Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half-year Report 2a of 2

28th Aug 2019 17:54

RNS Number : 4691K
HSBC Holdings PLC
28 August 2019
 

Financial summary

Page

Use of non-GAAP financial measures

18

Adjusted performance

18

Significant items

18

Foreign currency translation differences

18

Changes from 1 January 2019

18

Summary consolidated income statement

19

Group performance by income and expense item

19

Net interest income

19

Net fee income

21

Net income from financial instruments measured at fair value through profit and loss

22

Gains less losses from financial investments

23

Net insurance premium income

23

Other operating income

23

Net insurance claims and benefits paid and movement in liabilities to policyholders

24

Change in expected credit losses and other credit impairment charges

24

Operating expenses

26

Share of profit in associates and joint ventures

28

Tax expense

29

Summary consolidated balance sheet

30

Balance sheet commentary compared with 31 December 2018

 

31

Use of non-GAAP financial measures

Our reported results are prepared in accordance with IFRSs as detailed in the financial statements starting on page

82

.

To measure our performance we also use non-GAAP financial measures, including those derived from our reported results that eliminate factors that distort period-on-period comparisons. The 'adjusted performance' measure used throughout this report is described below, and where others are used they are described. All non-GAAP financial measures are reconciled to the closest reported financial measure.

The global business segmental results on pages 29 to 32 are presented on an adjusted basis in accordance with IFRS 8 'Operating Segments' as detailed in 'Basis of preparation' on page 29.

Adjusted performance

Adjusted performance is computed by adjusting reported results for the effects of foreign currency translation differences and significant items, which both distort period-on-period comparisons.

We consider adjusted performance provides useful information for investors by aligning internal and external reporting, identifying and quantifying items management believes to be significant, and providing insight into how management assesses period-on-period performance.

Significant items

'Significant items' refers collectively to the items that management and investors would ordinarily identify and consider separately to understand better the underlying trends in the business.

The tables on pages 32 to 34 and pages 40 to 45 detail the effects of significant items on each of our global business segments, geographical regions and selected countries/territories in 1H19, and 1H18 and 2H18.

Foreign currency translation differences

Foreign currency translation differences reflect the movements of the US dollar against most major currencies during 2019.

We exclude them to derive constant currency data, allowing us to assess balance sheet and income statement performance on a like-for-like basis and to understand better the underlying trends in the business.

Foreign currency translation differences

Foreign currency translation differences for the half-year to 30 June 2019 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates:

• the income statements for the half-years to 30 June 2018 and 31 December 2018 at the average rates of exchange for the half-year to 30 June 2019; and

• the balance sheets at 30 June 2018 and 31 December 2018 at the prevailing rates of exchange on 30 June 2019.

No adjustment has been made to the exchange rates used to translate foreign currency-denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. The constant currency data of HSBC's Argentina subsidiaries has not been adjusted further for the impacts of hyperinflation. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates applied in the current period on the basis described above.

Changes from 1 January 2019

IFRS 16 'Leases'

On 1 January 2019, HSBC adopted the requirements of IFRS 16 'Leases' retrospectively, with the cumulative effect of initially applying the standard recognised as an adjustment to the opening balance of retained earnings at that date. Comparatives were not restated. The adoption of the standard increased assets by $5bn and increased financial liabilities by the same amount with no effect on net assets or retained earnings.

IAS 12 'Income Taxes'

An amendment to IAS 12 'Income Taxes' was issued in December 2017 as part of the annual improvement cycle. The amendment clarifies that an entity should recognise the tax consequences of dividends where the transactions or events that generated the distributable profits are recognised. This amendment was applied on 1 January 2019, and had no material impact. Comparatives have not been restated.

 

Summary consolidated income statement

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

Footnotes

$m

$m

$m

Net interest income

15,240

15,100

15,389

Net fee income

6,124

6,767

5,853

Net income from financial instruments held for trading or managed on a fair value basis

5,331

4,883

4,648

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

2,196

(222

)

(1,266

)

Changes in fair value of long-term debt and related derivatives

88

(126

)

29

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

457

345

350

Gains less losses from financial investments

 

201

124

94

Dividend income

38

41

34

Net insurance premium income

6,323

5,776

4,883

Other operating income

2,034

359

526

Total operating income

38,032

33,047

30,540

Net insurance claims and benefits paid and movement in liabilities to policyholders

(8,660

)

(5,760

)

(4,047

)

Net operating income before change in expected credit losses and other credit impairment charges

12

29,372

27,287

26,493

Change in expected credit losses and other credit impairment charges

(1,140

)

(407

)

(1,360

)

Net operating income

28,232

26,880

25,133

Total operating expenses

(17,149

)

(17,549

)

(17,110

)

Operating profit

11,083

9,331

8,023

Share of profit in associates and joint ventures

1,324

1,381

1,155

Profit before tax

12,407

10,712

9,178

Tax expense

(2,470

)

(2,296

)

(2,569

)

Profit for the period

9,937

8,416

6,609

Attributable to:

- ordinary shareholders of the parent company

8,507

7,173

5,435

- preference shareholders of the parent company

45

45

45

- other equity holders

664

530

499

- non-controlling interests

721

668

630

Profit for the period

9,937

8,416

6,609

$

$

$

Basic earnings per share

0.42

0.36

0.27

Diluted earnings per share

0.42

0.36

0.27

Dividend per ordinary share (declared in the period)

0.31

0.31

0.20

%

%

%

Post-tax return on average total assets (annualised)

0.7

0.6

0.5

Return on average ordinary shareholders' equity (annualised)

10.4

8.7

6.7

Return on average tangible equity (annualised)

16

11.2

9.7

8.6

For footnotes, see page 48.

Group performance by income and expense item

For further financial performance data of our global business segments, see pages 31 to 37. For further financial performance data by geographical regions and selected countries/territories, see pages 38 to 45.

Net interest income

Half-year to

Full-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

Footnotes

$m

$m

$m

Interest income

27,750

23,422

49,609

Interest expense

(12,510

)

(8,322

)

(19,120

)

Net interest income

17

15,240

15,100

30,489

Average interest-earning assets

1,912,708

1,839,603

1,839,346

%

%

%

Gross interest yield

18

2.93

2.57

2.70

Less: cost of funds

18

(1.55

)

(1.07

)

(1.21

)

Net interest spread

19

1.38

1.50

1.49

Net interest margin

20

1.61

1.66

1.66

For footnotes, see page 48.

Summary of interest income by type of asset

Half-year to

Full-year to

30 Jun 2019

30 Jun 2018

31 Dec 2018

Averagebalance

Interestincome

Yield

Averagebalance

Interestincome

Yield

Averagebalance

Interestincome

Yield

Footnotes

$m

$m

%

$m

$m

%

$m

$m

%

Short-term funds and loans and advances to banks

217,474

1,285

1.19

240,804

1,116

0.93

233,637

2,475

1.06

Loans and advances to customers

1,011,928

17,833

3.55

966,481

16,036

3.35

972,963

33,285

3.42

Reverse repurchase agreements - non-trading

231,308

2,635

2.30

198,154

1,589

1.62

205,427

3,739

1.82

Financial investments

408,673

5,380

2.65

385,907

4,220

2.21

386,230

9,166

2.37

Other interest-earning assets

43,325

617

2.87

48,257

461

1.93

41,089

944

2.30

Total interest-earning assets

1,912,708

27,750

2.93

1,839,603

23,422

2.57

1,839,346

49,609

2.70

Trading assets and financial assets designated or mandatorily measured at fair value

21, 22

213,627

2,751

2.60

201,696

2,775

2.77

195,922

5,215

2.66

Expected credit losses provision

(8,502

)

(7,739

)

(7,816

)

Non-interest-earning assets

555,264

617,148

584,524

Total

2,673,097

30,501

2.30

2,650,708

26,197

1.99

2,611,976

54,824

2.10

For footnotes, see page 48.

Summary of interest expense by type of liability and equity

Half-year to

Full-year to

30 Jun 2019

30 Jun 2018

31 Dec 2018

Averagebalance

Interestexpense

Cost

Averagebalance

Interestexpense

Cost

Averagebalance

Interestexpense

Cost

Footnotes

$m

$m

%

$m

$m

%

$m

$m

%

Deposits by banks

51,199

370

1.46

45,142

226

1.01

44,530

506

1.14

Customer accounts

1,138,196

5,637

1.00

1,138,617

3,463

0.61

1,138,620

8,287

0.73

Repurchase agreements - non-trading

170,342

2,320

2.75

159,293

1,488

1.88

161,204

3,409

2.11

Debt securities in issue - non-trading

23

205,192

3,361

3.30

179,903

2,654

2.97

183,434

5,675

3.09

Other interest-bearing liabilities

59,266

822

2.80

48,649

491

2.04

53,731

1,243

2.31

Total interest-bearing liabilities

1,624,195

12,510

1.55

1,571,604

8,322

1.07

1,581,519

19,120

1.21

Trading liabilities and financial liabilities designated at fair value (excluding own debt issued)

23, 24

149,814

1,872

2.52

140,485

1,804

2.59

142,184

3,524

2.48

Non-interest-bearing current accounts

228,524

211,839

211,815

Total equity and other non-interest-bearing liabilities

670,564

726,780

676,458

Total

2,673,097

14,382

1.08

2,650,708

10,126

0.77

2,611,976

22,644

0.87

For footnotes, see page 48.

Significant items and currency translation

Half-year to

Full-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Significant items

-

43

50

- customer redress programmes

-

46

53

- currency translation on significant items

(3

)

(3

)

Currency translation

581

631

Total

-

624

681

Reported net interest income ('NII') for 1H19 was $15.2bn, an increase of $0.1bn or 1% compared with 1H18. This reflected an increase in average interest-earning assets ('AIEA') of 4%, largely offset by a decline in net interest margin ('NIM') of 5 basis points ('bps').

The increase in NII in 1H19 included $0.6bn relating to the adverse effects of foreign currency translation differences. In 1H18, there was a $43m release related to customer redress programmes. Excluding the effects of significant items and foreign currency translation differences, net interest income increased by $0.8bn or 5%.

Interest income

Interest income increased by $4.3bn compared with 1H18, reflecting rising interest rates, with the yield on AIEA increasing by 36bps. This increase included $1.0bn related to the adverse effects of foreign currency translation differences in 1H19 and the favourable effects of customer redress programmes in 1H18. Excluding the effects of significant items and foreign currency translation differences, interest income increased by $5.3bn, driven by higher income from loans and advances to customers, surplus liquidity and reverse repurchase agreements.

Interest income on loans and advances to customers was $1.8bn higher, mainly from rising interest rates with the yield on AIEA increasing by 20bps, and volume growth of 5% in AIEA. These were mainly in Asia, notably in term lending and mortgages in Hong Kong.

Interest income on surplus liquidity rose by $1.3bn, primarily in Asia following interest rate increases. It was also higher in Europe, driven by a build-up of liquidity due to the formation of the non-ring-fenced bank in 2H18.

Interest income on reverse repurchase agreements was $1.0bn higher, driven by rising interest rates in North America and Europe.

Interest expense

Reported interest expense increased by $4.2bn compared with 1H18, including $0.3bn from the favourable effects of foreign currency translation differences. Excluding the effect of foreign currency translation differences, interest expense increased by $4.5bn. This reflected the impact of rising interest rates across average interest-bearing liabilities ('AIBL'), which increased cost by 48bps, predominantly in customer accounts.

Interest expense on customer accounts increased by $2.2bn, mainly in Asia, reflecting the effect of rate rises and a shift in funding mix from current accounts towards term deposits. This was partly offset by growth in non-interest-bearing current accounts, mainly in Europe.

Interest expense on repurchase agreements rose by $0.8bn, reflecting rising interest rates in North America and Europe.

Interest expense on debt issued rose by $0.7bn. This was mainly as a result of debt issuances by HSBC Holdings to meet regulatory requirements, which contributed $0.4bn towards the increase.

Net interest margin

Net interest margin of 1.61% decreased by 5bps compared with 2018. The higher yield on AIEA (up 23bps), was more than offset by the rise in funding costs of AIBL (up 34bps).

The decrease in 1H19 included the adverse effects of foreign currency translation differences, which contributed to a decrease of 1bp. Net interest margin, excluding the effects of significant items and foreign currency translation differences, decreased by 4bps.

Net fee income

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Funds under management

1,067

1,149

1,072

Account services

1,034

1,156

1,021

Cards

968

965

991

Credit facilities

805

897

826

Unit trusts

546

613

425

Broking income

544

710

500

Underwriting

446

431

292

Remittances

373

361

417

Global custody

342

378

358

Imports/exports

338

362

347

Insurance agency commission

200

233

171

Other

1,141

1,214

1,155

Fee income

7,804

8,469

7,575

Less: fee expense

(1,680

)

(1,702

)

(1,722

)

Net fee income

6,124

6,767

5,853

Significant items and currency translation

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Significant items

-

-

-

Currency translation

229

27

Total

-

229

27

Net fee income of $6.1bn was $0.6bn lower compared with 1H18. This included adverse foreign currency translation differences of $0.2bn. This decrease reflected the effects of weaker market sentiment on investment-related income, mainly in Hong Kong, as well as lower event-driven activity in our investment banking business.

Fee income from broking and unit trusts decreased by $0.2bn, primarily in RBWM in Hong Kong from lower volumes, due to the non-recurrence in 1H19 of exceptional market conditions in the prior year. In addition, fee income from funds under management fell by $0.1bn, mainly in RBWM in Hong Kong, driven by a change in the product mix towards lower margin fixed income products.

Corporate Finance fee income (disclosed within 'other') decreased by $0.1bn. This was primarily in GB&M in our Global Banking business in Europe, reflecting lower event-driven activity.

Account services fee income fell by $0.1bn compared with 1H18. This reduction was mainly in the US due to a reclassification of wire transfer fees from 'account services' to 'remittances' from the fourth quarter of 2018.

Net income from financial instruments measured at fair value through profit and loss

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

Footnotes

$m

$m

$m

Trading activities

9,226

5,190

2,044

Other trading income - hedge ineffectiveness

23

(17

)

(28

)

- on cash flow hedges

2

(8

)

-

- on fair value hedges

21

(9

)

(28

)

Fair value movement on non-qualifying hedges

25

93

(210

)

3

Other instruments designated and managed on a fair value basis and related derivatives

(4,011

)

(80

)

2,629

Net income from financial instruments held for trading or managed on a fair value basis

5,331

4,883

4,648

Financial assets held to meet liabilities under insurance and investment contracts

2,438

(240

)

(1,345

)

Liabilities to customers under investment contracts

(242

)

18

79

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

2,196

(222

)

(1,266

)

Changes in fair value of long-term debt and related derivatives

88

(126

)

29

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

457

345

350

Net income from financial instruments measured at fair value through profit or loss

8,072

4,880

3,761

For footnotes, see page 48.

Significant items and currency translation

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Significant items

50

(163

)

52

- disposals, acquisitions and investment in new businesses

-

(8

)

-

- fair value movement on financial instruments

50

(152

)

52

- currency translation on significant items

(3

)

-

Currency translation

301

57

Total

50

138

109

Net income from financial instruments measured at fair value through profit and loss of $8.1bn was $3.2bn higher than in 1H18. It included adverse foreign currency translation differences of $0.3bn and net favourable movements in significant items of $0.2bn, mainly reflecting net favourable fair value movements on financial instruments, including non-qualifying hedges and debit valuation adjustments.

The increase in reported net income from financial instruments measured at fair value reflected the following:

'Net income from financial instruments held for trading or managed on a fair value basis' increased by $0.4bn and included a favourable fair value movement on non-qualifying hedges of $0.1bn in 1H19, compared with an adverse movement of $0.2bn in 1H18.

Income from trading activities was $4.0bn higher, mainly reflecting favourable movements on derivatives held as hedges against structured notes. This increase was broadly offset in 'Other instruments designated and managed on a fair value basis and related derivatives' (down $3.9bn), as the structured notes and the related hedges are closely matched.

Income from trading activities also increased in Asia, primarily from revaluation gains on funding swaps due to favourable movements on yield curves.

These increases were partly offset by lower trading income in Global Markets, notably in Europe.

'Financial assets held to meet liabilities under insurance and investment contracts' increased by $2.7bn as favourable fair value movements of $2.4bn in 1H19 compared with adverse movements of $0.2bn in 1H18. This increase was primarily in Hong Kong, France and Singapore, as improved equity market performance in 1H19 compared with 1H18 led to revaluation gains on equity portfolios and funds supporting insurance and investment contracts. Offsetting movements were recorded in liabilities to customers, reflecting the extent to which they participate in the investment performance of these assets. These offsetting movements can be seen in 'Net income/(expense) arising from liabilities to customers under investment contracts' and 'Net insurance claims and benefits paid and movement in liabilities to policyholders'.

'Changes in fair value of long-term debt and related derivatives' reflected a favourable movement of $0.1bn in 1H19, compared with an adverse movement of $0.1bn in 1H18.

These movements were driven by changes in interest rates between the periods, notably in US dollars, euros and pounds sterling.

The majority of our financial liabilities designated at fair value are fixed-rate, long-term debt issuances, and are managed in conjunction with interest rate swaps as part of our interest rate management strategy. These liabilities are discussed further on page 28.

 

Gains less losses from financial investments

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Net gains from disposal

201

124

94

- debt securities

197

114

106

- other financial investments

4

10

(12

)

Gains less losses from financial investments

201

124

94

Significant items and currency translation

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Significant items

-

-

-

- disposals, acquisitions and investment in new businesses

-

-

-

- currency translation on significant items

-

-

Currency translation

3

1

Total

-

3

1

Gains less losses from financial investments of $201m increased by $77m compared with 1H18, reflecting higher gains from the disposal of debt securities.

The increase was mainly in Corporate Centre, notably in the UK, from net gains on the sale of debt securities in legacy credit in

1H19 compared with net losses in 1H18. In addition, we recorded higher gains in Australia and the US.

This was partly offset in RBWM from the non-recurrence of a 1H18 gain following the restructuring of the annuities portfolio in Mexico.

 

Net insurance premium income

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Gross insurance premium income

6,683

6,078

5,260

Reinsurance premiums

(360

)

(302

)

(377

)

Net insurance premium income

6,323

5,776

4,883

Significant items and currency translation

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Significant items

-

-

-

Currency translation

136

26

Total

-

136

26

Net insurance premium income of $6.3bn was $0.5bn higher compared with 1H18, and included adverse foreign currency translation differences.

This was driven by higher new business volumes, particularly in Hong Kong and France, partly offset by higher reinsurance ceded in Hong Kong.

 

Other operating income

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Rent received

78

84

68

Gains/(losses) recognised on assets held for sale

51

(30

)

42

Gains on investment properties

41

23

59

Gains on disposal of property, plant and equipment, intangible assets and non-financial investments

926

6

27

Change in present value of in-force long-term insurance business

912

363

318

Other

26

(87

)

12

Other operating income

2,034

359

526

Significant items and currency translation

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Significant items

827

(134

)

27

- disposals, acquisitions and investment in new businesses

827

(134

)

27

- currency translation on significant items

-

-

Currency translation

99

(36

)

Total

827

(35

)

(9

)

Other operating income of $2.0bn increased by $1.7bn compared with 1H18. The increase included a 1H19 dilution gain of $0.8bn, recognised on the completion of the merger of our associate The Saudi British Bank ('SABB') with Alawwal bank in Saudi Arabia, presented within 'Gains on disposal of property, plant and equipment, intangible assets and non-financial investments' in the table above. The increase also included a $0.5bn increase in favourable movements in the present value of in-force long-term insurance business ('PVIF').

The favourable change in PVIF reflected a $0.5bn increase in 'assumption changes and experience variances', mainly in Hong Kong from the effect of interest rate changes on the valuation of the liabilities under insurance contracts, and a $0.1bn increase of the value of new business written in 1H19 compared with 1H18.

We recorded net gains on assets held for sale in 1H19, compared with net losses in 1H18. The movement largely related to 1H19 gains in Argentina following the sale of a stake in the payment processing company Prisma Medios de Pago SA.

In 'Other', in 1H19 we recorded a gain in Mexico associated with the launch of a merchant acquiring services joint venture with Global Payments Inc. This gain was partly offset by the adverse effects of hyperinflation accounting in Argentina. By contrast, in 1H18 we recorded a loss of $95m on the early redemption of subordinated debt linked to the US run-off portfolio.

 

Net insurance claims and benefits paid and movement in liabilities to policyholders

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Gross

9,032

5,879

4,342

Less reinsurers' share

(372

)

(119

)

(295

)

Net insurance claims and benefits paid and movement in liabilities to policyholders

8,660

5,760

4,047

Significant items and currency translation

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Significant items

-

-

-

Currency translation

195

48

Total

-

195

48

'Net insurance claims and benefits paid and movement in liabilities to policyholders' of $8.7bn were $2.9bn higher than in 1H18, and included adverse foreign currency translation differences.

This was primarily due to higher returns on the financial assets supporting policyholders where the policyholder is subject to part or all of the investment risk. This reflected favourable equity market performances in Hong Kong, France and Singapore compared with 1H18.

The gains or losses recognised on the financial assets measured at fair value that are held to support these insurance contract liabilities are reported in 'Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss' on page 22.

The increase also reflected the impact of higher new business volumes in Hong Kong, France and Singapore, partly offset by higher reinsurance ceded in Hong Kong.

 

 

Change in expected credit losses and other credit impairment charges

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Loans and advances to banks and customers

1,180

508

1,388

- new allowances net of allowance releases

1,381

769

1,535

- recoveries of amounts previously written off

(201

)

(261

)

(147

)

Loan commitments and guarantees

(44

)

(7

)

4

Other financial assets

9

(5

)

(16

)

Debt instruments measured at fair value through other comprehensive income

(5

)

(89

)

(16

)

Change in expected credit losses and other credit impairment charges

1,140

407

1,360

Significant items and currency translation

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Significant items

-

-

-

Currency translation

50

4

Total

-

50

4

Changes in expected credit losses and other credit impairment charges ('ECL') of $1.1bn in 1H19 comprised 'new allowances net of allowance releases' of $1.4bn, partly offset by $0.2bn of 'recoveries of amounts previously written off'. 'New allowances net of allowance releases' included changes in risk parameters of $1.7bn and new financial assets originated or purchased of $0.4bn, which were partly offset by assets derecognised of $0.8bn.

ECL in 1H19 of $1.1bn were $0.7bn higher compared with 1H18, primarily driven by higher charges in CMB and GB&M. The effects of foreign currency translation differences between the periods were minimal.

• In CMB, ECL charges of $0.5bn were $0.4bn higher due to an increase in charges in Europe, Asia and North America. In Europe, ECL charges were mainly in HSBC UK relating to a small number of exposures. In addition, there were ECL charges in 1H19 compared with net releases in 1H18, in both Asia and North America.

• In GB&M, we recorded net ECL charges of $0.1bn, notably relating to specific corporate exposures in Europe. In 1H18, there were net releases of $0.1bn largely related to a small number of clients in the US, notably within the oil and gas sector, partly offset by charges in the UK against exposures in the retail and construction sectors.

• In Corporate Centre, we recorded a lower net ECL release, primarily related to our legacy portfolios in the UK.

On a constant currency basis, ECL as a percentage of average gross loans and advances to customers was 0.23%, compared with 0.08% at 1H18.

Operating expenses

Operating expenses

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

Footnotes

$m

$m

$m

By expense category

Employee compensation and benefits

9,255

8,836

8,537

Premises and equipment (excluding depreciation and impairment)

1,240

1,733

1,689

General and administrative expenses

5,132

6,034

5,897

Administrative expenses

15,627

16,603

16,123

Depreciation and impairment of property, plant and equipment and right-of-use assets

26

1,010

568

551

Amortisation and impairment of intangible assets

512

378

436

Operating expenses

17,149

17,549

17,110

For footnotes, see page 48.

Staff numbers (full-time equivalents)

At

30 Jun

30 Jun

31 Dec

2019

2018

2018

Global businesses

Retail Banking and Wealth Management

135,768

129,999

133,644

Commercial Banking

45,010

43,529

44,805

Global Banking and Markets

48,673

47,298

48,500

Global Private Banking

6,921

6,922

6,819

Corporate Centre

1,313

1,447

1,449

Total staff numbers

237,685

229,195

235,217

Significant items and currency translation

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Significant items

986

1,164

488

- costs of structural reform

91

211

150

- customer redress programmes

610

100

46

- disposals, acquisitions and investment in new businesses

-

3

49

- past service costs of guaranteed minimum pension benefits equalisation

-

-

228

- restructuring and other related costs

287

24

42

- settlements and provisions in connection with legal and regulatory matters

(2

)

841

(25

)

- currency translation on significant items

(15

)

(2

)

Currency translation

770

72

Total

986

1,934

560

Reported operating expenses of $17.1bn were $0.4bn or 2% lower than in 1H18 and included favourable foreign currency translation differences of $0.8bn and a net favourable movement in significant items of $0.2bn.

Significant items included:

• the non-recurrence of settlements and provisions in connection with legal and regulatory matters of $0.8bn in 1H18; and

• structural reform costs of $0.1bn in 1H19, which included costs associated with the UK's withdrawal from the European Union. This compared with structural reform costs of $0.2bn in 1H18.

These were partly offset by:

• customer redress programme costs in respect of the mis-selling of payment protection insurance ('PPI') of $0.6bn in 1H19, compared with $0.1bn in 1H18. For further details, see Note 10 on the financial statements; and

• restructuring and other related costs of $0.3bn in 1H19, primarily reflecting $248m of severance costs arising from cost efficiency measures across our global businesses and functions. We expect total severance costs in 2H19 to be moderately higher than the year-to-date cost, and we expect total cost savings in 2020 from these measures to be approximately equal to 2019 severance costs.

Excluding significant items and foreign currency translation differences, operating expenses of $16.2bn were $0.5bn or 4% higher than in 1H18. The increase primarily reflected investments to grow the business (up $0.3bn), notably in RBWM and CMB, as well as continued investment in digital capabilities across all of our global businesses.

Performance-related pay was higher by $0.1bn and volume-related growth increased by $0.1bn. The impact of our cost-saving efficiencies broadly offset inflation.

The effect of hyperinflation accounting in Argentina increased adjusted operating expenses in 1H19 by $19m.

In 1H19, we maintained our momentum to grow the business.

• In RBWM, we continued to invest in key strategic initiatives, including enhancing our digital capabilities, growing our Wealth Management business in Asia, and driving growth in key markets, notably in Hong Kong, the UK, the US and Mexico, through lending products.

• In CMB, we introduced enhanced features for our Digital Business Bank UK mobile app, including biometrics. In GTRF, we made progress in our investment programme, as we improved capabilities in structured trade and increased automation.

