Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half-Year Financial Report - 6 Months End 30 June

24th Oct 2017 15:32

RNS Number : 4972U
Herencia Resources PLC
24 October 2017
 

Herencia Resources plc

 

("Herencia" or the "Company")

 

HALF-YEARLY FINANCIAL REPORT

For the six months ended 30 June 2017

 

 

Herencia Resources plc is pleased to announce the unaudited half-yearly accounts of the Company and its subsidiaries (the "Group") for the six months ended 30 June 2017.

 

Directors

The names of directors who held office during or since the end of the interim period and until the date of this report are noted below. Directors were in office for the entire period unless otherwise stated.

 

Peter Reeve Non-Executive Chairman

Jeffery Williams Executive Director

Graeme Sloan Managing Director (resigned on 31 March 2017)

Hon. John Moore Non-Executive Chairman (retired on 30 June 2017)

John Russell Non-Executive Director (resigned on 31 March 2017)

 

Our focus is to

 

· use our available capital resources to fully explore the Company's Picachos and Pastizal copper projects in Chile;

 

· start an intensive Reverse Circulation drill program of 3000 metres in October 2017 at the Picachos and Pastizal copper projects to explore the projects potential on strike and at depth;

 

· continue to explore at deeper copper mineralisation at Picachos and Pastizal below a vertical depth of 50 metres and may extend to 250 metres and along strike as some three (3) km of strike at Picachos and Pastizal mined for over 20 years by tribute underground mining methods; and

 

· Review processing opportunities as the Picachos and Pastizal projects are located within 25 kilometres (km) of four operating copper processing plants;

 

Other achievements during the period

 

· On 27 April 2017 secured funding by way of a placement of US$1,230,517 from the issue of 2,121,137,042 new ordinary shares at 0.045 pence.

 

· An ongoing process of restructure, including the board of directors, has been undertaken to re-establish Herencia as a viable junior exploration and development company.

 

· The restructured board of directors continue to actively pursue opportunities for the Picachos and Pastizal Projects.

 

Finally, I would like to thank my fellow director and our small and dedicated team in Chile for their efforts.

 

 

 

 

 

 

 

 

 

PD Reeve

Chairman

20 October 2017

 

 

Please refer to the project announcements at the Company's website (www.herenciaresources.com) for further information on the Company operations.

 

Suspension

Following the release of these interims, the ongoing suspension in trading in the Company's shares will be lifted and trading in the Company's shares will commence at 7.30am tomorrow (25 October 2017).

 

For further information please contact:

 

Peter Reeve +61 8 9481 4204 

Katy Mitchell/James Sinclair-Ford WH Ireland Limited +44 161 832 2174

Jon Belliss, Beaufort Securities Limited +44 207 382 8300

 

CONSOLIDATED STATEMENTS OF COMPRHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2017

 

 

6 months ended

30 June

6 months ended

30 June

12 months ended

31 December

2017

2016

2016

Notes

(unaudited)

(unaudited)

(audited)

£

£

£

Revenue

-

-

-

Cost of sales

 

-

-

-

Gross profit

 

-

-

-

Administration expenses

(145,208)

(424,907)

(1,546,205)

Impairment of goodwill

-

-

(875,000)

Foreign exchange gains/(losses)

 

12,524

2,924,686

(426.969)

Operating (loss)/profit

(132,684)

2,499,779

(2,848,174)

Finance (expense)/revenue

 

(95,913)

4

-

(Loss)/income before tax

 

(228,597)

2,499,783

(2,848,174)

Income tax expense

-

-

-

(Loss)/income for the period

 

(228,597)

2,499,783

(2,848,174)

Discontinued operations

Loss from discontinued operations, net of tax

-

-

(95,498)

Total (loss)/income

(228,597)

2,499,783

(2,943,672)

Other comprehensive (loss)

Exchange differences on translating foreign operations

 

(42,951)

 

(2,347,698)

 

1,139,744

 

