

 

 

 

 

 

 

8

During the quarter and half year ended September 30, 2019, the Bank has allotted 2,136,193 and 3,068,052 equity shares of ` 2 each, pursuant to the exercise of stock options by employees.

 

 

 

 

 

 

 

 

9

During the quarter ended June 30, 2019, the bank had raised ` 30,000.00 Lakhs Tier II capital by way of issuance of Basel III compliant Tier II Bonds.

 

 

 

 

 

 

 

 

10

The Bank has elected to exercise the option permitted under section 115BAA of the Income Tax Act, 1961 as introduced by the Taxation Laws (Amendment) Ordinance, 2019. Accordingly, the Bank has recognised Provision for Income Tax for quarter and the half year ended September 30, 2019 and re-measured its Deferred tax liability basis the rate prescribed in the aforesaid section and recognized the effect of change by revising the annual effective income tax rate.

 

 

 

 

 

 

 

 

11

In accordance with RBI Circular DBR.No.BP.BC.1/21.06.201/2015-16 on Basel III Capital Regulations dated July 01, 2015 and RBI Circular DBR.No.BP.BC.80/21.06.201/2014-15 dated March 31, 2015 - 'Prudential Guidelines on Capital Adequacy and Liquidity Standards - Amendments', Banks are required to make Pillar 3 disclosure requirements including Leverage Ratio disclosure requirements that are to be made along with the publication of Financial Results. Accordingly, such applicable disclosures have been placed on the website of the Bank which can be accessed at the following link: http://www.federalbank.co.in/regulatory-disclosures. These disclosures have not been subjected to audit or review by the Statutory Central Auditors of the Bank.

 

 

 

 

 

 

 

 

12

Previous period's / year's figures have been regrouped / reclassified, where necessary to conform to current period's classification.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 SHYAM SRINIVASAN

Mumbai

 

 MANAGING DIRECTOR & CEO

October 16, 2019

 

 (DIN: 02274773)

 

 

 

 

 

 

 

 

THE FEDERAL BANK LIMITED

REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101

(CIN: L65191KL1931PLC000368)

CASH FLOW STATEMENT FOR THE HALF YEAR ENDED SEPTEMBER 30, 2019

 

 

(` in Lakhs)

 

 Half year ended September 30, 2019

 Half year ended September 30, 2018

Cash Flow from Operating Activities

 

 

Net Profit before taxes

1,05,775

81,255

Adjustments for:

 

 

Depreciation on Bank's Property

5,835

6,203

Depreciation on Investments

2,603

12,737

Amortisation of Premium on Held to Maturity Investments

3,116

2,913

Provision for Non Performing Investments

188

759

Provision / Charge for Non Performing Assets

35,177

31,824

Provision for Standard Assets

6,178

3,450

(Profit)/Loss on sale of fixed assets (net)

(45)

9

Provision for Other Contingencies

235

27

 

1,59,062

1,39,177

Adjustments for working capital changes:-

 

 

(Increase)/ Decrease in Investments [excluding Held to Maturity Investments]

(21,727)

3,13,790

(Increase)/ Decrease in Advances

(6,02,202)

(9,30,165)

(Increase)/ Decrease in Other Assets

(65,540)

(69,315)

Increase/ (Decrease) in Deposits

4,59,218

6,18,993

Increase/ (Decrease) in Other liabilities and provisions

1,96,440

2,19,923

 

(33,811)

1,53,226

Direct taxes paid

(40,454)

(32,551)

Net Cash Flow from / (Used in) Operating Activities

84,797

2,59,852

 

 

 

Cash Flow from Investing Activities

 

 

Purchase of Fixed Assets

(6,010)

(6,241)

Proceeds from Sale of Fixed Assets

176

61

Investment in Subsidiary

(500)

-

(Increase)/ Decrease in Held to Maturity Investments

89,331

(73,477)

Net Cash generated / (Used in) Investing Activities

82,997

(79,657)

