Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half-year Report

24th Aug 2017 07:00

RNS Number : 6871O
NMBZ Holdings Ld
24 August 2017
 

 

 

 

 

 

 

 

 

 

NMB BANK LIMITED (Registered Commercial Bank)

 

 

CONDENSED UNAUDITED RESULTS

FOR THE SIX MONTHS ENDED 30 JUNE 2017

 

 

 

FINANCIAL SUMMARY

 

30 June 2017

30 June 2016

31 December 2016

 

US$

US$

US$

 

Unaudited

Unaudited

 Audited

Total income (US$)

23 907 254

26 096 925

51 520 403

Total comprehensive income (US$)

3 556 915

2 640 274

5 055 196

Basic earnings per share (US cents)

0.93

0.69

1.32

Total deposits (US$)

273 478 790

249 205 508

260 550 383

Loans and advances (US$)

201 607 913

225 292 910

205 858 392

Total shareholders' funds (US$)

59 178 793

53 184 655

55 600 406

 

 

Enquiries:

 

 

NMBZ HOLDINGS LIMITED

 

Benefit P Washaya, Chief Executive Officer, NMBZ Holdings Limited [email protected]

 

Benson Ndachena, Chief Finance Officer, NMBZ Holdings Limited [email protected]

 

Website: http://www.nmbz.co.zw

 

Email: [email protected]

 

Telephone: (+263-4) 759 651/9

 

CHAIRMAN'S STATEMENT

 

INTRODUCTION

 

The Group continued to operate in an environment characterised by nostro funding challenges, interest rate and non - funded income price controls, cash shortages, job losses, deflationary pressures and company closures. The Group has however continued to make considerable progress towards attaining its short and medium term goals. The financial results were largely driven by the banking subsidiary's continued expansion into the broader market segment, stricter credit underwriting standards and concerted efforts to contain non-performing loans and operating costs.

 

The key financial highlights at 30 June 2017, which are commendable in the current harsh operating environment are:

- Shareholders' funds stood at US$59.2 million;

- Capital adequacy ratio of 23.88% against the RBZ's minimum requirement of 12%; and

- Liquidity ratio of 35.7% versus RBZ's minimum requirement of 30%.

 

GROUP RESULTS

 

Financial performance

 

The profit before taxation was US$4 838 174 during the period under review and this gave rise to total comprehensive income of US$3 556 915. The Group achieved an earnings per share of 0.93 cents (2016 - 0.69 cents).

 

Operating expenses amounted to US$13 627 312 and these were up 1% from a prior year amount of US$13 537 382 as a net result of some non-recurring expenditures incurred in the period.

 

Impairment losses on loans and advances amounted to US$878 304 for the current period from a prior year amount of US$3 191 396 and the decrease was mainly due to stricter credit underwriting on the back of a deteriorating economic environment as well as concerted effort being put on recoveries.

 

Financial position

 

The Group's total assets increased by 5% from US$320 984 926 as at 31 December 2016 to US$337 754 147 as at 30 June 2017 mainly due to an increase of 24% in cash and cash equivalents as well as a 26% increase in investment properties and these were partly offset by decreases in non-current assets held for sale and deferred tax assets.

 

Gross loans and advances decreased by 2% from US$205 858 392 as at 31 December 2016 to US$201 607 913 as at 30 June 2017 mainly due to constrained lending as a result of the difficult operating environment.

 

Investment securities (Treasury Bills and Bonds) marginally declined from US$24 744 752 as at 31 December 2016 to US$24 570 139 as at 30 June 2017.

 

Financial position

 

The deposits increased by 5% from US$260 550 383 as at 31 December 2016 to US$273 478 790 as at 30 June 2017 as a result of the broadening of the bank's market segment and the non - availability of nostro funding.

 

The Bank's liquidity ratio closed the period at 35.7% and this was above the statutory requirement of 30%.

 

Capital

 

The banking subsidiary's capital adequacy ratio at 30 June 2017 calculated in accordance with the guidelines of the Reserve Bank of Zimbabwe (RBZ) was 23.88% (31 December 2016 - 23.32%). The minimum required by the RBZ is 12%. We consider the level of our capitalisation to be adequate to support our growth strategy.

 

The Group's shareholders' funds have increased by 6% from US$55 600 406 as at 31 December 2016 to US$59 178 793 as at 30 June 2017 as a result of the current period's total comprehensive income.

 

The Bank's regulatory capital as at 30 June 2017 was US$52 096 551 and was above the minimum regulatory capital of US$25 million.

 

DIVIDEND

 

In view of the need to retain cash in the business in order to fund growth initiatives as well as to strengthen the statutory capital requirements for the banking subsidiary, the Board resolved not to pay a dividend.

 

DIRECTORATE

 

There were no changes to the directorate during the period under review. The directors of both NMBZ Holdings Limited and NMB Bank Limited boards remain as follows: Mr Benedict A. Chikwanha (Board Chairman), Mr Benefit P. Washaya (Chief Executive Officer), Mr Benson Ndachena (Chief Finance Officer), Mr Charles Chikaura (Independent Non-Executive Director), Mr Erik Sandersen (Non-Executive Director), Mr James de la Fargue (Non-Executive Director), Ms Jean Maguranyanga (Independent Non-Executive Director), Mr Julius Tichelaar (Non-Executive Director) and Ms Sabinah Chitehwe (Independent Non-Executive Director).

 

CORPORATE SOCIAL INVESTMENTS

 

The Group made social investments into the country's educational system, the disadvantaged, vulnerable groups, the arts and various sporting disciplines during the six months under review. The activities and charities supported during the year included the Zimbabwe National Paralympic Games, Tokwe Mukosi Flood victims, Enactus BOOST Fellowship programme for universities, Dominican Convent School, HIFA, Birdlife Zimbabwe, St Monica Parish (Chitungwiza), as well as the Salvation Army Annual Fundraising Pro-AM golf day and many other charity golf tournaments.

 

CORPORATE DEVELOPMENTS

 

The Bank's focus was centred on the promotion of digital channels and this saw an increase in the POS devices footprint and the enhancement of the e-banking channels during the period under review.

 

OUTLOOK AND STRATEGY

 

The Bank will continue to accelerate the deployment of POS machines throughout the country and enhance all the e-channels for the convenience of our transacting customers. The Group will continue to broaden its target market by widening its catchment area to include segments of the mass market previously not catered for, thereby contributing to the financial inclusion agenda. The Bank will be rolling out its agency banking model in the second half of the year.

 

APPRECIATION

 

I remain sincerely grateful to our valued clients, depositors, shareholders and regulatory authorities who have continued to render their unwavering support to the Group. To my fellow board members, management and staff, I extend my heartfelt gratitude for their diligence, dedication and steadfast commitment which have culminated in the Group's remarkable results in the face of an increasingly challenging operating environment.

 

 

 

B. A. CHIKWANHA

CHAIRMAN

 

17 August 2017

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 30 June 2017 

 

Note

30 June 2017

30 June 2016

 

 

US$

US$

 

 

Unaudited

Unaudited

 

 

 

 

Interest income

4

15 251 859

17 451 237

Interest expense

 

(4 563 464)

(5 809 346)

 

 

---------------

---------------

Net interest income

 

10 688 395

11 641 891

 

 

 

 

Net foreign exchange gains

 

571 892

353 209

Fee and commission income

5.1

7 892 196

7 584 529

 

 

---------------

---------------

Revenue

 

19 152 483

19 579 629

 

 

 

 

Other income

5.2

191 307

707 950

 

 

--------------

--------------

Operating income

 

19 343 790

20 287 579

 

 

 

 

Operating expenditure

6

(13 627 312)

 (13 537 382)

Impairment losses on loans

and advances

 

(878 304)

 (3 191 396)

 

 

--------------

--------------

Profit before taxation

 

4 838 174

3 558 801

Taxation charge

7

(1 281 259)

(918 527)

 

 

-------------

-------------

Profit for the period

 

3 556 915

2 640 274

Other comprehensive

income, net of tax

 

 

-

 

-

 

 

-------------

-------------

Total comprehensive income

for the period

 

 

3 556 915

 

2 640 274

 

 

========

========

Earnings per share (US cents)

 

 

 

-Basic

9.3

0.93

0.69

-Diluted

9.3

0.87

0.64

 

  

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 30 June 2017

 

 

30 June 2017

31 December 2016

 

Note

US$

US$

 

 

Unaudited

Audited

SHARHOLDERS' FUNDS

 

 

 

Share capital

10

78 751

78 598

Capital reserves

 

18 422 814

17 585 247

Retained earnings

 

24 926 900

22 185 818

 

 

--------------

--------------

Total equity

 

43 428 465

39 849 663

Redeemable ordinary shares

11

14 335 253

14 335 253

Subordinated term loan

12

1 415 075

1 415 490

 

 

-------------

--------------

Total shareholders' funds

 

59 178 793

55 600 406

 

 

========

========

LIABILITIES

 

 

 

 

 

 

 

Deposits and other liabilities

13

278 575 354

265 384 520

 

 

---------------

---------------

Total shareholders' funds and

liabilities

 

 

337 754 147

 

320 984 926

 

 

=========

=========

ASSETS

 

 

 

Cash and cash equivalents

15

85 960 349

69 421 257

Current tax assets

 

285 961

368 445

Investment securities

14

24 570 139

24 744 752

Loans, advances and other

assets

16

198 651 838

199 617 095

Non - current assets held for

sale

 

36 000

2 261 300

Quoted and other investments

 

209 170

177 580

Deferred tax assets

 

1 563 270

2 264 907

Investment properties

 

17 828 884

14 202 270

Intangible assets

17

2 166 060

1 647 034

Property and equipment

18

6 482 476

6 280 286

 

 

----------------

---------------

Total assets

 

337 754 147

320 984 926

 

 

=========

=========

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the six months ended 30 June 2017

 

 

Capital Reserves

 

 

 

Share

Capital

Share

Premium

Share Option Reserve

Regulatory

Reserve

Revaluation

Reserve

Retained

 Earnings

 

Total

 

US$

US$

US$

US$

 US$

US$

US$

Balances at 1 January 2016

78 598

15 737 548

62 563

3 746 729

2 970

15 166 059

34 794 467

Profit for the six months

-

-

-

-

-

2 640 274

2 640 274

Transfer to regulatory reserve

-

-

-

284 741

-

(284 741)

-

 

----------

-------------

---------

-----------

------------

-------------

-------------

Balances at 30 June 2016

78 598

15 737 548

62 563

4 031 470

2 970

17 521 592

37 434 741

Profit for the six months

-

-

-

-

-

2 417 892

2 417 892

Other comprehensive income for

the six months

-

-

-

-

(2 970)

-

(2 970)

Transfer from regulatory reserve

-

-

-

(2 246 334)

-

2 246 334

-

 

----------

-------------

----------

-------------

------------

---------------

-------------

Balances at 31 December 2016

78 598

15 737 548

62 563

1 785 136

-

22 185 818

39 849 663

Share based payments - share

options exercised

153

21 734

-

-

-

-

21 887

Profit for the six months

-

-

-

-

-

3 556 915

3 556 915

Transfer to regulatory reserve

-

-

-

815 833

-

(815 833)

-

 

-----------

-------------

----------

------------

-------------

-------------

-------------

Balances at 30 June 2017

78 751

15 759 282

62 563

2 600 969

-

24 926 900

43 428 465

 

=======

========

======

=======

========

========

========

 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the six months ended 30 June 2017

 

 

30 June 2017

 30 June 2016

 

US$

US$

 

Unaudited

Unaudited

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

Profit before taxation

4 838 174

3 558 801

Non-cash items:

 

 

- Amortisation of intangible assets

352 162

259 253

 -Depreciation

560 129

700 047

 -Impairment losses on loans and advances

878 304

3 191 396

 -Quoted and other investments fair value adjustment

(31 590)