Other comprehensive loss, net of tax

 

(42,951)

 

(2,347,698)

 

(1,139,744)

 

Total comprehensive loss for the period, net of tax

 

(271,548)

 

152,085

 

(1,803,928)

 

(Loss)/income attributable to:

Equity holders of the Company

(206,879)

2,478,140

(2,959,765)

Non-controlling interests

(21,718)

21,643

16,093

 

(228,597)

 

2,499,783

 

(2,943,672)

Total comprehensive (loss)/income attributable to:

Equity holders of the Company

(240,864)

128,291

(1,820,021)

Non-controlling interests

(30,684)

23,794

16,093

 

(271,548)

 

152,085

 

(1,803,928)

(Loss)/income per share

(Loss)/income per ordinary share-basic and diluted

2

(0.04)p

 0.06p

 (0.06)p

 

 

STATEMENTS OF FINANCIAL POSITION

AT 30 JUNE 2017

 

 

30 June

30 June

31 December

2017

2016

2016

Notes

(unaudited)

(unaudited)

(audited)

£

£

£

ASSETS

Non-current assets

Receivables

-

66,523

4,293

Intangible assets and goodwill

4

4,187,276

4,796,012

4,161,875

Property, plant and equipment

5

10,412

30,108

22,798

4,197,688

4,892,643

4,188,966

Current assets

Cash and cash equivalents

598,933

55,236

16,918

Trade and other receivables

186,526

83,219

130,011

Other assets

696

17,334

21,556

Assets held for resale

6

-

1,167,260

-

786,155

1,323,049

168,485

Total assets

4,983,843

6,215,692

4,357,451

LIABILITIES

 

Non-current liabilities

Loans and borrowings

8

256,972

147,278

716,547

256,972

147,278

716,547

Current liabilities

Trade and other payables

1,113,029

855,119

1,171,728

Provisions

7

45,478

83,643

92,692

Loans and borrowings

8

496,086

499,623

35,312

Liabilities held for resale

6

-

390,646

-

1,654,593

1,829,031

1,299,732

Total liabilities

1,911,565

1,976,309

2,016,279

Net Assets

3,072,278

4,239,383

2,341,172

 

EQUITY

 

Share capital

10

4,555,591

4,266,609

4,304,675

Share premium

10

24,154,645

23,412,246

23,412,246

Share based payments reserve

761,360

761,360

761,360

Other reserves

8

55,480

33,606

46,141

Translation reserve

(387,711)

(3,843,319)

(353,726)

Retained losses

(26,159,527)

(23,903,277)

(25,952,648)

Capital and reserves attributable to equity holders

2,979,838

727,225

2,218,048

Minority interests in equity

9

92,440

3.512.158

123,124

 

Total equity and reserves

 

3,072,278

 

4,239,383

2,341,172

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2017

 

6 months ended

30 June

6 months ended

30 June

12 months ended

31 December

Notes

2017

2016

2016

(unaudited)

(unaudited)

(audited)

£

£

£

 

Net cash outflow from operating

activities

(208,321)

(477,681)

(1,462,966)

Cash flows from investing activities

Interest received

-

4

-

Part proceeds from sale of Paguanta project

-

158,577

-

Net funds used for investing in exploration

4

(171,195)

(348,002)

(406,585)

 

Net cash used by investing activities

 

(171,195)

 

(189,421)

 

(406,585)

Cash flows from financing activities

Proceeds from issue of shares

954,513

-

 -

Proceeds from director loans

8

-

270,735

596,991

Proceeds from convertible notes

8

77,449

244,420

-

Proceeds from sale of subsidiary

Finance costs

 

 

-

(59,506)

-

-

1,082,295

-

Net cash generated from financing activities

 

972,456

 

515,155

 

1,679,286

Net increase/(decrease) in cash and cashequivalents

592,940

(151,947)

(190.265)

 

Cash and cash equivalents at the beginning of the period

 