The number of employees expressed in full-time equivalent staff ('FTEs') at 30 June 2019 was 237,685, an increase of 2,468 from 31 December 2018. This was mainly driven by investments in business growth programmes across RBWM and CMB, and continued investment in digital across all global businesses. Additionally, the number of contractors at 30 June 2019 was 9,647, a decrease of 1,207 from 31 December 2018.

 

Share of profit in associates and joint ventures

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Share of profit in associates

1,306

1,371

1,148

Share of profit in joint ventures

18

10

7

Share of profit in associates and joint ventures

1,324

1,381

1,155

Our share of profit in associates and joint ventures was $1.3bn in 1H19, a decrease of $57m or 4%. This reduction primarily reflected adverse foreign currency translation differences of $67m. Excluding foreign currency translation differences, our share of profit in associates and joint ventures increased by $10m.

At 30 June 2019, we performed an impairment review of our investment in Bank of Communications Co., Limited ('BoCom') and concluded that it was not impaired, based on our value-in-use ('VIU') calculation. For more information on the key assumptions in our VIU calculation, including the sensitivity of the VIU to each key assumption, see Note 9 on the financial statements.

As discussed in Note 9 on the financial statements, in future periods the VIU may increase or decrease depending on the effect of changes to model inputs. It is expected that the carrying amount will increase due to retained profits earned by BoCom. At the point where the carrying amount exceeds the VIU, impairment would be recognised. We would continue to recognise our share of BoCom's profit or loss, but the carrying amount would be reduced to equal the VIU, with a corresponding reduction in income. An impairment review would continue to be performed at each subsequent reporting period, with the carrying amount and income adjusted accordingly.

Tax expense

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$m

$m

$m

Profit before tax

12,407

10,712

9,178

Tax expense

(2,470

)

(2,296

)

(2,569

)

Profit after tax

9,937

8,416

6,609

Effective tax rate

19.9%

21.4%

28.0%

The effective tax rate for 1H19 of 19.9% was lower than the 21.4% for 1H18, principally due to the non-taxable dilution gain in 1H19. The effective tax rate for 2H18 of 28.0% was higher than for 1H19 and 1H18, principally due to the non-recognition of deferred tax assets and the bank levy charge in 2H18.

Summary consolidated balance sheet

At

30 Jun

31 Dec

2019

2018

$m

$m

Assets

Cash and balances at central banks

171,090

162,843

Trading assets

271,424

238,130

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

41,043

41,111

Derivatives

233,621

207,825

Loans and advances to banks

82,397

72,167

Loans and advances to customers

1,021,632

981,696

Reverse repurchase agreements - non-trading

233,079

242,804

Financial investments

428,101

407,433

Other assets

268,886

204,115

Total assets

2,751,273

2,558,124

Liabilities and equity

Liabilities

Deposits by banks

71,051

56,331

Customer accounts

1,380,124

1,362,643

Repurchase agreements - non-trading

184,497

165,884

Trading liabilities

94,149

84,431

Financial liabilities designated at fair value

165,104

148,505

Derivatives

229,903

205,835

Debt securities in issue

103,663

85,342

Liabilities under insurance contracts

93,794

87,330

Other liabilities

228,114

167,574

Total liabilities

2,550,399

2,363,875

Equity

Total shareholders' equity

192,676

186,253

Non-controlling interests

8,198

7,996

Total equity

200,874

194,249

Total liabilities and equity

2,751,273

2,558,124

 

Selected financial information

At

30 Jun

31 Dec

2019

2018

$m

$m

Called up share capital

10,281

10,180

Capital resources

178,259

173,238

Undated subordinated loan capital

1,968

1,969

Preferred securities and dated subordinated loan capital

32,569

35,014

Risk-weighted assets

885,971

865,318

Total shareholders' equity

192,676

186,253

Less: preference shares and other equity instruments

(23,772)

(23,772)

Total ordinary shareholders' equity

168,904

162,481

Less: goodwill and intangible assets (net of tax)

(23,463)

(22,425)

Tangible ordinary shareholders' equity

145,441

140,056

Financial statistics

Loans and advances to customers as a percentage of customer accounts

74.0%

72.0%

Average total shareholders' equity to average total assets

7.07%

7.16%

Net asset value per ordinary share at period end ($)

8.35

8.13

Tangible net asset value per ordinary share at period end ($)

7.19

7.01

Tangible net asset value per fully diluted ordinary share at period end ($)

7.17

6.98

Basic number of $0.50 ordinary shares outstanding (millions)

20,221

19,981

Basic number of $0.50 ordinary shares outstanding and dilutive potential ordinary shares (millions)

20,286

20,059

Closing foreign exchange translation rates to $:

$1: £

0.786

0.783

$1: €

0.878

0.873

A more detailed consolidated balance sheet is contained in the financial statements on page 84.

Balance sheet commentary compared with 31 December 2018

At 30 June 2019, our total assets were $2.8tn, an increase of $193bn or 8% on a reported basis, and $192bn or 7% on a constant currency basis.

We increased our balance sheet by targeted lending growth, notably in Asia, which grew by $23bn or 5% on a reported basis, and $22bn or 5% on a constant currency basis, reflecting the strategic importance of the region.

On a reported basis, loans and advances to customers increased by $40bn, and customer accounts increased by $17bn. Excluding foreign currency translation differences, loans and advances to customers increased by $39bn or 4%, and customer accounts increased by $16bn or 1%.

Our ratio of customer advances to customer accounts was 74%, up from 72% at 31 December 2018.

Assets

Trading assets increased by $33bn or 14%, notably from an increase in debt securities held, mainly in the UK, the US and France. In addition, trading assets increased in Asia, reflecting higher equity security holdings in Hong Kong.

Derivative assets increased by $26bn or 12%, primarily in France and the UK, reflecting revaluation movements on interest rate contracts. This was partly offset by a reduction in foreign exchange contracts in the UK, reflecting lower client activity. The increase in derivative assets was consistent with an increase in derivative liabilities, since the underlying risk is broadly matched.

Financial investments increased by $21bn or 5%, mainly due to an increase in debt securities in the UK. This was partly offset by a decrease in investments in government bonds in Hong Kong.

Other assets grew by $65bn or 32%, primarily due to an increase in settlement accounts in the US, the UK and Hong Kong from higher trading activity, compared with the seasonal reduction in December 2018.

Loans and advances to customers

Loans and advances to customers increased by $40bn on a reported basis compared with 31 December 2018. This included favourable foreign currency translation differences of $1bn. Excluding the effects of foreign currency translation differences, loans and advances to customers increased by $39bn or 4%.

The commentary below is on a constant currency basis.

Customer lending growth was primarily in Asia (up $22bn). The growth was notably in RBWM (up $8bn), primarily in Hong Kong (up $6bn) as we maintained our leading position in mortgages, and in Australia (up $2bn), as we continued to increase mortgage lending, in part due to a successful marketing campaign in 1H19. Customer lending also increased in GPB (up $5bn), mainly in Hong Kong (up $4bn), driven by growth in marketable securities-backed lending transactions. In CMB (up $7bn) and in GB&M (up $2bn), the growth reflected higher term lending from our continued strategic focus on growth throughout the region.

Customer lending increased in Europe by $12bn, notably in HSBC UK (up $7bn), including mortgage growth of $4bn, reflecting our focus on broker-originated mortgages, and in CMB where term lending increased to large corporates, middle market enterprise and commercial real estate customers. In addition, GB&M balances increased in term lending, notably in France.

Liabilities

Repurchase agreements - non-trading increased by $19bn or 11%, primarily in the US, Hong Kong, mainland China and France. This was mainly driven by the increased use of repurchase agreements for funding in our Global Markets business.

Derivative liabilities increased by $24bn or 12%, which is consistent with the increase in derivative assets, since the underlying risk is broadly matched.

Debt securities in issue increased by $18bn or 21%, reflecting an increase in certificates of deposit, primarily in North America, Europe and Asia, and higher commercial paper issuance in the UK.

Financial liabilities designated at fair value increased by $17bn or 11%, driven by further issuances of MREL-eligible senior debt during 1H19 and the mark-to-market increase in value of structured notes.

Other liabilities increased by $61bn or 36%, mainly from an increase in settlement accounts in the UK and the US, from higher seasonal trading activity compared with December 2018.

Customer accounts

Customer accounts increased by $17bn on a reported basis, and included favourable foreign currency translation differences of $2bn. Excluding this, customer accounts increased by $16bn or 1%.

The commentary below is on a constant currency basis.

In Asia, we grew customer accounts by $11bn, notably in RBWM (up $9bn) and also in GB&M (up $5bn). These were primarily business-driven increases in Singapore of $4bn, Australia of $2bn and Hong Kong of $2bn.

Customer accounts increased in Europe by $3bn. This was driven by an increase in RBWM balances, notably in HSBC UK (up $4bn) within current accounts and savings, partly offset by a decrease in GB&M balances mainly in the UK.

Equity

Total shareholders' equity increased by $6bn or 3% compared with 31 December 2018. The effects of profits generated in the period and fair value gains on debt and equity instruments were partly offset by dividends paid to shareholders and adverse changes in fair value attributable to changes in own credit risk.

Customer accounts by country/territory

At

30 Jun

31 Dec

2019

2018

$m

$m

Europe

504,386

503,154

- UK

398,857

399,487

- France

47,978

45,169

- Germany

19,798

16,713

- Switzerland

5,423

6,315

- other

32,330

35,470

Asia

677,289

664,824

- Hong Kong

487,948

484,897

- Singapore

46,229

42,323

- mainland China

45,409

45,712

- Australia

22,157

20,649

- India

15,660

14,210

- Malaysia

13,984

13,904

- Taiwan

13,677

13,602

- Indonesia

4,476

3,810

- other

27,749

25,717

Middle East and North Africa (excluding Saudi Arabia)

36,593

35,408

- United Arab Emirates

17,281

16,583

- Egypt

4,711

4,493

- Turkey

3,598

4,169

- other

11,003

10,163

North America

135,400

133,291

- US

82,260

82,523

- Canada

46,189

43,898

- other

6,951

6,870

Latin America

26,456

25,966

- Mexico

20,437

19,936

- other

6,019

6,030

At end of period

1,380,124

1,362,643

Risk-weighted assets

Risk-weighted assets ('RWAs') totalled $886.0bn at 30 June 2019, a $20.7bn increase in the first half of the year, which included an increase of $1.1bn due to foreign currency translation differences. Excluding foreign currency translation differences, RWAs rose by $19.6bn. This mainly comprised growth of $27.8bn from asset size and $1.4bn from changes in asset quality. This was partly offset by reductions of $9.6bn from methodology and policy changes.

Asset size increases included lending growth of $16.6bn across most businesses and regions. Corporate Centre RWAs rose by $4.8bn, largely in Asia. GB&M counterparty credit risk RWAs increased by $4.6bn, mostly in Europe, largely due to mark-to-market movements, increased volumes of securities financing transactions and new derivative trades.

Global businesses

Page

Summary

32

Basis of preparation

32

Analysis of adjusted results by global business

33

Reconciliation of reported and adjusted items

34

Reconciliation of reported and adjusted items - global businesses

35

Reconciliation of reported and adjusted items - risk-weighted assets

38

Supplementary tables for RBWM and GPB

38

Summary

The Group Chief Executive and the rest of the Group Management Board ('GMB') review operating activity on a number of bases, including by global business and geographical region. Global businesses are our reportable segments under IFRS 8 'Operating Segments'.

Basis of preparationThe Group Chief Executive, supported by the rest of the GMB, is considered the Chief Operating Decision Maker ('CODM') for the purposes of identifying the Group's reportable segments. Global business results are assessed by the CODM on the basis of adjusted performance, which removes the effects of significant items and currency translation from reported results. We therefore present these results on an adjusted basis. 1H18 and 2H18 adjusted performance information is presented on a constant currency basis as described on page 18. As required by IFRS 8, reconciliations of the total adjusted global business results to the Group's reported results are presented on page 31. Supplementary reconciliations from reported to adjusted results by global business are presented on pages 32 to 34 for information purposes.Global business performance is also assessed using return on tangible equity ('RoTE'), excluding significant items and the UK bank levy. A reconciliation of global business RoTE, excluding significant items and the UK bank levy, to the Group's RoTE is provided in the Reconciliations of Non-GAAP Financial Measures 30 June 2019.Our operations are closely integrated and, accordingly, the presentation of data includes internal allocations of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to global businesses and geographical regions. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Costs that are not allocated to global businesses are included in Corporate Centre.Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company and inter-business line transactions. All such transactions are undertaken on arm's length terms. The intra-Group elimination items for the global businesses are presented in Corporate Centre.The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of being headquartered in the UK. For the purposes of the presentation by global business, the cost of the levy is included in Corporate Centre.The results of geographical regions are presented on a reported basis. Geographical information is classified by the location of the principal operations of the subsidiary or, for The Hongkong and Shanghai Banking Corporation Limited, HSBC Bank plc, HSBC UK Bank plc, HSBC Bank Middle East Limited and HSBC Bank USA, by the location of the branch responsible for reporting the results or providing funding. 

A description of the global businesses is provided in the Overview section, pages 10 to 14.

 

Analysis of adjusted results by global business

 

HSBC adjusted profit before tax and balance sheet data

Half-year to 30 Jun 2019

RetailBanking andWealthManagement

CommercialBanking

GlobalBanking andMarkets

GlobalPrivateBanking

Corporate Centre

Total

Footnotes

$m

$m

$m

$m

$m

$m

Net operating income/(expense) before change in expected credit losses and other credit impairment charges

12

11,919

7,816

7,706

924

130

28,495

- external

8,789

7,545

9,493

675

1,993

28,495

- inter-segment

3,130

271

(1,787

)

249

(1,863

)

-

of which: net interest income/(expense)

8,155

5,653

2,861

441

(1,870

)

15,240

Change in expected credit losses and other credit impairment (charges)/recoveries

(540

)

(494

)

(95

)

(19

)

8

(1,140

)

Net operating income

11,379

7,322

7,611

905

138

27,355

Total operating expenses

(6,981

)

(3,297

)

(4,787

)

(709

)

(389

)

(16,163

)

Operating profit/(loss)

4,398

4,025

2,824

196

(251

)

11,192

Share of profit in associates and joint ventures

43

-

-

-

1,281

1,324

Adjusted profit before tax

4,441

4,025

2,824

196

1,030

12,516

%

%

%

%

%

%

Share of HSBC's adjusted profit before tax

35.5

32.1

22.6

1.6

8.2

100.0

Adjusted cost efficiency ratio

58.6

42.2

62.1

76.7

299.2

56.7

Adjusted balance sheet data

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

376,126

347,387

250,790

45,806

1,523

1,021,632

Interests in associates and joint ventures

456

-

-

-

23,436

23,892

Total external assets

498,045

377,142

1,120,235

50,757

705,094

2,751,273

Customer accounts

660,588

358,735

289,950

62,235

8,616

1,380,124

Adjusted risk-weighted assets

128,957

327,553

284,509

16,531

127,607

885,157

 

Half-year to 30 Jun 2018

RetailBanking andWealthManagement

CommercialBanking

GlobalBanking andMarkets

GlobalPrivateBanking

Corporate Centre

Total

Footnotes

$m

$m

$m

$m

$m

$m

Net operating income/(expense) before change in expected credit losses and other credit impairment charges 

12

10,668

7,140

7,916

907

(250

)

26,381

- external

8,741

7,001

9,181

782

676

26,381

- inter-segment

1,927

139

(1,265

)

125

(926

)

-

of which: net interest income/(expense)

7,389

4,985

2,385

436

(720

)

14,475

Change in expected credit losses and other credit impairment (charges)/recoveries

(514

)

(37

)

103

4

87

(357

)

Net operating income/(expense)

10,154

7,103

8,019

911

(163

)

26,024

Total operating expenses

(6,583

)

(3,128

)

(4,588

)

(724

)

(592

)

(15,615

)

Operating profit/(loss)

3,571

3,975

3,431

187

(755

)

10,409

Share of profit in associates and joint ventures

17

-

-

-

1,297

1,314

Adjusted profit before tax

3,588

3,975

3,431

187

542

11,723

%

%

%

%

%

%

Share of HSBC's adjusted profit before tax

30.6

33.9

29.3

1.6

4.6

100.0

Adjusted cost efficiency ratio

61.7

43.8

58.0

79.8

(236.8

)

59.2

Adjusted balance sheet data

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

345,029

324,717

246,900

40,809

2,012

959,467

Interests in associates and joint ventures

393

-

-

-

21,744

22,137

Total external assets

467,809

359,329

1,036,945

47,311

659,756

2,571,150

Customer accounts

628,536

351,422

286,690

63,164

9,675

1,339,487

Adjusted risk-weighted assets

122,679

310,278

282,439

16,881

121,666

853,943

For footnotes, see page 48.

 

HSBC adjusted profit before tax and balance sheet data (continued)

Half-year to 31 Dec 2018

RetailBanking andWealthManagement

CommercialBanking

GlobalBanking andMarkets

GlobalPrivateBanking

Corporate Centre

Total

Footnotes

$m

$m

$m

$m

$m

$m

Net operating income/(expense) before change in expected credit losses and other credit impairment charges 

12

10,834

7,420

7,230

854

(5

)

26,333

- external

8,155

7,313

8,483

694

1,688

26,333

- inter-segment

2,679

107

(1,253

)

160

(1,693

)

-

of which: net interest income/(expense)

8,135

5,461

2,768

440

(1,472

)

15,332

Change in expected credit losses and other credit impairment (charges)/recoveries

(634

)

(684

)

(70

)

3

28

(1,357

)

Net operating income

10,200

6,736

7,160

857

23

24,976

Total operating expenses

(6,772

)

(3,191

)

(4,653

)

(702

)

(1,232

)

(16,550

)

Operating profit/(loss)

3,428

3,545

2,507

155

(1,209

)

8,426

Share of profit in associates and joint ventures

17

-

-

-

1,150

1,167

Adjusted profit/(loss) before tax

3,445

3,545

2,507

155

(59

)

9,593

%

%

%

%

%

%

Share of HSBC's adjusted profit before tax

35.9

37.0

26.1

1.6

(0.6

)

100.0

Adjusted cost efficiency ratio

62.5

43.0

64.4

82.2

(24,640.0

)

62.8

Adjusted balance sheet data

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

362,262

333,854

245,261

39,265

2,459

983,101

Interests in associates and joint ventures

399

-

-

-

22,043

22,442

Total external assets

477,618

361,369

1,011,691

45,140

663,540

2,559,358

Customer accounts

641,833

358,201

290,964

64,660

8,679

1,364,337

Adjusted risk-weighted assets

126,929

321,717

281,338

16,811

118,826

865,621

For footnotes, see page 48.

Reconciliation of reported and adjusted items

 

Adjusted results reconciliation

Half-year to

30 Jun 2019

30 Jun 2018

31 Dec 2018

Adjusted

Significant items

Reported

Adjusted

Currency translation

Significant items

Reported

Adjusted

Currency translation

Significant items

Reported

Footnotes

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Revenue

12

28,495

877

29,372

26,381

1,160

(254

)

27,287

26,333

75

85

26,493

ECL

(1,140

)

-

(1,140

)

(357

)

(50

)

-

(407

)

(1,357

)

(3

)

-

(1,360

)

Operating expenses

(16,163

)

(986

)

(17,149

)

(15,615

)

(770

)

(1,164

)

(17,549

)

(16,550

)

(72

)

(488

)

(17,110

)

Share of profit

in associates

and joint ventures

1,324

-

1,324

1,314

67

-

1,381

1,167

(12

)

-

1,155

Profit before tax

12,516

(109

)

12,407

11,723

407

(1,418

)

10,712

9,593

(12

)

(403

)

9,178

For footnotes, see page 48.

Adjusted balance sheet reconciliation

At

30 Jun 2019

31 Dec 2018

Reported and adjusted

Adjusted

Currency translation

Reported

$m

$m

$m

$m

Loans and advances to customers (net)

1,021,632

983,101

(1,405

)

981,696

Interests in associates and joint ventures

23,892

22,442

(35

)

22,407

Total external assets

2,751,273

2,559,358

(1,234

)

2,558,124

Customer accounts

1,380,124

1,364,337

(1,694

)

1,362,643

 

Adjusted profit reconciliation

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

Footnotes

$m

$m

$m

Adjusted profit before tax

12,516

11,723

9,593

Significant items

(109

)

(1,418

)

(403

)

- customer redress programmes

(610

)

(54

)

(39

)

- disposals, acquisitions and investment in new businesses

827

(145

)

(20

)

- fair value movements on financial instruments

27

50

(152

)

52

- costs of structural reform

28

(91

)

(211

)

(150

)

- restructuring and other related costs

(287

)

(24

)

(42

)

- past service costs of guaranteed minimum pension benefits equalisation

-

-

(228

)

- settlements and provisions in connection with legal and regulatory matters

2

(841

)

25

- currency translation on significant items

9

(1

)

Currency translation

407

(12

)

Reported profit before tax

12,407

10,712

9,178

For footnotes, see page 48.

Reconciliation of reported and adjusted items - global businesses

Supplementary analysis of significant items by global business is presented below.

Half-year to 30 Jun 2019

Retail Banking and Wealth Management

Commercial Banking

Global Banking and Markets

Global Private Banking

Corporate Centre

Total

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

12

Reported

11,919

7,816

7,636

924

1,077

29,372

Significant items

-

-

70

-

(947

)

(877

)

- disposals, acquisitions and investment in new businesses

-

-

-

-

(827

)

(827

)

- fair value movements on financial instruments

27

-

-

70

-

(120

)

(50

)

Adjusted

11,919

7,816

7,706

924

130

28,495

ECL

Reported

(540

)

(494

)

(95

)

(19

)

8

(1,140

)

Adjusted

(540

)

(494

)

(95

)

(19

)

8

(1,140

)

Operating expenses

Reported

(7,639

)

(3,324

)

(4,907

)

(722

)

(557

)

(17,149

)

Significant items

658

27

120

13

168

986

- costs of structural reform

28

-

4

29

-

58

91

- customer redress programmes

615

(1

)

(4

)

-

-

610

- restructuring and other related costs

43

24

95

14

111

287

- settlements and provisions in connection with legal and regulatory matters

-

-

-

(1

)

(1

)

(2

)

Adjusted

(6,981

)

(3,297

)

(4,787

)

(709

)

(389

)

(16,163

)

Share of profit in associates and joint ventures

Reported

43

-

-

-

1,281

1,324

Adjusted

43

-

-

-

1,281

1,324

Profit before tax

Reported

3,783

3,998

2,634

183

1,809

12,407

Significant items

658

27

190

13

(779

)

109

- revenue

-

-

70

-

(947

)

(877

)

- operating expenses

658

27

120

13

168

986

Adjusted

4,441

4,025

2,824

196

1,030

12,516

Loans and advances to customers (net)

Reported

376,126

347,387

250,790

45,806

1,523

1,021,632

Adjusted

376,126

347,387

250,790

45,806

1,523

1,021,632

Customer accounts

Reported

660,588

358,735

289,950

62,235

8,616

1,380,124

Adjusted

660,588

358,735

289,950

62,235

8,616

1,380,124

For footnotes, see page 48.

Reconciliation of reported results to adjusted results - global businesses (continued)

Half-year to 30 Jun 2018

RetailBanking and Wealth Management

Commercial Banking

GlobalBanking and Markets

Global Private Banking

Corporate Centre

Total

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

12

Reported

11,058

7,485

8,330

929

(515

)

27,287

Currency translation

(397

)

(301

)

(352

)

(22

)

(88

)

(1,160

)

Significant items

7

(44

)

(62

)

-

353

254

- customer redress programmes

-

(46

)

-

-

-

(46

)

- disposals, acquisitions and investment in new businesses

7

-

-

-

135

142

- fair value movements on financial instruments

27

-

-

(65

)

-

217

152

- currency translation on significant items

-

2

3

-

1

6

Adjusted

10,668

7,140

7,916

907

(250

)

26,381

ECL

Reported

(543

)

(55

)

97

4

90

(407

)

Currency translation

29

18

6

-

(3

)

50

Adjusted

(514

)

(37

)

103

4

87

(357

)

Operating expenses

Reported

(7,020

)

(3,281

)

(4,702

)

(787

)

(1,759

)

(17,549

)

Currency translation

332

145

202

21

70

770

Significant items

105

8

(88

)

42

1,097

1,164

- costs of structural reform

28

1

2

16

-

192

211

- customer redress programmes

94

6

-

-

-

100

- disposals, acquisitions and investment in new businesses

-

-

-

3

-

3

- restructuring and other related costs

-

-

-

-

24

24

- settlements and provisions in connection with legal and regulatory matters

16

-

(108

)

41

892

841

- currency translation on significant items

(6

)

-

4

(2

)

(11

)

(15

)

Adjusted

(6,583

)

(3,128

)

(4,588

)

(724

)

(592

)

(15,615

)

Share of profit in associates and joint ventures

Reported

17

-

-

-

1,364

1,381

Currency translation

-

-

-

-

(67

)

(67

)

Adjusted

17

-

-

-

1,297

1,314

Profit before tax

Reported

3,512

4,149

3,725

146

(820

)

10,712

Currency translation

(36

)

(138

)

(144

)

(1

)

(88

)

(407

)

Significant items

112

(36

)

(150

)

42

1,450

1,418

- revenue

7

(44

)

(62

)

-

353

254

- operating expenses

105

8

(88

)

42

1,097

1,164

Adjusted

3,588

3,975

3,431

187

542

11,723

Loans and advances to customers (net)

Reported

351,114

329,300

250,058

40,902

2,069

973,443

Currency translation

(6,085

)

(4,583

)

(3,158

)

(93

)

(57

)

(13,976

)

Adjusted

345,029

324,717

246,900

40,809

2,012

959,467

Customer accounts

Reported

635,598

355,650

291,711

63,593

9,755

1,356,307

Currency translation

(7,062

)

(4,228

)

(5,021

)

(429

)

(80

)

(16,820

)

Adjusted

628,536

351,422

286,690

63,164

9,675

1,339,487

For footnotes, see page 48.