 

 

 

Cash Flow from Financing Activities

 

 

Proceeds from Issue of Share Capital

61

169

Proceeds from Share Premium

1,342

3,457

Proceeds from Issue of Subordinate Debt

30,000

-

Increase/(Decrease) in Borrowings (Excluding Subordinate Debt)

(31,749)

(2,66,001)

Dividend Paid (Including Tax on Dividend)

(33,541)

(23,871)

 

 

 

Net Cash generated from Financing Activities

(33,887)

(2,86,246)

 

 

 

Effect of exchange fluctuation on translation reserve

174

480

 

 

 

Net Increase in Cash and Cash Equivalents

1,34,081

(1,05,571)

 

 

 

Cash and Cash Equivalents at the beginning of period

10,06,680

9,20,341

Cash and Cash Equivalents at the end of period

11,40,761

8,14,770

 

 

 

Note:

 

 

Cash and Cash Equivalents comprise of Cash in hand (including foreign currency notes), Balances with Reserve Bank of India, Balances with banks and money at call and short notice.

 

 

 

 

 

 

 

 

 

Mumbai

SHYAM SRINIVASAN

October 16, 2019

MANAGING DIRECTOR & CEO

 

(DIN: 02274773)

 

 

 

THE FEDERAL BANK LIMITED

REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101

(CIN: L65191KL1931PLC000368)

CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2019

 

 

 

 

 

 

 

 (` in Lakhs)

Particulars

Quarter ended

Half year ended

Year ended

30.09.2019

30.06.2019

30.09.2018

30.09.2019

30.09.2018

31.03.2019

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

1. Interest earned (a)+(b)+(c)+(d)

3,33,675

3,29,521

2,81,301

6,63,196

5,52,607

11,63,544

(a)

Interest/discount on advances/bills

2,72,087

2,67,052

2,25,776

5,39,139

4,38,265

9,30,412

(b)

Income on investments

52,674

55,669

48,917

1,08,343

99,656

2,03,936

(c)

Interest on balances with Reserve Bank of India and other inter bank funds

3,810

1,973

2,090

5,783

4,612

7,347

(d)

Others

5,104

4,827

4,518

9,931

10,074

21,849

2. Other income

41,169

37,097

32,296

78,266

59,404

1,33,522

3. TOTAL INCOME (1+2)

3,74,844

3,66,618

3,13,597

7,41,462

6,12,011

12,97,066

4. Interest expended

2,15,422

2,09,707

1,76,117

4,25,129

3,46,636

7,31,633

5. Operating expenses (i)+(ii)

86,305

79,077

66,319

1,65,382

1,32,622

2,83,658

(i)

Employees cost

46,321

41,541

31,970

87,862

67,454

1,42,566

(ii)

Other operating expenses

39,984

37,536

34,349

77,520

65,168

1,41,092

6. TOTAL EXPENDITURE (4+5)(excluding provisions and contingencies)

3,01,727

2,88,784

2,42,436

5,90,511

4,79,258

10,15,291

7. OPERATING PROFIT (3-6) (Profit before provisions and contingencies)

73,117

77,834

71,161

1,50,951

1,32,753

2,81,775

8. Provisions (other than tax) and contingencies

25,343

19,332

28,560

44,675

48,554

85,765

9. Exceptional items

 

-

-

-

-

-

-

10. Profit from Ordinary Activities before tax(7-8-9)

47,774

58,502

42,601

1,06,276

84,199

1,96,010

11. Tax expense

 

5,334

21,131

14,670

26,465

29,143

67,758

12. Net Profit from Ordinary Activities after tax (10-11)

42,440

37,371

27,931

79,811

55,056

1,28,252

13. Extraordinary items (net of tax expense)

 

-

-

-

-

-

-

14. Net Profit for the period (12-13)

 

42,440

37,371

27,931

79,811

55,056

1,28,252

15. Minority interest

 