(10 002)

 -Loss/(profit) on disposal of property and equipment

56 639

(37 514)

 -Loss on disposal of non current asset held for sale

75 300

-

 -Profit on disposal of investment property

(12 951)

-

 -Interest capitalised on subordinated term loan

75 110

74 848

 -------------

 --------------

Operating cash flows before changes in operating assets

 

 

and liabilities

6 791 277

7 736 829

 

 

 

Changes in operating assets and liabilities

 

 

Increase/(decrease) in deposits and other liabilities

13 190 835

(25 052 298)

Decrease in loans, advances and other accounts

86 953

14 429 925

 

--------------

-------------

Net cash generated/(utilised) from operations

20 069 065

(2 885 544)

 

---------------

--------------

Taxation

 

 

Corporate tax paid

(453 139)

(710 213)

Capital gains tax paid

(44 000)

-

 

-----------------

--------------

Net cash inflow/(outflow) from operating activities

19 571 926

(3 595 757)

 

-----------------

---------------

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

Acquisition of intangible assets

(871 188)

 (108 560)

Acquisition of investment properties

(3 946 615)

(800 000)

Acquisition of property and equipment

(820 030)

(799 981)

Proceeds on disposal of property and equipment

1 073

41 309

Disposals/(acquisition) of investment securities

174 613

 (10 552 622)

Proceeds on disposal of non-current asset held for sale

2 150 000

-

Proceeds on disposal of investment properties

332 951

-

 

---------------

 ---------------

Net cash outflow from investing activities

(2 979 196)

 (12 219 854)

 

--------------

---------------

Net cash inflow/(outflow) before financing activities

16 592 730

(15 815 611)

 

--------------

---------------

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

Proceeds from share options exercised

21 887

-

Payment of interest on subordinated term loan

(75 525)

(74 331)

 

-------------

---------------

Net cash outflow from financing activities

(53 638)

(74 331)

 

---------------

 --------------

Net increase/(decrease) in cash and cash equivalents

16 539 093

(15 889 942)

Cash and cash equivalents at beginning of the period

69 421 257

63 439 347

 

 ---------------

 --------------

Cash and cash equivalents at the end of the period

85 960 349

47 549 405

 

=========

 ========

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2017

 

1. REPORTING ENTITY

 

The Holding Company is incorporated and domiciled in Zimbabwe and is an investment holding company. Its registered office address is 64 Kwame Nkrumah Avenue, Harare. Its principal operating subsidiary is engaged in commercial and retail banking.

 

2. ACCOUNTING CONVENTION

 

Statement of compliance

 

These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position of the Group since the last annual consolidated financial statements as at and for the year ended 31 December 2016. These condensed consolidated interim financial statements do not include all the information required for the full annual financial statements prepared in accordance with International Financial Reporting Standards.

 

These condensed consolidated interim financial statements were approved by the Board of Directors on 17 August 2017.

 

2.1 Basis of preparation

 

The condensed consolidated interim financial statements have been prepared under the historical cost convention except for quoted and other investments, investment properties and financial instruments which are carried at fair value and land and buildings which are stated at revalued amount. These condensed consolidated interim financial statements are reported in United States of America dollars and rounded to the nearest dollar.

 

2.2 Basis of consolidation

 

The Group financial results incorporate the financial results of the Company and its subsidiaries. Subsidiaries are investees controlled by the Group. The Group controls an investee if it is exposed to, or has rights to, variable returns from its involvement with the investee. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date when control ceases. The financial results of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. All intra-group balances, transactions, income and expenses; profits and losses resulting from intra-group transactions that are recognised in assets and liabilities are eliminated in full. When the Group loses control over a subsidiary, it derecognises the assets and liabilities of the subsidiary, and any related non-controlling interest and other components of equity. Any resulting gain or loss is recognised in profit or loss. Any interest retained in the former subsidiary is measured at fair value when control is lost.

 

Comparative financial information

 

The interim financial statements comprise consolidated statements of financial position, comprehensive income, changes in equity and cash flows. The comparative information covers a period of six months.

 

2.4 Use of estimates and judgements

 

The preparation of the interim financial statements requires Directors to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

 

The significant judgements made by management in applying the Group's accounting policies and key sources of estimation and uncertainity were the same as those applied to the consolidated financial statements as at and for the year ended 31 December 2016.

 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognized prospectively.

 

In the process of applying the Group's accounting policies, management has made the following judgements which have the most significant effect on the amounts recognised in the consolidated financial statements:

 

2.4.1 Deferred tax

 

Provision for deferred taxation is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Temporary differences arising out of the initial recognition of assets or liabilities and temporary differences on initial recognition of business combinations that affect neither accounting nor taxable profit are not recognised. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the reporting date. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

 

 

2.4.2 Land and buildings

 

The properties were valued by directors. The determined fair value of land and buildings is most sensitive to significant unobservable inputs. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not readily available.

 

2.4.3 Investment properties

 

Investment properties were valued by directors. The directors considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but awaiting acceptance. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not readily available.

 

2.4.4 Property and equipment

 

The directors exercised their judgment in determining the residual values of the other property and equipment which have been determined as nil. If the residual value of an asset increases by an amount equal to or greater than the asset's carrying amount, then depreciation of the asset ceases. Depreciation will only resume when the residual value decreases to an amount below the asset's carrying amount.

 

2.4.5 Investment securities

The Group has treasury bills and government bonds for which there is currently no market information to facilitate the application of fair value principles, in determining fair value disclosures. Directors have made a significant judgement in determining that the carrying amount approximates fair value. Refer to Note 14.1.

 

2.4.6 Intangible assets

 

Intangible assets are initially recognised at cost. Subsequently the assets are measured at cost less accumulated amortisation and any impairment loss.

 

2.4.7 Impairment losses on loan and advances

 

The Group reviews its individually significant loans and advances at each reporting date to assess whether an impairment loss should be recorded in profit or loss. In particular, judgement by management is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. In estimating these cash flows, the Group makes judgements about the borrower's financial situation and the net realisable value of collateral. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future changes to the allowance. Loans and advances that have been assessed individually and found not to be impaired and all individually insignificant loans and advances are then assessed collectively, in groups of assets with similar risk characteristics, to determine whether provision should be made due to incurred loss events for which there is objective evidence but whose effects are not yet evident.

 

The impairment loss on loans and advances is disclosed in more detail under note 8 and note 16.3 below.

 

2.4.8 Non-current assets held for sale

Non-current assets or disposal group are held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use. These are measured at the lower of carrying amount and fair value less costs to sell and they are not depreciated.

Non-current assets were valued by the directors who considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but waiting acceptance. The determined fair value of non - current assets held for sale is most sensitive to significant unobservable inputs. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are not stable.

2.4.9 Going concern

The directors have assessed the ability of the Group to continue operating as a going concern and believe that the preparation of these consolidated financial statements on a going concern basis is still appropriate.

 

 

3. ACCOUNTING POLICIES

 

The selected principal accounting policies applied in the preparation of these condensed financial statements are set out below. These policies have been consistently applied unless otherwise stated.

 

3.1 Financial instruments

 

3.1.1 Classification

 

Financial assets and liabilities at fair value through profit and loss include financial assets and

liabilities held for trading i.e. those that the Group principally holds for the purpose of short-term profit taking as well as those that were, upon initial recognition, designated by the entity as financial assets or liabilities at fair value through profit and loss.

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market other than those classified as held-for-trading and the Group upon initial recognition designates as at fair value through profit or loss and those the Group upon initial recognition designates as available-for-sale.

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturity that the Group has the positive intention and ability to hold to maturity.

 

Financial assets available-for-sale are non-derivative financial assets that are designated as available-for-sale or are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss.

 

3.1.2 Recognition

 

The Group recognises financial assets at fair value through profit and loss and available for sale assets on the date it commits to purchase the assets. From this date any gains and losses arising from changes in fair value of the assets are recognised in the income statement and other comprehensive income respectively.

 

Held-to-maturity investments and loans and receivables are recognised at cost which is the fair value of the consideration given on the day that they are transferred to the Group.

 

3.1.3 Measurement

 

Financial assets and liabilities are measured initially at fair value. Subsequent to initial recognition, financial assets and liabilities measured at fair value through profit and loss and available-for-sale financial assets are measured at fair value, except that any instrument that does not have a quoted market price in an active market and whose fair value cannot be reliably measured is stated at cost, less impairment losses.

 

Held-to-maturity investments and loans and receivables are initially measured at fair value and subsequently measured at amortised cost less impairment losses. Amortised cost is calculated using the effective interest rate method. Premiums and discounts, including initial transaction costs, are included in the carrying amount of the related instrument and amortised based on the effective interest rate of the instrument.

 

3.1.4 Fair value measurement principles

 

The fair value of financial instruments is based on their quoted market price at the reporting date without any deduction for transaction costs. If a quoted market price is not available, the fair value of the instrument is estimated using pricing models or discounted cash flow techniques.

 

Where discounted cash flow techniques are used, estimated future cash flows are based on management's best estimates and the discount rate is a market related rate at the reporting date for an instrument with similar terms and conditions. Where pricing models are used, inputs are based on market related measures at the reporting date.

 

3.2 Investment properties

 

Investment properties are stated at fair value. Gains and losses arising from a change in fair value of investment properties are recognised in the statement of comprehensive income. The fair value is determined at the end of each reporting period by a professional valuer.

 

3.3 Share - based payments

 

The Group issues share options to certain employees in terms of the Employee Share Option Scheme. Share options are measured at fair value at the date of grant. The fair value determined at the date of grant of the options is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest. Fair value is measured using the Black-Scholes option pricing model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and other behavioural considerations.

 

3.4 Property and equipment

The residual value and the useful life of property and equipment are reviewed at least each financial year-end. If the residual value of an asset increases by an amount equal to or greater than the asset's carrying amount, then the depreciation of the asset ceases. Depreciation will resume only when the residual value decreases to an amount below the asset's carrying amount.

 

3.5 Intangible assets

 

Intangible assets are initially recognised at cost. Subsequently, the assets are measured at cost less accumulated armotisation and any accumulated impairment losses.

 

3.6 Shareholders' funds

 

Shareholders' funds refer to the total investment made by the shareholders to the Group and it consists of share capital, share premium, share options reserve, retained earnings, redeemable ordinary shares and subordinated term loans.

 

3.7 Taxation

 

Income tax

Income tax expenses comprise current and deferred tax. It is recognised in profit or loss except to the extent that it relates to items recognised directly in equity or in other comprehensive income.

 

Current

Current tax comprises expected tax payable or receivable on the taxable income or loss for the year and any adjustment to the tax payable or receivable in respect of previous years. It is measured using rates enacted or substantively enacted at the reporting date in the country where the Bank operates and generates taxable income and any adjustment to tax payable in respect of previous years.

 

Current income tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities.

 

Deferred taxation

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for:

· temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss;

· temporary differences related to investments in subsidiaries to the extent that it is probable that they will not reverse in the foreseeable future; and

· taxable temporary differences arising on the initial recognition of goodwill.

 

Deferred tax assets are recognised for unused tax losses, unused tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be used. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date.

The measurement of deferred tax reflects the tax consequences that would follow the manner in which the Bank expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities. For this purpose, the carrying amount of investment property measured at fair value is presumed to be recovered through sale, and the Bank has not rebutted this presumption.

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.

Additional taxes that arise from the distribution of dividends by the Bank are recognised at the same time as the liability to pay the related dividend is recognised. These amounts are generally recognised in profit or loss because they generally relate to income arising from transactions that were originally recognised in profit or loss.