16,918

 

207,183

 

 

207,183

Exchange fluctuation

(10,925)

-

-

Cash and cash equivalents at the end of the period

 

 

 

598,933

 

55,236

 

16,918

CONSOLIDATED STATEMENTS OF CHANGES in EQUITY

FOR THE SIX MONTHS ENDED 30 June 2017

 

 

 

Share

capital

£

 

 

Share

premium£

 

 

Translation reserve

£

 

Share-based

 payments reserve

£

 

 

Other

reserves

£

 

 

Retained

losses

£

 

 

 

Total

£

 

 

Minority interest

£

 

 

Totalequity

£

 

Balance at 1 January 2017

 

4,304,675

 

23,412,246

 

(353,726)

 

761,360

 

46,141

 

(25,952,648)

 

2,218,048

 

123,124

 

2,341,172

Issue of shares

212,114

742,399

-

-

-

-

954,513

-

954,513

Conversion of convertible notes into shares

38,802

-

-

-

-

-

38,802

-

38,802

Compound instrument equity component

-

-

-

-

9,339

-

9,339

-

9,339

Total comprehensive income/(loss) for the period

-

-

(33,985)

-

-

(206,879)

(240,864)

(30,684)

(271,548)

Balance at 30 June 2017

4,555,591

24,154,645

(387,711)

761,360

55,480

(26,159,527)

2,979,838

92,440

3,072,278

 

Balance at 1 January 2016

 

4,266,609

 

23,412,246

 

(1,493,470)

 

761,360

 

-

 

(26,381,417)

 

565,328

 

3,470,079

 

4,035,407

Issue of shares

-

-

-

-

-

-

-

18,285

18,285

Adjustment to minority interest capital

-

-

-

-

33,606

-

33,606

-

33,606

Total comprehensive income/(loss) for the period

-

-

(2,349,849)

-

-

2,478,140

128,291

23,794

152,085

Balance at 30 June 2016

4,266,609

23,412,246

(3,843,319)

761,360

33,606

(23,903,277)

727,225

3,512,158

4,239,383

NOTES TO THE UNAUDITED HALF-YEARLY ACCOUNTSFOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2017

 

 

1. Accounting policies

 

The condensed half-year accounts have been prepared using policies based on International Financial Reporting Standards (IFRS and IFRIC interpretations) issued by the International Accounting Standards Board as adopted for use in the EU. The condensed half-year accounts have been prepared using the accounting policies which have been applied in the Group's statutory financial statements for the year ending 31 December 2016.

 

1.1. Basis of preparation and going concern

 

Herencia Resources plc ('the Company') is incorporated in England and Wales. The half-yearly accounts for the six months ended 30 June 2017 is unaudited and does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006.

 

The half-yearly accounts include unaudited comparative figures for the half year ended 30 June 2016. The comparatives for the year ended 31 December 2016 are not the Company's full statutory accounts for that period but have been extracted from the statutory accounts for that period which have been delivered to the Registrar of Companies. 

 

The financial reports have been prepared using the historical cost convention and are presented in UK pounds sterling. The half-yearly accounts for the six months ended 30 June 2017 has been prepared in accordance with IAS 34 'Interim financial reporting'.

 

The half-yearly accounts for the six months ended 30 June 2017 has been prepared pursuant to AIM Rule 18, which states "An AIM company must prepare a half-yearly report in respect of the six-month period from the end of the financial period for which financial information has been disclosed in its admission document and at least every subsequent six months thereafter (apart from the final period of six months preceding its accounting reference date for its annual audited accounts)."

 

At 30 June 2017 the Group had cash balances of £598,933. The Group proposes to conduct further exploration activities at its Chilean projects and accordingly, will need to raise additional funds before the end of 2017 to maintain sufficient cash resources for its working capital and particularly, continue its efforts to reduce outstanding obligations.