129

182

-

311

-

180

16. Share in Profit of Associates

 

223

231

130

454

300

3,556

17. Consolidated Net Profit of the group(14-15+16)

42,534

37,420

28,061

79,954

55,356

1,31,628

18. Paid-up Equity Share Capital(Face value ` 2/- per Equity Share)

39,762

39,720

39,612

39,762

39,612

39,701

19. Reserves excluding Revaluation Reserve

 

 

 

 

 

13,09,624

20. Analytical Ratios

 

 

 

 

 

 

 

(i)

Percentage of shares held by Government of India

NIL

NIL

NIL

NIL

NIL

NIL

(ii)

Capital Adequacy ratio (%)

 

 

 

 

 

 

 

Under Basel III

14.32

14.41

13.43

14.32

13.43

14.43

(iii)

Earnings per Share (EPS) (in `)

 

 

 

 

 

 

 

(a) Basic EPS (before and after extra ordinary items)

2.14*

1.88*

1.42*

4.03*

2.80*

6.65

 

(b) Diluted EPS (before and after extra ordinary items)

2.13*

1.87*

1.41*

3.99*

2.78*

6.60

(iv)

NPA Ratios

 

 

 

 

 

 

 

a) Gross NPA

3,65,317

3,43,375

3,20,299

3,65,317

3,20,299

3,30,178

 

b) Net NPA

1,87,941

1,70,726

1,81,217

1,87,941

1,81,217

1,66,218

 

c) % of Gross NPA

3.06

2.98

3.10

3.06

3.10

2.92

 

d) % of Net NPA

1.60

1.50

1.78

1.60

1.78

1.49

(v)

Return on Assets (%)

0.26*

0.23*

 0.20*

0.49*

0.39*

0.88

 

 

 

 

 

 

 

 

* Not Annualised

 

 

 

 

 

 

 

 

Particulars

Quarter ended

Half year ended

Year ended

30.09.2019

30.06.2019

30.09.2018

30.09.2019

30.09.2018

31.03.2019

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

Segment Revenue:

 

 

 

 

 

 

 

Treasury

68,830

70,881

61,715

1,39,711

1,24,011

2,54,761

 

Corporate/Wholesale Banking

1,38,806

1,48,081

1,18,582

2,86,887

2,31,381

5,07,376

 

Retail Banking

1,59,818

1,41,950

1,28,128

3,01,768

2,46,982

5,08,403

 

Other Banking operations

7,390

5,706

5,172

13,096

9,637

26,526

 

Unallocated

-

-

-

-

-

-

 

Total Revenue

3,74,844

3,66,618

3,13,597

7,41,462

6,12,011

12,97,066

 

Less: Inter Segment Revenue

-

-

-

-

-

-

 

Income from Operations

3,74,844

3,66,618

3,13,597

7,41,462

6,12,011

12,97,066

Segment Results (net of provisions):

 

 

 

 

 

 

 

Treasury

12,258

13,338

3,874

25,596

13,670

41,469

 

Corporate/Wholesale Banking

(4,633)

18,774

4,999

14,141

6,913

25,969

 

Retail Banking

40,043

27,845

34,379

67,888

63,923

1,25,087

 

Other Banking operations

2,198

(909)

216

1,289

966

6,690

 

Unallocated

(2,092)

(546)

(867)

(2,638)

(1,273)

(3,205)

 

Profit before tax

47,774

58,502

42,601

1,06,276

84,199

1,96,010

Segment Assets

 

 

 

 

 

 

 

 

Treasury

34,11,608

34,96,055

31,18,765

34,11,608

31,18,765

35,78,232

 

Corporate/Wholesale Banking

59,08,518

57,61,147

58,56,115

59,08,518

58,56,115

58,16,960

 

Retail Banking

63,86,249

60,33,252

47,81,410

63,86,249

47,81,410

57,86,386

 