 

3.8 Cash and cash equivalents

 

Cash and cash equivalents comprise cash and bank balances, and short term highly liquid investments with maturities of three months or less when purchased. Cash and cash equivalents are measured at amortised cost in the statement of financial position.

 

3.9 Revenue recognition

 

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Bank and the revenue can be reliably measured, regardless of when the payment is being made. Revenue is measured at the fair value of the consideration received or receivable, taking into account contractually defined terms of payment and excluding taxes or duty. The specific recognition criteria described below must also be met before revenue is recognised.

 

3.10 Interest income

 

For all financial instruments measured at amortised cost and financial instruments designated at fair value through profit or loss, interest income or expense is recorded using the effective interest rate (EIR), which is the rate that exactly discounts the estimated future cash payments or receipts through the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or liability.

 

Interest income includes income arising out of the banking activities of lending and investing.

 

3.11 Interest expense

 

Interest expense arises from deposit taking. The expense is recognised in profit or loss as it accrues, taking into account the effective interest cost of the liability.

 

2. INTEREST INCOME

 

 

30 June 2017

30 June 2016

 

US$

US$

Loans and advances to banks

699 288

660 355

Loans and advances to customers

12 518 050

16 058 121

Investment securities

2 034 521

732 761

 

---------------

-----------------

 

15 251 859

17 451 237

 

=========

==========

  

5. non-interest income

 

5.1 FEE AND COMMISSION INCOME

 

 

30 June 2017

30 June 2016

US$

US$

 

 

 

Retail banking customer fees

6 870 362

6 414 627

Corporate banking credit related fees

642 446

618 055

Financial guarantee income

101 215

133 762

International banking commissions

278 173

 237 164

Corporate finance fees

-

180 921

 

-------------

--------------

 

7 892 196

7 584 529

 

========

========

 

5.2 OTHER INCOME

 

 

30 June 2017

30 June 2016

 

US$

US$

Net gain from quoted and other investments

31 590

10 002

(Loss)/profit on disposal of property and equipment

(56 639)

37 514

Profit on disposal of investment properties

12 951

-

Loss on disposal of non-current asset held for sale

(75 300)

-

Insurance claims and recoveries

12 740

5 744

Rental income

68 954

73 300

Bad debts recovered

187 377

561 945

Other net operating income

9 634

19 445

 

-------------

--------------

 

191 307

707 950

 

======

======

 

6. Operating EXPENDITURE 

 

30 June 2017

30 June 2016

 

US$

US$

The operating profit is after charging the following:

 

 

Administration costs

5 949 243

6 279 928

Staff costs -salaries, allowances and related costs

5 990 454

5 929 169

-termination costs

413 695

-

Directors' remuneration:

361 629

368 985

-Fees

134 854

106 133

-Expenses

7 455

8 437

-Services rendered

219 320

254 415

Amortisation of intangible assets

352 162

259 253

Depreciation

560 129

700 047

 

--------------

--------------

 

13 627 312

13 537 382

 

========

========

 

7. taxation

 

30 June 2017

30 June 2016

 

US$

US$

Income tax expense

 

 

Current tax

464 472

1 255 580

Deferred tax

701 637

(337 053)

Capital gains tax

115 150

-

 

-------------

------------

 

1 281 259

918 527

 

========

=======

 

 

8. IMPAIRMENT LOSSES ON LOANS AND ADVANCES

Impairment losses are applied to write off loans and advances in part or in whole when they are considered partly or wholly irrecoverable. The aggregate impairment losses which are made during the year are dealt with as per paragraph 8.3.

 

8.1 Specific provisions

 

Specific provisions are made where the repayment of identified loans and advances is in doubt and reflect estimates of the loss. Loans and advances are written off against specific provisions once the probability of recovering any significant amounts becomes remote.

 

8.2 Portfolio provisions

 

The portfolio provision relates to the inherent risk of losses which, although not separately identified, is known to be present in any loan portfolio.

 

8.3 Regulatory Guidelines and International Financial Reporting Standards Requirements

 

The Banking Regulations 2000 gives guidance on provisioning for doubtful debts and stipulates certain minimum percentages to be applied to the respective categories of the loan book.

 

International Accounting Standard 39, Financial Instruments Recognition and Measurement (IAS 39), prescribes the provisioning for impairment losses based on the actual loan losses incurred in the past applied to the sectoral analysis of book debts and the discounting of expected cash flows on specific problem accounts.

 

The two prescriptions are likely to give different results. The Group has taken the view that where the IAS 39 charge is less than the amount provided for in the Banking Regulations, the difference is recognized directly in equity as a transfer from retained earnings to a regulatory reserve and where it is more, the full amount will be charged to the profit or loss.

 

8.4 Non-performing loans

 

Interest on loans and advances is accrued to income until such time as reasonable doubt exists about its collectability, thereafter and until all or part of the loan is written off, interest continues to accrue on customers' accounts, but is not included in income. Such suspended interest is deducted from loans and advances in the statement of financial position. This policy meets the requirements of the Banking Regulations 2000 issued by the RBZ.

9. EARNINGS PER SHARE

 

Basic earnings per share is calculated by dividing the profit for the period attributable to ordinary equity holders of NMBZ Holdings Limited by the weighted average number of ordinary shares outstanding during the period.

 

Diluted earnings per share is calculated by dividing the profit attributable to ordinary equity holders of NMBZ Holdings Limited adjusted for the after tax effect of: (a) any dividends or other items related to dilutive potential ordinary shares deducted in arriving at profit or loss attributable to ordinary equity holders of the parent entity; (b) any interest recognised in the period related to dilute potential ordinary shares; (c) any other changes in income or expense that would result from the conversion of the dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares; that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares. 

9.1 Earnings

 

30 June 2017

30 June 2016

 

US$

US$

Profit for the period

3 556 915

2 640 274

 

 

9.2 Number of shares

 

 

30 June 2017

30 June 2016

 US$US$
9.2.1 Basic earnings per share  
Weighted average number of ordinary shares for  

basic earnings per share

384 518 549

384 427 351

 

 

 

9.2.2 Diluted earnings per share

 

 

Number of shares at beginning of period

384 427 351

384 427 351

Shares issued - share options

547 191

-

Effect of dilution:

 

 

Share options granted but not exercised

-

4 128 434

Share options approved but not yet granted

23 942 639

23 942 639

 

----------------

----------------

 

408 917 181

412 498 424

 

 =========

 =========

 

9.3 Earnings per share (US cents)

 

30 June 2017

30 June 2016

Basic

0.93

0.69

Diluted basic

0.87

0.64

 

10. SHARE CAPITAL

 

10.1 Authorised

 

 

30 June 2017

31 December 2016

30 June 2017

31 December 2016

 

Shares million

Shares million

US$$

US$

 

 

 

 

 

Ordinary shares of US$0.00028 each

 

600

 

600

 

168 000

 

168 000

 

====

====

======

======

 

 

10.2 Issued and fully paid

 

10.2.1 Ordinary shares

 

 

30 June 2017

31 December 2016

30 June 2017

31 December 2016

 

Shares million

Shares million

US$$

US$

 

 

 

 

 

Ordinary shares

282

281

78 751

78 598

 

====

===

======

======

 

10.2.2 Redeemable ordinary shares

 

 

30 June 2017

31 December 2016

30 June 2017

31 December 2016

 

Shares million

Shares million

US$$

US$

 

 

 

 

 

Redeemable ordinary

shares

 

104

 

104

 

29 040

 

29 040

 

====

===

======

======

 

 

Of the unissued ordinary shares of 214 million shares (2016 - 215 million), options which may be granted in terms of the 2012 ESOS amount to 28 071 073 and as at 30 June 2017, 4 128 434 share options had been issued and of those options 547 191 were exercised.

 

Subject to the provisions of section 183 of the Companies Act (Chapter 24:03), the unissued shares are under the control of the directors.

 

11. REDEEMABLE ORDINARY SHARES

 

 

30 June 2017

31 December 2016

 

US$

US$

 

 

 

Nominal value (note 10.2.2)

29 040

29 040

Share premium

14 306 213

14 306 213

 

--------------

---------------

 

14 335 253

14 335 253

 

========

========

 

On 30 June 2013 the Company received US$14 831 145 capital from Nederlandse Financierings-Maatschappij Voor Ontiwikkelingslanden N.V. (FMO), Norwegian Investment Fund for Developing Countries (Norfund) and AfricInvest Financial Sector Holdings (AfricInvest) who were allocated 34 571 429 shares each (total of 103 714 287) for individually investing US$4 943 715. This amount, net of share issue expenses, was used to recapitalise the Bank in order to contribute towards the minimum capital requirements set by the Reserve Bank of Zimbabwe of US$100 million by 31 December 2020.

 

NMBZ Holdings Limited (NMBZ) entered into a share buy-back agreement with Norfund, FMO and AfricInvest, where these three strategic investors have a right on their own discretion at any time after the 5th anniversary (30 June 2018) but before the 9th anniversary (30 June 2022) of its first subscription date, to request NMBZ to buy back all or part of its NMBZ shares at a price to be determined using the agreed terms as entailed in the share buy-back agreement. It is a condition precedent that at any point when the share buy-back is being considered, the proceeds used to finance the buy-back should come from the distributable reserves which are over and above the minimum regulatory capital requirements. Further, no buy-back option can be exercised by any investor after the 9th anniversary (30 June 2022) of the effective date.

 

The share buy-back agreement creates a potential obligation for NMBZ Holdings Limited to purchase its own instruments. Thus shares issued gave rise to a potential financial liability and are classified as redeemable ordinary shares. 

12. SUBORDINATED TERM LOAN

 

 

30 June 2017

31 December 2016

 

US$

US$

 

 

 

At 1 January

1 415 490

1 414 144

Interest capitalised

75 110

158 599

Interest paid

(75 525)

(157 253)

 

--------------

-----------------

 

1 415 075

1 415 490

 

=========

==========

 

 

In 2013, the Bank received a subordinated term loan amounting to US$1.4 million from a Development Financial Institution which attracts an interest rate of LIBOR plus 10% and has a seven year maturity date (13 June 2020) from the first disbursement date.

The above liability would, in the event of the winding up of the issuer, be subordinated to the claims of depositors and all other creditors of the issuer. The Group has not had any defaults of the principal and interest and other breaches with respect to this subordinated loan during the six months period ended 30 June 2017.

 

13. DepositS and other accounts

 

13.1 Deposits and other accounts

 

 

30 June 2017

31 December 2016

 

US$

US$

 

 

 

Deposits from banks and other financial

institutions**

 

19 186 219

 

50 002 468

Current and deposit accounts

254 292 571

210 547 915

 

---------------

-----------------

Total deposits*

273 478 790

260 550 383

Trade and other payables*

5 096 564

4 834 137

 

---------------

-----------------

 

278 575 354

265 384 520

 

=========

==========

 

` 

*Deposits and other payables approximate the related carrying amount due to their short term nature.

 

**Included in deposits from banks and other financial institutions are loan balances of US$4 178 313 and US$5 015 157 due to Societe de Promotion de Participation Pour la Cooperation Economique SA (Proparco) and Norsard Finance Ltd respectively. The Group has not had any defaults on the principal and interest with respect to these loans during the period ended 30 June 2017. However, there were breaches to the Proparco financial covenants regarding the following ratios:

· Cost to income ratio - 70.5% (instead of a maximum of 65%).

· Open credit exposure - 28.9% (instead of a maximum of 25%).

· Non-performing loans ratio - 10.98% (instead of a maximum of 8%).

 

The Bank will apply for a waiver of the non - compliant ratios by 30 September 2017.

