Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Fyffes plc - Interim Results to 30 June 2010

3rd Sep 2010 07:00

RNS Number : 0927S
Fyffes PLC
03 September 2010
 



Fyffes plc

Interim Results 2010

 

Fyffes maintains full year target

 

 

6 months to 30 June 2010 €

6 months to 30 June 2009 €

Total revenue (incl share of joint ventures)

 

402.6m

400.0m

Group revenue (excl share of joint ventures)

344.2m

335.3m

Adjusted earnings before interest and tax *

 

13.1m

 

18.1m

Adjusted profit before tax *

13.3m

18.6m

Adjusted fully diluted earnings per share **

3.38 cent

4.46 cent

Interim dividend

 0.55 cent

0.55 cent

 

* excluding the Group's share of Blackrock's results, exceptional items, amortisation of intangibles and the Group's share of tax of its joint ventures

** excluding the Group's share of Blackrock' results, exceptional items and amortisation of intangibles

 

Commenting on the results, David McCann, Chairman, said:

 

"Trading conditions were difficult for much of the first half of the year as previously indicated, resulting in a significant reduction in profits in the Group's banana category. Market conditions have normalised during the summer months. The Group continues to pursue increases in selling prices in all markets. Fyffes is maintaining its €14-18m target EBITA for the full year."

 

 

3 September 2010

 

 

For further information, please view the interim results slide presentation at www.fyffes.com or contact Brian Bell at Wilson Hartnell PR, Tel: +353-1-6690030.

 

Financial results and operating review

 

Revenue

 

Total revenue, including the Group's share of its joint ventures, amounted to €403m in the first six months of 2010, 1% higher than the same period last year. Sales were higher in the Group's US winter melon category and lower in the banana and pineapple categories during the first half.

 

Operating profit

 

Adjusted EBITA* amounted to €13.1m in the seasonally stronger first half, compared to €18.1m in the same period last year when market conditions were more favourable. The key drivers of the performance of Fyffes' tropical produce operations, and its banana category in particular, are average selling prices, exchange rates and the costs of fruit, shipping and fuel, all of which can result in volatility in year on year profitability.

 

Trading conditions in the banana category were generally difficult for most of the first half of the year, reflecting the impact of the prolonged period of very cold weather throughout Europe during the first quarter and the impact of excess market supplies for much of the period. This had an adverse impact on average selling prices. Reflecting this and the impact of higher fuel costs and adverse exchange rate movements due to the strengthening of the US Dollar, profits in Fyffes' banana category were significantly down in the first half of 2010 compared to the same period last year. The first half results include the estimated impact of the implementation during the period of the December 2009 agreement to reduce EU banana import duty. While market conditions have normalised during the summer months, Fyffes continues to pursue reductions in costs and increases in selling prices in all markets.

 

Market conditions were also difficult in the pineapple category during the first half, for broadly similar reasons. Fyffes achieved an improved performance in its pineapple marketing activities in the period. This improvement was offset by the impact of ongoing development costs in the Group's production operation in Panama which was acquired in May 2009 and is targeted to make a positive contribution from 2011. Overall, Fyffes' pineapple category achieved a similar result during the first half as in the same period last year.

 

The Group's US imported melon business achieved an improved result in its 2009/10 season which ended in May. This was achieved in particular through the continued necessary focus on cost control.

 

The Group's 40% share of the net loss after tax of Blackrock International Land plc ("Blackrock"), which is excluded from Fyffes' Adjusted EBITA as noted above, amounted to €0.9m compared to €1.5m in the same period last year, based on the most up to date independent valuations of its property assets. A further €1.7m of valuation losses were set against revaluation reserves in the Fyffes balance sheet.

 

Total operating profit for the six months ended 30 June 2010, including the Group's share of Blackrock's losses, amortisation and the joint ventures tax charges amounted to €10.1m, compared to €12.1m in the first half last year.

 

* Adjusted EBITA is operating profit, excluding Fyffes' 40% share of Blackrock's result and before exceptional items, amortisation, interest and tax, including the equivalent share of joint ventures operating profit. The calculation of Adjusted EBITA is set out in note 2 of the accompanying interim financial information.

 

Financial income

 

Net interest income in the Group's subsidiary companies in the first half amounted to €0.2m, compared to €0.6m in the same period last year. This reduction reflects the impact of lower average interest rates and higher non-cash interest costs on the Group's deferred consideration provisions, including in respect of the pineapple farms acquired in Panama in May 2009.