Other Banking operations

1,057

725

1,965

1,057

1,965

1,138

 

Unallocated

11,03,023

8,65,911

7,83,415

11,03,023

7,83,415

8,72,531

 

Total

1,68,10,455

1,61,57,090

1,45,41,670

1,68,10,455

1,45,41,670

1,60,55,247

Segment Liabilities

 

 

 

 

 

 

 

 

Treasury

32,85,495

33,46,484

30,05,316

32,85,495

30,05,316

34,76,144

 

Corporate/Wholesale Banking

57,97,969

55,54,101

56,26,532

57,97,969

56,26,532

56,00,730

 

Retail Banking

62,33,582

57,95,756

45,91,627

62,33,582

45,91,627

55,51,810

 

Other Banking operations

-

5

-

-

-

4

 

Unallocated

76,137

64,833

55,023

76,137

55,023

68,687

 

Total

1,53,93,183

1,47,61,179

1,32,78,498

1,53,93,183

1,32,78,498

1,46,97,375

Capital employed:

 

 

 

 

 

 

(Segment Assets - Segment Liabilities)

 

 

 

 

 

 

 

Treasury

1,26,113

1,49,571

1,13,449

1,26,113

1,13,449

1,02,088

 

Corporate/Wholesale Banking

1,10,549

2,07,046

2,29,583

1,10,549

2,29,583

2,16,230

 

Retail Banking

1,52,667

2,37,496

1,89,783

1,52,667

1,89,783

2,34,576

 

Other Banking operations

1,057

720

1,965

1,057

1,965

1,134

 

Unallocated

10,26,886

8,01,078

7,28,392

10,26,886

7,28,392

8,03,844

 

Total

14,17,272

13,95,911

12,63,172

14,17,272

12,63,172

13,57,872

@

For the above segment reporting, the reportable segments are identified into Treasury, Corporate/Wholesale Banking, Retail Banking and Other Banking Operations in compliance with the RBI guidelines.

 

Statement of Assets and Liabilities of the Group as on September 30, 2019 is given below:

 

 

 

 

 

 

 

 

(` in Lakhs)

 

 

 

Particulars

As at 30.09.2019

As at 30.09.2018

As at 31.03.2019

 

 

 

Unaudited

Unaudited

Audited

 

 

 

CAPITAL AND LIABILITIES

 

 

 

 

 

 

Capital

39,762

39,612

39,701

 

 

 

Reserves and Surplus

13,62,141

12,23,560

13,10,125

 

 

 

Minority Interest

15,369

-

8,046

 

 

 

Deposits

1,39,52,139

1,18,18,241

1,34,87,893

 

 

 

Borrowings

8,93,823

9,74,545

8,70,629

 

 

 

Other Liabilities and Provisions

5,47,221

4,85,712

3,38,853

 

 

 

Total

1,68,10,455

1,45,41,670

1,60,55,247

 

 

 

ASSETS

 

 

 

 

 

 

Cash and Balances with Reserve Bank of India

7,74,158

5,72,084

6,42,267

 

 

 

Balance with Banks and Money at Call and Short Notice

3,73,480

2,43,385

3,63,080

 

 

 

Investments

30,96,818

28,04,023

31,67,570

 

 

 

Advances

1,17,54,542

1,02,06,755

1,11,53,592

 

 

 

Fixed assets

48,809

46,079

47,993

 

 

 

Other assets

7,62,648

6,69,344

6,80,745

 

 

 

Total

1,68,10,455

1,45,41,670

1,60,55,247

 

 

 

 

 

 

 

 

 

 

Notes:

 

 

 

 

 

 

1

The above Consolidated Financial Results for the quarter and half year ended September 30, 2019 were reviewed by the Audit Committee and subsequently taken on record and approved by the Board of Directors at its meeting held on October 16, 2019. These Results have been subjected to "Limited review" by the Statutory Central Auditors of the Bank and an unqualified review report has been issued. The figures for the quarter and half year ended September 30, 2018 and the cash flow statement for the half year ended September 30, 2018 have been approved by the Bank's Board of Directors, but have not been subjected to review since the requirement of submission of quarterly consolidated financial results and cash flow statement has become mandatory only from April 01, 2019.