 

13.2 Maturity analysis

 

 

30 June 2017

31 December 2016

 

US$

US$

 

 

 

Less than one month

203 007 636

185 752 420

1 to 3 months

43 710 261

35 339 615

3 to 6 months

10 873 825

2 927 632

6 months to 1 year

6 407 638

6 358 137

1 to 5 years

9 287 600

29 980 749

Over 5 years

191 830

191 830

 

---------------

---------------

 

273 478 790

260 550 383

 

==========

=========

 

13.3 Sectoral analysis of deposits

 

 

30 June 2017

 

31 December 2016

 

 

US$

%

US$

%

 

 

 

 

 

Agriculture

7 835 622

3

6 274 099

3

Banks and financial institutions

19 186 219

7

50 002 468

19

Distribution

31 040 394

11

24 098 216

9

Individuals

21 232 835

8

21 782 045

8

Manufacturing

45 059 462

16

39 033 359

15

Mining companies

6 253 804

2

5 056 123

2

Municipalities and parastatals

18 356 145

7

16 027 950

6

Other deposits

46 818 175

17

36 014 266

14

Services

64 851 327

24

54 712 221

21

Transport and telecommunication

companies

 

12 844 807

 

5

 

7 549 636

 

3

 

---------------

--------

---------------

----

 

273 478 790

100

260 550 383

100

 

=========

====

=========

===

 

14. FINANCIAL INSTRUMENTS

 

14.1 Investment securities

 

 

30 June 2017

31 December 2016

 

US$

US$

 

 

 

Investment securities held to maturity

12 476 046

12 476 046

Investment securities available for sale

12 094 093

12 268 706

 

-------------

--------------

 

24 570 139

24 744 752

 

========

========

 

 

 

 

The Group holds treasury bills and government bonds totalling US$24 570 139 with interest rates ranging from 2% to 5%. Liquidity induced trades have occurred in the secondary market and there is industry consensus that these trades do not represent free market activity. In light of the absence of an active market for the treasury bills and bonds, the instruments are recorded at amortised cost. Of the total treasury bills and government bonds balance, a total of US$13 700 132 was pledged as security against interbank borrowings.

 

14.2 Maturity analysis of investment securities held to maturity

 

 

30 June 2016

31 December 2016

 

US$

US$

 

 

 

Less than 1 month

-

-

1 to 3 months

-

-

3 to 6 months

-

-

6 months to 1 year

-

-

1 to 5 years

2 424 461

2 424 461

Over 5 years

10 051 585

10 051 585

 

--------------

--------------

 

12 476 046

12 476 046

 

 ========

 ========

 

 

14.3 Maturity analysis of investment securities available for sale

 

 

 

30 June 2017

31 December 2016

 

US$

US$

 

 

 

Less than 1 month

-

-

3 to 6 months

-

168 563

6 months to 1 year

266 785

48 341

1 to 5 years

735 470

266 785

Over 5 years

11 091 838

11 785 017

 

--------------

--------------

 

12 094 093

12 268 706

 

 ========

 ========

 

14.4 Fair values of financial instruments

 

The fair values of financial assets and financial liabilities that are traded in active markets are based on quoted market prices or dealer price quotations. For all other financial instruments, the Group determines fair values using other valuation techniques.

For financial instruments that trade infrequently and have little price transparency, fair value is less objective, and requires varying degrees of judgement depending on liquidity, concentration, uncertainty of market factors, pricing assumptions and other risks affecting the specific instrument.

 

Valuation models

The Group measures fair values using the following fair value hierarchy, which reflects the significance of the inputs used in making the measurements.

Level 1: inputs that are quoted market prices (unadjusted) in active markets for identical instruments.

Level 2: inputs other than quoted prices included within Level 1 that are observable either directly (i.e. as prices) or indirectly (i.e. derived from prices). This category includes instruments valued using: quoted market prices in active markets for similar instruments; quoted prices for identical or similar instruments in markets that are considered less than active; or other valuation techniques in which all significant inputs are directly or indirectly observable from market data.

Level 3: inputs that are unobservable. This category includes all instruments for which the valuation technique includes inputs not based on observable data and the unobservable inputs have a significant effect on the instrument's valuation. This category includes instruments that are valued based on quoted prices for similar instruments for which significant unobservable adjustments or assumptions are required to reflect differences between the instruments.

 

The objective of valuation techniques is to arrive at a fair value measurement that reflects the price that would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants at the measurement date.

 

14.4.1 Financial instruments measured at fair value - fair value hierarchy

30 June 2017

Level 1

Level 2

Level 3

 

US$

2013

US$

US$

 

 

 

 

 

Trade investments

101 443

-

-

101 443

Quoted investments

107 727

107 727

-

-

 

------------

-----------

-------------

--------------

 

209 170

107 727

-

101 443

 

=======

=======

========

========

 

During the reporting period ended 30 June 2017, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into and out of Level 3 fair value measurements. The trade investments were valued using the net asset value method.

 

 

31 December 2016

 

Level 1

 

Level 2

 

Level 3

 

US$

2013

US$

US$

 

 

 

 

 

Trade investments

88 930

-

-

88 930

Quoted investments

88 650

88 650

-

-

 

-----------

-----------

-------------

--------------

 

177 580

88 650

-

88 930

 

=======

=======

========

========

 

During the reporting period ended 31 December 2016, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into and out of Level 3 fair value measurements.

 

Level 3 fair value measurements

 

Reconciliation of trade investments

 

 

30 June 2017

31 December 2016

 

US$

US$

 

 

 

Opening balance

88 930

77 805

Gain recognized in profit or loss

12 513

11 125

 

----------

----------

Closing balance

101 443

88 930

 

 ======

 =====

  

14.4.2 Financial instruments not measured at fair value

 

The table below sets out the fair values of financial instruments not measured at fair value and analyses them by the level in the fair value hierarchy into which each fair value measurement is categorised.

 

 

30 June 2017

 

 

Total carrying

 

Level 1

Level 2

Level 3

Amount

 

US$

US$

US$

US$

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

-

85 960 349

-

85 960 349

Loans, advances and other

accounts

 

-

 

-

 

198 651 838

 

198 651 838

Investment securities

-

-

24 570 139

24 570 139

 

----------------

----------------

-----------------

-----------------

Total

-

85 960 349

223 221 977

309 182 326

 

==========

==========

===========

==========

Liabilities

 

 

 

 

Deposits and other liabilities

-

278 575 354

-

278 575 354

 

---------------

----------------

------------------

---------------

 

-

278 575 354

-

278 575 354

 

========

==========

===========

==========

Financial instruments not measured at fair value

 

The below table sets out the fair values of financial instruments not measured at fair value and analyses them by the level in the fair value hierarchy into which each fair value measurement is categorised.

 

 

31 December 2016

 

 

Total carrying

 

Level 1

Level 2

Level 3

Amount

 

US$

US$

US$

US$

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

-

69 421 257

-

69 421 257

Loans, advances and other

accounts

 

-

 

-

 

199 617 095

 

199 617 095

 

Investment securities

 

-

 

-

 

24 744 752

 

24 744 752

 

----------------

----------------

-----------------

-----------------

Total

-

69 421 257

224 361 847

293 783 104

 

==========

==========

===========

==========

Liabilities

 

 

 

 

Deposits and other liabilities

-

265 384 520

-

265 384 520

 

---------------

----------------

------------------

---------------

 

-

265 384 520

-

265 384 520

 

========

==========

===========

==========

 

 

The carrying amount of financial assets and liabilities not measured at fair approximate fair value.

   

15. CASH AND CASH EQUIVALENTS

 

 

30 June 2017

31 December 2016

 

US$

US$

 

 

 

Balances with Central Bank

52 650 647

36 166 732

Current, nostro accounts and cash

2 309 702

8 754 525

Interbank placements

31 000 000

24 500 000

 

-------------

--------------

 

85 960 349

69 421 257

 

========

========

 

Balances with the Central Bank, other banks and cash are used to facilitate customer transactions which include payments and cash withdrawals. During the year, the Central Bank through Exchange Control Operational Guide 8 (ECOGAD 8) introduced prioritisation criteria which have to be followed when making foreign payments on behalf of customers. After prioritisation, foreign payments are then made subject to availability of bank balances with foreign correspondent banks, resulting in possible delay of payment of telegraphic transfers. However, no delay is expected in the settlement of local transactions through the Real Time Gross Settlement (RTGS) system.

 

Of the cash and cash equivalents balance, an amount of US$526 316 was pledged to Proparco as collateral for offshore lines of credit. 

 

16. LOANS, ADVANCES AND OTHER ACCOUNTS

16. 1 Total loans, advances and other accounts

 

 

30 June 2017

31 December 2016

16.1.1 Advances

US$

US$

 

 

 

Fixed term loans

16 969 962

16 889 687

Loans and overdrafts

176 165 218

178 602 573

 

--------------

---------------

 

193 135 180

195 492 260

Other accounts

5 516 658

4 124 835

 

--------------

---------------

 

198 651 838

199 617 095

 

=========

=========

 

 

16.1.2 Maturity analysis

 

 

 

30 June 2017

31 December 2016

 

US$

US$

 

 

 

Less than one month

69 399 527

86 086 528

1 to three months

21 592 429

9 247 720

3 to 6 months

4 982 712

7 423 426

6 months to 1 year

4 568 299

16 327 018

1 to 5 years

77 978 287

63 528 044

Over 5 years

23 086 659

23 245 656

 

---------------

---------------

Total advances

201 607 913

205 858 392

 Allowance for impairment losses on

loans and advances

 

(6 233 330)

 

(8 305 117)

Suspended interest

(2 239 403)

(2 061 015)

 

---------------

---------------

 

193 135 180

195 492 260

Other accounts

5 516 658

4 124 835

 

----------------

----------------

 

198 651 838

199 617 095

 

==========

==========

   

16.2 Sectoral analysis of utilizations

 

 

30 June 2017

 

31 December 2016

 

 

US$

%

US$

%

 

 

 

 

 

Agriculture and horticulture

25 991 965

13

22 172 296

11

Conglomerates

8 665 685

4

8 149 399

4

Distribution

28 904 175

15

22 957 893

11

Food & beverages

7 983 020

4

7 016 516

4

Individuals

84 355 808

42

90 381 441

44

Manufacturing

12 413 924

6

14 562 333

7

Mining

759 883

-

789 502

-

Services

32 533 453

16

39 829 012

19

 

---------------

-------

---------------

--------

 

201 607 913

100

205 858 392

100

 

=========

====

=========

=====

 

The material concentration of loans and advances are to individuals at 42% (2016 - 44%) and the services sector at 16% (2016 - 19%).

 

16.3 Allowance for impairment losses on loans, advances and debentures

 

 

30 June 2017

31 December 2016

 

Specific

Portfolio

Total

Specific

Portfolio

Total

 

US$

US$

US$

US$

US$

US$

 

 

 

 

 

 

 

At 1 January

6 207 672

2 097 445

8 305 117

7 574 789

1 007 847

8 582 636

Charge

against profits

 

630 664

 

247 640

 

878 304

 

6 970 128

1 089 598

 

8 059 726

Bad debts

written off

 

 (2 950 091)

 

-

 

 (2 950 091)

 

(8 337 245)

 

-

 

(8 337 245)

 

-------------

------------

--------------

---------------

------------

---------------

Balance

3 888 245

2 345 085

6 233 330

6 207 672

2 097 445

8 305 117

 

========

=======

========

=========

=======

=========

 

16.4 Non-performing loans and advances

 

30 June 2017

31 December 2016

 

US$

US$

 

 

 

Total non-performing loans and advances

21 585 685

22 015 828

Allowance for impairment losses on loans and advances

(3 888 245)

(6 207 672)

Retail loans insurance

(1 550 140)

(1 577 628)

Suspended interest

(2 239 403)

(1 748 031)

 

---------------

---------------

Net non-performing loans and advances

13 907 897

12 482 497

 

=========

=========

 

The net non-performing loans and advances of these accounts represents recoverable portions covered by realisable security, which includes guarantees, cession of debtors, mortgages over properties, equities and promissory notes all fair valued at US$17 762 125 (2016 - US$17 573 875).

