Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half-year Report

1st Oct 2025 15:28

Grand Vision Media Holdings Plc - Half-year Report

Grand Vision Media Holdings Plc - Half-year Report

PR Newswire

LONDON, United Kingdom, October 01

London, 1 October 2025FOR IMMEDIATE RELEASE

 

 

Grand Vision Media Holdings plc( “GVMH” or the “Company”)Half Year Report

 

Grand Vision Media Holdings plc announces its half year report for the six months ended 30 June 2025.

 

The CEO’s Report

 

Overview

The struggles of year 2024 have persisted throughout the first half of 2025. The anticipated recovery of tourism was below market expectations and adversely affected by the global political situation. Local consumer expenditure was also impacted by the growing trend of Hong Kong consumers going to Greater China region with a lower cost and better variety of products.

 

Summary of Trading Results

Revenue in the period was HKD1,552K [2024: HKD1,878K], which represents a decrease of 17.36%. The Group had a loss after tax of HKD1,738K [2024: HKD2,288K]. Our focus remains tight cost control to minimise operational costs and generate the new business income stream wherever possible.

 

Outlook

The economy and market conditions are increasingly volatile. However, we intend to stay focus on our core strategy of providing solutions and services in marketing and cross border e commerce. We also intend to explore new business areas including brokering and facilitating deals via our extensive international network. We intend to re-finance the Group through shareholder loan which provides adequate working capital and also provide funding for potential new business streams.

 

 

GRAND VISION MEDIA HOLDINGS PLC (“THE GROUP”)

 

 

 

Responsibility Statement

We confirm that to the best of our knowledge:

 

a. the condensed set of financial statements has been prepared in accordance with IAS 34 ‘Interim Financial Reporting’;

 

b. the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year; and,

 

c. the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties’ transactions and changes therein).

 

Cautionary statement

 

This Interim Management Report (IMR) has been prepared solely to provide additional information to shareholders to

assess the Company’s strategies and the potential for those strategies to succeed. The IMR should not be relied on by

any other party or for any other purpose.

 

The condensed accounts have not been reviewed by the auditors.

 

 

 

 

Jonathan Lo

Chief Executive Officer

 

Date :  30 September 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interim Condensed Statement of Comprehensive Income

 

 

 

 

 

Notes

GVMH

6 months Ended

30 June

2025

(unaudited)

GVMH

6 months Ended

30 June

2024

(unaudited)

GVMH

Year End

31 December

2024

(audited)

 

 

HK$’000

HK$’000

HK$’000

Turnover

 

1,552

1,878

3,431

Cost of Sales

 

(1,099)

(1,365)

(2,653)

Gross Profit

 

453

513

778

Other Income / Expenditure

 

-

(1)

7

Administrative expenses

 

(2,188)

(2,503)

(6,294)

Impairment loss on trade receivables

 

-

-

(1,123)

Depreciation

 

(3)

(293)

-

Operating Loss

 

(1,738)

(2,284)

(6,632)

Finance Cost

 

-

(4)

(6)

Loss before taxation

 

(1,738)

(2,288)

(6,638)

Tax on ordinary activities

 

-

-

-

Loss after taxation

 

(1,738)

(2,288)

(6,638)

Exchange difference arising on Translation

 

 

346

 

(162)

437

Loss and total comprehensive loss for the period

 

 

(1,392)

 

(2,450)

(6,201)

Loss attributable to:

 

 

 

 

Equity holders of the Company

 

(1,773)

(2,129)

(6,226)

Non-controlling interests

 

35

(159)

(412)

 

 

(1,738)

(2,288)

(6,638)

Total comprehensive loss attributable to:

 

 

 

 

Equity holders of the Company

 

(1,427)

(2,291)

(5,789)

Non-controlling interests

 

35

(159)

(412)

 

 

(1,392)

(2,450)

(6,201)

 

 

 

 

 