Profit before tax

 

Adjusted profit before tax amounted to €13.3m in the first half, compared to €18.6m in the same period last year. As set out in note 2 of the attached interim financial information, adjusted profit before tax excludes the Group's share of Blackrock's result, exceptional items (in the prior year), amortisation of intangible assets, and the Group's share of the tax charge of its joint ventures, which is reflected in profit before tax under IFRS rules. Profit before tax, before these adjustments, amounted to €10.3m compared to €12.6m in the same period last year.

 

Taxation

 

The underlying tax charge for the first half of the year has been estimated based on the tax rate that is expected to apply for the full year 2010. The tax charge for the period is analysed in note 4 of the accompanying financial information. Excluding the tax impact of exceptional items (in the prior year) and deferred tax credits related to the amortisation of intangible assets, and including the Group's share of tax of its joint ventures, the underlying tax charge for the half year was €1.7m (2009 half year: €2.5m), equivalent to a rate of 12.7% (2009 half year: 13.5%), which is used for the purposes of calculating adjusted earnings per share. The equivalent underlying tax rate for the full year in 2009 was 12.9%.

 

Non-controlling interest

 

The non-controlling interest share of profit after tax for the first half amounted to a credit of €0.1m, compared to a charge of €0.7m in the same period last year.

 

Earnings per share

 

Adjusted fully diluted earnings per share, amounted to €3.38 cent in the first half compared to €4.46 cent in the same period last year. As set out in note 5 of the accompanying financial information, adjusted earnings per share excludes the Group's share of Blackrock's result, the impact of exceptional items (in the prior year) and the amortisation of intangible assets. Fully diluted earnings per share, before adjustments, amounted to €2.75 cent in the period, compared to €2.98 cent in the first half last year.

 

Dividend

 

The Board has declared an interim dividend for the year of €0.55 cent per share, unchanged on the prior year. This dividend, which will be subject to Irish withholding tax rules, will be paid on 20 October 2010 to shareholders on the register on 17 September 2010. In accordance with company law and International Financial Reporting Standards (IFRS), this dividend has not been provided for in the balance sheet at 30 June 2010.

 

Balance sheet

 

Net cash

Net cash at 30 June 2010 amounted to €36.3m compared to €36.6m at the beginning of the year. Operating cash generated in the first half, comprising profit before tax, excluding the Group's share of profits in its joint ventures and before depreciation and amortisation amounted to €15m. The main items of expenditure during the period included dividends of €3.8m, capital expenditure of €3.4m, tax paid of €1m and a deferred consideration payment related to previous acquisitions of €0.9m. In addition, the Group's balance sheet at 30 June 2010 shows a seasonal increase in working capital including the import duty recoverable relating to the period up to the date of implementation of the agreed reduction.

 

Investment in Blackrock International Land plc (Blackrock)

In accordance with IFRS, Fyffes' 40% stake in Blackrock is treated as an investment in an associated company and accounted for under equity accounting rules. Under these rules, Fyffes carries this investment at €21.5m, representing its share of Blackrock's reported net assets at 30 June 2010. The market value of this investment at that date was €7.5m based on Blackrock's then share price of €0.032. The resulting €14m discount to net asset value, which is similar to the position at 31 December 2009, has not been recognised in Fyffes' balance sheet at 30 June 2010.

Pension obligations

The deficit in the Group's defined benefit pension schemes, before deferred tax, increased from €14.5m at the beginning of the year to €18m at 30 June 2010. This movement includes the impact on scheme liabilities of the reduction in international bond rates. The schemes continue to be funded in line with actuarial advice and are closed to new members.

 

Shareholders' funds

Shareholders' funds increased to €166m at 30 June 2010, from €151.7m at the beginning of the year. In addition to the retained profit for the period of €5.7m, net of the €3.8m 2009 final dividend, the main movement was a €9.6m gain on retranslation of the Group's Sterling and US Dollar denominated net assets.

 

Current trading

 

Market conditions have normalised during the summer months. Fyffes is maintaining its €14m-18m target EBITA result for the year. The Group continues to pursue cost reductions and increases in selling prices in all markets.

 

 

David McCann, Chairman

on behalf of the Board

3 September 2010

 

 

Copies of this announcement are available from the Company's registered office, 29 North Anne Street, Dublin 7 and on our website at www.fyffes.com.