 

16.5 Loans to related parties (Included under loans, advances and other assets)

 

 

30 June 2017

31 December 2016

 

US$

US$

 

 

 

Non- executive directors

-

-

Executive directors

222 627

 240 705

Officers

7 477 121

7 381 115

Directors' companies

-

-

Officers' companies

-

-

 

--------------

--------------

 

7 699 748

7 621 820

Fair value adjustments

(337 256)

(381 887)

 

-------------

--------------

 

7 362 492

7 239 933

 

========

=========

 

17. INTANGIBLE ASSETS

 

 

Work in progress

Computer software

Total

 

US$

US$

US$

Cost

 

 

 

Balance at 1 January 2016

228 595

2 554 709

2 783 304

Acquisitions

-

490 417

490 417

 

----------

----------

------------

Balance at 31 December 2016

228 595

3 045 126

3 273 721

Acquisitions

-

871 188

871 188

 

----------

------------

-------------

Balance at 30 June 2017

228 595

3 916 314

4 144 909

 

======

=======

========

 

 

 

 

Accumulated amortisation

 

 

 

Balance at 1 January 2016

-

1 093 919

1 093 919

Amortisation for the year

-

532 768

532 768

 

---------

-------------

-----------

Balance at 31 December 2016

-

1 626 687

1 626 687

Amortisation for the period

-

352 162

352 162

 

---------

------------

--------------

Balance at 30 June 2017

-

1 978 849

1 978 849

 

=====

========

========

Carrying amount

 

 

 

At 30 June 2017

228 595

1 937 465

2 166 060

 

=======

========

========

At 31 December 2016

228 595

1 418 439

1 647 034

 

=======

========

========

 

18. PROPERTY AND EQUIPMENT

 

Capital work in progress

Computers

Motor vehicles

Furniture and equipment

Freehold buildings

Total

 

US$

US$

US$

US$

US$

US$

Cost

 

 

 

 

 

 

Balance at 1 January 2016

585 511

2 962 337

3 710 725

3 633 850

3 257 827

14 150 250

Additions

188 947

541 737

192 113

215 716

128 891

1 267 404

Revaluation loss

-

-

-

-

(55 600)

(55 600)

Capitalisations

(585 511)

173 827

180 000

64 348

167 336

-

Disposals

-

-

(2 799 390)

-

-

(2 799 390)

 

-------------

------------

-----------

-------------

--------------

-------------

At 31 December 2016

188 947

3 677 901

1 283 448

3 913 914

3 498 454

12 562 664

Additions

280 639

492 404

-

46 987

-

820 030

Capitalisations

(163 541)

163 541

-

-

-

-

Disposals

-

(4 930)

(80 000)

-

-

(84 930)

 

-------------

------------

------------

------------

------------

-------------

Balance at 30 June 2017

306 045

4 328 916

1 203 448

3 960 901

3 498 454

13 297 764

 

-------------

------------

------------

------------

------------

========

Accumulated depreciation

 

 

 

 

 

 

At 1 January 2016

-

1 775 459

2 987 999

2 586 039

199 667

7 549 164

Charge for the year

-

427 666

370 383

458 831

62 516

1 319 396

Disposals

-

-

(2 586 182)

-

-

(2 586 182)

 

--------------

--------------

--------------

------------

-------------

------------

Balance at 31 December 2016

-

2 203 125

772 200

3 044 870

262 183

6 282 378

Charge for the period

-

263 847

101 491

162 119

32 672

560 129

Disposals

-

(2 219)

(25 000)

-

-

(27 219)

 

-----------

------------

------------

-------------

------------

------------

Balance at 30 June 2017

-

2 464 753

848 691

3 206 989

294 855

6 815 288

 

=======

=======

========

=======

=======

=======

Carrying amount at 30 June 2017

306 045

1 864 163

354 757

753 912

3 203 599

6 482 476

 

=======

=======

=======

=======

========

=======

Carrying amount at 31 December 2016

188 947

1 474 776

511 248

869 044

3 236 271

6 280 286

 

=======

=======

=======

=======

=======

=======

 

 18. PROPERTY AND EQUIPMENT (continued)

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2017

 

Measurement of fair value

 

Fair value hierarchy

 

Immovable properties were revalued as at 31 December 2016 on the basis of valuations carried out by independent professional valuers, PMA Real Estate (Private) Limited. The valuation which conforms to International Valuation Standards, was in terms of the policy as set out in the accounting policies section. All movable assets are measured at their carrying amounts which are arrived at by the application of a depreciation charge on their cost values over the useful lives of the assets.

 

The valuation of land and buildings was arrived by applying yield rates of 10% on rental levels of between US$5 - US$10 per square metre.

 

As there were no professional valuations done as at 30 June 2017, the land and buildings are recorded at the fair values obtained by the professional valuers as at 31 December 2016.

 

Level 3

 

The fair value of immovable properties of US$3 203 599 has been categorised under Level 3 in the fair value hierarchy based on the inputs used for the valuation technique highlighted above.

 

The following table shows the reconciliation between the opening and closing balances for Level 3 fair values:

 

30 June 2017

31 December 2016

 

US$

S$

 

 

 

At 1 January

3 236 271

3 058 160

Additions

-

128 891

Transfers from work in progress

-

167 336

Revaluation gain

-

(55 600)

Depreciation

(32 672)

(62 516)

 

-------------

-------------

Balance

3 203 599

3 236 271

 

========

========

 

 

19. CAPITAL COMMITMENTS

 

 

30 June 2017

31 December 2016

 

US$

US$

 

 

 

Capital expenditure contracted for

736 827

69 315

Capital expenditure authorised but not yet

contracted for

 

3 021 185

 

5 379 915

 

--------------

----------------

 

3 758 012

5 449 230

 

========

=========

 

 

The capital expenditure will be funded from internal resources.

 

20. CONTINGENT LIABILITIES

 

 

30 June 2017

31 December 2016

 

US$

US$

 

 

 

Guarantees

3 808 000

2 159 937

Facilities approved but not yet drawn down

21 931 733

25 175 267

Irrevocable letters of credit

-

450 000

 

----------------

----------------

 

25 739 733

27 785 204

 

=========

=========

 

21. EXCHANGE RATES

 

The following exchange rates have been used to translate the foreign currency balances to United States of America dollars (US$) at period end:-

 

 

 

Mid-rate

Mid-rate

 

 

30 June 2017

31 December 2016

 

 

US$

US$

British Pound Sterling

GBP

1.2970

1.2375

South African Rand

ZAR

13.1300

13.7000

European Euro

EUR

1.1414

1.0570

Botswana Pula

BWP

10.2669

10.6838

STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 30 June 2017

 

 

 

30 June 2017

30 June 2016

 

 

US$

US$

 

 

Unaudited

Unaudited

 

Note

 

 

Interest income

 

15 251 859

17 451 237

Interest expense

 

(4 563 480)

 (5 809 362)

 

 

-----------------

-----------------

Net interest income

 

10 688 379

11 641 875

Net foreign exchange gains

 

571 892

353 209

Fee and commission income

 

7 892 196

7 584 529

 

 

-----------------

-----------------

Revenue

 

19 152 467

19 579 613

Non-interest income

a

172 349

714 128

 

 

 

 

Operating income

 

19 324 816

20 293 741

Operating expenditure

b

(13 627 312)

(13 537 382)

Impairment losses on loans and advances

 

(878 304)

(3 191 396)

 

 

---------------

---------------

Profit before taxation

 

4 819 200

3 564 963

Taxation

 

(1 280 332)

(918 856)

 

 

-------------

-------------

Profit for the period

 

3 538 868

2 646 107

Other comprehensive income net of tax

 

-

-

 

 

--------------

--------------

Total comprehensive income for the

period

 

 

3 538 868

 

2 646 107

 

 

=======

=======

Earnings per share (US cents)

 

 

 

-Basic

c

21.44

16.03

STATEMENT OF FINANCIAL POSITION

As at 30 June 2017

 

 

30 June 2017

31 December 2016

 

 

US$

US$

 

 

Unaudited

Audited

EQUITY

Note

 

 

 

 

 

 

Share capital

d

16 506

16 506

Share premium

 

31 474 502

31 474 502

Regulatory reserve

 

2 600 969

1 785 136

Retained earnings

 

24 160 292

21 437 257

 

 

----------------

--------------

Total shareholder's funds

 

58 252 269

 54 713 401

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Deposits and other accounts

 

278 545 338

265 354 607

Subordinated term loan

 

1 415 075

1 415 490

 

 

----------------

---------------

Total liabilities

 

279 960 413

266 770 097

 

 

---------------

--------------

Total shareholder's funds and

liabilities

 

 

338 212 682

 

321 483 498

 

 

=========

=========

ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

e

85 960 349

 69 421 257

Current tax assets

 

210 441

292 926

Investment securities

 

24 570 139

24 744 752

Amount owing from Holding

Company

 

 

588 716

 

610 604

Loans, advances and other assets

 

198 707 301

199 672 558

Non - current assets held for sale

g

36 000

2 261 300

Unquoted investments

 

101 443

88 930

Deferred tax assets

 

1 560 873

2 261 581

Investment properties

f

17 828 884

14 202 270

Intangible assets

 

2 166 060

1 647 034

Property and equipment

 

6 482 476

6 280 286

 

 

----------------

 -----------------

Total assets

 

338 212 682

321 483 498

 

 

==========

==========

 

STATEMENT OF CHANGES IN EQUITY

for the six months ended 30 June 2017

 

 

 

 

Capital Reserves

 

 

 

Share Capital

Share Premium

Revaluation Reserve

Regulatory Reserve

Retained Earnings

Total

 

US$

US$

US$

US$

US$

US$

Balances at 1 January 2016

16 506

31 474 502

2 970

3 746 729

 14 436 753

49 677 460

Profit for the six months

-

-

-

 -

2 646 107

2 646 107

Transfer to regulatory reserve

-

-

-

284 741

(284 741)

 

 

----------

-------------

--------------

--------------

---------------

--------------

Balances at 30 June 2016

16 506

31 474 502

2 970

4 031 470

16 798 119

52 323 567

Profit for the six months

-

-

-

-

2 392 804

2 392 804

Other comprehensive income

-

-

(2 970)

-

-

(2 970)

Transfer from regulatory reserve

-

-

-

(2 246 334)

2 246 334

 

 

---------

-------------

-----------

--------------

------------

--------------

Balances at 31 December 2016

16 506

31 474 502

-

1 785 136

21 437 257

54 713 401

Profit for the six months

-

-

-

-

3 538 868

 3 538 868

Transfer to regulatory reserve

-

-

-

815 833

(815 833)

 

 

---------

-------------

-----------

-------------

-------------

 --------------

Balances at 30 June 2017

16 506

31 474 502

-

2 600 969

 24 160 292

58 252 269

 

======

========

=======

=======

========

========

STATEMENT OF CASH FLOWS

for the six months ended 30 June 2017

 

30 June 2017

30 June 2016

 

US$

US$

 

Unaudited

Unaudited

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

Profit before taxation

4 819 200

3 564 963

Non-cash items

 

 

-Impairment losses on loans and advances

878 304

3 191 396

-Loss/(profit) on disposal of property and equipment

56 639

(37 514)

-Profit on disposal of investment property

(12 951)

-

-Loss on disposal of non-current assets held for sale

75 300

-

-Amortisation of intangible assets

352 162

259 253

-Depreciation

560 129

700 047

-Quoted and other investments fair value adjustment

(12 513)

(16 060)

-Interest capitalised on subordinated loan

75 110

74 848

 