Reconciliation of reported results to adjusted results - global businesses (continued)

Half-year to 31 Dec 2018

RetailBanking and Wealth Management

Commercial Banking

GlobalBanking and Markets

Global Private Banking

Corporate Centre

Total

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

12

Reported

10,870

7,453

7,304

861

5

26,493

Currency translation

(38

)

(27

)

(16

)

(2

)

8

(75

)

Significant items

2

(6

)

(58

)

(5

)

(18

)

(85

)

- customer redress programmes

-

(7

)

-

-

-

(7

)

- disposals, acquisitions and investment in new businesses

-

-

-

(5

)

(24

)

(29

)

- fair value movements on financial instruments

27

-

-

(57

)

-

5

(52

)

- currency translation on significant items

2

1

(1

)

-

1

3

Adjusted

10,834

7,420

7,230

854

(5

)

26,333

ECL

Reported

(634

)

(684

)

(71

)

4

25

(1,360

)

Currency translation

-

-

1

(1

)

3

3

Adjusted

(634

)

(684

)

(70

)

3

28

(1,357

)

Operating expenses

Reported

(6,882

)

(3,199

)

(4,646

)

(763

)

(1,620

)

(17,110

)

Currency translation

31

14

14

4

9

72

Significant items

79

(6

)

(21

)

57

379

488

- costs of structural reform

28

1

6

25

-

118

150

- customer redress programmes

79

(11

)

(22

)

-

-

46

- disposals, acquisitions and investment in new businesses

-

-

-

49

-

49

- past service costs of guaranteed minimum pension benefits equalisation

-

-

-

-

228

228

- restructuring and other related costs

-

-

-

7

35

42

- settlements and provisions in connection with legal and regulatory matters

-

-

(23

)

1

(3

)

(25

)

- currency translation on significant items

(1

)

(1

)

(1

)

-

1

(2

)

Adjusted

(6,772

)

(3,191

)

(4,653

)

(702

)

(1,232

)

(16,550

)

Share of profit in associates and joint ventures

Reported

16

-

-

-

1,139

1,155

Currency translation

1

-

-

-

11

12

Adjusted

17

-

-

-

1,150

1,167

Profit before tax

Reported

3,370

3,570

2,587

102

(451

)

9,178

Currency translation

(6

)

(13

)

(1

)

1

31

12

Significant items

81

(12

)

(79

)

52

361

403

- revenue

2

(6

)

(58

)

(5

)

(18

)

(85

)

- operating expenses

79

(6

)

(21

)

57

379

488

Adjusted

3,445

3,545

2,507

155

(59

)

9,593

Loans and advances to customers (net)

Reported

361,872

333,162

244,978

39,217

2,467

981,696

Currency translation

390

692

283

48

(8

)

1,405

Adjusted

362,262

333,854

245,261

39,265

2,459

983,101

Customer accounts

Reported

640,924

357,596

290,914

64,658

8,551

1,362,643

Currency translation

909

605

50

2

128

1,694

Adjusted

641,833

358,201

290,964

64,660

8,679

1,364,337

For footnotes, see page 48.

Reconciliation of reported and adjusted risk-weighted assets

 

At 30 Jun 2019

Retail

Banking and

WealthManagement

CommercialBanking

GlobalBanking andMarkets

Global PrivateBanking

Corporate Centre

Total

$bn

$bn

$bn

$bn

$bn

$bn

Risk-weighted assets

Reported

129.0

327.6

284.5

16.5

128.4

886.0

Disposals

-

-

-

-

(0.8

)

(0.8

)

- operations in Brazil

-

-

-

-

(0.8

)

(0.8

)

Adjusted

129.0

327.6

284.5

16.5

127.6

885.2

At 30 Jun 2018

Risk-weighted assets

Reported

124.1

315.1

284.5

17.0

124.8

865.5

Currency translation

(1.4

)

(4.8

)

(2.1

)

(0.1

)

(0.5

)

(8.9

)

Disposals

-

-

-

-

(2.7

)

(2.7

)

- operations in Brazil

-

-

-

-

(2.7

)

(2.7

)

Adjusted

122.7

310.3

282.4

16.9

121.6

853.9

 

At 31 Dec 2018

Risk-weighted assets

Reported

126.9

321.2

281.0

16.8

119.4

865.3

Currency translation

-

0.5

0.3

-

0.3

1.1

Disposals

-

-

-

-

(0.8

)

(0.8

)

- operations in Brazil

-

-

-

-

(0.8

)

(0.8

)

Adjusted

126.9

321.7

281.3

16.8

118.9

865.6

Supplementary tables for RBWM and GPB

RBWM adjusted performance by business unit

A breakdown of RBWM by business unit is presented below to reflect the basis of how the revenue performance of the business units is assessed and managed.

RBWM - summary (adjusted basis)

Consists of

Total

RBWM

Banking

operations

Insurance manufacturing

Asset

management

Footnotes

$m

$m

$m

$m

Half-year to 30 Jun 2019

Net operating income before change in expected credit losses and other credit impairment charges

12

11,919

9,939

1,459

521

- net interest income

8,155

7,118

1,042

(5

)

- net fee income/(expense)

2,498

2,390

(376

)

484

- other income

1,266

431

793

42

ECL

(540

)

(538

)

(2

)

-

Net operating income

11,379

9,401

1,457

521

Total operating expenses

(6,981

)

(6,356

)

(246

)

(379

)

Operating profit

4,398

3,045

1,211

142

Share of profit in associates and joint ventures

43

7

36

-

Profit before tax

4,441

3,052

1,247

142

Half-year to 30 Jun 2018

Net operating income before loan impairment charges and other

credit risk provisions

12

10,668

9,170

964

534

- net interest income

7,389

6,408

983

(2

)

- net fee income/(expense)

2,703

2,469

(300

)

534

- other income

576

293

281

2

ECL

(514

)

(515

)

1

-

Net operating income

10,154

8,655

965

534

Total operating expenses

(6,583

)

(6,027

)

(208

)

(348

)

Operating profit

3,571

2,628

757

186

Share of profit in associates and joint ventures

17

-

17

-

Profit before tax

3,588

2,628

774

186

 

RBWM - summary (adjusted basis) (continued)

 

Consists of

Total

RBWM

Banking

operations

Insurance manufacturing

Asset

management

Footnotes

$m

$m

$m

$m

Half-year to 31 Dec 2018

Net operating income before loan impairment charges and other

credit risk provisions

12

10,834

9,502

824

508

- net interest income

8,135

7,087

1,050

(2

)

- net fee income/(expense)

2,396

2,169

(271

)

498

- other income

303

246

45

12

ECL

(634

)

(631

)

(3

)

-

Net operating income

10,200

8,871

821

508

Total operating expenses

(6,772

)

(6,163

)

(252

)

(357

)

Operating profit

3,428

2,708

569

151

Share of profit in associates and joint ventures

17

2

15

-

Profit before tax

3,445

2,710

584

151

For footnotes, see page 48.

RBWM insurance manufacturing adjusted revenue of $1,459m (1H18: $964m, 2H18: $824m) was disclosed within the management view of adjusted revenue on page 11, as follows: Wealth Management $1,383m (1H18: $899m, 2H18: $732m) and Other $76m (1H18: $65m, 2H18 $92m).

 

RBWM Insurance manufacturing adjusted results

The following table shows the results of our insurance manufacturing operations by income statement line item. It shows

the results of insurance manufacturing operations for RBWM and for all global business segments in aggregate, and separately the insurance distribution income earned by HSBC bank channels.

Adjusted results of insurance manufacturing operations and insurance distribution income earned by HSBC bank channels29

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

RBWM

All global businesses

RBWM

All global businesses

RBWM

All global businesses

Footnotes

$m

$m

$m

$m

$m

$m

Net interest income

1,042

1,128

983

1,065

1,050

1,140

Net fee income

(376

)

(415

)

(300

)

(304

)

(271

)

(256

)

- fee income

50

62

95

146

86

128

- fee expense

(426

)

(477

)

(395

)

(450

)

(357

)

(384

)

Net income from financial instruments held for trading or managed on a fair value basis

(68

)

(64

)

(13

)

64

82

128

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

2,244

2,244

(187

)

(265

)

(1,289

)

(1,295

)

Gains less losses from financial investments

1

3

41

40

17

17

Net insurance premium income

5,860

6,355

5,305

5,667

4,777

4,906

Other operating income

921

955

355

402

355

361

Of which: PVIF

876

912

329

361

309

679

Total operating income

9,624

10,206

6,184

6,669

4,721

5,001

Net insurance claims and benefits paid and movement in liabilities to policyholders

(8,165

)

(8,653

)

(5,220

)

(5,551

)

(3,897

)

(4,100

)

Net operating income before change in expected credit losses and other credit impairment charges

1,459

1,553

964

1,118

824

901

Change in expected credit losses and other credit impairment charges

(2

)

(2

)

1

1

(3

)

(3

)

Net operating income

1,457

1,551

965

1,119

821

898

Total operating expenses

(246

)

(241

)

(208

)

(219

)

(252

)

(264

)

Operating profit

1,211

1,310

757

900

569

634

Share of profit in associates and joint ventures

36

27

17

17

15

15

Profit before tax of insurance manufacturing operations

30

1,247

1,337

774

917

584

649

Annualised new business premiums of insurance manufacturing operations

1,931

2,000

1,751

1,812

1,406

1,423

Insurance distribution income earned by HSBC bank channels

505

581

501

577

424

464

For footnotes, see page 48.

Insurance manufacturing

The following commentary, unless otherwise specified, relates to the 'All global businesses' results.

HSBC recognises the present value of long-term in-force insurance contracts and investment contracts with discretionary participation features ('PVIF') as an asset on the balance sheet. The overall balance sheet equity, including PVIF, is therefore a measure of the embedded value in the insurance manufacturing entities, and the movement in this embedded value in the period drives the overall income statement result.

Adjusted profit before tax of $1.3bn increased by $0.4bn or 46% compared with 1H18.

Adjusted revenue was $0.4bn or 39% higher than in 1H18. This reflected the following:

• 'Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss' of $2.2bn in 1H19 compared with a net expense of $0.3bn in 1H18, primarily due to favourable equity market performances in Hong Kong, France and Singapore. This positive movement resulted in a corresponding movement in liabilities to policyholders and PVIF (see 'Other operating income' below), reflecting the extent to which policyholders participate in the investment performance of the associated asset portfolios.

• Net insurance premium income of $6.4bn was $0.7bn higher compared with 1H18. This was driven by higher new business volumes, particularly in Hong Kong and France, partly offset by higher reinsurance premiums ceded in Hong Kong.

• Other operating income of $1.0bn increased by $0.6bn compared with 1H18, mainly from favourable movements in PVIF. This reflected an increase in assumption changes and experience variances of $0.5bn, primarily in Hong Kong due to the effect of interest rate changes on the valuation of the liabilities under insurance contracts, and a $0.1bn increase of the value of new business written in 1H19 compared with 1H18.

• Net insurance claims and benefits paid and movement in liabilities to policyholders of $8.7bn were $3.1bn higher than 1H18. This was primarily due to higher returns on financial assets supporting contracts where the policyholder is subject to part or all of the investment risk. The increase also reflected the impact of higher new business volumes in Hong Kong and France, partly offset by higher reinsurance ceded in Hong Kong.

Adjusted operating expenses of $0.2bn increased by $22m or 10% compared with 1H18, reflecting investment in core insurance functions and capabilities, including preparation for the implementation of IFRS 17 'Insurance Contracts'.

Annualised new business premiums ('ANP') is used to assess new insurance premium generation by the business. It is calculated as 100% of annualised first year regular premiums and 10% of single premiums, before reinsurance ceded. Growth in ANP during the period reflected new business growth, mainly in Hong Kong and France.

Insurance distribution income from HSBC channels included $382m (1H18: $365m; 2H18: $288m) on HSBC manufactured products, for which a corresponding fee expense is recognised within insurance manufacturing, and $199m (1H18: $212m; 2H18: $177m) on products manufactured by third-party providers. The RBWM component of this distribution income was $329m (1H18: $314m; 2H18: $268m) from HSBC manufactured products and $176m (1H18: $187m; 2H18: $156m) from third-party products.

Asset Management: Funds under management

The following table shows the funds under management of our Asset Management business. Funds under management represents assets managed either actively or passively, on behalf of our customers.

Asset Management - reported funds under management

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$bn

$bn

$bn

Opening balance

444

462

456

Net new money

31

4

4

Value change

20

(4

)

(10

)

Exchange and other

-

(6

)

(6

)

Closing balance

495

456

444

Asset Management - reported funds under management by geography

At

30 Jun

30 Jun

31 Dec

2019

2018

2018

$bn

$bn

$bn

Europe

271

246

235

Asia

178

167

164

MENA

2

2

2

North America

37

34

36

Latin America

7

7

7

Closing balance

495

456

444

GPB client assets

For GPB, a key measure of business performance is client assets, which is presented below.

GPB - reported client assets

Half-year to

30 Jun

30 Jun

31 Dec

2019

2018

2018

$bn

$bn

$bn

Opening balance

309

330

330

Net new money

14

6

3

Value change

15

(3

)

(14

)

Exchange and other

3

(3

)

-

Closing balance

341

330

309

 

GPB - reported client assets by geography

At

30 Jun

30 Jun

31 Dec

2019

2018

2018

$bn

$bn

$bn

Europe

160

161

149

Asia

143

131

124

North America

38

38

36

Closing balance

341

330

309

 

Geographical regions

Page

Analysis of reported results by geographical regions

42

Reconciliation of reported and adjusted items - geographical regions

44

Analysis by country

50

 

Analysis of reported results by geographical regions

 

HSBC reported profit/(loss) before tax and balance sheet data

Half-year to 30 Jun 2019

Europe

Asia

MENA

North America

Latin America

Intra-HSBCitems

Total

Footnotes

$m

$m

$m

$m

$m

$m

$m

Net interest income

3,309

8,182

897

1,685

1,076

91

15,240

Net fee income

1,869

2,765

326

903

261

-

6,124

Net income from financial instruments held for trading or managed on a fair value basis

 

1,837

2,352

175

412

403

152

5,331

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

 

1,056

1,117

-

-

23

-

2,196

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

 

596

14

1

15

75

(244

)

457

Other income

31

585

1,029

844

350

62

(2,846

)

24

Net operating income before change in expected credit losses and other credit impairment charges

12

9,252

15,459

2,243

3,365

1,900

(2,847

)

29,372

Change in expected credit losses and other credit impairment charges

 

(536

)

(260

)

(49

)

(60

)

(235

)

-

(1,140

)

Net operating income

8,716

15,199

2,194

3,305

1,665

(2,847

)

28,232

Total operating expenses

(9,244

)

(6,490

)

(694

)

(2,559

)

(1,009

)

2,847

(17,149

)

Operating profit/(loss)

(528

)

8,709

1,500

746

656

-

11,083

Share of profit in associates and joint ventures

8

1,071

236

-

9

-

1,324

Profit/(loss) before tax

(520

)

9,780

1,736

746

665

-

12,407

%

%

%

%

%

%

Share of HSBC's profit before tax

(4.2

)

78.8

14.0

6.0

5.4

100.0

Cost efficiency ratio

99.9

42.0

30.9

76.0

53.1

58.4

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

383,363

473,627

28,509

112,693

23,440

-

1,021,632

Total assets

1,235,615

1,101,387

61,771

436,742

53,919

(138,161

)

2,751,273

Customer accounts

504,386

677,289

36,593

135,400

26,456

-

1,380,124

Risk-weighted assets

32

309,378

371,747

57,530

133,448

40,254

885,971

Half-year to 30 Jun 2018

Net interest income

3,527

7,821

864

1,747

1,039

102

15,100

Net fee income

2,110

3,139

320

930

268

-

6,767

Net income from financial instruments held for trading or managed on a fair value basis

 

1,926

1,981

147

456

384

(11

)

4,883

Net expense from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

 

(141

)

(79

)

-

-

(2

)

-

(222

)

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

 

424

(16

)

(1

)

19

10

(91

)

345

Other income/(expense)

31

1,025

1,666

26

260

(103

)

(2,460

)

414

Net operating income before change in expected credit losses and other credit impairment charges

12

8,871

14,512

1,356

3,412

1,596

(2,460

)

27,287

Change in expected credit losses and other credit impairment charges/(recoveries)

(187

)

(116

)

(103

)

234

(235

)

-

(407

)

Net operating income

8,684

14,396

1,253

3,646

1,361

(2,460

)

26,880

Total operating expenses

(8,592

)

(6,110

)

(686

)

(3,604

)

(1,017

)

2,460

(17,549

)

Operating profit

92

8,286

567

42

344

-

9,331

Share of profit in associates and joint ventures

18

1,094

269

-

-

-

1,381

Profit before tax

110

9,380

836

42

344

-

10,712

%

%

%

%

%

%

Share of HSBC's profit before tax

1.0

87.6

7.8

0.4

3.2

100.0

Cost efficiency ratio

96.9

42.1

50.6

105.6

63.7

64.3

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

374,264

445,692

29,106

104,361

20,020

-

973,443

Total assets

1,198,988

1,042,326

57,336

417,317

48,201

(156,854

)

2,607,314

Customer accounts

507,066

656,620

34,207

135,736

22,678

-

1,356,307

Risk-weighted assets

32

301,253

363,977

58,043

132,970

36,991

-

865,467

 

HSBC reported profit/(loss) before tax and balance sheet data (continued)

Half-year to 31 Dec 2018

Europe

Asia

MENA

North America

Latin

America

Intra-HSBC

items

Total

Footnotes

$m

$m

$m

$m

$m

$m

$m

Net interest income

3,314

8,287

899

1,774

981

134

15,389

Net fee income

1,886

2,537

287

924

230

(11

)

5,853

Net income from financial instruments held for trading or managed on a fair value basis

 

2,016

2,153

138

272

352

(283

)

4,648

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

 

(648

)

(638

)

-

-

20

-

(1,266

)

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

 

177

(10

)

-

17

17

149

350

Other income/(expense)

31

2,088

1,943

7

326

(134

)

(2,711

)

1,519

Net operating income before change in the expected credit losses and other credit impairment charges

12

8,833

14,272

1,331

3,313

1,466

(2,722

)

26,493

Change in expected credit losses and other credit impairment charges

(422

)

(486

)

(106

)

(11

)

(335

)

-

(1,360

)

Net operating income

8,411

13,786

1,225

3,302

1,131

(2,722

)

25,133

Total operating expenses

(9,342

)

(6,356

)

(671

)

(2,545

)

(918

)

2,722

(17,110

)

Operating profit/(loss)

(931

)

7,430

554

757

213

-

8,023

Share of profit in associates and joint ventures

6

980

167

-

2

-

1,155

Profit/(loss) before tax

(925

)

8,410

721

757

215

-

9,178

%

%

%

%

%

%

Share of HSBC's profit before tax

(10.1

)

91.7

7.9

8.2

2.3

100.0

Cost efficiency ratio

105.8

44.5

50.4

76.8

62.6

64.6

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

373,073

450,545

28,824

108,146

21,108

-

981,696

Total assets

1,150,235

1,047,636

57,455

390,410

51,923

(139,535

)

2,558,124

Customer accounts

503,154

664,824

35,408

133,291

25,966

-

1,362,643

Risk-weighted assets

32

298,056

363,894

56,689

131,582

38,341

-

865,318

For footnotes, see page 48.

Reconciliation of reported and adjusted items - geographical regions

 

Reconciliation of reported results to adjusted results - geographical regions and selected countries/territories

Half-year to 30 Jun 2019

Europe

Asia

MENA

NorthAmerica

LatinAmerica

Total

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

12

Reported

33

9,252

15,459

2,243

3,365

1,900

29,372

Significant items

(107

)

40

(828

)

8

10

(877

)

- disposals, acquisitions and investment in new businesses

-

-

(828

)

-

1

(827

)

- fair value movements on financial instruments

27

(107

)

40

-

8

9

(50

)

Adjusted

33

9,145

15,499

1,415

3,373

1,910

28,495

ECL

Reported

(536

)

(260

)

(49

)

(60

)

(235

)

(1,140

)

Adjusted

(536

)

(260

)

(49

)

(60

)

(235

)

(1,140

)

Operating expenses

Reported

33

(9,244

)

(6,490

)

(694

)

(2,559

)

(1,009

)

(17,149

)

Significant items

888

47

5

34

12

986

- costs of structural reform

28

90

1

-

-

-

91

- customer redress programmes

610

-

-

-

-

610

- restructuring and other related costs

189

47

5

34

12

287

- settlements and provisions in connection with legal and regulatory matters

(1

)

(1

)

-

-

-

(2

)

Adjusted

33

(8,356

)

(6,443

)

(689

)

(2,525

)

(997

)

(16,163

)

Share of profit in associates and joint ventures

Reported

8

1,071

236

-

9

1,324

Adjusted

8

1,071

236

-

9

1,324

Profit/(loss) before tax

Reported

(520

)

9,780

1,736

746

665

12,407

Significant items

781

87

(823

)

42

22

109

- revenue

(107

)

40

(828

)

8

10

(877

)

- operating expenses

888

47

5

34

12

986

Adjusted

261

9,867

913

788

687

12,516

Loans and advances to customers (net)

Reported

383,363

473,627

28,509

112,693

23,440

1,021,632

Adjusted

383,363

473,627

28,509

112,693

23,440

1,021,632

Customer accounts

Reported

504,386

677,289

36,593

135,400

26,456

1,380,124

Adjusted

504,386

677,289

36,593

135,400

26,456

1,380,124

For footnotes, see page 48.

 

Reconciliation of reported results to adjusted results - geographical regions and selected countries/territories (continued)

Half-year to 30 Jun 2019

UK

HongKong

Mainland China

US

Mexico

Footnotes

$m

$m

$m

$m

$m

Revenue

12

Reported

6,758

9,935

1,598

2,398

1,271

Significant items

(110

)

29

1

7

7

- fair value movement on financial instruments

27

(110

)

29

1

7

7

Adjusted

6,648

9,964

1,599

2,405

1,278

ECL

Reported

(429

)

(134

)

(67

)

(36

)

(198

)

Adjusted

(429

)

(134

)

(67

)

(36

)

(198

)

Operating expenses

Reported

(7,590

)

(3,405

)

(1,038

)

(1,989

)

(686

)

Significant items

810

21

2

26

5

- costs of structural reform

28

59

1

-

-

-

- customer redress programmes

610

-

-

-

-

- restructuring and other related costs

142

21

2

26

5

- settlements and provisions in connection with legal and regulatory matters

(1

)

(1

)

-

-

-

Adjusted

(6,780

)

(3,384

)

(1,036

)

(1,963

)

(681

)

Share of profit in associates and joint ventures

Reported

8

23

1,031

-

9

Adjusted

8

23

1,031

-

9

Profit/(loss) before tax

Reported

(1,253

)

6,419

1,524

373

396

Significant items

700

50

3

33

12

- revenue

(110

)

29

1

7

7

- operating expenses

810

21

2

26

5

Adjusted

(553

)

6,469

1,527

406

408

Loans and advances to customers (net)

Reported

291,955

304,431

42,657

67,039

20,135

Adjusted

291,955

304,431

42,657

67,039

20,135

Customer accounts

Reported

398,857

487,948

45,409

82,260

20,437

Adjusted

398,857

487,948

45,409

82,260

20,437

For footnotes, see page 48.

Reconciliation of reported results to adjusted results - geographical regions and selected countries/territories (continued)

Half-year to 30 Jun 2018

Europe

Asia

MENA

North

America

Latin

America

Total

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

12

Reported

33

8,871

14,512

1,356

3,412

1,596

27,287

Currency translation

33

(618

)

(280

)

(38

)

(35

)

(234

)

(1,160

)

Significant items

145

(19

)

(1

)

96

33

254

- customer redress programmes

(46

)

-

-

-

-

(46

)

- disposals, acquisitions and investment in new businesses

-

-

-

103

39

142

- fair value movements on financial instruments

27

187

(20

)

(2

)

(7

)

(6

)

152

- currency translation on significant items

4

1

1

-

-

6

Adjusted

33

8,398

14,213

1,317

3,473

1,395

26,381

ECL

Reported

(187

)

(116

)

(103

)

234

(235

)

(407

)

Currency translation

13

6

12

(2

)

21

50

Adjusted

(174

)

(110

)

(91

)

232

(214

)

(357

)

Operating expenses

Reported

33

(8,592

)

(6,110

)

(686

)

(3,604

)

(1,017

)

(17,549

)

Currency translation

33

458

155

27

21

154

770

Significant items

197

1

-

966

-

1,164

- costs of structural reform

28

209

2

-

-

-

211

- customer redress programmes

100

-

-

-

-

100

- disposals, acquisitions and investment in new businesses

3

-

-

-

-

3

- restructuring and other related costs

21

-

-

3

-

24

- settlement and provisions in connection with legal and regulatory matters

(120

)

(2

)

-

963

-

841

- currency translation on significant items

(16

)

1

-

-

-

(15

)

Adjusted

33

(7,937

)

(5,954

)

(659

)

(2,617

)

(863

)

(15,615

)

Share of profit in associates and joint ventures

Reported

18

1,094

269

-

-

1,381

Currency translation

(1

)

(66

)

-

-

-

(67

)

Adjusted

17

1,028

269

-

-

1,314

Profit before tax

Reported

110

9,380

836

42

344

10,712

Currency translation

(148

)

(185

)

1

(16

)

(59

)

(407

)

Significant items

342

(18

)

(1

)

1,062

33

1,418

- revenue

145

(19

)

(1

)

96

33

254

- operating expenses

197

1

-

966

-

1,164

Adjusted

304

9,177

836

1,088

318

11,723

Loans and advances to customers (net)

Reported

374,264

445,692

29,106

104,361

20,020

973,443

Currency translation

(11,126

)

(1,940

)

(575

)

267

(602

)

(13,976

)

Adjusted

363,138

443,752

28,531

104,628

19,418

959,467

Customer accounts

Reported

507,066

656,620

34,207

135,736

22,678

1,356,307

Currency translation

(15,228

)

(652

)

(440

)

287

(787

)

(16,820

)

Adjusted

491,838

655,968

33,767

136,023

21,891

1,339,487

For footnotes, see page 48.

 

Reconciliation of reported results to adjusted results - geographical regions and selected countries/territories (continued)

Half-year to 30 Jun 2018

UK

HongKong

Mainland China

US

Mexico

Footnotes

$m

$m

$m

$m

$m

Revenue

12

Reported

6,813

9,155

1,458

2,422

1,109

Currency translation

(476

)

(6

)

(89

)

-

(5

)

Significant items

147

7

-

97

(4

)

- customer redress programmes

(46

)

-

-

-

-

- disposals, acquisitions and investment in new businesses

-

-

-

103

-

- fair value movements on financial instruments

27

189

7

-

(6

)

(4

)

- currency translation on significant items

4

-

-

-

-

Adjusted

6,484

9,156

1,369

2,519

1,100

ECL

Reported

(156

)

(20

)

(35

)

196

(195

)

Currency translation

11

-

3

-

1

Adjusted

(145

)

(20

)

(32

)

196

(194

)

Operating expenses

Reported

(6,768

)

(3,179

)

(948

)

(2,989

)

(645

)

Currency translation

340

2

59

-

2

Significant items

125

1

-

911

-

- costs of structural reform

28

178

2

-

-

-

- customer redress programmes

100

-

-

-

-

- restructuring and other related costs

21

-

-

3

-

- settlements and provisions in connection with legal and regulatory matters

(164

)

(1

)

-

908

-

- currency translation on significant items

(10

)

-

-

-

-

Adjusted

(6,303

)

(3,176

)

(889

)

(2,078

)

(643

)

Share of profit in associates and joint ventures

Reported

18

20

1,073

-

-

Currency translation

(1

)

-

(67

)

-

-

Adjusted

17

20

1,006

-

-

Profit/(loss) before tax

Reported

(93

)

5,976

1,549

(370

)

268

Currency translation

(126

)

(4

)

(94

)

-

(2

)

Significant items

272

8

-

1,008

(4

)

- revenue

147

7

-

97

(4

)

- operating expenses

125

1

-

911

-

Adjusted

53

5,980

1,455

638

262

Loans and advances to customers (net)

Reported

290,469

283,265

41,128

62,057

16,134

Currency translation

(9,668

)

1,346

(1,485

)

-

417

Adjusted

280,801

284,611

39,643

62,057

16,551

Customer accounts

Reported

404,129

477,728

42,100

84,541

17,784

Currency translation

(13,451

)

2,270

(1,521

)

-

460

Adjusted

390,678

479,998

40,579

84,541

18,244

For footnotes, see page 48.