Basic and diluted earnings per share (HK$)

5

(0.02)

(0.02)

(0.06)

 

 

 

 

 

 

 

 

 

 

Interim Condensed Statement of the Financial Position

 

 

 

 

Notes

 

GVMH

30 June

2025

(unaudited)

GVMH

30 June

2024

(unaudited)

GVMH

31 December 2024

(audited)

 

 

HK$’000

HK$’000

HK$’000

Assets

 

 

 

 

Non-Current Assets

 

 

 

 

Property, plant and equipment

 

8

14

11

Right of use assets

 

-

240

-

Total Non-Current Asset

 

8

254

11

 

 

 

 

 

Current assets

 

 

 

 

Trade and Other Receivables

 

560

1,448

213

Deposits and Pre-Payments

 

113

167

192

Cash and Cash Equivalents

 

28

4

11

 Total Current Assets

 

701

1,619

416

Total Assets

 

709

1,873

427

 

 

 

 

 

Equity and Liabilities

 

 

 

 

Share Capital

6

14,064

14,064

14,064

Share Premium Account

6

47,020

47,020

47,020

Group Re-organization Reserve

 

(12,460)

(12,460)

(12,460)

Capital Contribution arising from Shareholder’s Loan

 

844

844

844

Exchange and Other Reverses

 

(244)

899

1,165

Non-Controlling Interest

 

(970)

(752)

(1,005)

Accumulated deficit

 

(103,054)

(97,184)

(101,281)

Total Equity

 

(54,800)

(47,569)

(51,653)

 

 

 

 

 

Liabilities

 

 

 

 

Non-Current Liabilities

 

 

 

 

Convertible Bonds

 

6,068

5,563

5,232

Shareholders loans

 

803

714

953

Total Non-Current Liabilities

 

6,871

6,277

6,185

Current Liabilities

 

 

 

 

Trade and Other Payables

 

12,084

15,420

10,910

Bank overdraft

 

111

-

-

Amount Due to Directors

 

15,048

6,069

13,525

Lease Liability

 

-

244

-

Deposits Received

 

8

45

73

Shareholder loan

 

21,387

21,387

21,387

Total Current Liability

 

48,638

43,165

45,895

Total Liabilities

 

55,509

49,442

52,080

 

 

 

 

 

Total Equity and Liabilities

 

709

1,873

427

 

 

 

 

 

Interim Condensed Statement of Changes in Equity

 

Share capital

Share premium

Reverse Acquisition reserve

Other reserve

Exchange reserve

Capital contribution reserves

Accumulated deficit

Total

Non-controlling interests

Total equity

 

HK$’000

HK$’000

HK$’000

HK$’000

HK$’000

HK$’000

HK$’000

HK$’000

HK$’000

HK$’000

GVMH PLC

 

 

 

 

 

 

 

 

 

 

Balance at 1 January 2024

14,064

47,020

(12,460)

1,335

(607)

844

(95,055)

(44,859)

(593)

(45,452)

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

-

-

-

-

-

-

(2,129)

(2,129)

-

(2,129)

Exchange Reserve

-

-

-

-

171

-

-

171

-

171

Non-Controlling Interest

-

-

-

-

-

-

-

-

(159)

(159)

Total comprehensive income

-

-

-

-

171

-

(2,129)

(1,958)

(159)

(2,117)

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 June 2024

14,064

47,020

(12,460)

1,335

(436)

844

(97,184)

(46,817)

(752)

(47,569)

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

-

-

-

-

-

-

(4,097)

(4,097)

-

(4,097)

Exchange Reserve

-

-

-

-

266

-

-

266

-

266

Non-Controlling Interest

-

-

-

-

-

-

-

-

(253)

(253)

Total comprehensive income

-

-

-

-

266

-

(4,097)

(3,831)

(253)

(4,084)

 

 

 

 

 

 

 

 

 

 

 