 

Fyffes plc

Summary Group Income Statement

 

(Unaudited) 6 months to 30 June 2010 €'000

(Unaudited)6 months to 30 June 2009 €'000

(Audited) Year ended 31 Dec 2009 €'000

Revenue including share of joint ventures

402,636

399,987

726,772

Group revenue

344,235

335,276

598,103

Group operating profit before exceptional items

12,099

15,068

16,513

Share of profit of joint ventures (after tax)

803

2,606

4,438

Intangible amortisation

(1,845)

(1,461)

(3,360)

Share of (loss) of associates after tax (Blackrock)

(933)

(1,494)

(27,884)

Exceptional items (incl share of joint ventures)

-

(2,668)

(1,500)

Operating profit/(loss)

10,124

12,051

(11,793)

Net financing income - Group

173

578

582

Profit/(loss) before tax

10,297

12,629

(11,211)

Income tax (expense)/credit

(911)

(1,638)

1,293

Profit/(loss) for the period

9,386

10,991

(9,918)

Attributable as follows:

Equity shareholders

9,517

10,328

(10,452)

Non-controlling interest

(131)

663

534

9,386

10,991

(9,918)

Earnings per share

Basic

2.75

2.99

(3.03)

Fully diluted

2.75

2.98

(3.03)

Adjusted fully diluted, excluding Blackrock

3.38

4.46

5.19

 

 

Fyffes plc

Summary Group Statement of Comprehensive Income

 

(Unaudited) 6 months to 30 June 2010 €'000

(Unaudited)6 months to 30 June 2009 €'000

(Audited) Year ended 31 Dec 2009 €'000

Profit/(loss) for the period

9,386

10,991

(9,918)

Movement on translation of net equity investments

9,054

5,643

(4,508)

Share of foreign currency movement recognised in joint venture and associated undertakings

399

2

(567)

Loss in associated undertaking set against revaluation reserves

(1,667)

-

(8,028)

Revaluation of property assets

128

873

-

Effective portion of cashflow hedges

4,494

(8,909)

(13,614)

Deferred tax on effective portion of cashflow hedges

(562)

1,114

1,702

Actuarial (loss) recognised on defined benefit pension schemes

(2,685)

(8,328)

(10,395)

Deferred tax movements related to pension schemes

715

2,100

1,565

Share of actuarial (loss) on joint ventures pension schemes

(1,875)

(1,157)

(1,633)

Deferred tax movement related to joint ventures pension schemes

526

325

457

Total comprehensive income

17,913

2,654

(44,939)

Attributable as follows:

Equity shareholders

18,044

1,991

(45,473)

Non-controlling interest

(131)

663

534

17,913

2,654

(44,939)

 

Fyffes plc

Summary Group Statement of Movement in Equity

 

Half year ended 30 June 2010

Share capital €'000

Share premium €'000

Other reserves €'000 (Note 9)

Retained reserves €'000

Shareholders' funds €'000

Non- controlling interest €'000

Total equity €'000

Balance at beginning of period

21,863

98,999

49,344

(18,519)

151,687

2,070

153,757

Profit/(loss) for the period

-

-

-

9,517

9,517

(131)

9,386

Translation of net equity investments incl joint ventures and associates

-

-

9,581

-

9,581

-

9,581

Loss in associated undertaking set against revaluation reserves

-

-

(1,667)

-

(1,667)

-

(1,667)

Effective portion of cashflow hedges net of deferred tax

-

-

3,932

-

3,932

-

3,932

Actuarial (loss) recognised on defined benefit pension schemes net of deferred tax

-

-

-

(1,970)

(1,970)

-

(1,970)

Share of actuarial (loss) on joint ventures pension schemes net of deferred tax

-

-

-

(1,349)

(1,349)

-

(1,349)

Share options exercised

12

-

-

-

12

-

12

Share based payments

-

-

50

-

50

-

50

Dividends paid to equity shareholders

-

-

-

(3,801)

(3,801)

-

(3,801)

Total at end of period

21,875

98,999

61,240

(16,122)

165,992

1,939

167,931

 

 

 

Half year ended 30 June 2009

Share capital €'000

Share premium €'000

Other reserves €'000 (Note 9)

Retained reserves €'000

Shareholders' funds €'000

Non- controlling interest €'000

Total equity €'000

Balance at beginning of period

21,859

98,999

74,979

6,552

202,389

1,536

203,925

Profit for the period

-

-

-

10,328

10,328

663

10,991

Translation of net equity investments incl joint ventures and associates

-

-

5,643

2

5,645

-

5,645

Effective portion of cashflow hedges net of deferred tax

-

-

(7,795)

-

(7,795)

-

(7,795)

Actuarial (loss) recognised on defined benefit pension schemes net of deferred tax