 

 

Reconciliation of reported results to adjusted results - geographical regions and selected countries/territories (continued)

Half-year to 31 Dec 2018

Europe

Asia

MENA

NorthAmerica

LatinAmerica

Total

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

12

Reported

33

8,833

14,272

1,331

3,313

1,466

26,493

Currency translation

33

(44

)

28

8

(13

)

(54

)

(75

)

Significant items

(41

)

(17

)

-

1

(28

)

(85

)

- customer redress programmes

(7

)

-

-

-

-

(7

)

- disposals, acquisitions and investment in new businesses

(5

)

-

-

-

(24

)

(29

)

- fair value movements on financial instruments

27

(31

)

(18

)

1

(1

)

(3

)

(52

)

- currency translation on significant items

2

1

(1

)

2

(1

)

3

Adjusted

33

8,748

14,283

1,339

3,301

1,384

26,333

ECL

Reported

(422

)

(486

)

(106

)

(11

)

(335

)

(1,360

)

Currency translation

(1

)

(4

)

(5

)

1

12

3

Adjusted

(423

)

(490

)

(111

)

(10

)

(323

)

(1,357

)

Operating expenses

Reported

33

(9,342

)

(6,356

)

(671

)

(2,545

)

(918

)

(17,110

)

Currency translation

33

41

(24

)

(1

)

6

50

72

Significant items

465

14

-

9

-

488

- costs of structural reform

28

143

7

-

-

-

150

- customer redress programmes

46

-

-

-

-

46

- disposals, acquisitions and investment in new businesses

49

-

-

-

-

49

- past service costs of guaranteed minimum pension benefits equalisation

228

-

-

-

-

228

- restructuring and other related costs

25

7

-

10

-

42

- settlements and provisions in connection with legal and regulatory matters

(27

)

2

-

-

-

(25

)

- currency translation on significant items

1

(2

)

-

(1

)

-

(2

)

Adjusted

33

(8,836

)

(6,366

)

(672

)

(2,530

)

(868

)

(16,550

)

Share of profit in associates and joint ventures

Reported

6

980

167

-

2

1,155

Currency translation

1

11

-

-

-

12

Adjusted

7

991

167

-

2

1,167

Profit/(loss) before tax

Reported

(925

)

8,410

721

757

215

9,178

Currency translation

(3

)

11

2

(6

)

8

12

Significant items

424

(3

)

-

10

(28

)

403

- revenue

(41

)

(17

)

-

1

(28

)

(85

)

- operating expenses

465

14

-

9

-

488

Adjusted

(504

)

8,418

723

761

195

9,593

Loans and advances to customers (net)

Reported

373,073

450,545

28,824

108,146

21,108

981,696

Currency translation

(1,374

)

1,048

(86

)

1,676

141

1,405

Adjusted

371,699

451,593

28,738

109,822

21,249

983,101

Customer accounts

Reported

503,154

664,824

35,408

133,291

25,966

1,362,643

Currency translation

(1,716

)

1,717

(25

)

1,754

(36

)

1,694

Adjusted

501,438

666,541

35,383

135,045

25,930

1,364,337

For footnotes, see page 48.

 

Reconciliation of reported results to adjusted results - geographical regions and selected countries/territories (continued)

Half-year to 31 Dec 2018

UK

HongKong

Mainland China

US

Mexico

Footnotes

$m

$m

$m

$m

$m

Revenue

12

Reported

6,784

9,076

1,430

2,319

1,185

Currency translation

(12

)

(6

)

15

-

15

Significant items

(35

)

(2

)

(1

)

-

(2

)

- customer redress programmes

(7

)

-

-

-

-

- disposals, acquisitions and investment in new businesses

-

-

-

-

-

- fair value movement on financial instruments

27

(27

)

(2

)

(1

)

-

(3

)

- currency translation on significant items

(1

)

-

-

-

1

Adjusted

6,737

9,068

1,444

2,319

1,198

ECL

Reported

(360

)

(194

)

(108

)

3

(268

)

Currency translation

1

-

(2

)

-

(4

)

Adjusted

(359

)

(194

)

(110

)

3

(272

)

Operating expenses

Reported

(7,734

)

(3,360

)

(972

)

(1,998

)

(658

)

Currency translation

9

2

(11

)

-

(8

)

Significant items

392

14

-

8

-

- costs of structural reform

28

116

7

-

-

-

- customer redress programmes

46

-

-

-

-

- disposals, acquisitions and investment in new businesses

-

-

-

-

-

- past service costs of guaranteed minimum pension benefits equalisation

228

-

-

-

-

- restructuring and other related costs

18

7

-

8

-

- settlements and provisions in connection with legal and regulatory matters

(12

)

1

-

-

-

- currency translation on significant items

(4

)

(1

)

-

-

-

Adjusted

(7,333

)

(3,344

)

(983

)

(1,990

)

(666

)

Share of profit in associates and joint ventures

Reported

7

16

960

-

-

Currency translation

-

(1

)

11

-

-

Adjusted

7

15

971

-

-

Profit/(loss) before tax

Reported

(1,303

)

5,538

1,310

324

259

Currency translation

(2

)

(5

)

13

-

3

Significant items

357

12

(1

)

8

(2

)

- revenue

(35

)

(2

)

(1

)

-

(2

)

- operating expenses

392

14

-

8

-

Adjusted

(948

)

5,545

1,322

332

260

Loans and advances to customers (net)

Reported

287,144

290,547

38,979

64,011

17,895

Currency translation

(1,055

)

865

55

-

438

Adjusted

286,089

291,412

39,034

64,011

18,333

Customer accounts

Reported

399,487

484,897

45,712

82,523

19,936

Currency translation

(1,471

)

1,443

64

-

493

Adjusted

398,016

486,340

45,776

82,523

20,429

For footnotes, see page 48.

 

Analysis by country

 

Profit/(loss) before tax by priority growth market within global businesses

RetailBanking and WealthManagement

CommercialBanking

Global Bankingand Markets

Global PrivateBanking

CorporateCentre

 Total

Footnotes

$m

$m

$m

$m

$m

$m

Europe

(260

)

909

(172

)

(7

)

(990

)

(520

)

- UK

34

(280

)

742

(220

)

(27

)

(1,468

)

(1,253

)

of which: HSBC Holdings

35

(265

)

(210

)

(219

)

(47

)

263

(478

)

- France

7

88

(67

)

5

(28

)

5

- Germany

6

8

30

2

7

53

- Switzerland

-

2

(1

)

2

8

11

- other

7

69

86

11

491

664

Asia

3,680

2,338

1,921

194

1,647

9,780

- Hong Kong

3,448

1,703

853

186

229

6,419

- Australia

53

49

82

(1

)

20

203

- India

30

98

233

-

151

512

- Indonesia

3

28

65

-

33

129

- mainland China

-

172

226

(3

)

1,129

1,524

- Malaysia

39

37

95

-

10

181

- Singapore

60

54

114

11

29

268

- Taiwan

25

14

47

-

4

90

- other

22

183

206

1

42

454

Middle East and North Africa

112

166

374

2

1,082

1,736

- Egypt

20

32

121

-

32

205

- UAE

78

44

117

2

(37

)

204

- Saudi Arabia

-

-

-

-

1,063

1,063

- other

14

90

136

-

24

264

North America

(63

)

417

314

(6

)

84

746

- US

(107

)

194

244

(6

)

48

373

- Canada

13

205

52

-

30

300

- other

31

18

18

-

6

73

Latin America

314

168

197

-

(14

)

665

- Mexico

174

108

98

-

16

396

- other

140

60

99

-

(30

)

269

Half-year to 30 Jun 2019

3,783

3,998

2,634

183

1,809

12,407

Europe

186

1,261

641

(61

)

(1,917

)

110

- UK

34

185

1,082

473

3

(1,836

)

(93

)

of which: HSBC Holdings

35

(314

)

(193

)

(154

)

(44

)

(1,168

)

(1,873

)

- France

(5

)

77

(15

)

6

(64

)

(1

)

- Germany

8

39

54

5

(5

)

101

- Switzerland

(1

)

2

-

(65

)

18

(46

)

- other

(1

)

61

129

(10

)

(30

)

149

Asia

3,218

2,216

2,018

198

1,730

9,380

- Hong Kong

3,067

1,621

915

177

196

5,976

- Australia

48

56

83

-

31

218

- India

2

77

187

-

169

435

- Indonesia

(1

)

36

43

-

19

97

- mainland China

(68

)

145

299

(2

)

1,175

1,549

- Malaysia

61

39

93

-

20

213

- Singapore

40

47

116

22

52

277

- Taiwan

43

12

71

-

19

145

- other

26

183

211

1

49

470

Middle East and North Africa

71

70

377

4

314

836

- Egypt

11

38

99

-

20

168

- UAE

60

33

159

4

(2

)

254

- Saudi Arabia

-

-

-

-

269

269

- other

-

(1

)

119

-

27

145

North America

(54

)

503

490

5

(902

)

42

- US

(103

)

241

461

6

(975

)

(370

)

- Canada

17

240

67

-

65

389

- other

32

22

(38

)

(1

)

8

23

Latin America

91

99

199

-

(45

)

344

- Mexico

103

56

103

-

6

268

- other

(12

)

43

96

-

(51

)

76

Half-year to 30 Jun 2018

3,512

4,149

3,725

146

(820

)

10,712

For footnotes, see page 48.

 

Profit/(loss) before tax by priority growth market within global businesses (continued)

Retail

Banking and

Wealth

Management

Commercial

Banking

Global Banking

and Markets

Global Private

Banking

Corporate

Centre

 

 

Total

Footnotes

$m

$m

$m

$m

$m

$m

Europe

254

1,028

49

(61

)

(2,195

)

(925

)

- UK

34

291

819

(64

)

20

(2,369

)

(1,303

)

of which: HSBC Holdings

35

(330

)

(235

)

(240

)

(33

)

280

(558

)

- France

(51

)

93

23

10

(37

)

38

- Germany

6

46

45

3

-

100

- Switzerland

-

3

(1

)

(35

)

2

(31

)

- other

8

67

46

(59

)

209

271

Asia

2,972

1,960

1,755

155

1,568

8,410

- Hong Kong

2,884

1,493

755

156

250

5,538

- Australia

67

64

102

(1

)

13

245

- India

18

66

200

-

106

390

- Indonesia

-

(23

)

48

-

(18

)

7

- mainland China

(132

)

117

267

(2

)

1,059

1,309

- Malaysia

69

43

39

-

10

161

- Singapore

35

51

114

3

11

214

- Taiwan

12

11

46

-

11

80

- other

19

138

184

(1

)

126

466

Middle East and North Africa

111

38

356

3

213

721

- Egypt

23

16

103

-

23

165

- UAE

52

25

137

3

2

219

- Saudi Arabia

-

-

-

-

167

167

- other

36

(3

)

116

-

21

170

North America

(42

)

465

248

6

80

757

- US

(102

)

232

163

17

13

323

- Canada

38

215

72

-

51

376

- other

22

18

13

(11

)

16

58

Latin America

75

79

179

(1

)

(117

)

215

- Mexico

91

58

94

-

17

260

- other

(16

)

21

85

(1

)

(134

)

(45

)

Half-year to 31 Dec 2018

3,370

3,570

2,587

102

(451

)

9,178

For footnotes, see page 48.

Footnotes to pages 5 to 47

1

Scale markets include Hong Kong, the UK, Mexico, the Pearl River Delta, Singapore, Malaysia, UAE and Saudi Arabia.

2

Wealth in Asia includes our asset management business in Asia, our insurance business in Asia, our GPB business in Asia and the wealth portion of our RBWM business in Asia.

3

Market shares for Hong Kong, the UK, Mexico, the Pearl River Delta, Singapore and Malaysia as of May 2019; Saudi Arabia as of April 2019; and UAE as of March 2019.

4

International network revenue includes transaction banking and international client revenue.

5

Transaction banking includes GLCM, GTRF, Securities Services and FX.

6

Customer recommendation provided by Kantar; Saudi Arabia is as of 1Q19; all markets compared with 2017.

7

Engagement in Saudi Arabia primarily through investment in The Saudi British Bank ('SABB'); held as an associate of HSBC.

 

8

Customer satisfaction provided by RFi Group for Hong Kong, the Pearl River Delta, Singapore, Malaysia, Mexico and UAE; UK provided by Charterhouse Research; Saudi Arabia provided by Kantar; UK is as of 1Q19, Mexico is as of 2018, Saudi Arabia is as of 1Q19; Saudi Arabia compared with 2018, all other markets compared with 2017.

9

ESG rating by Sustainalytics; new ratings methodology will replace its old methodology.

10

'Average performer' rating does not take into account the ESG Update published in April 2019.

11

'Other' mainly includes the distribution and manufacturing (where applicable) of retail and credit protection insurance.

12

Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

13

'Markets products, Insurance and Investments and Other' includes revenue from Foreign Exchange, insurance manufacturing and distribution, interest rate management and global banking products.

14

'Other' in GB&M includes allocated funding costs and gains resulting from business disposals. Within the management view of total operating income, notional tax credits are allocated to the businesses to reflect the economic benefit generated by certain activities which is not reflected within operating income; for example, notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offset to these tax credits is included within 'Other'.

15

Central Treasury includes revenue relating to BSM of $1.2bn (1H18: $1.2bn; 2H18:$1.2bn), interest expense of $645m (1H18: $588m; 2H18: $679m) and favourable valuation differences on issued long-term debt and associated swaps of $143m (1H18: loss of $365m; 2H18: gains of $51m). Revenue relating to BSM includes other internal allocations, including notional tax credits to reflect the economic benefit generated by certain activities, which are not reflected within operating income, such as notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offset to these tax credits is included in other Central Treasury.

16

Half-year to 31 December 2018 is calculated on a full-year basis and not a 2H18 basis.

17

Net trading income includes the revenue of internally funded trading assets, while the related costs are reported in net interest income. In our global business results, the total cost of funding trading assets is included within Corporate Centre net trading income as an interest expense. In the statutory presentation, internal interest income and expenses are eliminated.

 

18

Gross interest yield is the average annualised interest rate earned on average interest-earning assets ('AIEA'). Cost of funds is the average annualised interest cost as a percentage on average interest-bearing liabilities.

 

19

Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds.

 

20

Net interest margin is net interest income expressed as an annualised percentage of AIEA.

21

Interest income on trading assets is reported as 'Net income/(expense) from financial instruments held for trading or managed on a fair value basis' in the consolidated income statement.

22

Interest income on financial assets designated and otherwise mandatorily measured at fair value is reported as 'Net income/(expense) from financial instruments held for trading or managed on a fair value basis' in the consolidated income statement.

23

'Financial liabilities designated at fair value - own debt issued' and 'Debt securities' lines have been merged into one new line; 'Debt Securities in issue - non-trading'. Interest expense on financial liabilities designated at fair value is reported as 'Net income/(expense) from financial instruments held for trading or managed on a fair value basis' in the consolidated income statement, other than interest on own debt, which is reported in 'Interest expense'.

 

24

Interest expense on trading liabilities is reported as 'Net income/(expense) from financial instruments held for trading or managed on a fair value basis' in the consolidated income statement.

25

Trading income also includes movements on non-qualifying hedges. These hedges are derivatives entered into as part of a documented interest rate management strategy for which hedge accounting was not, nor could be, applied. They are principally cross-currency and interest rate swaps used to economically hedge fixed-rate debt issued by HSBC Holdings. The size and direction of the changes in the fair value of non-qualifying hedges that are recognised in the income statement can be volatile from year to year, but do not alter the cash flows expected as part of the documented interest rate management strategy for both the instruments and the underlying economically hedged assets and liabilities if the derivative is held to maturity.

26

The 2018 period does not include the impact of right-of-use assets recognised under IFRS 16 beginning in 2019.

27

Fair value movements on financial instruments include non-qualifying hedges and debit value adjustments on derivatives.

28

Comprises costs associated with preparations for the UK's exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong.

29

The results presented for insurance manufacturing operations are shown before elimination of inter-company transactions with HSBC non-insurance operations.

30

The effect on the Insurance manufacturing operations of applying hyperinflation accounting in Argentina resulted in a reduction in adjusted revenue in 1H19 of $8m (2H18: $29m) and a reduction in profit before tax ('PBT') in 1H19 of $9m (2H18: $27m). These effects are recorded in 'all global businesses' within Corporate Centre.

31

Other income in this context comprises where applicable net income/expense from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders.

32

RWAs are non-additive across geographical regions due to market risk diversification effects within the Group.

33

Amounts are non-additive across geographical regions and global businesses due to inter-company transactions within the Group.

34

UK includes results from the ultimate holding company, HSBC Holdings plc, and the separately incorporated group of service companies ('ServCo Group').

35

Excludes intra-Group dividend income.

 

Risk

Page

Areas of special interest

53

Key developments in the first half of 2019

53

Credit risk profile

53

Liquidity and funding risk profile

75

Market risk profile

78

Operational risk profile

82

Insurance manufacturing operations risk profile

82

A summary of our current policies and practices regarding the management of risk is set out in the 'Risk management' section on pages 73 to 88 of the Annual Report and Accounts 2018.

Areas of special interest

During

1H19

, a number of areas were considered as part of our top and emerging risks because of the effect they have on the Group. We placed particular focus on the UK's withdrawal from the European Union ('EU') in this section.

Process of UK withdrawal from the EU

The UK was due to leave the EU on 29 March 2019, but after agreeing an extension it is now due to leave by 31 October 2019. Before then, a Withdrawal Agreement under Article 50 will need to be approved by the UK and European parliaments. If an agreement is not approved by this date, the default legal position is that the UK will leave the EU without a deal, unless another extension is agreed with the EU. The terms of the UK's departure will be negotiated by new prime minister, Boris Johnson, after Theresa May announced her resignation in May 2019.

Once the UK has formally left the EU, a comprehensive trade deal will take several years to negotiate. A period of transition until 31 December 2020 has been agreed between the UK and the EU, which can be extended by up to two years. However, there will be no legal certainty with respect to the transition period until this is enshrined in the Withdrawal Agreement.

Our programme to manage the impact of the UK leaving the EU was set up in 2017 and has now been broadly completed. It is based on the assumption of a scenario whereby the UK exits the EU without the existing passporting or regulatory equivalence framework that supports cross-border business being in place. Our focus has been on four main components: legal entity restructuring; product offering; customer migrations; and employees.

Legal entity restructuring

Our branches in seven European Economic Area ('EEA') countries (Belgium, the Netherlands, Luxembourg, Spain, Italy, Ireland and Czech Republic) relied on passporting out of the UK. We have worked on the assumption that passporting will no longer be possible following the UK's departure from the EU and therefore transferred our branch business to newly established branches of HSBC France, our primary banking entity authorised in the EU. This was completed in the first quarter of 2019.

Product offering

To accommodate for customer migrations and new business after the UK's departure from the EU, we expanded and enhanced our existing product offering in France, the Netherlands and Ireland.

Customer migrations

The UK's departure from the EU is likely to have an impact on our customers' operating models, including their working capital requirements, investment decisions and financial markets infrastructure access. Our priority is to provide continuity of service, and while our intention is to minimise the level of change for our customers, we will be required to migrate some EEA-incorporated customers from the UK to HSBC France, or another EEA entity. Customer migrations are ongoing and we are working in close collaboration with our customers to make the transition as smooth as possible.

Employees

The migration of EEA-incorporated customers will require us to strengthen our local teams in the EU, and France in particular.

We are also providing support to our UK employees resident in EEA countries and EEA employees resident in the UK, such as on settlement applications.

Across the programme, we have made good progress in terms of ensuring we are prepared for the UK leaving the EU. However, there remain execution risks, many of them linked to the uncertain political environment and customers wanting to wait for as long as possible before they migrate to HSBC France or another EU entity.

Key developments in the first half of 2019

There were no material changes to the policies and practices for the management of risk, as described in the

Annual Report and Accounts

2018

. In

1H19

, we continued to enhance our risk management in the following areas:

• We continued to strengthen the controls that manage our operational risks, as described on page 73 under 'Operational risk profile'.

• We continued to strengthen our management of conduct and embed conduct considerations as a key part of risk management across the Group. For further information on initiatives implemented in 1H19 to raise our standards in relation to the conduct of our business, see page 73 under 'Conduct of business'.

• We continued to implement the final elements of our Global Standards programme to integrate our anti-money laundering and sanctions capabilities into our day-to-day operations.

• We continued to enhance our financial crime risk management capabilities and the effectiveness of our financial crime controls. We are maintaining our investment in the next generation of tools to fight financial crime through the application of advanced analytics and artificial intelligence.

Credit risk profile

 

Page

Credit risk in the first half of 2019

54

Summary of credit risk

54

Measurement uncertainty and sensitivity analysis of ECL estimates

57

Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers

60

Credit quality of financial instruments

62

Personal lending

66

Wholesale lending

67

Supplementary information

70

Securitisation exposures and other structured products

74

Credit risk is the risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. Credit risk arises principally from direct lending, trade finance and leasing business, but also from certain other products, such as guarantees and derivatives.

There were no material changes to the policies and practices for the management of credit risk in 1H19.

A summary of our current policies and practices for the management of credit risk is set out in 'Credit risk management' on page 79 of the Annual Report and Accounts 2018.

Credit risk in the first half of 2019

Gross loans and advances to customers of $1,030bn increased from $990bn at 31 December 2018. This increase included favourable foreign exchange movements of $1bn. Loans and advances to banks of $82bn increased from $72bn at 31 December 2018. This included favourable foreign exchange movements of $0.1bn.

The change in expected credit losses and other credit impairment charges ('ECL') in the income statement for the period was $1.1bn. For further details, see the financial summary on page 24.

Summary of credit risk

The following disclosure presents the gross carrying/nominal amount of financial instruments to which the impairment requirements in IFRS 9 are applied and the associated allowance for ECL. The following tables analyse loans by industry sector and represent the concentration of exposures on which credit risk is managed.

The allowance for ECL decreased from $9.2bn at 31 December 2018 to $9.1bn at 30 June 2019.

The allowance for ECL at 30 June 2019 comprised $8.6bn in respect of assets held at amortised cost, $0.4bn in respect of loan commitments and financial guarantees, and $0.07bn in respect of debt instruments measured at fair value through other comprehensive income ('FVOCI').

Summary of financial instruments to which the impairment requirements in IFRS 9 are applied

At 30 Jun 2019

 At 31 Dec 2018

Gross carrying/nominal amount

Allowance for ECL1

Gross carrying/nominal amount

Allowance for ECL1

Footnotes

$m

$m

$m

$m

Loans and advances to customers at amortised cost

1,030,152

(8,520

)

990,321

(8,625

)

- personal

414,351

(2,972

)

394,337

(2,947

)

- corporate and commercial

546,427

(5,381

)

534,577

(5,552

)

- non-bank financial institutions

69,374

(167

)

61,407

(126

)

Loans and advances to banks at amortised cost

82,413

(16

)

72,180

(13

)

Other financial assets measured at amortised cost

653,554

(85

)

582,917

(55

)

- cash and balances at central banks

171,091

(1

)

162,845

(2

)

- items in the course of collection from other banks

8,673

-

5,787

-

- Hong Kong Government certificates of indebtedness

36,492

-

35,859

-

- reverse repurchase agreements - non-trading

233,079

-

242,804

-

- financial investments

81,234

(20

)

62,684

(18

)

- prepayments, accrued income and other assets

 

2

122,985

(64

)

72,938

(35

)

Total gross carrying amount on-balance sheet

1,766,119

(8,621

)

1,645,418

(8,693

)

Loans and other credit related commitments

629,891

(301

)

592,008

(325

)

- personal

217,047

(16

)

207,351

(13

)

- corporate and commercial

268,057

(277

)

271,022

(305

)

- financial

144,787

(8

)

113,635

(7

)

Financial guarantees

21,290

(55

)

23,518

(93

)

- personal

906

(1

)

927

(1

)

- corporate and commercial

15,496

(51

)

17,355

(85

)

- financial

4,888

(3

)

5,236

(7

)

Total nominal amount off-balance sheet

3

651,181

(356

)

615,526

(418

)

2,417,300

(8,977

)

2,260.944

(9,111

)

Fair value

Memorandum allowance for ECL4

Fair value

Memorandum allowance forECL4

$m

$m

$m

$m

Debt instruments measured at fair value through other comprehensive income

 

345,035

(74

)

343,110

(84

)

For footnotes, see page 75.

The following table provides an overview of the Group's credit risk by stage and industry, and the associated ECL coverage. The financial assets recorded in each stage have the following characteristics:

• Stage 1: These financial assets are unimpaired and without a significant increase in credit risk for which a 12-month allowance for ECL is recognised.

• Stage 2: A significant increase in credit risk has been experienced on these financial assets since initial recognition for which a lifetime ECL is recognised.

• Stage 3: There is objective evidence of impairment and the financial assets are therefore considered to be in default or otherwise credit impaired for which a lifetime ECL is recognised.

• POCI: Financial assets that are purchased or originated at a deep discount are seen to reflect the incurred credit losses on which a lifetime ECL is recognised.

Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at30 June 2019

Gross carrying/nominal amount3

Allowance for ECL

ECL coverage %

Stage 1

Stage 2

Stage 3

POCI5

Total

Stage 1

Stage 2

Stage 3

POCI5

Total

Stage 1

Stage 2

Stage 3

POCI5

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

%

%

%

%

%

 

Loans and advances to customers at amortised cost

955,520

61,297

13,010

325

1,030,152

(1,329

)

(2,062

)

(4,969

)

(160

)

(8,520

)

0.1

3.4

38.2

49.2

0.8

- personal

394,533

15,114

4,704

-

414,351

(563

)

(1,242

)

(1,167

)

-

(2,972

)

0.1

8.2

24.8

-

0.7

- corporate and commercial

493,523

44,560

8,019

325

546,427

(707

)

(802

)

(3,712

)

(160

)

(5,381

)

0.1

1.8

46.3

49.2

1.0

- non-bank financial institutions

67,464

1,623

287

-

69,374

(59

)

(18

)

(90

)

-

(167

)

0.1

1.1

31.4

-

0.2

Loans and advances to banks at amortised cost

81,957

456

-

-

82,413

(14

)

(2

)

-

-

(16

)

-

0.4

-

-

-

Other financial assets measured at amortised cost

651,513

1,890

149

2

653,554

(32

)

(10

)

(43

)

-

(85

)

-

0.5

28.9

-

-

Loans and other credit-related commitments

607,086

21,982

818

5

629,891

(141

)

(112

)

(48

)

-

(301

)

-

0.5

5.9

-

-

- personal

214,400

2,283

364

-

217,047

(14

)

(2

)

-

-

(16

)

-

0.1

-

-

-

- corporate and commercial

249,318

18,282

452

5

268,057

(121

)

(108

)

(48

)

-

(277

)

-

0.6

10.6

-

0.1

- financial

143,368

1,417

2

-

144,787

(6

)

(2

)

-

-

(8

)

-

0.1

-

-

-

Financial guarantees

18,676

2,423

188

3

21,290

(20

)

(25

)

(10

)

-

(55

)

0.1

1.0

5.3

-

0.3

- personal

901

4

1

-

906

(1

)

-

-

-

(1

)

0.1

-

-

-

0.1

- corporate and commercial

13,155

2,155

183

3

15,496

(18

)

(24

)

(9

)

-

(51

)

0.1

1.1

4.9

-

0.3

- financial

4,620

264

4

-

4,888

(1

)

(1

)

(1

)

-

(3

)

-

0.4

25.0

-

0.1

At 30 Jun 2019

2,314,752

88,048

14,165

335

2,417,300

(1,536

)

(2,211

)

(5,070

)

(160

)

(8,977

)

0.1

2.5

35.8

47.8

0.4

Unless identified at an earlier stage, all financial assets are deemed to have suffered a significant increase in credit risk when they are 30 days past due ('DPD') and are transferred from stage 1 to stage 2. The following disclosure presents the ageing of stage 2 financial assets by those less than 30 and greater than 30 DPD and therefore presents those financial assets classified as stage 2 due to ageing (30 DPD) and those identified at an earlier stage (less than 30 DPD).

Stage 2 days past due analysis at 30 June 2019

Gross carrying amount

Allowance for ECL

ECL coverage %

Of which:

Of which:

Of which:

Of which:

Of which:

Of which:

Stage 2

1 to 29 DPD6

30 and > DPD6

Stage 2

1 to 29 DPD6

30 and > DPD6

Stage 2

1 to 29 DPD6

30 and > DPD6

$m

$m

$m

$m

$m

$m

%

%

%

Loans and advances to customers at amortised cost

61,297

2,572

1,584

(2,062

)

(195

)

(218

)

3.4

7.6

13.8

- personal

15,114

1,798

1,160

(1,242

)

(168

)

(197

)

8.2

9.3

17.0

- corporate and commercial

44,560

773

417

(802

)

(27

)

(21

)

1.8

3.5

5.0

- non-bank financial institutions

1,623

1

7

(18

)

-

-

1.1

-

-

Loans and advances to banks at amortised cost

456

-

-

(2

)

-

-

0.4

-

-

Other financial assets measured at amortised cost

1,890

12

34

(10

)

-

-

0.5

-

-

For footnotes, see page 75.

Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at

31 December 2018

Gross carrying/nominal amount3

Allowance for ECL

ECL coverage %

Stage 1

Stage 2

Stage 3

POCI5

Total

Stage 1

Stage 2

Stage 3

POCI5

Total

Stage 1

Stage 2

Stage 3

POCI5

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

%

%

%

%

%

Loans and advances to customers at amortised cost

915,188

61,786

13,023

324

990,321

(1,276

)

(2,108

)

(5,047

)

(194

)

(8,625

)

0.1

3.4

38.8

59.9

0.9

- personal

374,681

15,075

4,581

-

394,337

(534

)

(1,265

)

(1,148

)

-

(2,947

)

0.1

8.4

25.1

-

0.7

- corporate and commercial

481,262

44,779

8,212

324

534,577

(698

)

(812

)

(3,848

)

(194

)

(5,552

)

0.1

1.8

46.9

59.9

1.0

- non-bank financial institutions

59,245

1,932

230

-

61,407

(44

)

(31

)

(51

)

-

(126

)

0.1

1.6

22.2

-

0.2

Loans and advances to banks at amortised cost

71,873

307

-

-

72,180

(11

)

(2

)

-

-

(13

)

-

0.7

-

-

-

Other financial assets

measured at amortised cost

581,118

1,673

126

-

582,917

(27

)

(6

)

(22

)

-

(55

)

-

0.4

17.5

-

-

Loans and other credit-related commitments

569,250

21,839

912

7

592,008

(143

)

(139

)

(43

)

-

(325

)

-

0.6

4.7

-

0.1

- personal

205,183

1,760

408

-

207,351

(12

)

(1

)

-

-

(13

)

-

0.1

-

-

-

- corporate and commercial

251,478

19,034

503

7

271,022

(126

)

(136

)

(43

)

-

(305

)

0.1

0.7

8.5

-

0.1

- financial

112,589

1,045

1

-

113,635

(5

)

(2

)

-

-

(7

)

-

0.2

-

-

-

Financial guarantees

20,884

2,334

297

3

23,518

(19

)

(29

)

(45

)

-

(93

)

0.1

1.2

15.2

-

0.4

- personal

920

3

4

-

927

(1

)

-

-

-

(1

)

0.1

-

-

-

0.1

- corporate and commercial

15,011

2,053

288

3

17,355

(16

)

(25

)

(44

)

-

(85

)

0.1

1.2

15.3

-

0.5

- financial

4,953

278

5

-

5,236

(2

)

(4

)

(1

)

-

(7

)

-

1.4

20.0

-

0.1

At 31 Dec 2018

2,158,313

87,939

14,358

334

2,260,944

(1,476

)

(2,284

)

(5,157

)

(194

)

(9,111

)

0.1

2.6

35.9

58.1

0.4

Stage 2 days past due analysis at 31 December 2018

Gross carrying amount

 

Allowance for ECL

 

ECL coverage %

 

Stage 2

Of which:

Of which:

Stage 2

Of which:

Of which:

Stage 2

Of which:

Of which:

1 to 29 DPD6

30 and > DPD6

1 to 29 DPD6

30 and > DPD6

1 to 29 DPD6

30 and > DPD6

$m

$m

$m

$m

$m

$m

%

%

%

Loans and advances to customers at amortised cost

61,786

2,554

1,914

(2,108

)

(204

)

(254

)

3.4

8.0

13.3

- personal

15,075

1,807

1,383

(1,265

)

(165

)

(220

)

8.4

9.1

15.9

- corporate and commercial

44,779

737

485

(812

)

(39

)

(34

)

1.8

5.3

7.0

- non-bank financial institutions

1,932

10

46

(31

)

-

-

1.6

-

-

Loans and advances to banks at amortised cost

307

-

-

(2

)

-

-

0.7

-

-

Other financial assets measured at amortised cost

1,673

10

26

(6

)

-

-

0.4

-

-

For footnotes, see page 75.

Measurement uncertainty and sensitivity analysis of ECL estimates

Expected credit loss ('ECL') impairment allowances recognised in the financial statements reflect the effect of a range of possible economic outcomes, calculated on a probability-weighted basis, based on the economic scenarios described below. The recognition and measurement of ECL involves the use of significant judgement and estimation. It is necessary to formulate multiple forward-looking economic forecasts and incorporate them into the ECL estimates. We use a standard framework to form economic scenarios to reflect assumptions about future economic conditions, supplemented with the use of management judgement, which may result in using alternative or additional economic scenarios and/or management adjustments.

Methodology

Our methodology in relation to the adoption and generation of economic scenarios is described on pages 94 and 95 of the Annual Report and Accounts 2018. There have been no significant changes during the 1H19 period.

Description of consensus economic scenario

The economic assumptions presented in this section have been formed internally specifically for the purpose of calculating ECL.

The consensus Central scenario

Our Central scenario is of moderate growth over the forecast 3Q19-2Q24 period. Global GDP growth is expected to be 2.8% on average over the period, which is lower than the 4Q18 forecast. Global GDP growth is forecast at 2.6% in 2019, after which growth increases to reach 2.8% by 2020. Across our key markets, we note:

• Average forecast rates of GDP growth over the 2019-2024 period are lower than those experienced in the recent past for all key economies except France. For the UK, this reflects expectations that the long-term impact of current economic uncertainty will be moderately adverse, while for China, it is consistent with the theme of ongoing rebalancing from an export-oriented economy to one with deeper domestic consumption.

• The average unemployment rate over the projection horizon is expected to remain at or below the averages observed in the 2013-2017 period across all of our major markets.

• Consumer price inflation is expected to be lower in 2019 across most of our key markets compared with 2018, and remains broadly consistent with central bank inflation targets over the projection period in these countries.

• Major central banks are expected to adopt a cautious approach to adjusting their policy interest rates. Policy interest rates in advanced economies are expected to remain below their historical long-term averages over the five-year forecast horizon and the US Federal Reserve Board ('FRB') is expected to continue to reduce the size of its balance sheet. The Chinese central bank is expected to continue to rely on its toolkit of measures to control capital flows and manage domestic credit growth.

• The West Texas Intermediate oil price is forecast to average $63 per barrel over the projection period.

The following tables describe key macroeconomic variables and the probabilities assigned in the consensus Central scenario at 30 June 2019 and 31 December 2018.

 

Central scenario (average 3Q19-2Q24)

UK

France

Hong

Kong

Mainland

China

UAE

US

Canada

Mexico

GDP growth rate (%)

1.6

1.4

2.3

5.8

3.2

2.0

1.8

2.2

Inflation (%)

2.0

1.7

2.3

2.4

2.3

2.1

2.0

3.6

Unemployment (%)

4.5

7.7

3.0

4.0

2.1

4.1

6.1

3.7

Short-term interest rate (%)

1.0

(0.1

)

2.0

3.7

2.9

2.2

1.8

7.7

10-year Treasury bond yields (%)

2.5

1.7

3.1

N/A

N/A

3.0

2.4

7.7

House price growth (%)

2.9

1.7

3.7

5.5

(2.1

)

2.8

3.3

5.2

Equity price growth (%)

2.7

3.8

7.1

11.5

N/A

2.9

3.5

6.3

Probability (%)

50.0

80.0

80.0

80.0

80.0

80.0

80.0

80.0

 

Central scenario (average 2019-2023)

UK

France

Hong

Kong

Mainland

China

UAE

US

Canada

Mexico

GDP growth rate (%)

1.7

1.5

2.6

5.9

3.4

2.0

1.8

2.4

Inflation (%)

2.1

1.7

2.3

2.5

2.5

2.1

2.0

3.6

Unemployment (%)

4.5

7.8

3.1

4.0

2.1

4.0

6.1

3.7

Short-term interest rate (%)

1.2

0.2

2.6

4.0

3.2

2.8

2.5

8.0

10-year Treasury bond yields (%)

2.6

2.0

3.1

N/A

N/A

3.5

3.3

7.2

House price growth (%)

2.9

1.7

1.0

5.8

3.0

3.4

2.7

5.1

Equity price growth (%)

3.2

3.1

3.8

9.6

N/A

4.5

3.5

7.1

Probability (%)

50.0

80.0

80.0

80.0

80.0

80.0

80.0

80.0

Upside and Downside scenarios

The Upside and Downside scenarios are generated at the year-end and are only updated during the year if economic conditions change significantly. Our Upside and Downside scenarios are described on pages 95 and 96 of the Annual Report and Accounts 2018. There have been no significant changes to the scenarios over the first half of 2019. The probabilities attached to the Upside and Downside scenarios remain as in the Annual Report and Accounts 2018 with the exception of Hong Kong and mainland China where the consensus Downside scenario has been assigned a zero probability and the global trade Downside scenario has been assigned a probability of 10%. This scenario was re-calibrated in 2019.

Alternative Downside scenarios for the UK

A number of events occurred over the course of 2018 and the first half of 2019 that led management to re-evaluate the shape of the consensus distribution for the UK. Given the challenges facing economic forecasters in this environment, management was concerned that this distribution did not adequately represent downside risks for the UK. The high level of economic uncertainty that prevailed at the end of the first half of 2019, including the lack of progress in agreeing a clear plan for an exit from the EU and the uncertain performance of the UK economy after an exit, was a key factor in this consideration. In management's view, the extent of this uncertainty justifies the use of the following Alternative Downside scenarios, used in place of the consensus Downside, with the assigned probabilities:

Alternative Downside scenario 1 ('AD1'): Economic uncertainty could have a large impact on the UK economy, resulting in a long-lasting recession with a weak recovery. This scenario reflects the consequences of such a recession with an initial risk-premium shock and weaker long-run productivity growth. This scenario has been used with a 30% weighting.

Alternative Downside scenario 2 ('AD2'): This scenario reflects the possibility that economic uncertainty could result in a deep cyclical shock, triggering a steep depreciation in sterling, a sharp increase in inflation and an associated monetary policy response. This represents a tail risk and has been assigned a 5% weighting.

Alternative Downside scenario 3 ('AD3'): This scenario reflects the possibility that the adverse impact associated with economic uncertainty currently in the UK could manifest over a far longer period of time with the worst effects occurring later than in the above two scenarios. This scenario is also considered a tail risk and has been assigned a 5% weighting.

The table below describes key macroeconomic variables and the probabilities for each of the Alternative Downside scenarios at 30 June 2019 and 31 December 2018:

Average 3Q19-2Q24

Alternative Downside scenario 1

Alternative Downside scenario 2

Alternative Downside scenario 3

GDP growth rate (%)

0.5

(0.1

)

(0.7

)

Inflation (%)

2.2

2.4

2.7

Unemployment (%)

6.5

8.0

7.7

Short-term interest rate (%)

0.4

2.5

2.5

10-year Treasury bond yields (%)

1.9

4.0

4.0

House price growth (%)

(1.7

)

(3.4

)

(5.0

)

Equity price growth (%)

(1.2

)

(2.6

)

(7.8

)

Probability (%)

30.0

5.0

5.0

 

 

Average 2019-2023

Alternative Downside scenario 1

Alternative Downside scenario 2

Alternative Downside scenario 3

GDP growth rate (%)

0.5

(0.1

)

(0.7

)

Inflation (%)

2.2

2.4

2.7

Unemployment (%)

6.5

8.0

7.7

Short-term interest rate (%)

0.4

2.5

2.5

10-year Treasury bond yields (%)

1.8

4.0

4.0

House price growth (%)

(1.5

)

(3.3

)

(4.8

)

Equity price growth (%)

(0.9

)

(2.3

)

(7.5

)

Probability (%)

30.0

5.0

5.0

Global trade Downside scenario

Continued escalation of trade- and tariff-related tensions throughout 2018 and the first half of 2019 resulted in management modelling deeper effects of trade tensions than currently captured by the consensus Downside scenario for key Asia-Pacific economies. This alternative trade Downside scenario models a significant escalation in global tensions stemming from trade disputes. This escalation goes beyond increases in tariffs, and affects non-tariff barriers, cross-border investment flows and threats to the international trade architecture. This scenario assumes actions that lie beyond currently enacted and proposed tariffs and has been modelled as an alternative to the Downside scenario for these markets. This scenario has been assigned a 10% weight and has been used instead of the consensus Downside scenarios for eight Asia-Pacific markets, including our major markets of Hong Kong and mainland China. In management's judgement, the impact on the US and other countries is largely captured by the consensus Downside scenario.

The following tables describe key macroeconomic variables and the probability assigned to the alternative trade Downside scenario at 30 June 2019 and 31 December 2018.

Average 3Q19-2Q24

Hong Kong

Mainland China

GDP growth rate (%)

1.3

5.3

Inflation (%)

1.6

2.0

Unemployment (%)

4.7

4.3

Short-term interest rate (%)

1.0

2.9

10-year Treasury bond yields (%)

2.0

N/A

House price growth (%)

(3.0

)

2.9

Equity price growth (%)

(1.8

)

2.1

Probability (%)

10.0

10.0

 

Average 2019-2023

Hong Kong

Mainland China

GDP growth rate (%)

1.5

5.4

Inflation (%)

1.6

2.1

Unemployment (%)

4.7

4.3

Short-term interest rate (%)

1.0

3.1

10-year Treasury bond yields (%)

2.0

N/A

House price growth (%)

(2.0

)

2.9

Equity price growth (%)

(3.5

)

1.1

Probability (%)

5.0

5.0

How economic scenarios are reflected in the wholesale and retail calculation of ECL

Our methodology in relation to the adoption and generation of economic scenarios is described on page 97 of the Annual Report and Accounts 2018. There have been no significant changes during the 1H19 period.

Effect of multiple economic scenarios on ECL

The ECL recognised in the financial statements reflect the combined effects of a range of probability-weighted outcomes calculated using economic scenarios mentioned above and management adjustments where required. The probability-weighted amount is typically a higher number than would result from using only the Central (most likely) economic scenario. Expected losses typically have a non-linear relationship to the many factors that influence credit losses, such that more favourable macroeconomic factors do not reduce defaults as much as less favourable macroeconomic factors increase defaults.

UK economic uncertainty

At 31 December 2018, three additional Downside scenarios were used in place of the UK consensus Downside scenario in order to adequately reflect downside risks in the UK. This resulted in the recognition of additional impairment allowances of $410m, comprising $160m for the retail portfolio and $250m for the wholesale portfolio, compared with those implied by consensus forecasts. This was an increase of $165m in the adjustment to the consensus position compared with 1 January 2018, reflecting the increased level of economic uncertainty in the UK.

Given ongoing political developments, there has been no further clarity on the terms or timelines of the UK's exit from the EU during the first half of 2019.

At 30 June 2019, the total amount of additional impairment allowances was $442m, comprising $161m for retail and $281m for wholesale, reflecting a $32m increase since the end of 2018.

Global trade tensions

At 31 December 2018, the Global trade Downside scenario for key Asia-Pacific economies was used in relation to global trade tensions. This resulted in an additional $40m of impairment allowances, comprising $10m in retail and $30m in wholesale.

Given continued escalation of the trade- and tariff-related tensions throughout the 1H19 period, management continued to incorporate a Global trade Downside scenario and increased the probability weighting to 10% (31 December 2018: 5% probability weighting). This resulted in additional impairment allowances of $85m as at 30 June 2019, comprising $18 million in retail and $67m in wholesale, an increase of $45m from 31 December 2018.

Economic scenarios sensitivity analysis of ECL estimates

Management assessed and considered the sensitivity estimate outcomes for both the retail and wholesale businesses as at 30 June 2019 and determined that there was no material change from 31 December 2018, as presented on pages 98 and 99 of the Annual Report and Accounts 2018.

Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers

The following disclosure provides a reconciliation by stage of the Group's gross carrying/nominal amount and allowances for loans and advances to banks and customers, including loan commitments and financial guarantees. Movements are calculated on a quarterly basis and therefore fully capture stage movements between quarters. If movements were calculated on a year-to-date basis they would only reflect the opening and closing position of the financial instrument.

The transfers of financial instruments represent the impact of stage transfers upon the gross carrying/nominal amount and associated allowance for ECL.

The net remeasurement of ECL arising from stage transfers represents the increase or decrease due to these transfers, for example, moving from a 12-month (stage 1) to a lifetime (stage 2) ECL measurement basis. Net remeasurement excludes the underlying customer risk rating ('CRR')/probability of default ('PD') movements of the financial instruments transferring stage. This is captured, along with other credit quality movements in the 'changes in risk parameters - credit quality' line item.

Changes in 'New financial assets originated or purchased', 'assets derecognised (including final repayments)' and 'changes to risk parameters - further lending/repayments' represent the impact from volume movements within the Group's lending portfolio.

Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers includingloan commitments and financial guarantees

Non-credit impaired

Credit impaired

Stage 1

Stage 2

Stage 3

POCI

Total

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2019

1,511,839

(1,449

)

86,241

(2,278

)

14,232

(5,135

)

334

(194

)

1,612,646

(9,056

)

Transfers of financial instruments:

(11,425

)

(323

)

8,987

612

2,438

(289

)

-

-

-

-

- transfers from stage 1 to stage 2

(47,211

)

204

47,211

(204

)

-

-

-

-

-

-

- transfers from stage 2 to stage 1

36,137

(529

)

(36,137

)

529

-

-

-

-

-

-

- transfers to stage 3

(574

)

21

(2,542

)

335

3,116

(356

)

-

-

-

-

- transfers from stage 3

223

(19

)

455

(48

)

(678

)

67

-

-

-

-

Net remeasurement of ECL arising from transfer of stage

-

346

-

(352

)

-

(26

)

-

-

-

(32

)

New financial assets originated or purchased

250,306

(332

)

-

-

-

-

100

(22

)

250,406

(354

)

Asset derecognised (including final repayments)

(164,666

)

62

(9,844

)

226

(1,552

)

466

(19

)

9

(176,081

)

763

Changes to risk parameters - further lending/repayments

(23,759

)

137

(74

)

87

359

(192

)

(27

)

4

(23,501

)

36

Change in risk parameters - credit quality

-

42

-

(528

)

-

(1,259

)

-

(12

)

-

(1,757

)

Changes to models used for ECL calculation

-

4

-

31

-

3

-

-

-

38

Assets written off

-

-

-

-

(1,276

)

1,276

(54

)

54

(1,330

)

1,330

Credit-related modifications that resulted in derecognition

-

-

-

-

(211

)

111

-

-

(211

)

111

Foreign exchange

2,451

1

98

(1

)

(10

)

6

(2

)

1

2,537

7

Other

1,461

8

660

2

36

12

1

-

2,158

22

At 30 Jun 2019

1,566,207

(1,504

)

86,068

(2,201

)

14,016

(5,027

)

333

(160

)

1,666,624

(8,892

)

ECL income statement change for the period

259

(536

)

(1,008

)

(21

)

(1,306

)

Recoveries

201

Other

(31

)

Total ECL income statement change for the period

(1,136

)

 

At 30 Jun 2019

6 months ended 30 Jun 2019

Gross carrying/nominal amount

Allowance for ECL

ECL charge

$m

$m

$m

As above

1,666,624

(8,892

)

(1,136

)

Other financial assets measured at amortised cost

653,554

(85

)

(9

)

Non-trading reverse purchase agreement commitments

97,122

-

-

Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement

2,417,300

(8,977

)

(1,145

)

Debt instruments measured at FVOCI

345,035

(74

)

5

Total allowance for ECL/total income statement ECL charge for the period

n/a

(9,051

)

(1,140

)

As shown in the above table, the allowance for ECL for loans and advances to customers and banks and relevant loan commitments and financial guarantees decreased $164m during the period, from $9,056m at 31 December 2018 to $8,892m at 30 June 2019.

This decrease was primarily driven by:

• $445m relating to volume movements, which included the ECL allowance associated with new originations, assets derecognised and further lending/repayments;

• $1,330m of assets written off; and

• foreign exchange and all other movements of $178m.

These decreases were partly offset by increases of:

• $1,757m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stages; and

• $32m relating to the net remeasurement impact of stage transfers.

The ECL charge for the period of $1,306m presented in the above table consisted of $1,757m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stage and $32m relating to the net remeasurement impact of stage transfers. This was partly offset by $445m relating to underlying net book volume movements and $38m in changes to models used for ECL calculation.

Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees7

Non-credit impaired

Credit impaired

Stage 1

Stage 2

Stage 3

POCI

Total

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2018

1,446,857

(1,469

)

102,032

(2,406

)

15,083

(5,722

)

1,042

(242

)

1,565,014

(9,839

)

Transfers of financial instruments:

(8,747

)

(685

)

3,582

1,185

5,165

(500

)

-

-

-

-

- transfers from stage 1 to stage 2

(84,181

)

319

84,181

(319

)

-

-

-

-

-

-

- transfers from stage 2 to stage 1

77,325

(999

)

(77,325

)

999

-

-

-

-

-

-

- transfers to stage 3

(2,250

)

35

(4,439

)

607

6,689

(642

)

-

-

-

-

- transfers from stage 3

359

(40

)

1,165

(102

)

(1,524

)

142

-

-

-

-

Net remeasurement of ECL arising from transfer of stage

-

620

-

(605

)

-

(103

)

-

-

-

(88

)

Net new lending and further lending/repayments

126,868

(512

)

(16,162

)

564

(2,902

)

733

(587

)

42

107,217

827

Changes in risk parameters - credit quality

-

423

-

(1,087

)

-

(2,238

)

-

(51

)

-

(2,953

)

Changes to models used for ECL calculation

-

-

-

-

-

-

-

-

-

-

Assets written off

-

-

-

-

(2,568

)

2,552

(1

)

1

(2,569

)

2,553

Foreign exchange

(52,983

)

76

(2,863

)

99

(636

)

232

(26

)

6

(56,508

)

413

Other

(156

)

98

(348

)

(28

)

90

(89

)

(94

)

50

(508

)

31

At 31 Dec 2018

1,511,839

(1,449

)

86,241

(2,278

)

14,232

(5,135

)

334

(194

)

1,612,646

(9,056

)

ECL income statement change for the period

531

(1,128

)

(1,608

)

(9

)

(2,214

)

Recoveries

408

Others

(87

)

Total ECL income statement change for the period

(1,893

)

 

At 31 Dec 2018

12 months ended

31 Dec 2018

Gross carrying/nominal amount

Allowance for ECL

ECL charge

$m

$m

$m

As above

1,612,646

(9,056

)

(1,893

)

Other financial assets measured at amortised cost

582,917

(55

)

21

Non-trading reverse purchase agreement commitments

65,381

-

-

Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement

2,260,944

(9,111

)

(1,872

)

Debt instruments measured at FVOCI

343,110

(84

)

105

Total allowance for ECL/total income statement ECL charge for the period

n/a

(9,195

)

(1,767

)

For footnotes, see page 75.

Credit quality of financial instruments

We assess the credit quality of all financial instruments that are subject to credit risk. The credit quality of financial instruments is a point-in-time assessment of the probability of default ('PD'), whereas stages 1 and 2 are determined based on relative deterioration of credit quality since initial recognition. Accordingly, for non-credit-impaired financial instruments, there is no direct relationship between the credit quality assessment and stages 1 and 2, though typically the lower credit quality bands exhibit a higher proportion in stage 2.

The five credit quality classifications each encompass a range of granular internal credit rating grades assigned to wholesale and personal lending businesses and the external ratings attributed by external agencies to debt securities, as shown in the following table. Personal lending credit quality is disclosed based on a 12-month point-in-time PD adjusted for multiple economic scenarios. The credit quality classifications for wholesale lending are unchanged and are based on internal credit risk ratings.