--------------

---------------

Operating cash flows before changes in operating

assets and liabilities

 

6 791 380

 

7 736 933

 

 

 

Changes in operating assets and liabilities

 

 

Increase/(decrease) in deposits and other liabilities

13 190 731

(25 052 402)

Decrease in loans, advances and other accounts

86 953

14 429 925

 

--------------

--------------

Net cash generated from/(utilised in) operations

20 069 064

(2 885 544)

 

--------------

--------------

Taxation

 

 

Corporate tax paid

(453 139)

(710 213)

Capital gains tax paid

(44 000)

-

 

--------------

--------------

Net cash inflow/(outflow) inflow from operating activities

19 571 925

(3 595 757)

 

---------------

---------------

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

Proceeds on disposal of property and equipment

1 073

41 309

Acquisition of intangible assets

(871 188)

(108 560)

Acquisition of property and equipment

(820 030)

(799 981)

Acquisition of investment properties

(3 946 615)

(800 000)

Disposal/(acquisition)of investment securities

174 613

(10 552 622)

Proceeds on disposal of non-current asset held for sale

2 150 000

-

Proceeds on disposal of investment property

332 951

-

Decrease in amount owing from holding company

21 888

-

 

---------------

---------------

Net cash outflow from investing activities

(2 957 308)

(12 219 854)

 

--------------

---------------

Net cash (inflow)/outflow before financing activities

16 614 617

(15 815 611)

 

--------------

---------------

CASHFLOWS FROM FINANCING ACTIVITIES

 

 

Payment of interest on subordinated term loan

(75 525)

(74 331)

 

--------------

--------------

Net cash outflow from financing activities

(75 525)

(74 331)

 

--------------

---------------

Net increase/(decrease) in cash and cash equivalents

16 539 092

(15 889 942)

Cash and cash equivalents at beginning of the period

69 421 257

63 439 347

 

---------------

---------------

Cash and cash equivalents at the end of the period

85 960 349

47 549 405

 

=========

=========

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2017

 

There are no material differences between the Bank and the Holding company as the Bank is the principal operating subsidiary of the Group. The notes to the financial statements under NMBZ Holdings Limited are therefore the same as those of the Bank in every material respect where applicable.

 

a. NON-INTEREST income

 

30 June 2017

30 June 2016

US$

US$

Quoted and other investments fair value adjustments

12 514

16 060

Rental income

68 954

73 300

Insurance claims and recoveries

12 740

5 744

(Loss)/profit on disposal of property and equipment

(56 639)

37 514

Profit on disposal of investment property

12 951

-

Loss on disposal of non-current asset held for sale

(75 300)

-

Bad debts recovered

187 377

561 945

Other net operating income

9 752

19 565

 

-----------

-----------

 

172 349

714 128

 

======

======

 

b. Operating EXPENDITURE

 

 

30 June 2017

30 June 2016

 

US$

US$

The operating profit is after charging the following:-

 

 

Administration costs

5 949 243

6 279 928

Staff costs - salaries, allowances and related costs

5 990 454

5 929 169

-termination costs

413 695

-

Directors' remuneration:

361 629

368 985

-Fees

134 854

106 133

-Expenses

7 455

8 437

-Services rendered

219 320

254 415

Amortisation of intangible assets

352 162

259 253

Depreciation

560 129

700 047

 

--------------

--------------

 

13 627 312

13 537 382

 

========

========

 

c. EARNINGS PER SHARE

 

The calculation of earnings per share is based on the following figures:

 

c.1 Earnings

 

 

30 June 2017

30 June 2016

 

US$

US$

Profit for the period

3 538 868

2 646 107

  

c.2 Number of shares

 

Weighted average shares in issue

16 506 050

16 506 050

 

c.3 Earnings per share (US cents)

 

Basic

21.44

16.03

 

d. SHARE CAPITAL

 

d.1 Authorised

The authorised ordinary share capital at 30 June 2017 is at the historical cost figure of US$25 000 (2016 - US$25 000) comprising 25 million ordinary shares of US$0.001 each.

 

d.2 Issued and fully paid

The issued share capital at 30 June 2017 is at the historical cost figure of US$16 506 (2016 - US$16 506) comprising 16 506 050 (2016 - 16 506 050) ordinary shares of US$0.001 each.

 

e. CASH AND CASH EQUIVALENTS

 

 

30 June 2017

31 December 2016

 

US$

US$

Balances with the Central Bank

52 650 647

36 166 732

Current, nostro accounts and cash

2 309 702

 8 754 525

Interbank placements

31 000 000

24 500 000

 

---------------

--------------

 

 85 960 349

 69 421 257

 

=========

=========

 

f. INVESTMENT PROPERTIES

 

 

30 June 2017

31 December 2016

 

US$

US$

Opening balance

14 202 270

8 125 800

Additions

3 946 614

5 794 464

Fair value adjustments

-

412 006

Disposals

(320 000)

(130 000)

 

--------------

---------------

Closing balance

17 828 884

14 202 270

 

=========

 =========

  

f. INVESTMENT PROPERTIES

 

Investment properties comprise commercial and residential properties that are leased out to third parties and land held for future development. No properties were encumbered.

 

Rental income amounting to US$68 954 (2016 - US$73 300) was received and no operating expenses were incurred on the investment properties in the current year due to the net leasing arrangement on the properties.

 

Included in investment properties are properties measured at US$7 962 202 as at 30 June 2017 which were acquired as part of the foreclosure process with marketability restrictions. The Bank has no restrictions on the realisability of all the remaining investment properties and no contractual obligations to purchase, construct or develop the investment properties or for repairs, maintenance and enhancements.

 

Measurement of fair value

 

Fair value hierarchy

 

The Bank has no restrictions on the realisability of all investment properties (except those amounting to US$7 962 202) and no contractual obligations to purchase, construct or develop the investment properties or for repairs, maintenance and enhancements.

 

Rental income amounting to US$68 954 (2016 - US$73 300) was received and no operating expenses were incurred on the investment properties in the current period due to the net leasing arrangements on the properties.

 

The fair value of the Bank's investment properties as at 31 December 2016 was arrived at on the basis of valuations carried out by independent professional valuers, PMA Real Estate (Private) Limited. The valuation which conforms to International Valuation Standards, was in terms of the policy as set out in the accounting policies section and was derived with reference to market information close to the date of the valuation.

 

As there were no professional valuations done as at 30 June 2017, the investment properties are recorded at the fair values as obtained by the professional valuers as at 31 December 2016.

 

Level 2

 

The fair value for investment properties of US$7 628 808 has been categorised under Level 2 in fair value hierarchy based on the inputs used for the valuation technique highlighted above.

 

The following table shows the reconciliation between the opening and closing balances for Level 2 fair values:

 

30 June 2017

31 December 2016

 

US$

US$

At 1 January

7 382 270

2 830 800

Additions

246 538

3 988 019

Fair value adjustments

-

563 451

 

---------------

--------------

Closing balance

7 628 808

7 382 370

 

=========

========

 

Level 3

 

The fair value for investment properties of US$10 200 076 has been categorised under Level 3 in the fair value hierarchy based on the inputs used for the valuation technique highlighted above.

 

The following table shows the reconciliation between the opening and closing balances for Level 3 fair values:

 

 

30 June 2017

31 December 2016

 

US$

US$

At 1 January

6 820 000

5 295 000

Additions

3 700 076

1 806 445

Fair value adjustments

-

(151 445)

Disposals

(320 000)

(130 000)

 

---------------

--------------

Balance

10 200 076

6 820 000

 

=========

========

The values were arrived at by applying yield rates of 10% on rental values of between US$5 - US$10 per square metre. Some of the properties are leased out under operating lease to various tenants.

 

Valuation technique and significant unobservable inputs

The following table shows the valuation technique used in measuring the fair value of investment properties, as well as the significant unobservable inputs used.

 

Valuation technique

Significant unobservable inputs

Inter-relationship between key unobservable inputs and fair value measurement

The investment method Discounted Cash Flows was used to value all income producing properties.

 

 

 

 

 

The direct comparison method was applied on all residential properties.

• Weighted average expected market rental growth (20%);

• Void period (average 3 months after the end of each lease);

• Occupancy rate (55%); and

• Average market yield of 8%.

 

The estimated fair value would increase /(decrease) if:

• expected market rental growth were higher/ (lower);

• void periods were shorter/(longer);

• the occupancy rates were higher /(lower); and

• the risk adjusted discount rates were lower/ (higher).

 

g. NON-CURRENT ASSETS HELD FOR SALE

 

 

30 June 2017

31 December 2016

 

US$

US$

Carrying amount as at 1 January

2 261 300

2 264 300

Disposals

(2 225 300)

(3 000)

 

---------------

--------------

 

36 000

2 261 300

 

=========

========

 

The Bank was in possession of land with a fair value of US$2 225 300 as at 31 December 2016. The Bank entered into a sale agreement for that piece of land in 2012 (at a price of US$2 150 000), finalisation of the sale under this contract was concluded during the six months under review.

 

 h. CORPORATE GOVERNANCE AND RISK MANAGEMENT

 

1. RESPONSIBILITY

 

These condensed financial statements are the responsibility of the directors. This responsibility includes the setting up of internal control and risk management processes, which are monitored independently. The information contained in these condensed financial statements has been prepared on the going concern basis and is in accordance with the provisions of the Companies Act (Chapter 24:03), the Banking Act (Chapter 24:20) and International Financial Reporting Standards.

 

2. CORPORATE GOVERNANCE

 

The Bank adheres to principles of corporate governance derived from the King III Report, the United Kingdom Combined Code and RBZ corporate governance guidelines. The Bank is cognisant of its duty to conduct business with due care and in good faith in order to safeguard all stakeholders' interests.

 

3. BOARD OF DIRECTORS

 

Board appointments are made to ensure a variety of skills and expertise on the Board. Non-executive directors are of such calibre as to provide independence to the Board. The Chairman of the Board is an independent non-executive director. The Board is supported by mandatory committees in executing its responsibilities. The Board meets at least quarterly to assess risk, review performance and provide guidance to management on both operational and policy issues.

 

The Board conducts an annual peer based evaluation on the effectiveness of its activities. The process involves the members evaluating each other collectively as a board and individually as members. The evaluation, as prescribed by the RBZ, takes into account the structure of the board, effectiveness of committees, strategic leadership, corporate social responsibility, attendance and participation of members and weaknesses noted. Remedial plans are invoked to address identified weaknesses with a view to continually improve the performance and effectiveness of the Board and its members.

 

3.1 Directors' attendance at NMB Bank Limited Board meetings

 

Board of Directors

Audit Committee

Risk Management

Asset and Liability Management Committee (ALCO) & Finance Committee

Loans Review Committee

Human Resources, Remuneration and Nominations Committee

Credit Committee

Mr. B. A. Chikwanha

2

2

 

 

2

2

 

 

 

 

2

2

2

2

Mr. B. P. Washaya

2

2

 

 

 

 

2

2

 

 

2

2

2

2

Mr. J. de la Fargue

2

1

 

 

2

2

2

1

 

 

2

2

2

2

Mr. C. Chikaura

2

2

2

2

2

2

2

2

 

 

2

2

2

2

Mr. J. Tichelaar*

2

2

 

 

 

 

2

2

2

2

2

2

 

 

Mr. B. Ndachena

2

2

 

 

 

 

2

2

 

 

 

 

 

 

Ms. S. Chitehwe

2

2

2

2

 

 

2

2

2

2

 

 

 

 

Mr. E. Sandersen

2

2

 

 

2

2

2

2

2

2

 

 

 

 

Ms. J. Maguranyanga

2

2

2

2

 

 

 

 

2

2

2

2

 

 

 

Meetings planned

 

 

 

 

KEY

*Appointed on 1 January 2017.