-

-

-

(6,228)

(6,228)

-

(6,228)

Share of actuarial (loss) on joint ventures pension schemes net of deferred tax

-

-

-

(832)

(832)

-

(832)

Realised revaluation reserves

-

-

(114)

987

873

-

873

Share based payments

-

-

50

-

50

-

50

Dividends paid to equity shareholders

-

-

-

(3,453)

(3,453)

-

(3,453)

Total at end of period

21,859

98,999

72,763

7,356

200,977

2,199

203,176

 

Fyffes plc

Summary Group Statement of Movement in Equity (cont'd)

 

Full year ended 31 December 2009

Share capital €'000

Share premium €'000

Other reserves €'000 (Note 9)

Retained reserves €'000

Shareholders' funds €'000

Non- controlling interest €'000

Total equity €'000

Balance at beginning of year

21,859

98,999

74,979

6,552

202,389

1,536

203,925

Profit/(loss) for the year

-

-

-

(10,452)

(10,452)

534

(9,918)

Translation of net equity investments incl joint ventures and associates

-

-

(5,075)

-

(5,075)

-

(5,075)

Loss in associated undertaking set against revaluation reserves

-

-

(8,028)

-

(8,028)

-

(8,028)

Effective portion of cashflow hedges net of deferred tax

-

-

(11,912)

-

(11,912)

-

(11,912)

Actuarial (loss) recognised on defined benefit pension schemes net of deferred tax

-

-

-

(8,830)

(8,830)

-

(8,830)

Share of actuarial (loss) on joint ventures pension schemes net of deferred tax

-

-

-

(1,176)

(1,176)

-

(1,176)

Share options exercised

4

-

-

-

4

-

4

Realised revaluation reserves

-

-

(739)

739

-

-

-

Share based payments

-

-

119

-

119

-

119

Dividends paid to equity shareholders

-

-

-

(5,352)

(5,352)

-

(5,352)

Total at end of year

21,863

98,999

49,344

(18,519)

151,687

2,070

153,757

 

 

Fyffes plc

Summary Group Balance Sheet

 

(Unaudited) 30 June 2010 €'000

(Unaudited)30 June 2009 €'000

(Audited) 31 Dec 2009 €'000

Non-current assets

Property, plant and equipment

73,245

70,375

64,192

Goodwill and Intangible assets

17,489

15,989

16,595

Other receivables

442

458

511

Investments in joint ventures

30,684

35,656

32,265

Investments in associate - Blackrock

21,459

58,485

24,071

Equity investments

16

16

15

Biological assets

348

-

327

Deferred tax assets

7,755

6,456

7,038

Total non-current assets

151,438

187,435

145,014

Current assets

Inventory

21,353

18,550

18,469

Biological assets

344

537

5,275

Trade and other receivables

73,247

62,017

59,182

Hedging instruments

6,798

6,538

2,149

Corporation tax recoverable

132

534

637

Short term bank deposits

271

20,082

1,814

Cash and cash equivalents

42,368

81,795

42,633

Total current assets

144,513

190,053

130,159

Total assets

295,951

377,488

275,173

Equity

Called-up share capital

21,875

21,859

21,863

Share premium

98,999

98,999

98,999

Other reserves

61,240

72,763

49,344

Retained earnings

(16,122)

7,356

(18,519)

Total shareholders' equity

165,992

200,977

151,687

Non-controlling interest

1,939

2,199

2,070

Total equity and non-controlling interest

167,931

203,176

153,757

Non-current liabilities

Interest bearing loans and borrowings

1,531

592

660

Other payables

2,864

3,412

2,029

Provisions

13,923

10,118

13,231

Employee benefits

17,991

17,495

14,514

Corporation tax payable

11,178

11,093

12,429

Deferred tax liabilities

4,033

4,434

3,504

Total non-current liabilities

51,520

47,143

46,367

Current liabilities

Interest bearing loans and borrowings

4,844

60,867

7,162

Trade and other payables

65,896

61,751

63,327

Corporation tax payable

3,899

3,340

2,633

Hedging instruments

471

-

316

Provisions

1,390

1,211

1,611

Total current liabilities

76,500

127,169

75,049

Total liabilities

128,020

174,312

121,416

Total liabilities and equity

295,951

377,488

275,173

Fyffes plc

Summary Group Cash Flow Statement

 

(Unaudited) 6 months to 30 June 2010 €'000

(Unaudited)6 months to 30 June 2009 €'000

(Audited) Year ended 31 Dec 2009 €'000

Cash flows from operating activities

6,301

14,422

14,402

Cash flows from investing activities

(3,002)