Credit quality classification

Debt securities and other bills

Wholesale lending

Retail lending

External

credit rating

Internal

credit rating

12-month Basel probability of

default %

Internal

credit rating

12-month probability- weighted PD %

Quality classification

Strong

A- and above

CRR1 to CRR2

0.000-0.169

Band 1 and 2

0.000-0.500

Good

BBB+ to BBB-

CRR3

0.170-0.740

Band 3

0.501-1.500

Satisfactory

BB+ to B and unrated

CRR4 to CRR5

0.741-4.914

Band 4 and 5

1.501-20.000

Sub-standard

B- to C

CRR6 to CRR8

4.915-99.999

Band 6

20.001-99.999

Credit impaired

Default

CRR9 to CRR10

100.000

Band 7

100.000

Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage allocation

Gross carrying/nominal amount

Allowance for ECL

Net

Strong

Good

Satisfactory

Sub-standard

Credit impaired

Total

Footnotes

$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers at amortised cost

508,002

254,635

236,389

17,811

13,315

1,030,152

(8,520

)

1,021,632

- stage 1

506,440

244,016

199,663

5,401

-

955,520

(1,329

)

954,191

- stage 2

1,562

10,619

36,726

12,390

-

61,297

(2,062

)

59,235

- stage 3

-

-

-

-

13,010

13,010

(4,969

)

8,041

- POCI

-

-

-

20

305

325

(160

)

165

Loans and advances to banks at amortised cost

72,050

5,970

4,379

14

-

82,413

(16

)

82,397

- stage 1

71,984

5,959

4,002

12

-

81,957

(14

)

81,943

- stage 2

66

11

377

2

-

456

(2

)

454

- stage 3

-

-

-

-

-

-

-

-

- POCI

-

-

-

-

-

-

-

-

Other financial assets measured at amortised cost

580,508

47,817

24,785

293

151

653,554

(85

)

653,469

- stage 1

580,215

47,266

23,901

131

-

651,513

(32

)

651,481

- stage 2

293

551

884

162

-

1,890

(10

)

1,880

- stage 3

-

-

-

-

149

149

(43

)

106

- POCI

-

-

-

-

2

2

-

2

Loan and other credit-related commitments

399,958

139,417

85,060

4,633

823

629,891

(301

)

629,590

- stage 1

399,099

133,703

73,099

1,185

-

607,086

(141

)

606,945

- stage 2

859

5,714

11,961

3,448

-

21,982

(112

)

21,870

- stage 3

-

-

-

-

818

818

(48

)

770

- POCI

-

-

-

-

5

5

-

5

Financial guarantees

7,967

6,524

5,872

736

191

21,290

(55

)

21,235

- stage 1

7,919

6,128

4,382

247

-

18,676

(20

)

18,656

- stage 2

48

396

1,490

489

-

2,423

(25

)

2,398

- stage 3

-

-

-

-

188

188

(10

)

178

- POCI

-

-

-

-

3

3

-

3

At 30 Jun 2019

1,568,485

454,363

356,485

23,487

14,480

2,417,300

(8,977

)

2,408,323

Debt instruments at FVOCI

8

- stage 1

314,678

13,140

10,821

-

-

338,639

(40

)

338,599

- stage 2

93

333

319

273

-

1,018

(34

)

984

- stage 3

-

-

-

-

184

184

-

184

- POCI

-

-

-

-

1

1

-

1

At 30 Jun 2019

314,771

13,473

11,140

273

185

339,842

(74

)

339,768

For footnotes, see page 75.

Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage allocation

(continued)

Gross carrying/notional amount

Strong

Good

Satisfactory

Sub-standard

Credit impaired

Total

Allowance for ECL

 Net

Footnotes

$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers at amortised cost

485,451

244,199

230,357

16,993

13,321

990,321

(8,625

)

981,696

- stage 1

483,907

233,843

191,851

5,587

-

915,188

(1,276

)

913,912

- stage 2

1,544

10,356

38,506

11,380

-

61,786

(2,108

)

59,678

- stage 3

-

-

-

-

13,023

13,023

(5,047

)

7,976

- POCI

-

-

-

26

298

324

(194

)

130

Loans and advances to banks at amortised cost

60,249

7,371

4,549

11

-

72,180

(13

)

72,167

- stage 1

60,199

7,250

4,413

11

-

71,873

(11

)

71,862

- stage 2

50

121

136

-

-

307

(2

)

305

- stage 3

-

-

-

-

-

-

-

-

- POCI

-

-

-

-

-

-

-

-

Other financial assets measured at amortised cost

514,848

44,724

23,019

200

126

582,917

(55

)

582,862

- stage 1

514,525

44,339

22,184

70

-

581,118

(27

)

581,091

- stage 2

323

385

835

130

-

1,673

(6

)

1,667

- stage 3

-

-

-

-

126

126

(22

)

104

- POCI

-

-

-

-

-

-

-

-

Loan and other credit-related commitments

373,302

137,076

75,478

5,233

919

592,008

(325

)

591,683

- stage 1

372,597

132,220

63,457

976

-

569,250

(143

)

569,107

- stage 2

705

4,856

12,021

4,257

-

21,839

(139

)

21,700

- stage 3

-

-

-

-

912

912

(43

)

869

- POCI

-

-

-

-

7

7

-

7

Financial guarantees

9,716

7,400

5,505

597

300

23,518

(93

)

23,425

- stage 1

9,582

6,879

4,264

159

-

20,884

(19

)

20,865

- stage 2

134

521

1,241

438

-

2,334

(29

)

2,305

- stage 3

-

-

-

-

297

297

(45

)

252

- POCI

-

-

-

-

3

3

-

3

At 31 Dec 2018

1,443,566

440,770

338,908

23,034

14,666

2,260,944

(9,111

)

2,251,833

Debt instruments at FVOCI

8

- stage 1

319,623

12,358

6,856

2,218

-

341,055

(33

)

341,022

- stage 2

9

96

354

340

-

799

(50

)

749

- stage 3

-

-

-

-

8

8

(1

)

7

- POCI

-

-

-

-

4

4

-

4

At 31 Dec 2018

319,632

12,454

7,210

2,558

12

341,866

(84

)

341,782

For footnotes, see page 75.

Renegotiated loans and forbearance

The following table shows the gross carrying amounts of the Group's holdings of renegotiated loans and advances to customers by industry sector and by stages. Wholesale renegotiated loans are classified as stage 3 until there is sufficient evidence to demonstrate a significant reduction in the risk of non-payment of future cash flows, observed over a minimum one-year period, and there are no other indicators of impairment. Personal renegotiated loans are deemed to remain credit impaired until repayment or derecognition.

Renegotiated loans and advances to customers at amortised cost by stage distribution

Stage 1

Stage 2

Stage 3

POCI

Total

$m

$m

$m

$m

$m

Gross carrying amount

Personal

-

-

2,203

-

2,203

- first lien residential mortgages

-

-

1,597

-

1,597

- other personal lending

-

-

606

-

606

Wholesale

1,182

1,078

3,595

274

6,129

- corporate and commercial

1,182

1,078

3,525

273

6,058

- non-bank financial institutions

-

-

70

1

71

At 30 Jun 2019

1,182

1,078

5,798

274

8,332

Allowance for ECL

Personal

-

-

(391

)

-

(391

)

- first lien residential mortgages

-

-

(191

)

-

(191

)

- other personal lending

-

-

(200

)

-

(200

)

Wholesale

(19

)

(45

)

(1,283

)

(109

)

(1,456

)

- corporate and commercial

(19

)

(45

)

(1,252

)

(108

)

(1,424

)

- non-bank financial institutions

-

-

(31

)

(1

)

(32

)

At 30 Jun 2019

(19

)

(45

)

(1,674

)

(109

)

(1,847

)

 

Renegotiated loans and advances to customers at amortised cost by stage distribution (continued)

Stage 1

Stage 2

Stage 3

POCI

Total

$m

$m

$m

$m

$m

Gross carrying amount

Personal

-

-

2,248

-

2,248

- first lien residential mortgages

-

-

1,641

-

1,641

- other personal lending

-

-

607

-

607

Wholesale

1,532

1,193

3,845

270

6,840

- corporate and commercial

1,517

1,193

3,789

270

6,769

- non-bank financial institutions

15

-

56

-

71

At 31 Dec 2018

1,532

1,193

6,093

270

9,088

Allowance for ECL

Personal

-

-

(381

)

-

(381

)

- first lien residential mortgages

-

-

(186

)

-

(186

)

- other personal lending

-

-

(195

)

-

(195

)

Wholesale

(29

)

(49

)

(1,461

)

(146

)

(1,685

)

- corporate and commercial

(29

)

(49

)

(1,438

)

(146

)

(1,662

)

- non-bank financial institutions

-

-

(23

)

-

(23

)

At 31 Dec 2018

(29

)

(49

)

(1,842

)

(146

)

(2,066

)

 

Renegotiated loans and advances to customers at amortised cost by geographical region

Europe

Asia

MENA

North America

Latin America

Total

UK

Hong Kong

$m

$m

$m

$m

$m

$m

$m

$m

At 30 Jun 2019

4,010

901

1,950

1,235

236

8,332

3,287

300

At 31 Dec 2018

4,533

864

1,973

1,352

366

9,088

3,609

305

Personal lending

This section provides further detail on the regions, countries and products driving the increase in personal loans and advances to customers. Additionally, Hong Kong and UK mortgage book loan-to-value ('LTV') data is provided.

Further product granularity is also provided by stage, with geographical data presented for loans and advances to customers, loan and other credit-related commitments, and financial guarantee and similar contracts.

At 30 June 2019, total personal lending for loans and advances to customers of $414bn increased by $20bn compared with 31 December 2018. This increase included favourable exchange movements of $0.4bn. Excluding foreign exchange movements, there was growth of $19.6bn, primarily driven by $13.4bn in Asia and $5.4bn in Europe. The allowance for ECL attributable to personal lending, excluding off-balance sheet loan commitments and guarantees, increased by $25m.

Excluding foreign exchange movements, total personal lending was primarily driven by mortgage growth, which grew by $12.6bn. Mortgages grew in Asia by $8bn, notably $5.5bn in Hong Kong and $2bn in Australia, as a result of business growth initiatives. In Europe, mortgages grew by $4.4bn, notably $4.2bn in the UK, driven by stronger acquisition performance, including the expanded use of broker relationships.

The quality of both our Hong Kong and UK mortgage books remained high, with negligible defaults and impairment allowances. The average LTV ratio on new mortgage lending in Hong Kong was 49%, compared with an estimated 38% for the overall mortgage portfolio. The average LTV ratio on new lending in the UK was 68%, compared with an estimated 50% for the overall mortgage portfolio.

Excluding foreign exchange movements, other personal lending balances at 30 June 2019 increased by $7bn compared with 31 December 2018. The increase was attributable to loans and overdrafts, which grew by $4.2bn in Hong Kong and $0.4bn in UK. Credit cards decreased by $0.5bn in Hong Kong.

Total personal lending for loans and advances to customers by stage distribution

Gross carrying amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total

$m

$m

$m

$m

$m

$m

$m

$m

By portfolio

First lien residential mortgages

296,998

6,335

3,029

306,362

(45

)

(66

)

(439

)

(550

)

- of which: interest only (including offset)

31,053

1,703

358

33,114

(6

)

(16

)

(89

)

(111

)

- affordability (including US adjustable rate mortgages)

14,387

745

517

15,649

(4

)

(3

)

(8

)

(15

)

Other personal lending

97,535

8,779

1,675

107,989

(518

)

(1,176

)

(728

)

(2,422

)

- other

74,558

4,530

1,140

80,228

(226

)

(459

)

(466

)

(1,151

)

- credit cards

20,686

4,120

471

25,277

(286

)

(704

)

(245

)

(1,235

)

- second lien residential mortgages

800

92

57

949

(1

)

(9

)

(12

)

(22

)

- motor vehicle finance

1,491

37

7

1,535

(5

)

(4

)

(5

)

(14

)

At 30 Jun 2019

394,533

15,114

4,704

414,351

(563

)

(1,242

)

(1,167

)

(2,972

)

By geography

Europe

173,825

6,342

2,087

182,254

(110

)

(481

)

(452

)

(1,043

)

- of which: UK

142,516

4,993

1,346

148,855

(101

)

(452

)

(234

)

(787

)

Asia

169,111

5,588

722

175,421

(206

)

(329

)

(180

)

(715

)

- of which: Hong Kong

114,645

2,976

197

117,818

(72

)

(195

)

(37

)

(304

)

MENA

5,517

280

389

6,186

(58

)

(61

)

(256

)

(375

)

North America

39,463

1,925

1,227

42,615

(31

)

(91

)

(143

)

(265

)

Latin America

6,617

979

279

7,875

(158

)

(280

)

(136

)

(574

)

At 30 Jun 2019

394,533

15,114

4,704

414,351

(563

)

(1,242

)

(1,167

)

(2,972

)

 

Total personal lending for loans and other credit-related commitments and financial guarantees by stage distribution

Nominal amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total

$m

$m

$m

$m

$m

$m

$m

$m

Europe

53,725

654

293

54,672

(9

)

(1

)

-

(10

)

of which: UK

50,939

554

290

51,783

(9

)

-

-

(9

)

Asia

139,171

1,280

3

140,454

-

-

-

-

of which: Hong Kong

108,303

359

-

108,662

-

-

-

-

MENA

3,260

52

54

3,366

(1

)

-

-

(1

)

North America

14,364

236

11

14,611

(1

)

(1

)

-

(2

)

Latin America

4,781

65

4

4,850

(4

)

-

-

(4

)

At 30 Jun 2019

215,301

2,287

365

217,953

(15

)

(2

)

-

(17

)

 

Total personal lending for loans and advances to customers by stage distribution

Gross carrying amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total

$m

$m

$m

$m

$m

$m

$m

$m

By portfolio

First lien residential mortgages

284,103

6,286

2,944

293,333

(41

)

(62

)

(432

)

(535

)

- of which: interest only (including offset)

31,874

1,324

338

33,536

(3

)

(13

)

(92

)

(108

)

- affordability (including US adjustable rate mortgages)

16,110

1,065

507

17,682

(3

)

(4

)

(5

)

(12

)

Other personal lending

90,578

8,789

1,637

101,004

(493

)

(1,203

)

(716

)

(2,412

)

- other

67,196

4,400

1,121

72,717

(214

)

(435

)

(465

)

(1,114

)

- credit cards

20,932

4,259

453

25,644

(272

)

(756

)

(233

)

(1,261

)

- second lien residential mortgages

1,022

100

57

1,179

(2

)

(9

)

(13

)

(24

)

- motor vehicle finance

1,428

30

6

1,464

(5

)

(3

)

(5

)

(13

)

At 31 Dec 2018

374,681

15,075

4,581

394,337

(534

)

(1,265

)

(1,148

)

(2,947

)

By geography

Europe

169,782

5,731

2,051

177,564

(105

)

(453

)

(450

)

(1,008

)

- of which: UK

139,237

4,308

1,315

144,860

(93

)

(421

)

(219

)

(733

)

Asia

155,661

5,413

693

161,767

(207

)

(353

)

(180

)

(740

)

- of which: Hong Kong

104,909

2,715

169

107,793

(71

)

(220

)

(39

)

(330

)

MENA

5,565

350

411

6,326

(61

)

(70

)

(263

)

(394

)

North America

38,283

2,552

1,186

42,021

(29

)

(90

)

(142

)

(261

)

Latin America

5,390

1,029

240

6,659

(132

)

(299

)

(113

)

(544

)

At 31 Dec 2018

 

374,681

15,075

4,581

394,337

(534

)

(1,265

)

(1,148

)

(2,947

)

 

Total personal lending for loans and other credit-related commitments and financial guarantees by stage distribution

 

Nominal amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total

$m

$m

$m

$m

$m

$m

$m

$m

Europe

52,719

291

290

53,300

(7

)

-

-

(7

)

- of which: UK

50,195

224

285

50,704

(5

)

-

-

(5

)

Asia

131,333

1,034

1

132,368

-

-

-

-

- of which: Hong Kong

102,156

366

-

102,522

-

-

-

-

MENA

3,264

67

23

3,354

-

-

-

-

North America

14,469

312

94

14,875

(1

)

(1

)

-

(2

)

Latin America

4,318

59

4

4,381

(5

)

-

-

(5

)

At 31 Dec 2018

 

206,103

1,763

412

208,278

(13

)

(1

)

-

(14

)

Wholesale lending

This section provides further details on the regions, countries and products driving the increase in wholesale loans and advances to customers and banks, with the impact of foreign exchange separately identified. Product granularity is also provided by stage, with geographical data presented for loans and advances to customers, banks, other credit commitments, financial guarantees and similar contracts.

At 30 June 2019, wholesale lending for loans and advances to banks and customers of $698bn increased by $30bn since 31 December 2018. This included favourable foreign exchange movements of $1bn.

Excluding foreign exchange movements, the total wholesale lending growth was driven by an $11bn increase in corporate and commercial balances and $10bn in loans and advances to banks. The primary drivers of the increase in corporate and commercial balances were $5.1bn in Asia, notably $2.9bn in mainland China and $1.5bn in Singapore. Additionally, corporate and commercial balances in the US grew $3.3bn. The allowance for ECL is attributable to loans and advances to banks and customers of $5.6bn at 30 June 2019 decreased from $5.7bn at 31 December 2018.

 

 

Total wholesale lending for loans and advances to banks and customers by stage distribution

Gross carrying amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Corporate and commercial

493,523

44,560

8,019

325

546,427

(707

)

(802

)

(3,712

)

(160

)

(5,381

)

- agriculture, forestry and fishing

 

5,811

907

256

1

6,975

(17

)

(42

)

(124

)

-

(183

)

- mining and quarrying

 

12,251

2,125

241

2

14,619

(25

)

(46

)

(109

)

(2

)

(182

)

- manufacturing

97,484

10,753

1,394

122

109,753

(143

)

(172

)

(721

)

(84

)

(1,120

)

- electricity, gas, steam and air-conditioning supply

 

12,755

1,454

169

-

14,378

(13

)

(43

)

(20

)

-

(76

)

- water supply, sewerage, waste management and remediation

 

3,192

175

22

-

3,389

(6

)

(3

)

(19

)

-

(28

)

- construction

12,384

2,199

871

64

15,518

(20

)

(37

)

(456

)

(64

)

(577

)

- wholesale and retail trade, repair of motor vehicles and motorcycles

 

86,118

11,270

1,731

22

99,141

(113

)

(129

)

(999

)

(7

)

(1,248

)

- transportation and storage

 

22,490

1,795

506

36

24,827

(42

)

(37

)

(91

)

(1

)

(171

)

- accommodation and food

 

21,069

1,797

270

1

23,137

(46

)

(34

)

(111

)

(1

)

(192

)

- publishing, audiovisual and broadcasting

 

20,456

1,291

166

-

21,913

(50

)

(24

)

(38

)

-

(112

)

- real estate

121,684

6,266

1,421

1

129,372

(118

)

(85

)

(542

)

-

(745

)

- professional, scientific and technical activities

 

22,022

991

328

-

23,341

(28

)

(32

)

(115

)

-

(175

)

- administrative and support services

 

22,404

1,711

245

74

24,434

(36

)

(40

)

(160

)

(1

)

(237

)

- public administration and defence, compulsory social security

 

1,196

188

-

-

1,384

(1

)

(6

)

-

-

(7

)

- education

1,650

109

34

-

1,793

(9

)

(4

)

(8

)

-

(21

)

- health and care

3,884

500

110

-

4,494

(11

)

(22

)

(36

)

-

(69

)

- arts, entertainment and recreation

 

3,437

159

31

1

3,628

(7

)

(10

)

(15

)

-

(32

)

- other services

13,474

587

212

1

14,274

(17

)

(21

)

(142

)

-

(180

)

- activities of households

 

684

73

-

-

757

-

-

-

-

-

- extra-territorial organisations and bodies activities

 

45

-

5

-

50

-

-

(1

)

-

(1

)

- government

8,296

196

7

-

8,499

(5

)

(1

)

(5

)

-

(11

)

- asset-backed securities

737

14

-

-

751

-

(14

)

-

-

(14

)

Non-bank financial institutions

67,464

1,623

287

-

69,374

(59

)

(18

)

(90

)

-

(167

)

Loans and advances to banks

81,957

456

-

-

82,413

(14

)

(2

)

-

-

(16

)

At 30 Jun 2019

642,944

46,639

8,306

325

698,214

(780

)

(822

)

(3,802

)

(160

)

(5,564

)

By geography

Europe

197,280

18,926

4,328

100

220,634

(393

)

(518

)

(1,546

)

(74

)

(2,531

)

- of which: UK

135,445

15,230

3,107

37

153,819

(326

)

(464

)

(969

)

(28

)

(1,787

)

Asia

336,810

15,587

1,453

156

354,006

(227

)

(115

)

(969

)

(36

)

(1,347

)

- of which: Hong Kong

205,362

7,182

680

65

213,289

(118

)

(46

)

(461

)

(34

)

(659

)

MENA

26,016

3,095

1,835

54

31,000

(58

)

(72

)

(982

)

(45

)

(1,157

)

North America

63,759

8,194

330

-

72,283

(41

)

(95

)

(106

)

-

(242

)

Latin America

19,079

837

360

15

20,291

(61

)

(22

)

(199

)

(5

)

(287

)

At 30 Jun 2019

642,944

46,639

8,306

325

698,214

(780

)

(822

)

(3,802

)

(160

)

(5,564

)

 

Total wholesale lending for loans and other credit-related commitments and financial guarantees by stage distribution10

Nominal amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Corporate and commercial

262,473

20,437

635

8

283,553

(139

)

(132

)

(57

)

-

(328

)

Financial

147,988

1,681

6

-

149,675

(7

)

(3

)

(1

)

-

(11

)

At 30 Jun 2019

410,461

22,118

641

8

433,228

(146

)

(135

)

(58

)

-

(339

)

By geography

Europe

222,268

8,827

532

8

231,635

(79

)

(47

)

(38

)

-

(164

)

- of which: UK

78,553

4,930

284

5

83,772

(64

)

(39

)

(28

)

-

(131

)

Asia

65,053

2,561

20

-

67,634

(40

)

(16

)

(11

)

-

(67

)

- of which: Hong Kong

29,748

853

6

-

30,607

(12

)

(3

)

(9

)

-

(24

)

MENA

5,580

703

15

-

6,298

(5

)

(7

)

(3

)

-

(15

)

North America

114,802

9,987

72

-

124,861

(19

)

(65

)

(6

)

-

(90

)

Latin America

2,758

40

2

-

2,800

(3

)

-

-

-

(3

)

At 30 Jun 2019

410,461

22,118

641

8

433,228

(146

)

(135

)

(58

)

-

(339

)

For footnotes, see page 75.

Total wholesale lending for loans and advances to banks and customers by stage distribution

Gross carrying amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Corporate and commercial

481,262

44,779

8,212

324

534,577

(698

)

(812

)

(3,848

)

(194

)

(5,552

)

- agriculture, forestry and fishing

 

5,361

1,102

236

2

6,701

(15

)

(34

)

(117

)

(1

)

(167

)

- mining and quarrying

 

12,094

1,717

359

2

14,172

(29

)

(51

)

(94

)

(2

)

(176

)

- manufacturing

92,606

11,404

1,569

125

105,704

(132

)

(156

)

(791

)

(83

)

(1,162

)

- electricity, gas, steam and air-conditioning supply

 

14,522

1,422

40

60

16,044

(18

)

(60

)

(15

)

(54

)

(147

)

- water supply, sewerage, waste management and remediation

 

3,335

164

24

-

3,523

(5

)

(2

)

(17

)

-

(24

)

- construction

12,919

1,116

1,168

51

15,254

(27

)

(41

)

(524

)

(44

)

(636

)

- wholesale and retail trade, repair of motor vehicles and motorcycles

 

83,751

12,225

1,652

37

97,665

(115

)

(128

)

(968

)

(7

)

(1,218

)

- transportation and storage

 

23,327

1,825

351

38

25,541

(37

)

(46

)

(82

)

(1

)

(166

)

- accommodation and food

 

19,385

1,889

270

3

21,547

(43

)

(41

)

(83

)

(1

)

(168

)

- publishing, audiovisual and broadcasting

 

19,758

1,224

189

1

21,172

(42

)

(16

)

(84

)

-

(142

)

- real estate

116,132

5,985

1,115

1

123,233

(97

)

(80

)

(594

)

-

(771

)

- professional, scientific and technical activities

 

21,282

941

350

-

22,573

(29

)

(29

)

(113

)

-

(171

)

- administrative and support services

 

22,820

1,843

437

3

25,103

(41

)

(48

)

(166

)

(1

)

(256

)

- public administration and defence, compulsory social security

 

1,425

30

8

-

1,463

(1

)

(3

)

(5

)

-

(9

)

- education

1,713

102

14

-

1,829

(11

)

(7

)

(6

)

-

(24

)

- health and care

3,710

457

141

-

4,308

(10

)

(16

)

(33

)

-

(59

)

- arts, entertainment and recreation

 

4,326

676

39

-

5,041

(9

)

(9

)

(15

)

-

(33

)

- other services

13,259

411

242

1

13,913

(31

)

(31

)

(140

)

-

(202

)

- activities of households

 

770

59

1

-

830

-

-

-

-

-

- extra-territorial organisations and bodies activities

 

49

3

7

-

59

-

-

(1

)

-

(1

)

- government

7,905

168

-

-

8,073

(6

)

(1

)

-

-

(7

)

- asset-backed securities

813

16

-

-

829

-

(13

)

-

-

(13

)

Non-bank financial institutions

59,245

1,932

230

-

61,407

(44

)

(31

)

(51

)

-

(126

)

Loans and advances to banks

71,873

307

-

-

72,180

(11

)

(2

)

-

-

(13

)

At 31 Dec 2018

 

612,380

47,018

8,442

324

668,164

(753

)

(845

)

(3,899

)

(194

)

(5,691

)

By geography

Europe

190,387

19,073

4,233

150

213,843

(366

)

(529

)

(1,598

)

(102

)

(2,595

)

- of which: UK

133,004

15,370

2,928

8

151,310

(313

)

(471

)

(998

)

-

(1,782

)

Asia

314,591

17,729

1,736

92

334,148

(179

)

(121

)

(1,040

)

(36

)

(1,376

)

- of which: Hong Kong

194,186

8,425

729

69

203,409

(99

)

(54

)

(413

)

(35

)

(601

)

MENA

25,684

2,974

1,769

53

30,480

(73

)

(77

)

(974

)

(46

)

(1,170

)

North America

62,631

6,928

314

-

69,873

(37

)

(107

)

(101

)

-

(245

)

Latin America

19,087

314

390

29

19,820

(98

)

(11

)

(186

)

(10

)

(305

)

At 31 Dec 2018

 

612,380

47,018

8,442

324

668,164

(753

)

(845

)

(3,899

)

(194

)

(5,691

)

 

Total wholesale lending for loans and other credit-related commitments and financial guarantees by stage distribution10

Nominal amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Corporate and commercial

266,489

21,087

791

10

288,377

(142

)

(161

)

(87

)

-

(390

)

Financial

117,542

1,323

6

-

118,871

(7

)

(6

)

(1

)

-

(14

)

At 31 Dec 2018

 

384,031

22,410

797

10

407,248

(149

)

(167

)

(88

)

-

(404

)

By geography

Europe

203,092

9,726

614

10

213,442

(82

)

(66

)

(53

)

-

(201

)

- of which: UK

82,572

6,378

442

-

89,392

(69

)

(57

)

(39

)

-

(165

)

Asia

61,206

3,076

102

-

64,384

(39

)

(16

)

(28

)

-

(83

)

- of which: Hong Kong

27,022

1,115

89

-

28,226

(12

)

(2

)

(27

)

-

(41

)

MENA

5,304

732

18

-

6,054

(8

)

(10

)

(2

)

-

(20

)

North America

111,494

8,850

62

-

120,406

(17

)

(75

)

(4

)

-

(96

)

Latin America

2,935

26

1

-

2,962

(3

)

-

(1

)

-

(4

)

At 31 Dec 2018

 

384,031

22,410

797

10

407,248

(149

)

(167

)

(88

)

-

(404

)

For footnotes, see page 75.