 

 

 

 

 

 

 

 

2

The Consolidated Financial Results of the Group comprise the financial results of The Federal Bank Limited and its subsidiaries viz. Fedbank Financial Services Limited & Federal Operations and Services Limited and its associates viz. IDBI Federal Life Insurance Company Limited & Equirus Capital Private Limited.

 

 

 

 

 

 

 

 

3

There has been no material change in the accounting policies adopted during the quarter and half year ended September 30, 2019 as compared to those followed for the year ended March 31, 2019.

 

 

 

 

 

 

 

 

4

The working results have been arrived at after considering provision for standard assets, including requirements for exposures to entities with Unhedged Foreign Currency Exposures, non-performing assets (NPAs), depreciation on investments, income-tax and other usual and necessary provisions.

 

 

 

 

 

 

 

 

5

Other income includes fees earned from providing services to customers, commission from non-fund-based banking activities, earnings from foreign exchange and derivative transactions, selling of third-party products, profit on sale of investments (net), recoveries from advances written off etc.

 

 

 

 

 

 

 

 

6

During the quarter ended June 30, 2018, as per RBI Circular, the Bank had exercised the option of spreading the provision for Mark to Market (MTM) losses of ` 5,893.97 Lakhs equally over 4 quarters and accordingly unamortised MTM losses of ` 4,420.48 Lakhs were deferred to be amortised in remaining quarters of FY 2019, which was fully amortised in FY 2019.

 

 

 

 

 

 

 

 

7

The Capital Adequacy Ratio is computed on the basis of RBI guidelines applicable on the relevant reporting dates and the ratio for the corresponding previous period is not adjusted to consider the impact of subsequent changes if any, in the guidelines.

 

 

 

 

 

 

 

 

8

The Business operations of the Bank are largely concentrated in India and for the purpose of Segment reporting, the bank is considered to operate only in domestic segment, though the bank has its operations in International Finance Service Centre (IFSC) Banking Unit in Gujarat International Finance Tec-city (GIFT). The business conducted from the same is considered as a part of Indian operations.

 

 

 

 

 

 

 

 

9

During the quarter and half year ended September 30, 2019, the Bank has allotted 2,136,193 and 3,068,052 equity shares of ` 2 each, pursuant to the exercise of stock options by employees.

 

 

 

 

 

 

 

 

10

During the quarter ended June 30, 2019, the bank had raised ` 30,000.00 Lakhs Tier II capital by way of issuance of Basel III compliant Tier II Bonds.

 

 

 

 

 

 

 

 

11

The Bank has elected to exercise the option permitted under section 115BAA of the Income Tax Act, 1961 as introduced by the Taxation Laws (Amendment) Ordinance, 2019. Accordingly, the Bank has recognised Provision for Income Tax for quarter and the half year ended September 30, 2019 and re-measured its Deferred tax liability basis the rate prescribed in the aforesaid section and recognized the effect of change by revising the annual effective income tax rate.

 

 

 

 

 

 

 

 

12

In accordance with RBI Circular DBR.No.BP.BC.1/21.06.201/2015-16 on Basel III Capital Regulations dated July 01, 2015 and RBI Circular DBR.No.BP.BC.80/21.06.201/2014-15 dated March 31, 2015 - 'Prudential Guidelines on Capital Adequacy and Liquidity Standards - Amendments', Banks are required to make Pillar 3 disclosure requirements including Leverage Ratio disclosure requirements that are to be made along with the publication of Financial Results. Accordingly, such applicable disclosures have been placed on the website of the Bank which can be accessed at the following link: http://www.federalbank.co.in/regulatory-disclosures. These disclosures have not been subjected to audit or review by the Statutory Central Auditors of the Bank.