Balance at 31 DECEMBER 2024

14,064

47,020

(12,460)

1,335

(170)

844

(101,281)

(50,648)

(1,005)

(51,653)

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

-

-

-

-

-

-

(1,773)

 (1,773)

-

 (1,773)

Exchange Reserve

-

-

-

-

(1,409)

-

-

(1,409)

-

(1,409)

Non-Controlling Interest

-

-

-

-

-

-

-

-

35

35

Total comprehensive income

-

-

-

-

(1,409)

-

(1,773)

(3,182)

35

(3,147)

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 June 2025

14,064

47,020

(12,460)

1,335

(1,579)

844

(103,054)

(53,830)

(970)

(54,800)

 

 

Share capital is the amount subscribed for shares at nominal value.

The share premium has arisen on the issue of shares at a premium to their nominal value.

Retained losses represent the cumulative loss of the Company attributable to equity shareholders.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interim Condensed Cash Flow Statement

 

 

 

 

 

 

 

GVMH

6 Months Ended 30 June 2025

(unaudited)

GVMH

6 Months Ended 30 June 2024

(unaudited)

GVMH

For the year ended 31 December 2024

(audited)

 

 

HK$’000

HK$’000

HK$’000

Cash flows from operating activities

 

 

 

 

Operating loss

 

(1,738)

(2,288)

(6,638)

Add: Depreciation

 

3

293

536

Add: Finance Cost

 

-

4

6

Add: Impairment of receivables

 

-

-

1,123

Changes in working capital

 

(1,735)

(1,991)

(4,973)

(Increase) / Decrease in receivables

 

(347)

(49)

63

Decrease in deposits and prepayments

 

79

68

43

Increase / (Decrease) in payables

 

1,174

652

(3,858)

Increase / (Decrease) in deposit received

 

(65)

44

72

Net cash flow used in operating activities

 

(894)

(1,276)

(8,653)

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Payment for purchase of property, plant and equipment

 

-

-

-

Net cash outflow from investing activities

 

-

-

-

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Principal & Interest portion of lease payment

 

-

(293)

(539)

Bank overdraft utilised

 

111

-

-

Increase in an amount due to directors

 

1,523

1,143

8,599

Net cash generated from financing activities

 

1,634

850

8,060

 

 

 

 

 

 

 

 

 

 

Net cash outflow for the period

 

740

(426)

(593)

Opening Cash and cash equivalents

 

11

291

291

Effect on Foreign exchange rate changes

 

(723)

139

313

Closing Cash and cash equivalents

 

28

4

11

 

 

 

 

 

 

 

 

 

 

 

Notes to the Interim Condensed Financial Statements

 

1. General Information

 

GRAND VISION MEDIA HOLDINGS PLC (‘the Company’) is a media company incorporated in the United Kingdom. Details of the registered office, the officers and advisers to the Company are presented on the Directors and Advisers page at the end of this report. The information within these interim condensed financial statements and accompanying notes must be read in conjunction with the audited annual financial statements that have been prepared for the year ended 31 December 2024.

 

2. Basis of Preparation

 

These unaudited condensed consolidated interim financial statements for the six months ended 30 June 2024 were approved by the board and authorised for issue on 30 September 2025.

 

The basis of preparation and accounting policies set out in the Annual Report and Accounts for the year ended 31 December 2024 have been applied in the preparation of these condensed interim financial statements. These interim financial statements have been prepared in accordance with the recognition and measurement principles of the International Financial Reporting Standards (“IFRS”) as endorsed by the EU that are expected to be applicable to the financial statements for the year ending 31 December 2025 and on the basis of the accounting policies expected to be used in those financial statements.

 

The figures for the six months ended 30 June 2025 and 30 June 2024 are unaudited and do not constitute full accounts. The comparative figures for the year ended 31 December 2024 are extracts from the 2024 audited accounts. The independent auditor’s report on the 2024 accounts was not qualified.