 

The Directors have a reasonable expectation that the Group has adequate access to resources to continue in operational existence for the foreseeable future and continue to meet, as and when they fall due, its planned exploration and development activities and other liabilities for at least the next twelve months from the date of approval of these financial statements. For this reason, the Directors continue to adopt the going concern basis in preparing these financial statements.

 

However, there can be no guarantee that the required funds will be raised within the necessary timeframe, consequently a material uncertainty exists that may cast doubt on the Group's ability to continue to operate as planned and to be able to meet its commitments and discharge its liabilities in the normal course of business for a period not less than twelve months from the date of this report.

 

2. Income/(loss) per share

The basic and diluted (loss)/income per ordinary share of (0.04p) (30 June 2016: 0.06p and 31 December 2016: (0.06p)for the Group has been calculated by dividing the income/(loss) for the period attributable to equity holders of £206,879 (30 June 2016: £2,478,140 and 31 December 2016: £2,959,765 by the weighted average number of shares on issue.

 

 

 

FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2017

 

 

The weighted number of ordinary shares on issue as at 30 June 2017 were 5,341,135,115; as at 30 June 2016 2,770,137,684 and, as at 31 December 2016 4,391,416,892. The diluted loss per share has been kept the same as the conversion of share options decreases the basis loss per share and therefore, anti-dilutive.

 

3. Segmental information 

 

The activities of the Group are broken down into the operating segments of Mineral Exploration and Central Costs. Segment information by operating segment and by region is as follows:

 

Segment information by operating segment

 

Mineral Exploration

CentralCosts

Total

£

£

£

6 months ended 30 June 2017 (unaudited)

Administration expenses (excluding non-cash items)

(171,376)

37,668

(133,708)

Finance revenue/(expense)

-

(95,913)

(95,913)

Non-cash expenditure:

Depreciation expense

(11,500)

-

(11,500)

Foreign exchange gain/(loss)

(11,621)

24,145

12,524

Segment result

(194,497)

34,100

(228,597)

As at 30 June 2017

Segment assets

4,423,687

560,156

4,983,843

Segment liabilities

(920,289)

(991,276)

(1,911,565)

Net assets

3,503,398

(431,120)

3,072,278

 

Segment information by operating segment

 

Mineral Exploration

CentralCosts

Total

 

£

£

£

 

6 months ended 30 June 2016 (unaudited)

 

Administration expenses (excluding non-cash items)

(199,271)

(210,496)

(409,767)

 

Finance revenue/(expense)

-

4

4

 

 

Non-cash expenditure:

 

Depreciation expense

(12,000)

(3,140)

(15,140)

 

Foreign exchange gain/(loss)

2,933,600

(8,914)

2,924,686

 

Segment result

2,722,329

(222,546)

2,499,783

 

 

As at 30 June 2016

 

Segment assets

5,308,985

906,707

6,215,692

 

Segment liabilities

(951,159)

(1,025,150)

(1,976,309)

 

Net assets

4,357,826

(118,443)

4,239,383

 

NOTES TO THE UNAUDITED HALF-YEARLY ACCOUNTSFOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2017

 

 

3. Segmental information (continued)

 

Segment information by operating segment

 

Mineral Exploration

CentralCosts

Total

£

£

£

 

12 months ended 31 December 2016 (audited)

Administration expenses (excluding non-cash items)

(1,141,787)

(343,174)

(1,484,961)

Finance revenue/(expense)

-

-

-

Non-cash expenditure:

Depreciation expense

(8,379)

(3,140)

(11,519)

Impairment of exploration

-

(875,000)

(875,000)

Loss on disposal of subsidiary

(167,386)

-

(167,386)

Foreign exchange gain/(loss)

(318,045)

(86,761)

(404,806)

Segment result

(1,653,597)

(1,308,075)

(2,943,672)

 

As at 31 December 2016

Segment assets

4,327,068

30,383

4,357,451

Segment liabilities

(949,251)

(1,067,028)

(2,016,279)

Net assets

3,377,817

(1,036,645)