(577)

(3,237)

Cash flows from financing activities

(3,725)

(6,795)

(66,765)

Net movement in cash and cash equivalents

(426)

7,050

(55,600)

Cash and cash equivalents, including bank overdrafts at start of year

35,721

65,704

65,704

Joint venture becoming a subsidiary

-

(243)

-

Transfer from short term deposits

1,543

7,244

25,512

Effect of foreign exchange movements on cash and cash equivalents

1,228

(429)

105

Cash and cash equivalents, including bank overdrafts at end of period

38,066

79,326

35,721

Reconciliation of total net funds

(Decrease)/increase in cash and cash equivalents

(426)

7,050

(55,600)

Net (increase)/decrease in debt

(207)

3,072

61,048

Acquisition of subsidiary - net debt acquired

-

(1,476)

(1,719)

Joint venture becoming a subsidiary

-

(243)

-

Capital element of finance lease payments

143

270

369

New finance leases

(919)

(91)

-

Foreign exchange movement

1,048

(390)

300

Movement in net funds

(361)

8,192

4,398

Net funds at start of period

36,625

32,227

32,227

Net funds at the end of period

36,264

40,419

36,625

 

 

Fyffes plc

Notes supporting 2010 interim financial statements

 

1. General information and basis of preparation

 

The condensed consolidated interim financial statements of the Group for the half year ended 30 June 2010 are unaudited. These financial statements do not constitute the statutory financial statements that are required by Section 7 of the Companies (Amendment) Act, 1986 to be annexed to the annual return of the company. The statutory consolidated financial statements for the year ended 31 December 2009 have been annexed to the 2010 annual return and filed with the Registrar of Companies. The audit report on those statutory financial statements was unqualified.

 

The financial information contained in these interim financial statements has been prepared in accordance with the accounting policies set out in the last annual report for the year ended 31 December 2009, prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards (IFRS) as adopted by the EU Commission.

 

The financial information is presented in Euro, rounded to the nearest thousand. Given the seasonality of the tropical produce sector, the Group's profits are typically significantly weighted towards the first half of the year. The interim financial statements were authorised by the Board on 2 September 2010.

 

New accounting standards

 

The Group's accounting policy for business combinations has been amended following the adoption of IFRS 3 (Revised) Business Combinations. The change in accounting policy has been applied prospectively only and had no effect on earnings per share during the period.

 

For acquisitions on or after 1 January 2010, the Group measures goodwill at the acquisition date as:

 

·; the fair value of the consideration transferred; plus

·; the recognised amount of any non-controlling interests in the acquiree; plus

·; if the business combination is achieved in stages, the fair value of the existing equity interest in the acquiree; less

·; the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed.

 

Costs related to acquisitions are expensed as incurred.

 

Any contingent consideration payable is recognised at fair value at the acquisition date. If the contingent consideration is classified as equity, it is not re-measured and settlement is accounted for within equity. Otherwise, subsequent changes to the fair value of the contingent consideration are recognised in profit or loss.

 

The following are the other new standards that are effective for the Group's financial year ending on 31 December 2010 and which had no impact on the results or financial position of the Group for the period ended 30 June 2010.

 

·; Amendments to IFRS 2 - Share Based Payment - Group Cash-Settled Share Based Payment Transactions.

·; Amendments to IAS 27 - Consolidated and Separate Financial Statements.

·; Amendments to IAS 39 - Financial Instruments: Recognition and Measurement - Eligible Hedged Items.

·; IFRIC 17 - Distribution of Non-Cash Assets to Owners.

·; Improvements to IFRS (issued by IASB in April 2009).

 

The Group has not early adopted the following standards that have been approved by the IASB. If applicable, they will be adopted in 2011.

 

·; Amendment to IAS 24 - Related Party Disclosures.

·; Amendment to IAS 32 - Financial Instruments: Presentation - Classification of rights issues.

·; Amendment to IFRIC 14 - Prepayments of a Minimum Funding Requirement.

·; IFRIC 19 - Extinguishing Financial Liabilities with Equity Instruments.