Supplementary information

The following disclosure presents the gross carrying/nominal amount of financial instruments to which the impairment requirements in

IFRS 9 are applied by global business and the associated allowance for ECL.

Summary of financial instruments to which the impairment requirements in IFRS 9 are applied - by global business

Gross carrying/nominal amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers at amortised cost

955,520

61,297

13,010

325

1,030,152

(1,329

)

(2,062

)

(4,969

)

(160

)

(8,520

)

- RBWM

359,885

14,888

4,280

-

379,053

(548

)

(1,209

)

(1,170

)

-

(2,927

)

- CMB

313,262

31,671

6,699

206

351,838

(548

)

(666

)

(3,105

)

(132

)

(4,451

)

- GB&M

237,323

12,953

1,408

119

251,803

(220

)

(162

)

(603

)

(28

)

(1,013

)

- GPB

43,553

1,745

623

-

45,921

(13

)

(11

)

(91

)

-

(115

)

- Corporate Centre

1,497

40

-

-

1,537

-

(14

)

-

-

(14

)

Loans and advances to banks at amortised cost

81,957

456

-

-

82,413

(14

)

(2

)

-

-

(16

)

- RBWM

5,409

26

-

-

5,435

(2

)

-

-

-

(2

)

- CMB

1,446

13

-

-

1,459

(1

)

-

-

-

(1

)

- GB&M

26,370

395

-

-

26,765

(9

)

(2

)

-

-

(11

)

- GPB

25

-

-

-

25

-

-

-

-

-

- Corporate Centre

48,707

22

-

-

48,729

(2

)

-

-

-

(2

)

Other financial assets measured at amortised cost

651,513

1,890

149

2

653,554

(32

)

(10

)

(43

)

-

(85

)

- RBWM

51,767

235

18

-

52,020

(17

)

(2

)

(2

)

-

(21

)

- CMB

17,623

1,051

63

1

18,738

(10

)

(6

)

(24

)

-

(40

)

- GB&M

314,846

581

53

1

315,481

(2

)

(2

)

(15

)

-

(19

)

- GPB

1,388

10

4

-

1,402

-

-

(2

)

-

(2

)

- Corporate Centre

265,889

13

11

-

265,913

(3

)

-

-

-

(3

)

Total gross carrying amount on-balance sheet at 30 Jun 2019

1,688,990

63,643

13,159

327

1,766,119

(1,375

)

(2,074

)

(5,012

)

(160

)

(8,621

)

Loans and other credit-related commitments

607,086

21,982

818

5

629,891

(141

)

(112

)

(48

)

-

(301

)

- RBWM

169,931

2,430

359

-

172,720

(13

)

(3

)

-

-

(16

)

- CMB

115,551

10,876

304

5

126,736

(75

)

(46

)

(43

)

-

(164

)

- GB&M

283,499

8,552

151

-

292,202

(52

)

(63

)

(5

)

-

(120

)

- GPB

36,923

124

4

-

37,051

-

-

-

-

-

- Corporate Centre

1,182

-

-

-

1,182

(1

)

-

-

-

(1

)

Financial guarantees

18,676

2,423

188

3

21,290

(20

)

(25

)

(10

)

-

(55

)

- RBWM

67

2

1

-

70

-

-

-

-

-

- CMB

7,651

1,465

93

3

9,212

(8

)

(16

)

(8

)

-

(32

)

- GB&M

9,917

947

94

-

10,958

(12

)

(9

)

(2

)

-

(23

)

- GPB

1,022

9

-

-

1,031

-

-

-

-

-

- Corporate Centre

19

-

-

-

19

-

-

-

-

-

Total nominal amount off-balance sheet at 30 Jun 2019

625,762

24,405

1,006

8

651,181

(161

)

(137

)

(58

)

-

(356

)

RBWM

14,213

138

-

-

14,351

(4

)

-

-

-

(4

)

CMB

264

-

-

1

265

(3

)

-

-

-

(3

)

GB&M

1,707

-

-

-

1,707

(6

)

-

-

-

(6

)

GPB

-

-

-

-

-

-

-

-

-

-

Corporate Centre

327,891

821

-

-

328,712

(27

)

(34

)

-

-

(61

)

Debt instruments measured at FVOCI at 30 Jun 2019

344,075

959

-

1

345,035

(40

)

(34

)

-

-

(74

)

For footnotes, see page 75.

Summary of financial instruments to which the impairment requirements in IFRS 9 are applied - by global business (continued)

Gross carrying/nominal amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers at amortised cost

915,188

61,786

13,023

324

990,321

(1,276

)

(2,108

)

(5,047

)

(194

)

(8,625

)

- RBWM

340,606

19,228

4,960

-

364,794

(544

)

(1,250

)

(1,129

)

-

(2,923

)

- CMB

304,103

27,529

5,732

298

337,662

(538

)

(659

)

(3,110

)

(194

)

(4,501

)

- GB&M

230,250

14,112

1,683

25

246,070

(188

)

(182

)

(718

)

-

(1,088

)

- GPB

37,970

724

618

1

39,313

(5

)

(3

)

(89

)

-

(97

)

- Corporate Centre

2,259

193

30

-

2,482

(1

)

(14

)

(1

)

-

(16

)

Loans and advances to banks at amortised cost

71,873

307

-

-

72,180

(11

)

(2

)

-

-

(13

)

- RBWM

5,801

5

-

-

5,806

(1

)

-

-

-

(1

)

- CMB

1,912

15

-

-

1,927

(1

)

-

-

-

(1

)

- GB&M

25,409

212

-

-

25,621

(7

)

(2

)

-

-

(9

)

- GPB

46

-

-

-

46

-

-

-

-

-

- Corporate Centre

38,705

75

-

-

38,780

(2

)

-

-

-

(2

)

Other financial assets measured at amortised cost

581,118

1,673

126

-

582,917

(27

)

(6

)

(22

)

-

(55

)

- RBWM

49,142

184

32

-

49,358

(14

)

(2

)

(1

)

-

(17

)

- CMB

15,082

774

60

-

15,916

(7

)

(3

)

(21

)

-

(31

)

- GB&M

272,028

703

20

-

272,751

(1

)

(1

)

-

-

(2

)

- GPB

924

1

2

-

927

-

-

-

-

-

- Corporate Centre

243,942

11

12

-

243,965

(5

)

-

-

-

(5

)

Total gross carrying amount on-balance sheet at

31 Dec 2018

1,568,179

63,766

13,149

324

1,645,418

(1,314

)

(2,116

)

(5,069

)

(194

)

(8,693

)

Loans and other credit-related commitments

569,250

21,839

912

7

592,008

(143

)

(139

)

(43

)

-

(325

)

- RBWM

164,589

1,792

399

-

166,780

(6

)

(1

)

(1

)

-

(8

)

- CMB

113,753

9,345

308

5

123,411

(72

)

(52

)

(40

)

-

(164

)

- GB&M

252,910

9,658

194

2

262,764

(58

)

(86

)

(2

)

-

(146

)

- GPB

33,885

1,044

11

-

34,940

-

-

-

-

-

- Corporate Centre

4,113

-

-

-

4,113

(7

)

-

-

-

(7

)

Financial guarantees

20,884

2,334

297

3

23,518

(19

)

(29

)

(45

)

-

(93

)

- RBWM

54

3

3

-

60

-

-

-

-

-

- CMB

7,629

1,203

230

3

9,065

(10

)

(11

)

(39

)

-

(60

)

- GB&M

12,093

1,115

63

-

13,271

(8

)

(18

)

(5

)

-

(31

)

- GPB

1,053

13

-

-

1,066

(1

)

-

-

-

(1

)

- Corporate Centre

55

-

1

-

56

-

-

(1

)

-

(1

)

Total nominal amount off-balance sheet at

31 Dec 2018

590,134

24,173

1,209

10

615,526

(162

)

(168

)

(88

)

-

(418

)

RBWM

13,160

153

-

-

13,313

(5

)

-

-

-

(5

)

CMB

226

-

-

1

227

(2

)

-

-

-

(2

)

GB&M

1,994

-

-

-

1,994

(5

)

-

-

-

(5

)

GPB

-

-

-

-

-

-

-

-

-

-

Corporate Centre

326,795

770

7

4

327,576

(21

)

(50

)

(1

)

-

(72

)

Debt instruments measured at FVOCI at

31 Dec 2018

342,175

923

7

5

343,110

(33

)

(50

)

(1

)

-

(84

)

For footnotes, see page 75.

 

Wholesale lending - loans and advances to customers at amortised cost by country/territory

Gross carrying amount

Allowance for ECL

Corporate and commercial

Of which: real estate11

Non-bank financial institutions

Total

Corporate and commercial

Of which: real estate11

Non-bank financial institutions

Total

$m

$m

$m

$m

$m

$m

$m

$m

Europe

177,866

26,623

26,807

204,673

(2,409

)

(442

)

(112

)

(2,521

)

- UK

126,957

18,492

18,707

145,664

(1,696

)

(389

)

(81

)

(1,777

)

- France

29,038

6,266

5,664

34,702

(419

)

(32

)

(29

)

(448

)

- Germany

10,624

341

1,400

12,024

(64

)

-

(1

)

(65

)

- Switzerland

2,029

533

314

2,343

(2

)

-

-

(2

)

- other

9,218

991

722

9,940

(228

)

(21

)

(1

)

(229

)

Asia

269,382

85,018

30,884

300,266

(1,314

)

(87

)

(31

)

(1,345

)

- Hong Kong

169,700

67,104

17,876

187,576

(639

)

(50

)

(20

)

(659

)

- Australia

11,024

2,140

2,130

13,154

(72

)

(4

)

-

(72

)

- India

6,898

1,534

2,944

9,842

(41

)

(2

)

(1

)

(42

)

- Indonesia

4,465

62

345

4,810

(217

)

-

(2

)

(219

)

- mainland China

27,111

5,031

5,837

32,948

(210

)

(23

)

(7

)

(217

)

- Malaysia

7,598

1,693

236

7,834

(32

)

(3

)

-

(32

)

- Singapore

19,184

5,225

679

19,863

(32

)

(2

)

-

(32

)

- Taiwan

5,317

23

101

5,418

(2

)

-

-

(2

)

- other

18,085

2,206

736

18,821

(69

)

(3

)

(1

)

(70

)

Middle East and North Africa (excluding Saudi Arabia)

23,527

1,982

329

23,856

(1,148

)

(175

)

(10

)

(1,158

)

- Egypt

1,986

45

-

1,986

(134

)

-

-

(134

)

- UAE

13,888

1,837

227

14,115

(744

)

(174

)

(7

)

(751

)

- other

7,653

100

102

7,755

(270

)

(1

)

(3

)

(273

)

North America

61,107

14,072

9,476

70,583

(230

)

(34

)

(10

)

(240

)

- US

39,008

8,723

8,467

47,475

(100

)

(10

)

(3

)

(103

)

- Canada

21,314

4,971

878

22,192

(108

)

(6

)

(2

)

(110

)

- other

785

378

131

916

(22

)

(18

)

(5

)

(27

)

Latin America

14,545

1,677

1,878

16,423

(280

)

(7

)

(4

)

(284

)

- Mexico

11,970

1,675

1,831

13,801

(198

)

(7

)

(3

)

(201

)

- other

2,575

2

47

2,622

(82

)

-

(1

)

(83

)

At 30 Jun 2019

546,427

129,372

69,374

615,801

(5,381

)

(745

)

(167

)

(5,548

)

 

Europe

176,577

25,715

22,529

199,106

(2,507

)

(481

)

(82

)

(2,589

)

- UK

127,093

18,384

17,703

144,796

(1,701

)

(410

)

(78

)

(1,779

)

- France

28,204

5,890

2,488

30,692

(405

)

(36

)

(1

)

(406

)

- Germany

10,454

246

1,371

11,825

(35

)

-

-

(35

)

- Switzerland

1,674

509

348

2,022

(1

)

-

-

(1

)

- other

9,152

686

619

9,771

(365

)

(35

)

(3

)

(368

)

Asia

263,608

79,941

27,284

290,892

(1,343

)

(67

)

(31

)

(1,374

)

- Hong Kong

168,621

63,287

15,062

183,683

(579

)

(40

)

(20

)

(599

)

- Australia

11,335

2,323

2,115

13,450

(68

)

(3

)

-

(68

)

- India

6,396

1,408

2,846

9,242

(77

)

(4

)

(1

)

(78

)

- Indonesia

4,286

35

354

4,640

(269

)

-

(2

)

(271

)

- mainland China

24,225

4,423

5,146

29,371

(172

)

(15

)

(6

)

(178

)

- Malaysia

7,924

1,649

274

8,198

(77

)

(2

)

-

(77

)

- Singapore

17,564

4,463

431

17,995

(31

)

(2

)

-

(31

)

- Taiwan

6,008

23

156

6,164

(2

)

-

-

(2

)

- other

17,249

2,330

900

18,149

(68

)

(1

)

(2

)

(70

)

Middle East and North Africa (excluding Saudi Arabia)

23,738

2,025

322

24,060

(1,167

)

(178

)

(1

)

(1,168

)

- Egypt

1,746

41

-

1,746

(125

)

-

-

(125

)

- UAE

14,445

1,849

206

14,651

(721

)

(176

)

(1

)

(722

)

- other

7,547

135

116

7,663

(321

)

(2

)

-

(321

)

North America

56,983

14,169

9,647

66,630

(236

)

(37

)

(8

)

(244

)

- US

35,714

8,422

8,777

44,491

(103

)

(8

)

(2

)

(105

)

- Canada

20,493

5,354

770

21,263

(105

)

(5

)

(2

)

(107

)

- other

776

393

100

876

(28

)

(24

)

(4

)

(32

)

Latin America

13,671

1,383

1,625

15,296

(299

)

(8

)

(4

)

(303

)

- Mexico

11,302

1,354

1,567

12,869

(225

)

(8

)

(4

)

(229

)

- other

2,369

29

58

2,427

(74

)

-

-

(74

)

At 31 Dec 2018

534,577

123,233

61,407

595,984

(5,552

)

(771

)

(126

)

(5,678

)

For footnotes, see page 75.

Personal lending - loans and advances to customers at amortised costs by country/territory

Gross carrying amount

Allowance for ECL

First lien residential mortgages

Other personal

Of which: credit cards

Total

First lien residential mortgages

Other personal

Of which: credit cards

Total

$m

$m

$m

$m

$m

$m

$m

$m

Europe

135,416

46,838

9,687

182,254

(258

)

(785

)

(323

)

(1,043

)

- UK

128,068

20,787

9,301

148,855

(149

)

(638

)

(319

)

(787

)

- France

3,541

19,965

330

23,506

(40

)

(105

)

(4

)

(145

)

- Germany

-

303

-

303

-

-

-

-

- Switzerland

1,140

5,394

-

6,534

(3

)

(19

)

-

(22

)

- other

2,667

389

56

3,056

(66

)

(23

)

-

(89

)

Asia

127,885

47,536

11,511

175,421

(48

)

(667

)

(445

)

(715

)

- Hong Kong

84,757

33,061

7,620

117,818

(1

)

(303

)

(202

)

(304

)

- Australia

15,825

727

602

16,552

(8

)

(52

)

(51

)

(60

)

- India

1,067

581

235

1,648

(4

)

(20

)

(14

)

(24

)

- Indonesia

62

326

211

388

-

(31

)

(25

)

(31

)

- mainland China

8,815

1,183

592

9,998

(2

)

(70

)

(63

)

(72

)

- Malaysia

2,832

3,132

884

5,964

(26

)

(69

)

(32

)

(95

)

- Singapore

6,355

6,433

428

12,788

(1

)

(62

)

(21

)

(63

)

- Taiwan

5,093

956

305

6,049

-

(19

)

(4

)

(19

)

- other

3,079

1,137

634

4,216

(6

)

(41

)

(33

)

(47

)

Middle East and North Africa (excluding Saudi Arabia)

2,341

3,845

1,101

6,186

(84

)

(291

)

(144

)

(375

)

- Egypt

-

330

78

330

-

(4

)

(1

)

(4

)

- UAE

1,942

1,479

516

3,421

(81

)

(124

)

(51

)

(205

)

- other

399

2,036

507

2,435

(3

)

(163

)

(92

)

(166

)

North America

37,581

5,034

1,463

42,615

(125

)

(140

)

(85

)

(265

)

- US

17,495

2,295

1,142

19,790

(15

)

(108

)

(79

)

(123

)

- Canada

18,870

2,532

277

21,402

(17

)

(24

)

(5

)

(41

)

- other

1,216

207

44

1,423

(93

)

(8

)

(1

)

(101

)

Latin America

3,139

4,736

1,515

7,875

(35

)

(539

)

(238

)

(574

)

- Mexico

2,986

4,069

1,213

7,055

(29

)

(491

)

(214

)

(520

)

- other

153

667

302

820

(6

)

(48

)

(24

)

(54

)

At 30 Jun 2019

306,362

107,989

25,277

414,351

(550

)

(2,422

)

(1,235

)

(2,972

)

 

Europe

131,557

46,007

9,790

177,564

(258

)

(750

)

(313

)

(1,008

)

- UK

124,357

20,503

9,356

144,860

(141

)

(592

)

(309

)

(733

)

- France

3,454

19,616

376

23,070

(43

)

(114

)

(4

)

(157

)

- Germany

-

288

-

288

-

-

-

-

- Switzerland

1,120

5,213

-

6,333

(2

)

(19

)

-

(21

)

- other

2,626

387

58

3,013

(72

)

(25

)

-

(97

)

Asia

119,718

42,049

11,900

161,767

(44

)

(696

)

(465

)

(740

)

- Hong Kong

79,059

28,734

8,124

107,793

(1

)

(329

)

(228

)

(330

)

- Australia

13,858

764

626

14,622

(5

)

(55

)

(54

)

(60

)

- India

1,030

608

228

1,638

(5

)

(20

)

(14

)

(25

)

- Indonesia

59

279

206

338

-

(34

)

(27

)

(34

)

- mainland China

8,706

1,139

502

9,845

(2

)

(57

)

(50

)

(59

)

- Malaysia

2,890

3,209

888

6,099

(24

)

(71

)

(33

)

(95

)

- Singapore

5,991

5,353

434

11,344

-

(70

)

(21

)

(70

)

- Taiwan

5,123

860

289

5,983

(1

)

(20

)

(5

)

(21

)

- other

3,002

1,103

603

4,105

(6

)

(40

)

(33

)

(46

)

Middle East and North Africa (excluding Saudi Arabia)

2,393

3,933

1,181

6,326

(88

)

(306

)

(148

)

(394

)

- Egypt

-

309

71

309

-

(5

)

(1

)

(5

)

- UAE

1,974

1,477

538

3,451

(82

)

(126

)

(54

)

(208

)

- other

419

2,147

572

2,566

(6

)

(175

)

(93

)

(181

)

North America

36,964

5,057

1,341

42,021

(122

)

(139

)

(81

)

(261

)

- US

17,464

2,280

1,028

19,744

(13

)

(106

)

(75

)

(119

)

- Canada

18,267

2,562

265

20,829

(16

)

(23

)

(5

)

(39

)

- other

1,233

215

48

1,448

(93

)

(10

)

(1

)

(103

)

Latin America

2,701

3,958

1,432

6,659

(23

)

(521

)

(254

)

(544

)

- Mexico

2,550

3,192

1,121

5,742

(22

)

(465

)

(227

)

(487

)

- other

151

766

311

917

(1

)

(56

)

(27

)

(57

)

At 31 Dec 2018

293,333

101,004

25,644

394,337

(535

)

(2,412

)

(1,261

)

(2,947

)

Loans and advances to customers and banks metrics

Loans and advances to customers and banks

Gross carrying amount

Of which: stage 3 and POCI

Allowance for ECL

Of which: stage 3 and POCI

Change in ECL

Write-offs

Recoveries

$m

$m

$m

$m

$m

$m

$m

First lien residential mortgages

306,362

3,029

(550

)

(439

)

(50

)

(59

)

32

Other personal lending

107,989

1,675

(2,422

)

(728

)

(510

)

(645

)

143

Personal lending

414,351

4,704

(2,972

)

(1,167

)

(560

)

(704

)

175

- agriculture, forestry and fishing

6,975

257

(183

)

(124

)

(20

)

-

-

- mining and quarrying

14,619

243

(182

)

(111

)

(6

)

(2

)

-

- manufacturing

109,753

1,516

(1,120

)

(805

)

(108

)

(124

)

6

- electricity, gas, steam and air-conditioning supply

14,378

169

(76

)

(20

)

10

(54

)

2

- water supply, sewerage, waste management and remediation

3,389

22

(28

)

(19

)

(2

)

-

-

- construction

15,518

935

(577

)

(520

)

(105

)

(102

)

5

- wholesale and retail trade, repair of motor vehicles and motorcycles

99,141

1,753

(1,248

)

(1,006

)

(212

)

(183

)

8

- transportation and storage

24,827

542

(171

)

(92

)

(6

)

(16

)

-

- accommodation and food

23,137

271

(192

)

(112

)

(54

)

(65

)

-

- publishing, audiovisual and broadcasting

21,913

166

(112

)

(38

)

(33

)

(27

)

-

- real estate

129,372

1,422

(745

)

(542

)

6

(25

)

3

- professional, scientific and technical activities

23,341

328

(175

)

(115

)

(11

)

(5

)

1

- administrative and support services

24,434

319

(237

)

(161

)

(51

)

(10

)

-

- public administration and defence, compulsory social security

1,384

-

(7

)

-

(3

)

-

-

- education

1,793

34

(21

)

(8

)

7

(1

)

-

- health and care

4,494

110

(69

)

(36

)

(9

)

-

-

- arts, entertainment and recreation

3,628

32

(32

)

(15

)

2

(2

)

-

- other services

14,274

213

(180

)

(142

)

16

(8

)

1

- activities of households

757

-

-

-

(1

)

-

-

- extra-territorial organisations and bodies activities

50

5

(1

)

(1

)

1

-

-

- government

8,499

7

(11

)

(5

)

1

-

-

- asset-backed securities

751

-

(14

)

-

-

-

-

Corporate and commercial

546,427

8,344

(5,381

)

(3,872

)

(578

)

(624

)

26

Non-bank financial institutions

69,374

287

(167

)

(90

)

(38

)

(2

)

-

Wholesale lending

615,801

8,631

(5,548

)

(3,962

)

(616

)

(626

)

26

Loans and advances to customers

1,030,152

13,335

(8,520

)

(5,129

)

(1,176

)

(1,330

)

201

Loans and advances to banks

82,413

-

(16

)

-

(3

)

-

-

At 30 Jun 2019

1,112,565

13,335

(8,536

)

(5,129

)

(1,179

)

(1,330

)

201

Securitisation exposures and other structured products

The following table summarises the carrying amount of our asset-backed securities ('ABSs') exposure by categories of collateral. It includes assets held in the legacy credit portfolio with a carrying value of $5.2bn (31 December 2018: $5.9bn).

At 30 June 2019, the FVOCI reserve in respect of ABSs was a deficit of $175m (31 December 2018: deficit of $179m). For 1H19, the impairment write-back in respect of ABSs was $13m (31 December 2018: $106m).

Carrying amount of HSBC's consolidated holdings of ABSs

Trading

Financial investments at FVOCI

Held at amortised cost

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

Total

Of whichheld through consolidatedstructured entities

Footnotes

$m

$m

$m

$m

$m

$m

Mortgage-related assets

1,434

19,710

14,781

48

35,973

111

- sub-prime residential

17

458

-

11

486

3

- US Alt-A residential

-

36

2

-

38

-

- US Government agency and sponsored enterprises: MBSs

9

79

19,106

13,914

-

33,099

-

- UK buy-to-let residential

162

-

-

-

162

-

- other residential

388

9

797

-

1,194

9

- commercial property

788

101

68

37

994

99

Leveraged finance-related assets

283

14

-

208

505

166

Student loan-related assets

126

1,742

-

11

1,879

1,732

Auto finance-related assets

477

-

2,429

-

2,906

-

Other assets

1,327

683

3,323

-

5,333

178

At 30 Jun 2019

3,647

22,149

20,533

267

46,596

2,187

 

Mortgage-related assets

1,680

15,422

15,498

127

32,727

208

- sub-prime residential

17

587

-

-

604

50

- US Alt-A residential

-

87

2

94

183

42

- US Government agency and sponsored enterprises: MBSs

9

153

14,627

14,657

-

29,437

-

- UK buy-to-let residential

-

-

-

-

-

-

- other residential

924

15

780

-

1,719

10

- commercial property

586

106

59

33

784

106

Leveraged finance-related assets

306

40

-

21

367

200

Student loan-related assets

149

1,815

-

1

1,965

1,800

Auto finance-related assets

282

-

2,577

-

2,859

-

Other assets

1,136

718

2,323

7

4,184

204

At 31 Dec 2018

3,553

17,995

20,398

156

42,102

2,412

For footnotes, see page 75.

Liquidity and funding risk profile

Liquidity risk is the risk that we do not have sufficient financial resources to meet our obligations as they fall due. Liquidity risk arises from mismatches in the timing of cash flows.

 Funding risk is the risk that we can only fund our assets at excessive cost.

There were no material changes to the policies and practices for the management of liquidity and funding risk in 1H19.