 

4. RISK MANAGEMENT

 

The Board of Directors has overall responsibility for the establishment and oversight of the Bank's risk management framework. The Board has established the Board Asset and Liability Management Committee (ALCO) and Board Risk and Compliance Committee, which are responsible for defining the Group's risk universe, developing policies and monitoring implementation.

Risk management is linked logically from the level of individual transactions to the Bank level. Risk management activities broadly take place simultaneously at the following different hierarchy levels:

a) Strategic Level: This involves risk management functions performed by senior management and the board of directors. It includes the definition of risk, ascertaining the Bank's risk appetite, formulating strategy and policy for managing risk and establishes adequate systems and controls to ensure overall risk remains within acceptable levels and is adequately compensated.

b) Macro Level: It encompasses risk management within a business area or across business lines. These risk management functions are performed by middle management.

c) Micro Level: This involves "On-the-line" risk management where risks are actually created. These are the risk management activities performed by individuals who assume risk on behalf of the organization such as Treasury Front Office, Corporate Banking, Retail banking etc. The risk management in these areas is confined to operational procedures set by management.

 

Risk management is premised on four (4) mutually reinforcing pillars, namely:

a) adequate board and senior management oversight;

b) adequate strategy, policies, procedures and limits;

c) adequate risk identification, measurement, monitoring and information systems; and

d) comprehensive internal controls and independent reviews.

 

4.1 Credit risk

Credit risk is the risk that a financial contract will not be honoured according to the original set of terms. The risk arises when borrowers or counterparties to a financial instrument fail to meet their contractual obligations. The Bank's general credit strategies centre on sound credit granting process, diligent credit monitoring and strong loan collection and recovery. There is a separation between loan collection and recovery. There is a separation between loan granting and credit monitoring to ensure independence and effective management of the loan portfolio. The Board has put in place sanctioning committees with specific credit approval limits. The Credit Management department does the initial review of all applications before recommending them to the Executive Credit Committee and finally the Board Credit Committee depending on the loan amount. The Bank has in place a Board Loans Review Committee responsible for reviewing the quality of the loan book and adequacy or loan loss provisions.

 

The Bank has automated credit processes from loan origination, appraisal, monitoring and collections. The system has a robust loan monitoring and reporting module which is critical in managing credit risk. In view of the Bank's move into the mass market, retail credit has become a key area of focus. The Bank has put in place robust personal loan monitoring systems and structures to mitigate retail loan delinquencies.

 

4.1 Credit risk

 

4.1 Credit Management

· Responsible for evaluating & approving credit proposals from the business units.

· Together with business units, has primary responsibility on the quality of the loan book.

· Reviewing credit policy for approval by the Board Credit Committee.

· Reviewing business unit level credit portfolios to ascertain changes in the credit quality of individual customers or other counterparties as well as the overall portfolio and detect unusual developments.

· Approve initial customer internal credit grades or recommend to the Credit Committees for approval.

· Setting the credit risk appetite parameters.

· Ensure the Bank adheres to limits, mandates and its credit policy.

· Ensure adherence to facility covenants and conditions of sanction e.g. annual audits, gearing levels, management accounts.

· Manage trends in asset and portfolio composition, quality and growth and non-performing loans.

· Manage concentration risk both in terms of single borrowers or Bank as well as sector concentrations and the review of such limits.

 

 

Credit Monitoring and Financial Modelling

· Independent Credit Risk Management.

· Independent on-going monitoring of individual credit and portfolios.

· Triggers remedial actions to protect the interests of the Bank, if appropriate (e.g. in relation to deteriorated credits).

· Monitors the on-going development and enhancement of credit risk management across the Bank.

· Reviews the Internal Credit Rating System.

· On-going championing of the Basel II methodologies across the Bank.

· Ensures consistency in the rating processes and performs independent review of credit grades to ensure they conform to the rating standards.

· Confirm the appropriateness of the credit risk strategy and policy or recommends necessary revisions in response to changes/trends identified.

 

Credit Administration

· Prepares and keeps custody of all facility letters.

· Security registration.

· Safe custody of security documents.

· Ensures all conditions of sanction are fulfilled before allowing drawdown or limit marking.

· Review of credit files for documentation compliance e.g. call reports, management accounts.

 

Recoveries

The recoveries unit is responsible for all collections and ensures that the Bank maximizes recoveries from Non-Performing Loans (NPLs). 

4.2 Market risk

This is the exposure of the Bank's on and off balance sheet positions to adverse movement in market prices resulting in a loss in earnings and capital. The market prices will range from money market (interest rate risk), foreign exchange and equity markets in which the bank operates. The Bank has in place a Management Asset and Liability Committee (ALCO) which monitors market risk and recommends the appropriate levels to which the Bank should be exposed at any time. Net Interest Margin is the primary measure of interest rate risk, supported by periodic stress tests to assess the Bank's ability to withstand stressed market conditions. On foreign exchange risk, the bank monitors currency mismatches and makes adjustments depending on exchange rate movement forecast. The mismatches per currency are contained within 5% of the Bank's capital position.

 

ALCO meets on a monthly basis and operates within the prudential guidelines and policies established by the Board ALCO. The Board ALCO is responsible for setting exposure thresholds and limits, and meets on a quarterly basis.

4.3 Liquidity risk

Liquidity risk is the risk of financial loss arising from the inability of the Bank to fund asset increases or meet obligations as they fall due without incurring unacceptable costs or losses. The Bank identifies this risk through maturity profiling of assets and liabilities and assessment of expected cash flows and the availability of collateral which could be used if additional funding is required.

 

The daily liquidity position is monitored and regular liquidity stress testing is conducted under a variety of scenarios covering both normal and more severe market conditions. All liquidity policies and procedures are subject to review and approval by the Board ALCO.

 

The key measure used by the bank for managing liquidity risk is the ratio of net liquid assets to deposits to customers. The Bank also actively monitors its loans to deposit ratio against a set threshold in a bid to monitor and limit funding risk. The Bank monitors funding concentration risk by reviewing the ratio of top 20 depositors to the total funding. Funding mix is also monitored by monitoring the contribution of wholesale and demand deposits to the total funding for the bank. Liquidity risk is monitored through a daily liquidity meeting. This is augmented by a monthly management ALCO and a quarterly board ALCO.

 

The key measure used by the Bank for managing liquidity risk is the ratio of net liquid assets to deposits from customers. The Bank monitors its liquidity ratio in compliance with Banking Regulations to ensure that it is not less than 30% of the liabilities to the public. Liquid assets consist of cash and cash equivalents, short term bank deposits and unencumbered liquid investment securities available for immediate sale. 

 

4.4 Operational risk

This risk is inherent in all business activities and is the risk of loss arising from inadequate or failed internal processes, people, systems or from external events. The Bank utilises monthly Key Risk Indicators to monitor operational risk in all units. Further to this, the Bank has an elaborate Operational Loss reporting system in which all incidents with a material impact on the well-being of the Bank are reported to risk management. The risk department conducts periodic risk assessments on all the units within the Bank aimed at identifying the top risks and ways to minimise their impact. There is a Board Risk and Compliance Committee whose function is to ensure that this risk is minimized. The Committee, with the assistance of the internal audit function and the Risk Management department assesses the adequacy of the internal controls and makes the necessary recommendations to the Board.

4.5 Legal and compliance risk

Legal risk is risk from uncertainty due to legal actions or uncertainty in the applicability or interpretation of contracts, laws or regulations. Legal risk may entail such issues as contract formation, capacity and contract frustration. Compliance risk is the risk arising from non - compliance with laws and regulations. To manage this risk, permanent relationships are maintained with firms of legal practitioners and access to legal advice is readily available to all departments. The Bank has an independent compliance function which is responsible for identifying and monitoring all compliance issues and ensures the Bank complies with all regulatory and statutory requirements.

 

 

4.6 Reputational risk

Reputation risk is the risk of loss of business as a result of negative publicity or negative perceptions by the market with regards to the way the Bank conducts its business. To manage this risk, the Bank strictly monitors customers' complaints, continuously train staff at all levels, conducts market surveys and periodic reviews of business practices through its Internal Audit department. The directors are satisfied with the risk management processes in the Bank as these have contributed to the minimisation of losses arising from risky exposures.

 

4.7 Strategic risk

This refers to current and prospective impact on a Bank's earnings and capital arising from adverse business decisions or implementing strategies that are not consistent with the internal and external environment. To manage this risk, the Bank always has a strategic plan that is adopted by the Board of Directors. Further, attainment of strategic objectives by the various departments is monitored periodically at management level.

 

4.8 Risk Ratings

4.8.1 Reserve Bank of Zimbabwe Ratings

The Reserve Bank of Zimbabwe conducted an onsite inspection on the Bank in the last quarter of 2016 and detailed below were the final ratings.

 

4.8.1.1 CAMELS* Ratings

 

 

CAMELS Component

Latest RBS** Ratings

24/11/2016

Latest RBS Ratings

30/06/2013

Previous RAS Ratings

31/01/2008

Capital Adequacy

2

2

4

Asset Quality

3

4

2

Management

3

3

3

Earnings

2

2

3

Liquidity

3

2

3

Sensitivity to Market Risk

2

2

3

Composite Rating

3

3

3

 

*CAMELS is an acronym for Capital Adequacy, Asset quality, Management, Earnings, Liquidity and Sensitivity to Market Risk. CAMELS rating system uses a rating scale of 1-5, where '1' is Strong, '2' is Satisfactory, '3' is Fair, '4' is Weak and '5' is Critical.

 

**RBS stands for Risk-Based Supervision

 

4.8.1.2 Summary RAS ratings

 

 

RAS Component

Latest RAS*** Ratings

24/11/2016

Latest RAS Ratings

30/06/2013

Previous RBS Ratings

31/01/2008

Overall Inherent Risk

High

Moderate

Moderate

Overall Risk Management Systems

Acceptable

Acceptable

Acceptable

Overall Composite Risk

Moderate

Moderate

Moderate

Direction of Overall Composite Risk

Stable

Stable

Stable

 

*** RAS stands for Risk Assessment System

 

4.8.1.3 Summary risk matrix - 24 November 2016 on - site examination

 

 

Type of Risk

Level of Inherent Risk

Adequacy of Risk Management Systems

Overall Composite Risk

Direction of Overall Composite Risk

Credit

High

Acceptable

High

Stable

Liquidity

High

Acceptable

High

Stable

Interest Rate

Moderate

Acceptable

Moderate

Stable

Foreign Exchange

Low

Acceptable

Low

Stable

Operational Risk

Moderate

Acceptable

Moderate

Stable

Legal & Compliance

Moderate

Acceptable

Moderate

Stable

Reputation

Moderate

Acceptable

Moderate

Stable

Strategic Risk

High

Acceptable

Moderate

Stable

Overall

High

Acceptable

Moderate

Stable

 

KEY

 

Level of Inherent Risk

 

Low - reflects a lower than average probability of an adverse impact on a banking institution's capital and earnings. Losses in a functional area with low inherent risk would have little negative impact on the banking institution's overall financial condition.

 

Moderate - could reasonably be expected to result in a loss which could be absorbed by a banking institution in the normal course of business.

 

High - reflects a higher than average probability of potential loss. High inherent risk could reasonably be expected to result in a significant and harmful loss to the banking institution.

 

Adequacy of Risk Management Systems

 

Weak - risk management systems are inadequate or inappropriate given the size, complexity and risk profile of the banking institution. Institution's risk management systems are lacking in important ways and therefore a cause of more than normal supervisory attention. The internal control systems will be lacking in important aspects particularly as indicated by continued control exceptions or by the failure to adhere to written policies and procedures.

 

Acceptable - management of risk is largely effective but lacking to some modest degree. While the institution might be having some minor risk management weaknesses, these have been recognized and are being addressed. Management information systems are generally adequate.