 

2. Adjusted profit before tax and EBITA

(Unaudited) 6 months to 30 June 2010 €'000

(Unaudited)6 months to 30 June 2009 €'000

(Audited) Year ended 31 Dec 2009 €'000

Profit/(loss) before tax per income statement

10,297

12,629

(11,211)

Adjustments

Group share of tax charge/(credit) of joint ventures

211

369

(284)

Share of loss after tax of Blackrock International Land plc

933

1,494

27,884

Exceptional items (note 3 below)

-

2,668

1,500

Amortisation of intangible assets

1,845

1,461

3,360

Adjusted profit before tax

13,286

18,621

21,249

Exclude

Financial income - Group

(173)

(578)

(582)

Financial expense - share of joint ventures

31

18

52

Adjusted EBITA

13,144

18,061

20,719

 

Fyffes believes that adjusted profit before tax, adjusted EBITA and adjusted earnings per share (note 5 below) are the appropriate measures of the underlying performance of the Group, excluding exceptional items and amortisation charges.

 

 

3. Exceptional items

(Unaudited) 6 months to 30 June 2010 €'000

(Unaudited)6 months to 30 June 2009 €'000

(Audited) Year ended 31 Dec 2009 €'000

Cessation / impairment of investment in Brazilian melon joint venture

-

(2,989)

(1,596)

Profit on disposal of property by joint venture

-

321

529

Realised currency gains on liquidation of subsidiaries and termination of joint ventures

-

-

7,488

Professional fees and similar costs arising in relation to ongoing EU investigation

-

-

297

Merchant Navy Officers Pension Fund (MNOPF)

-

-

(3,774)

Onerous shipping contract

-

-

(4,444)

Total exceptional items

-

(2,668)

(1,500)

 

There were no exceptional items in the period.

 

 

4. Taxation

(Unaudited) 6 months to 30 June 2010 €'000

(Unaudited)6 months to 30 June 2009 €'000

(Audited) Year ended 31 Dec 2009 €'000

Tax charge / (credit) per income statement

911

1,638

(1,293)

Group share of tax charge of its joint ventures netted in profit before tax

211

369

(284)

Total tax charge / (credit)

1,122

2,007

(1,577)

Adjustments

Deferred tax credit relating to amortisation of intangibles

565

507

1,087

Tax effect of exceptional items

-

-

3,225

Tax charge on underlying activities

1,687

2,514

2,735

 

Including the Group's share of the tax charge of its joint ventures and associates of €0.2m, which is netted in operating profit in accordance with IFRS, the total tax charge for the period amounted to €1.1m (2009 first half: €2m).

 

Adjusting for the tax effect of exceptional items and deferred tax credits related to the amortisation of intangible assets, the underlying tax charge for the period was €1.7m (2009 first half: €2.5m), equivalent to a rate of 12.7% (2009 first half: 13.5%) when applied to the Group's Adjusted Profit before Tax.

 

The Group's underlying tax rate for the first half of the year is based on the estimated tax rate that is expected to apply for the full year.

 

The equivalent underlying charge for the full year in 2009 was a charge of €2.7m, equal to a rate of 12.9%, excluding once-off tax charges.

 

 

5. Earnings per share

(Unaudited) 6 months to 30 June 2010 €'000

(Unaudited)6 months to 30 June 2009 €'000

(Audited) Year ended 31 Dec 2009 €'000

Profit/(loss) attributable to equity shareholders

9,517

10,328

(10,452)

 

 

No. of shares '000

No. of shares '000

No. of shares '000

Weighted average number of ordinary shares outstanding

364,589

364,320

364,334

Deduct: weighted average own shares held

(19,022)

(19,022)

(19,022)

Weighted average number of shares for calculation of basic earnings per share

345,567

345,298

345,312

Weighted average number of options with dilutive effect

980

1,154

1,085

Weighted average number of shares for calculation of fully diluted earnings per share

346,547

346,452

346,397

 

 

€ Cent

€ Cent

€ Cent

Basic earnings per share

2.75

2.99

(3.03)

Fully diluted earnings per share

2.75

2.98

(3.03)

5. Earnings per share (cont'd)

(Unaudited) 6 months to 30 June 2010 €'000

(Unaudited)6 months to 30 June 2009 €'000

(Audited) Year ended 31 Dec 2009 €'000

Calculation of adjusted earnings per share

Profit/(loss) attributable to equity shareholders

9,517

10,328

(10,452)

Adjustments

Exceptional items

-

2,668

1,500

Share of Blackrock result

933

1,494

27,884

Amortisation of intangible assets

1,845

1,461

3,360

Tax effect of exceptional items

-

-

(3,225)

Deferred tax credit relating to amortisation of intangibles

(565)

(507)

(1,087)

Earnings for calculation of adjusted fully diluted earnings per share

11,730

15,444

17,980

 

 

€ Cent

€ Cent

€ Cent

Adjusted fully diluted earnings per share

3.38

4.46

5.19

 

Adjusted fully diluted earnings per share excludes the Group's share of Blackrock's result, the impact of exceptional items after tax and non-controlling interests, once-off tax credits and amortisation charges on intangible assets and related deferred tax credits.