 

The assets and liabilities of the legal subsidiary, GVC Holdings Limited are recognized and measured in the Group financial statements at the pre-combination carrying amounts, without restatement of fair value. The retained earnings and other equity balances recognized in the Group financial statements reflect the retained earnings and other equity balances of Grand Vision Media Holdings plc immediately before the reverse and the results of the period from 1 January 2025 to 30 June 2025 and post reverse.

 

Standards and Interpretations adopted with no material effect on financial statements

 

 

There are no other IFRS or IFRIC interpretations that are not yet effective that would be expected to have material impact on the Group.

 

 

3. Segmental Reporting

 

In the opinion of the Directors, the Company has one class of business, being that of out of home media and marketing and operates in the Peoples Republic of China/Hong Kong.

 

 

 

4. Company Result for the period

 

The Company has elected to take the exemption under section 408 of the Companies Act 2006 not to present the parent Company income statement account.

 

The operating loss of the Company for the six months ended 30 June 2025 was HK$372k (2024: loss of HK$607k, year ended 31 December 2024: HK$1,864k). The current period operating loss incorporated the following main items:

 

 

Company

GVMH

30 June 2025

Company

GVMH

30 June 2024

Company

GVMH

31 December 2024

(unaudited)

(unaudited)

(audited)

 

HK$‘000

HK$‘000

HK$‘000

 

 

 

 

Employment expenses

301

297

599

Legal and professional fees

71

310

519

Other expenses

-

-

746

Total

372

607

1,864

 

5. Earnings per Share

 

Earnings per share data is based on the Group result for the six months and the weighted average number of shares in issue.

Basic loss per share is calculated by dividing the loss attributable to equity shareholders by the weighted average number of ordinary shares in issue during the period:

 

 

GVMH

30 June 2025

(unaudited)

 

GVMH

30 June 2024

(unaudited)

GVMH

31 December

2024

(audited)

 

HK$

HK$

HK$

Loss attributable to equity holder of parent

(1,773,000)

(2,129,000)

(6,226,000)

Weighted average number of ordinary shares in issue

96,287,079

96,287,079

96,287,079

Basic and diluted loss per share

(0.02)

(0.02)

(0.06)

 

Basic and diluted earnings per share are the same, since where a loss is incurred the effect of outstanding share options and warrants is considered anti-dilutive and is ignored for the purpose of the loss per share calculation. There were no potential dilutive shares in issue during the period.

 

 

6. Share Capital

 

Ordinary shares of the Company are classified as equity. Proceeds from issuance of ordinary shares are classified as equity. Incremental costs directly attributable to the issuance of new ordinary shares are deducted against share capital.

Allotted, called up and fully paid ordinary shares of 10p each

Number of shares

Share Capital

Share

Capital

Share

Premium

Share Premium

 

 

£

HK$

£

HK$

Balance at 31 December 2023 (audited)

96,287,079

9,628,708

96,017,186

4,422,954

44,105,565

Balance at 30 June 2024 (unaudited)

96,287,079

9,628,708

96,017,186

4,422,954

44,105,565

Balance at 31 December 2024 (audited)

96,287,079

9,628,708

96,017,186

4,422,954

44,105,565

Balance at 30 June 2025 (unaudited)

96,287,079

9,628,708

96,017,186

4,422,954

44,105,565

 

 

7. Events Subsequent to 30 June 2025

 

There were no events subsequent to the balance sheet date.

 

8.  Reports 

This interim condensed financial statements will be available shortly on the Company website at www.gvmh.co.uk

 

 

 

For more information contact:

 

Grand Vision Media Holdings plc

Jonathan Lo, Director

http://gvmh.co.uk/

Tel: +44 (0) 20 7866 2145or [email protected]

 

 

 

 

 

 

 

 

 

 

 




Related Shares:

Grand Vision
FTSE 100 Latest
Value9,548.87
Change65.29