2,341,172

 

Segment information by region

External Revenue

Non-current assets

 

30 June

 2017

(unaudited)

 

30 June

2016

(unaudited)

 

31 December 2016

(audited)

 

30 June

2017

(unaudited)

 

30 June

2016

(unaudited)

 

31 December 2016

 (audited)

£

£

£

£

£

£

 

Australia

-

-

-

-

-

-

 

Chile

-

-

-

4,197,688

4,892,643

4,188,966

 

Group

-

-

-

4,062,445

4,892,643

4,188,966

 

 

At the end of the financial period, the Group had not commenced commercial production from its exploration sites and therefore had no turnover in the period.

NOTES TO THE UNAUDITED HALF-YEARLY FINANCIAL REPORT

FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2017

 

 

4. Intangible assets and goodwill

£

At cost

As at 1 January 2017

4,161,875

Additions

(16,664)

Effect of foreign currency exchange differences

42,065

At 30 June 2017

4,187,276

Carrying amount

As at 30 June 2016

 

4,796,012

As at 31 December 2016

4,161,875

 

 

5. Property Plant and equipment

 

30 June

 

30 June

 

31 December

2017

2016

2016

(unaudited)

(unaudited)

(audited)

£

£

£

At cost

106,010

99,812

106,010

Accumulated depreciation

(95,598)

(69,704)

(83,212)

Total property plant and equipment

10,412

30,108

22,798

Movements in carrying amounts

Balance at the beginning of the period

22,798

41,437

41,437

Additions

-

-

Disposals

(11,500)

(15,140)

(12,938)

Depreciation

(11,519)

Assets classified as held for disposal

-

(1,879)

-

Effects of foreign currency exchange

Differences arising during the year

 

(886)

 

5,690

 

5,818

Balance at the end of the period

10,412

30,108

22,798

 

 

6. Held for sale

30 June

30 June

31 December

2017

2016

2016

(unaudited)

(unaudited)

(audited)

£

£

£

Assets held for sale

Receivables

-

293,979

-

Exploration & evaluation costs

-

871,402

-

Property, plant and equipment

-

1,879

-

-

1,167,260

-

 

Liabilities held for sale

Trade and other payables

-

335,360

-

Provisions

-

55,286

-

-

390,646

-

 

 

 

 

 

NOTES TO THE UNAUDITED HALF-YEARLY ACCOUNTSFOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2017

 

 

On 28 July 2016, the Company announced that it had completed the sale with Golden Rim Resources Limited ("GMR") to acquire Herencia's wholly owned subsidiary Paguanta Resources (Chile) SA ("PRC") for a total of up to US$2.3 million in cash and GMR equity, and GMR agreeing to pay up to US$2.1m towards various contingent liabilities. PRC holds 70% of Compania Minera Paguanta S.A. which holds mineral concessions at the Paguanta silver-lead-zinc-copper project in northern Chile. As at 30 June 2016, an amount of £158,577 which represents part proceeds from this sale has been received and included within Trade and other payables.

 

7. Provisions

30 June

30 June

31 December

2017

2016

2016

(unaudited)

(unaudited)

(audited)

£

£

£

Decommissioning expenditure

Balance at the beginning of the period

-

46,566

46,566

Disposal

(46,566)

Effect of foreign currency exchange differences

-

8,720

-

Provision classified as held for sale

-

(55,286)

-

Balance at the end of the period

-

-

-

 

Employee benefits

Balance at the beginning of the period

92,692

72,738

72,738

 

(Utilised)/arising during the year

(49,053)

-

3,302

 

Effect of foreign currency exchange difference

1,839

10,905

16,652

 

Balance at the end of the period

45,478

83,643

92,692

 

 

Comprising

Current

45,478

83,643

92,692

Non-current

-

-

-

45,478

83,643

92,692

 

8. Loans and borrowings

30 June

30 June

31 December

2017

2016

2016

(unaudited)