 

 

6. Employee post employment benefits

(Unaudited) 6 months to 30 June 2010 €'000

(Unaudited)6 months to 30 June 2009 €'000

(Audited) Year ended 31 Dec 2009 €'000

(Deficit) at beginning of period

(14,514)

(9,985)

(9,985)

Current/past service cost less finance income recognised in income statement

(928)

(805)

(1,637)

Actuarial (loss) recognised in statement of comprehensive income

(2,685)

(8,328)

(10,395)

Employer contributions to schemes

1,141

2,704

7,941

Exchange movement

(1,005)

(1,081)

(438)

(Deficit) at end of period

(17,991)

(17,495)

(14,514)

Related deferred tax asset

5,652

4,190

4,937

Net (deficit) after deferred tax

(12,339)

(13,305)

(9,577)

 

This table summarises the movements in the net deficit on the Group's various defined benefit pension schemes in Ireland, the UK and Continental Europe. The current/past service cost is charged in the Income Statement, net of finance income on scheme assets. The actuarial (loss) is recognised in the Statement of Comprehensive Income, in accordance with the amendment to IAS 19, Actuarial Gains and Losses, Group Plans and Disclosures.

 

The increase in the net deficit in the period reflects the impact of the reduction in international bond rates which are used for the purposes of measuring pension liabilities. The discount rate for Euro denominated liabilities was reduced by 0.6% to 5.2% and the rate for Sterling denominated liabilities was reduced by 0.3% to 5.4% during the period.

7. Dividends paid to equity shareholders

(Unaudited) 6 months to 30 June 2010 €'000

(Unaudited)6 months to 30 June 2009 €'000

(Audited) Year ended 31 Dec 2009 €'000

Cash dividends paid on Ordinary €6 cent shares

Final dividend for 2009 of 1.10 cent

3,801

-

-

Interim dividend for 2009 of 0.55 cent

-

-

1,899

Final dividend for 2008 of 1.00 cent

-

3,453

3,453

Total cash dividends paid in the period

3,801

3,453

5,352

 

The final dividend for 2009 of 1.1 cent per share, approved by the shareholders at the Annual General Meeting on 13 May 2010, gave rise to a distribution of €3.8m in the period.

 

The directors have proposed an interim dividend for 2010 of €0.55 cent per share (2009: €0.55 cent per share). This dividend, which will be subject to Irish withholding tax rules, will be paid on 20 October 2010 to shareholders on the register at 17 September 2010. In accordance with company law and IFRS, this dividend has not been provided in the balance sheet at 30 June 2010.

 

At 30 June 2010, 30 June 2009 and 31 December 2009, the company and subsidiary companies held 19,021,610 Fyffes plc ordinary shares. The right to dividends on these shares has been waived and they are excluded from the calculation of earnings per share.

 

 

8. Notes supporting cash flow statement

 

8.1 Cash generated from operations

(Unaudited) 6 months to 30 June 2010 €'000

(Unaudited)6 months to 30 June 2009 €'000

(Audited) Year ended 31 Dec 2009 €'000

Profit/(loss) for the period

9,386

10,991

(9,918)

Income tax expense/(credit)

911

1,638

(1,293)

Tax (paid)

(950)

(3,400)

(2,000)

Depreciation of property, plant and equipment

2,799

2,386

4,993

Impairment of investment in melon joint venture and related receivables

-

2,007

287

Impairment of property, plant and equipment

-

-

1,923

Currency gains on liquidated subsidiaries and terminated joint venture

-

-

(7,488)

Onerous shipping contract provision in joint venture

-

-

4,444

Increase in MNOPF liability

-

-

3,774

Contributions to defined benefit pension schemes less charge in income statement

(213)

(1,899)

(6,304)

Net interest received less net interest income in income statement

95

941

1,506

Amortisation of intangible assets

1,845

1,461

3,360

Share of (profits) of joint ventures (after tax, before amortisation)

(803)

(2,606)

(4,438)

Share of losses of Blackrock International Land plc

933

1,494

27,884

Movement in working capital

(7,460)

1,233

(1,155)

Other

(242)

176

(1,173)

Cash generated from operations

6,301

14,422

14,402

 