 

 

 

 

 

 

 

 

13

Previous period's / year's figures have been regrouped / reclassified, where necessary to conform to current period's classification.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 SHYAM SRINIVASAN

Mumbai

 

 MANAGING DIRECTOR & CEO

October 16, 2019

 

 (DIN: 02274773)

 

 

 

 

 

THE FEDERAL BANK LIMITED

REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101

(CIN: L65191KL1931PLC000368)

CONSOLIDATED CASH FLOW STATEMENT FOR THE HALF YEAR ENDED SEPTEMBER 30, 2019

 

(` in Lakhs)

 

 Half year ended September 30, 2019

 Half year ended September 30, 2018

Cash Flow from Operating Activities

 

 

Net Profit before taxes

1,06,420

84,499

Adjustments for:

-

-

Depreciation on Group's Property

6,039

6,268

Depreciation on Investments

2,634

12,331

Amortisation of Premium on Held to Maturity Investments

3,116

2,913

Provision for Non Performing Investments

188

759

Provision / Charge for Non Performing Assets

35,194

31,910

Provision for Standard Assets

6,423

3,527

(Profit)/ Loss on sale of fixed assets (net)

(47)

9

(Income) / Loss From Associate

(454)

(300)

Provision for Other Contingencies

235

27

 

1,59,748

1,41,943

Adjustments for working capital changes:-

 

 

(Increase)/ Decrease in Investments [excluding Held to Maturity Investments]

(23,563)

3,13,218

(Increase)/ Decrease in Advances

(6,36,145)

(9,37,577)

(Increase)/ Decrease in Other Assets

(66,781)

(69,731)

Increase/ (Decrease) in Deposits

4,64,246

6,21,231

Increase/ (Decrease) in Other liabilities and provisions

2,01,710

2,18,109

 

(60,533)

1,45,250

Direct taxes paid

(41,587)

(33,601)

Net Cash Flow from / (Used in) Operating Activities

57,628

2,53,592

 

 

 

Cash Flow from Investing Activities

 

 

Purchase of Fixed Assets

(6,987)

(6,282)

Proceeds from Sale of Fixed Assets

179

61

Investment in Subsidiary

(500)

-

(Increase)/ Decrease in Held to Maturity Investments

89,331

(73,477)

Net Cash generated / (Used in) Investing Activities

82,023

(79,698)

 

 

 

Cash Flow from Financing Activities

 

 

Proceeds from Issue of Share Capital

61

169

Proceeds from Share Premium

6,497

3,457

Increase / (Decrease) in Minority Interest

6,255

-

Proceeds from Issue of Subordinate Debt

30,000

-

Increase/(Decrease) in Borrowings (Excluding Subordinate Debt)

(6,806)

(2,58,181)

Dividend Paid (Including Tax on Dividend)

(33,541)

(23,871)

 

 

 

Net Cash generated from financing Activities

2,466

(2,78,426)

 

 

 

Effect of exchange fluctuation on translation reserve

174

480

 

 

 

Increase/(Decrease) in Cash and Cash Equivalents

1,42,291

(1,04,052)

 

 

 

Cash and Cash Equivalents at the beginning of year

10,05,347

9,19,521

Cash and Cash Equivalents at the end of year

11,47,638

8,15,469

 

 

 

Note:

 

 

Cash and Cash Equivalents comprise of Cash in hand (including foreign currency notes), Balances with Reserve Bank of India, Balances with banks and money at call and short notice

 

 

 

 

 

 

 

 

 

Mumbai

SHYAM SRINIVASAN

October 16, 2019

MANAGING DIRECTOR & CEO

 

(DIN: 02274773)

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit www.rns.com.
 
END
 
 
IR BBBDGCGBBGCR

Related Shares:

Federal Bk S
FTSE 100 Latest
Value8,608.48
Change-26.32