(unaudited)

(audited)

£

£

£

Current

Convertible notes

-

68,888

35,312

Other loans

496,086

430,735

-

496,086

499,623

35,312

 

Non-current

Convertible notes

256,972

-

223,502

 

Other loans

-

147,278

493,045

 

256,972

147,278

716,547

 

 

Director Loans and Related Party Transactions

Former directors have made interest-free and interest-bearing loans to the Company for working capital purposes. As at 30 June 2017, interest-free loans from Messrs Moore, Russell and Sloan total £220,000 and interest-bearing loans total £276,087 (including £45,140 in accrued interest).

 

Initial repayment terms provide that the loans be repayable within 12 months; however, the terms were subject to extension if necessary. The Company is in discussions with the former directors to extend the term of the loans.

 

NOTES TO THE UNAUDITED HALF-YEARLY ACCOUNTSFOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2017

 

 

No other related party transactions have occurred during the period.

 

Convertible Note

During the six months ended 30 June 2017, the Company made further drawdowns from the funding arrangements entered with its major shareholders, the Australian Special Opportunity Fund ("Lind Partners") and Oriental Darius Co. Ltd ("Oriental").

 

On 1 March 2017 and 13 March 2017, the Company drew down US$50,000 from Lind Partners and Oriental, respectively. Proceeds from the convertible note drawdown totalled £79,422.

 

On 15 May 2017, Oriental converted US$50,000 in convertible notes into share capital with the Company issuing 388,018,400 fully paid shares.

 

Full details of the terms and conditions of the Secured Convertible Facilities including the conversion issue price and options are contained in the respective announcements.

 

As at 30 June 2017, the convertible note has a carrying value of £259,691 with £55,480 being classified as 'other reserve' in equity.

 

 9. Minority interest

30 June

30 June

31 December

2017

2016

2016

(unaudited)

(unaudited)

(audited)

£

£

£

Called up share capital

123,124

6,031,971

123,124

Accumulated losses

(21,718)

(1,795,052)

-

Translation reserve

(8,966)

(724,761)

-

92,440

3,512,158

123,124

 

10. Share capital

30 June

30 June

31 December

2017

2016

2016

(unaudited)

(unaudited)

(audited)

£

£

£

Allotted, issued and fully paid:

7.156,426,961 ordinary shares of £0.01p each and 4,266,609,563 deferred shares of £0.09p each

(30 June 2016: 4,266,609,563 ordinary shares and

31 December 2016: 4,647,271,915 ordinary shares)

4,555,591

4,266,609

4,304,675

 

Movement in share capital during the period comprises:

Number ofOrdinary Shares

Number ofDeferred Shares

ShareCapital

Share Premium

£

£

Issued and fully paid

As at 1 January 2017 shares

 

Share issues in year:

Placement

Conversion of convertible notes

4,647,271,915

 

 

2,121,137,042

388,018,004

 

4,266,609,563

 

 

-

-

4,304,675

 

 

212,114

38,802

23,412,246

 

 

742,399

-

Balances as at 30 June 2017

7,156,426,961

4,266,609,563

4,555,591

24,154,645

 

NOTES TO THE UNAUDITED HALF-YEARLY ACCOUNTSFOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2017

 

 

11. Control

 

No one party is identified as controlling the Company.

 

12 Subsequent events

 

On 10 July 2017, Oriental converted convertible notes with a face value of US$120,000 into share capital at a conversion price of £0.0001 and was issued 943,396,226 fully paid ordinary shares in the Company.

 

No other matter or circumstances have arisen since the end of the reporting date and the date of this report which significantly affect the results of the operations of the Company.

 

13. Contingent liabilities and capital commitments

 

There have been no changes to the contingent liabilities capital commitments as disclosed in the most recent annual financial report.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
MSCZMMZGDDMGNZM

Related Shares:

Herencia Resources
FTSE 100 Latest
Value8,604.98
Change50.18