 

Strong - management effectively identifies and controls all types of risk posed by the relevant functional areas or per inherent risk. The board and senior management are active participants in managing risk and ensure appropriate policies and limits are put in place. The policies comprehensively define the bank's risk tolerance, responsibilities and accountabilities are effectively communicated.

  

Overall Composite Risk

 

Low - would be assigned to low inherent risk areas. Moderate risk areas may be assigned a low composite risk where internal controls and risk management systems are strong and effectively mitigate much of the risk.

 

Moderate - risk management systems appropriately mitigates inherent risk. For a given low risk area, significant weaknesses in the risk management systems may result in a moderate composite risk assessment. On the other hand, a strong risk management system may reduce the risk so that any potential financial loss from the activity would have only a moderate negative impact on the financial condition of the organization.

 

High - risk management systems do not significantly mitigate the high inherent risk. Thus, the activity could potentially result in a financial loss that would have a significant impact on the bank's overall condition.

 

Direction of Overall Composite Risk

 

Increasing - based on the current information, risk is expected to increase in the next 12 months.

Decreasing - based on current information, risk is expected to decrease in the next 12 months.

Stable - based on the current information, risk is expected to be stable in the next 12 months.

 

4.8.2 External Credit Ratings

 

The external credit ratings were given by Global Credit Rating (GCR), a credit rating agency accredited with the Reserve Bank of Zimbabwe.

 

Security class 2016 2015

Long term BB+ BB+

 

The current rating expires in August 2017.

 4.9 Regulatory Compliance

 

The Bank was fined by the regulator for reassigning a principal officer before regulatory appraisal requirements were fully met. The reassignment has since been regularised with the regulator. The Bank remains committed to complying with and adhering to all regulatory requirements.

 

5. CAPITAL MANAGEMENT

 

The primary objective of the Bank's capital management is to ensure that the Bank complies with the RBZ requirements. In implementing the current capital requirements, the RBZ requires the Banking subsidiary to maintain a prescribed ratio of total capital to total risk weighted assets.

 

Regulatory capital consists of Tier 1 capital, which comprises share capital, share premium, retained earnings (including current year profit), statutory reserve and other equity reserves.

 

The other component of regulatory capital is Tier 2 capital, which includes subordinated term debt, revaluation reserves and portfolio provisions.

 

Tier 3 capital relates to an allocation of capital to market and operational risk.

 

Various limits are applied to elements of the capital base. The core capital (Tier 1) shall comprise not less than 50% of the capital base and the regulatory reserves and portfolio provisions are limited to 1.25% of total risk weighted assets.

 

The Bank's regulatory capital position at 30 June 2017 was as follows:

 

 

30 June 2017

31 December 2016

 

US$

US$

Share capital

16 506

16 506

Share premium

31 474 502

34 474 502

Retained earnings

24 160 292

21 437 257

Fair value gain on investment property

(1 797 022)

(1 797 022)

 

-------------

-------------

 

53 854 278

51 131 243

Less: capital allocated for market and operational risk

(1 757 727)

(980 355)

Credit to insiders

-

-

 

-------------

-------------

Tier 1 capital

52 096 551

50 150 888

Tier capital (subject to limit as per Banking regulations)

5 754 134

5 691 960

 

 

 

Revaluation Reserve

1 797 022

1 797 022

Subordinated debt

835 723

849 294

Regulatory reserve (limited to 1.25% of risk

weighted assets)

 

2 600 969

 

1 785 136

Portfolio provisions (limited to 1.25% of risk

weighted assets)

 

520 420

 

1 260 508

 

 

 

Total Tier 1 & 2 capital

57 850 685

55 842 848

Tier 3 capital (sum of market and operational risk capital)

1 757 727

980 355

 

------------

-------------

Total capital base

59 608 412

56 823 203

 

=========

=========

Total risk weighted assets

249 711 107

243 651 546

 

=========

=========

Tier 1 ratio

20.88%

20.58%

Tier 2 ratio

2.30%

2.34%

Tier 3 ratio

0.70%

0.40%

Total capital adequacy ratio

23.88%

23.32%

RBZ minimum required capital adequacy ratio

12%

12.00%

  

7. SEGMENT INFORMATION

 

For management purposes, the Bank is organised into five operating segments based on products and services as follows:

 

Retail Banking

Individual customer's deposits and consumer overdrafts, credit card facilities and funds transfer facilities.

 

 

Corporate Banking

Loans and other credit facilities and deposit and current accounts for corporate and institutional customers.

 

 

Treasury

Money market investment, securities trading, accepting and discounting of instruments and foreign currency trading.

 

 

International Banking

Handles the Bank's foreign currency denominated banking business and manages relationships with correspondent.

 

 

Corporate Finance

Corporate restructuring, empowerment transactions investment advisory services, structured finance and capital raising.

 

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss which in certain respects is measured differently from operating profit or loss in the financial statements. Income taxes are managed on a bank wide basis and are not allocated to operating segments.

 

Interest income is reported net as management primarily relies on net interest revenue as a performance measure, not the gross income and expense.

 

Transfer prices between operating segments are on arm's length basis in a manner similar to transactions with third parties.

 

No revenue from transactions with a single external customer or counterparty amounted to 10% or more of the Bank's total revenue in 2017 and 2016.  

 

The following table presents income, profit and certain asset and liability information regarding the Bank's operating segments and service units:

 

For the six months ended 30 June 2017

 

Retail

Corporate

 

International

Corporate

 

 

 

Banking

Banking

Treasury

Banking

Finance

Other

Total

 

US$

US$

 US$

US$

US$

US$

US$

Income

 

 

 

 

 

 

Third party

13 649 826

6 423 079

3 323 829

278 173

-

213 389

23 888 296

Impairment losses on

 

 

 

 

 

 

 

financial investments

(386 633)

(491 671)

-

-

-

-

(878 304)

 

------------

------------

------------

------------

-------------

-------------

----------------

Net operating income

13 263 193

5 931 408

3 323 829

278 173

-

213 389

23 009 992

 

------------

------------

------------

------------

-------------

-------------

--------------

Results

 

 

 

 

 

 

 

Interest and similar income

6 733 643

5 725 237

2 751 937

-

-

41 042

 15 251 859

Interest and similar expense

(994 627)

(1 380 011)

 (2 188 842)

-

-

-

(4 563 480)

 

------------

------------

------------

------------

--------------

--------------

--------------

Net interest income

5 739 016

4 345 226

563 095

-

-

41 042

10 688 379

 

-------------

------------

------------

------------

-------------

-------------

-------------

Fee and commission income

6 870 362

743 661

-

278 173

-

-

7 892 196

Depreciation of property and

 

 

 

 

 

 

 

equipment

484 699

8 140

7 074

3 029

-

57 187

560 129

Amortisation of intangible assets

-

-

-

-

-

352 162

352 162

Segment profit/ (loss)

2 064 734

1 687 824

1 142 198

(288 946)

-

213 390

4 819 200

Income tax expense

-

-

-

-

-

(1 280 332)

(1 280 332)

 

--------------

------------

------------

-------------

-------------

-------------

------------

Profit/(loss) for the year

2 064 734

1 687 824

1 142 198

(288 946)

-

 (1 066 942)

3 538 868

 

========

=======

=======

=======

=======

========

=======

 

 

The following table presents income, profit and certain asset and liability information regarding the Bank's operating segments and service units:

For the six months ended 30 June 2017

 

 

Retail

Corporate

 

International

Corporate

 

 

 

Banking

Banking

Treasury

Banking

Finance

Other

Total

31 December 2017

US$

US$

 US$

US$

US$

US$

US$

Assets and Liabilities

 

 

 

 

 

 

 

Capital expenditure

38 938

144

-

-

-

1 652 136

1 691 218

Total assets

89 458 669

135 956 869

75 864 280

3 379

-

36 929 485

338 212 682

Total liabilities

65 186 775

107 698 546

99 266 986

-

-

7 808 106

279 960 413

 

The following table presents income, profit and certain asset and liability information regarding the Bank's operating segments and service units:

For the six months ended 30 June 2016

 

 

Retail

Corporate

 

International

Corporate

 

 

 

Banking

Banking

Treasury

Banking

Finance

Other

Total

 

US$

US$

 US$

US$

US$

US$

US$

Income

 

 

 

 

 

 

 

Third party

14 426 255

8 717 248

1 836 021

237 164

427 275

459 140

26 103 103

Impairment losses on

financial investments

 

(1 511 975)

 

(1 658 188)

 

-

 

-

 

(21 233)

 

-

 

(3 191 396)

 

------------

------------

------------

------------

-------------

-------------

----------------

Net operating income

12 914 280

7 059 060

1 836 021

237 164

406 042

459 140

22 911 707

 

------------

------------

------------

------------

-------------

-------------

--------------

Results

 

 

 

 

 

 

 

Interest and similar income

7 896 019

7 576 400

1 482 812

-

246 354

249 652

 17 451 237

Interest and similar expense

(2 686 981)

(2 259 791)

(822 504)

-

(40 086)

-

(5 809 362)

 

------------

------------

------------

------------

--------------

--------------

--------------

Net interest income

5 209 038

5 316 609

660 308

-

206 268

249 652

11 641 875

 

-------------

------------

------------

------------

-------------

-------------

-------------

Fee and commission income

6 530 233

636 211

-

237 164

180 921

-

7 584 529

Depreciation of property and

equipment

 

518 706

 

27 973

 

16 708

 

20 307

 

11 873

 

104 480

 

700 047

Amortisation of intangible

assets

 

-

 

-

 

-

 

-

 

-

 

259 253

 

259 253

Segment profit/ (loss)

583 086

1 835 371

1 062 905

(468 200)

92 659

459 142

3 564 963

Income tax expense

-

-

-

-

-

(918 856)

(918 856)

 

--------------

------------

------------

-------------

-------------

------------

------------

Profit/(loss) for the year

583 086

1 835 371

1 062 905

(468 200)

92 659

 (459 714)

2 646 107

 

=======

=======

=======

=======

======

=======

=======

  

The following table presents income, profit and certain asset and liability information regarding the Bank's operating segments and service units:

 

For the six months ended 30 June 2016

 

 

 

Retail

Corporate

 

International

 

 

 

 

Banking

Banking

Treasury

Banking

Leasing

Other

Total

31 December 2016

US$

US$

 US$

US$

US$

US$

US$

Assets and Liabilities

 

 

 

 

 

 

 

Capital expenditure

997 785

36 759

-

236

-

723 041

1 757 821

Total assets

84 579 341

125 687 660

87 613 797

10 137

240 957

23 351 606

321 483 498

Total liabilities

61 017 973

101 110 952

97 437 938

-

 -

7 203 234

266 770 097

 

8. GEOGRAPHICAL INFORMATION

 

The Bank operates in one geographical market, Zimbabwe.

Registered Offices

 

4th Floor NMB Centre

Unity Court George Silundika Avenue/

Cnr 1st Street/Kwame Nkrumah Avenue Leopold Takawira Street

Harare Bulawayo

Zimbabwe Zimbabwe

 

Telephone +263 4 759651 +263 9 70169

Facsimile +263 4 759648 +263 9 68535

 

Website: http://www.nmbz.co.zw

 

Email: [email protected]

 

Transfer Secretaries

 

In Zimbabwe In UK

First Transfer Secretaries Computershare Services PLC

1 Armagh Avenue The Pavilions

(Off Enterprise Road) Bridgewater Road

Eastlea Bristol

P O Box 11 BS 999 ZZ

Harare United Kingdom

Zimbabwe

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR OKBDKNBKDKFB

Related Shares:

NMB.L
FTSE 100 Latest
Value8,992.12
Change19.48