8.2 Cash flows from investing activities

(Unaudited) 6 months to 30 June 2010 €'000

(Unaudited)6 months to 30 June 2009 €'000

(Audited) Year ended 31 Dec 2009 €'000

Acquisition of subsidiaries net of cash acquired

-

(1,147)

(1,326)

Acquisition of and investment in joint ventures

-

(320)

-

Deferred consideration payments

(852)

-

-

Acquisition of property, plant and equipment

(3,381)

(7,355)

(10,356)

Proceeds on disposal of investments

-

-

2

Proceeds on disposal of property, plant and equipment

114

22

220

Dividend income from joint ventures

1,117

4,194

4,194

Loans repaid by joint ventures, net

-

4,029

4,029

Cash flows from investing activities

(3,002)

(577)

(3,237)

 

 

8.3 Cash flows from financing activities

(Unaudited) 6 months to 30 June 2010 €'000

(Unaudited)6 months to 30 June 2009 €'000

(Audited) Year ended 31 Dec 2009 €'000

Proceeds from issue of shares (including premium)

12

-

4

Net proceeds from / (repayment of) borrowings

207

(3,072)

(61,048)

Capital element of lease payments

(143)

(270)

(369)

Dividends paid to equity shareholders

(3,801)

(3,453)

(5,352)

Cash flows from financing activities

(3,725)

(6,795)

(66,765)

 

 

8.4 Analysis of movement in net funds in the period

 

Opening 1 Jan 2010 €'000

Cash flow €'000

Non cash movement €'000

Translation €'000

Closing 30 June 2010 €'000

Short term bank deposits

1,814

(1,543)

-

-

271

Bank balances

7,486

14,834

-

1,228

23,548

Call deposits

35,147

(16,327)

-

-

18,820

Cash & cash equivalents per balance sheet

42,633

(1,493)

-

1,228

42,368

Overdrafts

(6,912)

2,610

-

-

(4,302)

Cash & cash equivalents per cash flow statement

35,721

1,117

-

1,228

38,066

Bank loans - current

(30)

(245)

-

(17)

(292)

Bank loans - non current

(352)

38

-

(47)

(361)

Finance leases

(528)

143

(919)

(116)

(1,420)

Total net funds

36,625

(490)

(919)

1,048

36,264

9. Reconciliation of other reserves

 

Capital Reserves €'000

Share Options Reserve €'000

Currency Translation Reserve €'000

Revaluation Reserve €'000

Treasury Shares Reserve €'000

Hedging Reserve €'000

Total Other Reserves €'000

Half year ended 30 June 2010

Balance at beginning of period

71,696

1,229

(13,522)

12,027

(23,690)

1,604

49,344

Translation of net equity investments including joint ventures and associates

-

-

9,453

128

-

-

9,581

Loss in associated undertaking set against revaluation reserves

-

-

-

(1,667)

-

-

(1,667)

Effective portion of cash flow hedges net of deferred tax

-

-

-

-

-

3,932

3,932

Share based payments

-

50

-

-

-

-

50

Total at end of period

71,696

1,279

(4,069)

10,488

(23,690)

5,536

61,240

Half year ended 30 June 2009

Balance at beginning of period

71,696

1,110

(9,059)

21,406

(23,690)

13,516

74,979

Translation of net equity investments including joint ventures and associates

-

-

5,643

-

-

-

5,643

Effective portion of cash flow hedges net of deferred tax

-

-

-

-

-

(7,795)

(7,795)

Revaluation of property assets including translation of revaluation reserves

-

-

381

(495)

-

-

(114)

Share based payments

-

50

-

-

-

-

50

Total at end of period

71,696

1,160

(3,035)

20,911

(23,690)

5,721

72,763

Full year ended 31 December 2009

Balance at beginning of year

71,696

1,110

(9,059)

21,406

(23,690)

13,516

74,979

Translation of net equity investments including joint ventures and associates

-

-

(5,075)

-

-

-

(5,075)

Loss in associated undertaking set against revaluation reserves

-

-

-

(8,028)

-

-

(8,028)

Effective portion of cash flow hedges net of deferred tax

-

-

-

-

-

(11,912)

(11,912)

Currency movements in revaluation reserves

-

-

612

(612)

-

-

-

Realised revaluation reserves

-

-

-

(739)

-

-

(739)

Share based payments

-

119

-

-

-

-

119

Total at end of year

71,696

1,229

(13,522)

12,027

(23,690)

1,604

49,344

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFLDATIFIII

Related Shares:

FFY.L
FTSE 100 Latest
Value8,887.34
Change77.60