A summary of our current policies and practices regarding the management of liquidity and funding risk is set out on pages 80 and 81 of the Annual Report and Accounts 2018.

Liquidity and funding in the first half of 2019

We require all operating entities to comply with our liquidity and funding risk management framework ('LFRF') on a stand-alone basis and to meet regulatory and internal minimums at all times. The liquidity coverage ratio ('LCR') and net stable funding ratio ('NSFR') are key components of the LFRF.

The Group's liquidity and funding position in 1H19 is analysed in the following sections.

Management of liquidity and funding risk

Liquidity coverage ratio

We manage actively the liquidity position of each of our principal operating entities.

At 30 June 2019, all the Group's principal operating entities were well above regulatory minimums and above the internally expected levels established by the Board.

The following table displays the individual LCR levels for our principal operating entities on a European Commission LCR basis. This basis may vary from local LCR measures due to differences in the way non-EU regulators have implemented the Basel III recommendations.

Principal operating entities' LCRs

At

30 Jun

30 Jun

31 Dec

2019

2018

2018

Footnotes

%

%

%

HSBC UK Bank plc (ring-fenced bank)

155

-

143

HSBC Bank plc (non-ring-fenced bank)

140

-

147

The Hongkong and Shanghai Banking Corporation - Hong Kong branch

12

151

154

161

The Hongkong and Shanghai Banking Corporation - Singapore branch

12, 14

258

153

149

HSBC Bank China

169

160

153

Hang Seng Bank

194

196

202

HSBC Bank USA

120

126

121

HSBC France

123

169

128

HSBC Bank Canada

120

110

115

HSBC Bank Middle East - UAE branch

193

165

182

HSBC Mexico

165

154

153

HSBC Private Bank

270

292

273

For footnotes, see page 75.

The preceding table also reflects the following movements in 1H19:

• In the UK, our respective ring-fenced and non-ring-fenced banks, HSBC UK Bank plc and HSBC Bank plc, positioned themselves to deal with future uncertainties, including the UK's departure from the European Union.

• In Hong Kong, The Hongkong and Shanghai Banking Corporation - Hong Kong branch, and Hang Seng Bank remained highly liquid, reflecting their strong deposit base.

• In Singapore, the LCR in The Hongkong and Shanghai Banking Corporation - Singapore branch improved, mainly due to increased deposits.

• In China, HSBC Bank China improved its liquidity and funding position to 169% at 30 June 2019 (31 December 2018: 153%) in line with its growth targets.

• In France, the liquidity position of HSBC France remained strong, with the transfer of European branches adding additional assets and liabilities, supported by $8bn of additional high-quality liquid assets.

• In the UAE, deposit growth to support the business strategy improved the liquidity position of our branch.

• In Mexico, debt issuance increased, improving the LCR position of HSBC Mexico.

• In North America, the liquidity positions of HSBC Bank USA and Canada operating entities remained stable.

Liquid assets of principal operating entities

The following table shows the liquidity value of the unencumbered liquid assets of our principal operating entities at the period end as a six-monthly average.

Liquid assets of HSBC's principal entities

Recognised at 30 Jun 2019

1H19 average

Recognised at

30 Jun 2018

1H18

average

Recognised at

31 Dec 2018

2H18

average

Footnotes

$m

 

$m

 

$m

$m

 

 

$m

$m

 

HSBC UK Bank plc (ring-fenced bank)

Level 1

63,665

61,063

57,862

59,474

Level 2a

1,431

1,587

1,561

1,383

Level 2b

-

-

HSBC Bank plc (non-ring-fenced bank)

Level 1

107,820

98,939

107,488

106,929

Level 2a

7,994

8,686

5,417

8,484

Level 2b

7,820

9,758

9,913

16,875

The Hongkong and Shanghai Banking Corporation - Hong Kong

branch

12

Level 1

67,085

80,649

75,436

78,496

99,634

84,595

Level 2a

31,452

33,674

28,656

24,991

28,495

28,277

Level 2b

1,658

1,537

1,153

1,988

1,578

1,317

Hang Seng Bank

Level 1

35,113

33,100

32,551

30,531

33,009

30,519

Level 2a

6,006

5,773

2,739

3,151

5,458

3,995

Level 2b

142

142

142

146

141

141

HSBC Bank USA

Level 1

51,859

50,280

57,413

53,383

53,659

49,481

Level 2a

21,529

21,715

15,612

14,869

19,062

17,971

Level 2b

1,781

298

-

13

-

1

Total of HSBC's other principal entities

13

Level 1

93,841

94,750

80,566

84,508

90,023

89,410

Level 2a

7,986

7,867

8,003

8,447

7,044

7,397

Level 2b

643

498

407

691

383

458

For footnotes, see page 75.

Consolidated liquidity coverage ratio

The Group consolidated liquidity coverage ratio ('LCR') was 136% at 1H19 (31 December 2018: 154%), reflecting the strong liquidity position of the Group's main entities. The Group LCR is well above the regulatory minimum, as are the ratios of the Group's main entities as shown in the table above.

During 1H19, the Holdings capital buffer was moved from Hongkong and Shanghai Banking Corporation to HSBC Holdings, which reduced the European LCR. This reduced the Group consolidated LCR by 10% as the methodology caps the Group consolidated LCR at the European LCR. The methodology used to calculate the Group consolidated LCR is currently under review given that the Group's liquidity profile is set and managed based on factors relevant to the operating entities on a stand-alone basis.

At

30 Jun

30 Jun

31 Dec

2019

2018

2018

$bn

$bn

$bn

High-quality liquid assets (liquidity value)

533

540

567

Net outflows

391

342

369

Liquidity coverage ratio

136%

158%

154

%

Net stable funding ratio

We are required to maintain sufficient stable funding. The NSFR measures stable funding relative to required stable funding, and reflects a bank's funding profile, which is defined as funding with a term of more than a year.

The following table displays the NSFR levels for our principal operating entities.

Principal operating entities' NSFRs

At

30 Jun

30 Jun

31 Dec

2019

2018

2018

Footnotes

%

%

%

HSBC UK Bank plc (ring-fenced bank)

147

144

HSBC Bank plc (non-ring-fenced bank)

110

113

The Hongkong and Shanghai Banking Corporation - Hong Kong branch

12

128

130

132

The Hongkong and Shanghai Banking Corporation - Singapore branch

12

120

117

123

HSBC Bank China

149

149

153

Hang Seng Bank

153

154

152

HSBC Bank USA

118

122

131

HSBC France

111

112

113

HSBC Bank Canada

125

125

126

HSBC Bank Middle East - UAE branch

139

142

132

HSBC Mexico

116

121

123

HSBC Private Bank

150

176

203

 

For footnotes, see page 75.

Depositor concentration and term funding maturity concentration

The LCR and NSFR metrics assume a scenario where there is a stressed outflow of deposits from a portfolio of depositors within retail, corporate and financial deposit segments. The validity of these assumptions is challenged if the portfolio of depositors is not large enough to avoid depositor concentration.

Operating entities are exposed to term refinancing concentration risk if the current maturity profile results in future maturities being overly concentrated in any defined period.

At 30 June 2019, all principal operating entities were within the risk tolerance levels set for depositor concentration and term funding maturity concentration. These risk tolerances were established by the Board and are applicable under the LFRF.

Sources of funding

Our primary sources of funding are customer current accounts and savings deposits payable on demand or at short notice. We issue secured and unsecured wholesale securities to supplement customer deposits, meet regulatory obligations and to change the currency mix, maturity profile or location of our liabilities.

The following 'Funding sources' and 'Funding uses' tables provide a view of how our consolidated balance sheet is funded. In practice, all the principal operating entities are required to manage liquidity and funding risk on a stand-alone basis.

The tables analyse our consolidated balance sheet according to the assets that primarily arise from operating activities and the sources of funding primarily supporting these activities. Assets and liabilities that do not arise from operating activities are presented as a net balancing source or deployment of funds.

In 1H19, the level of customer accounts continued to exceed the level of loans and advances to customers. The positive funding gap was predominantly deployed in liquid assets.

Loans and advances to banks continued to exceed deposits by banks, meaning we remained a net unsecured lender to the banking sector.

Funding sources

At

30 Jun

31 Dec

2019

2018

$m

$m

Customer accounts

1,380,124

1,362,643

Deposits by banks

71,051

56,331

Repurchase agreements - non-trading

184,497

165,884

Debt securities in issue

103,663

85,342

Cash collateral, margin and settlement accounts

102,544

54,066

Liabilities of disposal groups held for sale

-

313

Subordinated liabilities

22,894

22,437

Financial liabilities designated at fair value

165,104

148,505

Liabilities under insurance contracts

93,794

87,330

Trading liabilities

94,149

84,431

- repos

935

1,495

- stock lending

13,536

10,998

- other trading liabilities

79,678

71,938

Total equity

200,874

194,249

Other balance sheet liabilities

332,579

296,593

2,751,273

2,558,124

 

Funding uses

At

30 Jun

31 Dec

2019

2018

$m

$m

Loans and advances to customers

1,021,632

981,696

Loans and advances to banks

82,397

72,167

Reverse repurchase agreements- non-trading

233,079

242,804

Cash collateral, margin and settlement accounts

91,813

47,159

Assets held for sale

103

735

Trading assets

271,424

238,130

- reverse repos

12,773

9,893

- stock borrowing

9,165

8,387

- other trading assets

249,486

219,850

Financial investments

428,101

407,433

Cash and balances with central banks

171,090

162,843

Other balance sheet assets

451,634

405,157

2,751,273

2,558,124

Market risk profile

Market risk is the risk that movements in market factors, such as foreign exchange rates, interest rates, credit spreads, equity prices and commodity prices, will reduce our income or the value of our portfolios.

There were no material changes to the policies and practices for the management of market risk in 1H19.

A summary of our current policies and practices for the management of market risk is set out in 'Market risk management' on page 81 of the Annual Report and Accounts 2018.

Market risk in the first half of 2019

Major central banks adopted a more dovish policy stance during early 2019. Interest rates moved downwards, providing the backdrop for a rebound in global financial markets. Stock markets recouped most of the losses experienced in late 2018 while volatility remained low. During the second quarter, continued trade tensions and escalating geopolitical risks dampened growth in risky assets. Alongside lower expected policy rates, the search for safe assets contributed to further flattening of sovereign yield curves in major economies and more negative interest rates in Europe and Japan. In credit markets, investment grade corporate spreads narrowed closer to pre-financial crisis levels.

The overall risk profile remained relatively stable in 2019. The fixed income business continued to be the key driver of trading value at risk ('VaR'). Interest rate and credit asset classes provided similar contributions to trading VaR. The effect of a limited increase in credit spread risks was offset by lower contributions from interest rate exposures in major currencies. The equity and foreign exchange components provided marginal contributions to overall market risk in the trading book.

Trading portfolios

Value at risk of the trading portfolios

Trading VaR was predominantly generated by Global Markets. The VaR for trading activity at 30 June 2019 was lower than at 31 December 2018. The decrease in trading VaR was attributable primarily to lower contributions from equity correlation and dividend risks captured in the risk not in VaR ('RNIV') framework (see below). An increase in the credit spread trading VaR component was offset by lower contributions from interest rate risks.

The Group trading VaR for the half-year is shown in the table below.

Trading VaR, 99% 1 day

Foreign exchange

and commodity

Interest

rate

Equity

Credit

spread

Portfoliodiversification15

Total

$m

$m

$m

$m

$m

$m

Half-year to 30 Jun 2019

6.6

29.9

17.4

31.2

(34.8

)

50.3

Average

7.1

30.9

16.6

24.8

(29.3

)

50.1

Maximum

13.5

36.5

22.2

33.2

59.3

Minimum

4.1

26.1

12.4

18.4

42.8

Half-year to 30 Jun 2018

9.9

39.2

17.0

18.1

(34.2

)

50.0

Average

10.4

36.9

25.9

23.5

(37.5

)

59.2

Maximum

21.8

48.2

33.8

35.2

71.2

Minimum

5.6

28.9

16.8

12.2

43.9

Half-year to 31 Dec 2018

12.6

33.9

22.6

25.9

(37.9

)

57.1

Average

8.7

36.0

19.1

18.0

(31.1

)

50.6

Maximum

14.9

49.9

24.0

26.7

57.1

Minimum

5.5

27.0

13.5

14.1

45.1

For footnotes, see page 75.

The RNIV framework covers risks from exposures in our trading book that are not fully captured by the VaR model. The VaR-based RNIVs are included within the metrics for each asset class.

Back-testing

In 1H19, the Group experienced three profit and one loss back-testing exceptions against actual profit and loss. These comprised:

• a profit exception in early January 2019, driven by gains across most asset classes, as interest rates rose and equity markets rebounded;

• a profit exception in late January 2019, due mainly to gains from new transactions in the Rates business and lower volatility in equities markets;

• a profit exception in March 2019, driven by increased volatility in some emerging markets currencies and interest rates; and

• a loss exception in March 2019, attributable to month-end valuation adjustments driven by portfolio and spread changes.

In 1H19, the Group did not experience any back-testing exceptions against hypothetical profit and loss.

Non-trading portfolios

Value at risk of the non-trading portfolios

Non-trading VaR of the Group includes contributions from all global businesses. There is no commodity risk in the non-trading portfolios. The VaR for non-trading activity at 30 June 2019 was higher than at 31 December 2018. The increase arose primarily from a lower diversification benefit across asset classes and an uplift in contributions from interest rate exposures in the banking book.

Non-trading VaR also includes the interest rate risk of non-trading financial instruments held in portfolios managed by Balance Sheet Management ('BSM'). The management of interest rate risk in the banking book is described further in 'Net interest income sensitivity' on page 139 of the Annual Report and Accounts 2018.

The Group non-trading VaR for the half-year is shown in the following table.

Non-trading VaR, 99% 1 day

Interest

rate

Credit

spread

Portfolio diversification15

Total

$m

$m

$m

$m

Half-year to 30 Jun 2019

68.5

36.6

(22.0

)

83.1

Average

57.1

30.5

(16.6

)

71.0

Maximum

74.3

36.6

85.2

Minimum

49.2

26.6

60.9

Half-year to 30 Jun 2018

94.6

35.3

(24.9

)

105.0

Average

102.2

56.7

(32.8

)

126.1

Maximum

129.3

96.0

154.1

Minimum

85.5

27.6

96.5

Half-year to 31 Dec 2018

61.4

37.2

(30.6

)

68.0

Average

91.5

40.2

(25.4

)

106.2

Maximum

109.3

60.6

150.4

Minimum

59.9

30.1

68.0

For footnotes, see page 75.

Non-trading VaR excludes equity risk on securities held at fair value, structural foreign exchange risk and interest rate risk on fixed-rate securities issued by HSBC Holdings. The following sections describe the scope of HSBC's management of market risks in non-trading books.

Third-party assets in Balance Sheet Management

Third-party assets in Balance Sheet Management ('BSM') increased by 3% during 2019. 'Cash and balances at central banks' increased by $8bn, predominantly in Europe, reflecting an increase in the use of secured funding for trading assets compared with 31 December 2018. 'Loans and advances to banks' increased by $9bn, largely driven by short-term money market operations in Asia. 'Reverse repurchase agreements' decreased by $6bn, reflecting in part the management of commercial surplus in North America. 'Financial investments' increased by $7bn, driven by an increase in investments across most regions, partly offset by a decrease in Asia.

Third-party assets in Balance Sheet Management

At

30 Jun

31 Dec

2019

2018

$m

$m

Cash and balances at central banks

152,666

144,802

Trading assets

290

601

Loans and advances:

- to banks

34,002

25,257

- to customers

312

964

Reverse repurchase agreements

16,490

22,899

Financial investments

340,795

333,622

Other

8,543

6,880

553,098

535,025

Interest rate risk in the banking book

Interest rate risk in the banking book is the risk of capital or earnings volatility due to changes in market interest rates.

Our policies regarding the funds transfer pricing process and the management of interest rate risk in the banking book are described on pages 80 and 83, respectively, of the Annual Report and Accounts 2018.

The Group utilises sensitivity of net interest income to assess the overall level of interest rate risk in the banking book. This measure reflects all interest rate risk in the banking book, including that transferred to BSM.

Sensitivity of net interest income

The following tables set out the assessed impact to a hypothetical base case projection of our net interest income ('NII'), excluding insurance, under the following scenarios:

• an immediate shock of 25 basis points ('bps') to the current market-implied path of interest rates across all currencies on 1 July 2019 (effects over one year and five years); and

• an immediate shock of 100bps to the current market-implied path of interest rates across all currencies on 1 July 2019 (effects over one year and five years).

The sensitivities shown represent our assessment of the change to a hypothetical base case NII, assuming a static balance sheet and no management actions from BSM. They incorporate the effect of interest rate behaviouralisation, managed rate product pricing assumptions and customer behaviour, including the prepayment of mortgages or customer migration from non-interest-bearing to interest-bearing deposit accounts. The scenarios represent interest rate shocks to the current market implied path of rates.

The NII sensitivities shown are indicative and based on simplified scenarios. Immediate interest rate rises of 25bps and 100bps would increase projected NII for the 12 months to 30 June 2020 by $842m and $2,991m, respectively. Conversely, falls of 25bps and 100bps would decrease projected NII for the 12 months to 30 June 2020 by $848m and $3,563m, respectively.

The sensitivity of NII for 12 months has increased by $213m and $111m comparing June 2019 with December 2018 in the plus and minus 100bps parallel shocks, respectively.

The increase in the sensitivity of NII for 12 months in the plus 100bps parallel shock was mainly driven by sterling-linked amounts due to changes in balance sheet composition, primarily in the UK ring-fenced bank and the non-ring-fenced bank.

The increase in the sensitivity of NII for 12 months in the minus 100bps parallel shock was mainly driven by US dollar-linked amounts due to changes in balance sheet composition and migration of managed rate deposits into term deposits in anticipation of the US Federal Reserve cutting interest rates.

The change in NII sensitivity for five years is also driven by the factors above.

The structural sensitivity of NII arising within the four global businesses, excluding Global Markets, is positive in a rising rate environment and negative in a falling rate environment. Both BSM and Global Markets have NII sensitivity profiles that offset this to some degree. The tables do not include BSM management actions or changes in Global Markets' net trading income that may further limit the offset.

The NII sensitivity results should not be interpreted as predictive of future performance. The limitations of this analysis are discussed within the 'Risk management' section on page 73 of the Annual Report and Accounts 2018.

NII sensitivity to an instantaneous change in yield curves (12 months)

US dollar

HK dollar

Sterling

Euro

Other

Total

$m

$m

$m

$m

$m

$m

Change in Jul 2019 to Jun 2020 (based on balance sheet at

30 June 2019)

+25bps

56

245

245

98

198

842

-25bps

(129

)

(265

)

(286

)

1

(169

)

(848

)

+100bps

164

756

967

399

705

2,991

-100bps

(678

)

(1,061

)

(1,086

)

(14

)

(724

)

(3,563

)

Change in Jan 2019 to Dec 2019 (based on balance sheet at 31 Dec 2018)

+25bps

70

232

198

115

213

828

-25bps

(160

)

(301

)

(244

)

8

(187

)

(884

)

+100bps

147

773

777

408

673

2,778

-100bps

(523

)

(1,046

)

(1,122

)

9

(772

)

(3,454

)

 

NII sensitivity to an instantaneous change in yield curves (5 years)

Year 1

Year 2

Year 3

Year 4

Year 5

Total

$m

$m

$m

$m

$m

$m

Change in July 2019 to Jun 2020 (based on balance sheet at

30 June 2019)

+25bps

842

1,198

1,279

1,360

1,423

6,102

-25bps

(848

)

(1,339

)

(1,379

)

(1,456

)

(1,562

)

(6,584

)

+100bps

2,991

4,269

4,762

5,103

5,290

22,415

-100bps

(3,563

)

(5,026

)

(5,453

)

(5,873

)

(6,262

)

(26,177

)

Change in Jan 2019 to Dec 2019 (based on balance sheet at 31 Dec 2018)

+25bps

828

1,155

1,416

1,529

1,428

6,356

-25bps

(884

)

(1,127

)

(1,206

)

(1,296

)

(1,597

)

(6,110

)

+100bps

2,778

3,863

4,542

4,968

5,096

21,247

-100bps

(3,454

)

(4,632

)

(5,276

)

(5,691

)

(6,187

)

(25,240

)

Operational risk profile

Operational risk is the risk to achieving our strategy or objectives as a result of inadequate or failed internal processes, people, systems, or from external events.

During 1H19, we continued to strengthen our approach to managing operational risk, as set out in the operational risk management framework ('ORMF'). The framework sets out our governance and appetite. It provides a single view of non-financial risks that matter the most and associated controls. It incorporates a risk management system to enable active risk management.

Responsibility for minimising operational risk lies with our people. They are required to manage the operational risks of the business and operational activities for which they are responsible.

A summary of our current policies and practices for the management of operational risk is set out in 'Operational risk management' on page 84 of the Annual Report and Accounts 2018.

Operational risk exposures in the first half of 2019

In 1H19, we continued to strengthen the controls that manage our most material risks. Our measures included:

• We further enhanced our controls to help ensure that we know our customers, ask the right questions, monitor transactions and escalate concerns to detect, prevent and deter financial crime risk.

• We implemented a number of initiatives to raise our standards in relation to the conduct of our business as described below in 'Conduct of business'.

• We increased monitoring and enhanced detective controls to manage fraud risks that arise from new technologies and new ways of banking.

• We strengthened security controls to help prevent cyber-attacks.

• We improved controls and security to protect customers when using digital channels.

• We continued to enhance our third-party risk management capability to help enable the consistent risk assessment of any third-party service and to ensure the continuity of our business operations.

Conduct of business

In the first half of 2019, we continued to promote and encourage good conduct through our people's behaviour and decision making to deliver fair outcomes for customers and preserve market integrity.

Our 1H19 initiatives included:

• We developed data and artificial intelligence ethics principles to help ensure we use customer data appropriately, for example in support of digital products and services.

• In specific markets, we continued to support customers in vulnerable or potentially vulnerable circumstances. This

 

included awareness and training initiatives for our people, and deployment of those with specialist knowledge of conditions such as dementia. Financial inclusion initiatives included activities to combat financial abuse and focus on development of financial education schemes for older customers.

• We prepared our fifth annual global mandatory training course on conduct for all our people. This training continues to be complemented by multi-channel internal conduct-related communications, with emphasis on sharing examples of good conduct.

• We expanded recognition programmes across business areas for our people when they deliver exceptional service when working directly with customers or in supporting roles.

Insurance manufacturing operations

risk profile

The majority of the risk in our insurance business derives from manufacturing activities and can be categorised as financial risk and insurance risk. Financial risks include market risk, credit risk and liquidity risk. Insurance risk is the risk, other than financial risk, of loss transferred from the holder of the insurance contract to HSBC, the issuer.

A summary of our policies and practices regarding the risk management of insurance operations, our insurance model and the main contracts we manufacture are provided on page 86 of the Annual Report and Accounts 2018.

There have been no material changes to the policies and practices for the management of risks arising in our insurance operations described in the Annual Report and Accounts 2018.

Insurance manufacturing operations risk profile in the first half of 2019

The risk profile of our insurance manufacturing businesses is measured using an economic capital approach. Assets and liabilities are measured on a market value basis, and a capital requirement is defined to ensure that there is a less than one in 200 chance of insolvency over a one-year time horizon, given the risks to which the businesses are exposed. The methodology for the economic capital calculation is largely aligned to the pan-European Solvency II insurance capital regulations. A key risk appetite metric is the economic coverage ratio, which is calculated by dividing the economic net asset value by the economic capital requirement. The business has a current appetite to remain globally above 140% with a tolerance to 110%. In addition to economic capital, the regulatory solvency ratio is also a metric used to manage risk appetite on an entity basis.

The risk profile of our remaining life insurance manufacturing businesses did not change materially during 1H19. The increase in policyholder liabilities during the period to $93.8bn (31 December 2018: $87.3bn) was primarily a result of increased net premium income and investment returns recognised in policyholder liabilities.

The following table shows the composition of assets and liabilities by contract type.

Balance sheet of insurance manufacturing subsidiaries by type of contract16

With

DPF

Unit-

linked

Other contracts17

Shareholder

assets and

liabilities

Total

Footnotes

$m

$m

$m

$m

$m

Financial assets

71,737

8,052

16,455

7,817

104,061

- trading assets

-

-

-

-

-

- financial assets designated and otherwise mandatorily measured at fair value through profit or loss

20,349

7,736

3,000

1,610

32,695

- derivatives

163

-

22

3

188

- financial investments at amortised cost

34,754

22

12,462

3,994

51,232

- financial investments at fair value through other comprehensive income

12,249

-

456

1,448

14,153

- other financial assets

18

4,222

294

515

762

5,793

Reinsurance assets

1,325

72

1,445

2

2,844

PVIF

19

-

-

-

8,083

8,083

Other assets and investment properties

2,345

5

190

538

3,078

Total assets at 30 Jun 2019

75,407

8,129

18,090

16,440

118,066

Liabilities under investment contracts designated at fair value

-

1,810

3,935

-

5,745

Liabilities under insurance contracts

74,181

6,183

13,430

-

93,794

Deferred tax

20

192

22

46

1,161

1,421

Other liabilities

-

-

-

3,776

3,776

Total liabilities

74,373

8,015

17,411

4,937

104,736

Total equity

-

-

-

13,330

13,330

Total equity and liabilities at 30 Jun 2019

74,373

8,015

17,411

18,267

118,066

Financial assets

66,735

7,337

15,552

7,120

96,744

- trading assets

-

-

-

-

-

- financial assets designated and otherwise mandatorily measured at fair value through profit or loss

17,855

7,099

3,024

1,264

29,242

- derivatives

200

-

33

4

237

- financial investments at amortised cost

33,575

70

11,597

4,171

49,413

- financial investments at fair value through other comprehensive income

11,499

-

450

1,385

13,334

- other financial assets

18

3,606

168

448

296

4,518

Reinsurance assets

1,255

69

1,368

-

2,692

PVIF

19

-

-

-

7,149

7,149

Other assets and investment properties

2,670

2

235

453

3,360

Total assets at 31 Dec 2018

70,660

7,408

17,155

14,722

109,945

Liabilities under investment contracts designated at fair value

-

1,574

3,884

-

5,458

Liabilities under insurance contracts

69,269

5,789

12,272

-

87,330

Deferred tax

20

179

21

15

1,051

1,266

Other liabilities

-

-

-

3,659

3,659

Total liabilities

69,448

7,384

16,171

4,710

97,713

Total equity

-

-

-

12,232

12,232

Total equity and liabilities at 31 Dec 2018

69,448

7,384

16,171

16,942

109,945

For footnotes, see page 75.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR UWANRKSAWUAR

Related Shares:

HSBC Holdings
FTSE 100 Latest
Value8,496.80
Change1.95