Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Full Year Results

7th Apr 2014 14:19

RNS Number : 2379E
Matra Petroleum PLC
07 April 2014
 



7 April 2014

Matra Petroleum plc

("Matra" or the "Company")

Full Year Results

 

Matra Petroleum PLC today announces its results for the 12 month period ending 31 December 2013. 

Highlights

Corporate

· Disposal of Arkhangelovskoye Licence for a full consideration of up to US$35 million of which deferred consideration of US$10 million remains outstanding on the date of the report.

· Phased acquisition of oil and gas leases across the Anadarko Basin in the Texas Panhandle, with independently estimated 15,086 MBOE of net Proved and Probable Reserves.

· The Company brought 55 wells back to production on the date of the report.

Financial

· Cash or cash equivalents of US$20.96 million at year end

· No debt

 

Outlook

· Proposed Delisting from AIM to complete US acquisition

· Planned to drill 60 new wells and complete 70 workovers in 2014

· Strategy to build on existing acreage position through the active evaluation and selective targeting of further prospective acreage opportunities

 

Maxim Barskiy, Chief Executive of Matra, commented

"I am very pleased with the significant progress Matra made during 2013 towards becoming an independent of size and scale. Our acquisition in the US provides a springboard for future growth through increased production and targeted acquisitions."

 

 

For further information, please contact:

 

Matra Petroleum plc c/o Pelham Bell Pottinger

Henry Lerwill 020 7861 3169

 

Canaccord Genuity Limited

Henry Fitzgerald-O'Connor 0207 523 8000

 

 

Chairman's Statement

Dear Shareholder,

2013 has been a transformational year for Matra with the Company's successful disposal of the Arkhangelovskoye Licence in Russia and the successful entry into a highly prospective upstream oil and gas opportunity onshore in the United States.

In June, Matra agreed the disposal of its 100% interest in the Arkhangelovskoye Licence which includes the Sokolovskoe Field. The full consideration under the agreement (including a US$10 million contingent payment to which Matra became entitled on 1 April 2014) amounted to US$35 million see (note 7) in the financial statements, which the Board considered to be an excellent achievement for this legacy asset.

This disposal followed a seismic survey being conducted on the Sokolovskoe Field in early 2013 and an extensive review by the Board of the conceptual Field Development Plan and associated economic forecasts. As a result of this review, the Board concluded that the disposal of the licence at the terms agreed represented compelling value for shareholders.

Having completed the disposal of the Sokolovskoe Field, the Board moved forward with the Company's stated strategy to identify opportunities to invest in low risk, onshore oil and gas properties underpinned by proven hydrocarbon resources and with material business growth potential. This strategy came to fruition in October 2013, with Matra initiating a substantial strategic acquisition onshore in the United States, having reviewed (and rejected) a number of opportunities in other parts of the world.

The acquisition agreement provided Matra with the option of making a series of phased investments which have resulted in the acquisition of working interests in oil and gas leases across the Anadarko Basin located in the Texas Panhandle, encompassing Gray, Carson and Hutchinson counties, and which have been independently estimated to contain 15,086 MBOE of net Proved and Probable Reserves.

The Board has taken the view that the US conventional onshore oil and gas sector currently represents a compelling investment environment for a Company of Matra's size and niche capabilities. It offers access to low risk production and reserves at attractive valuations, in a benign operating environment, within a stable fiscal and legal regime. In addition, in provides, in the Board's view, material opportunities for growth within an active and liquid asset market, and plays to Matra's particular technical and operational competitive strengths.

Since Matra's entry into the US, the Company has made significant operational progress, including establishing an office in Houston which is now fully operational. An experienced executive and operating team have been put in place including a chief operations officer, geoscience and other technical personnel, a land manager and a financial controller. As at April 2014 Matra's well workover programme brought back to production 55 wells across existing leases.

In 2014, the Company aims to make further operational progress with the development of its Anadarko Basin acreage including increasing production and further evaluating the potential of their existing licenses. Subject to completion of the Acquisition, the Company plans to drill 60 new wells and complete 70 workovers on the leases in 2014. In addition, the Company will look to build on its existing acreage position through the active evaluation and selective targeting of further prospective acreage opportunities within the area.

The onshore US conventional oil and gas play, and the material business opportunities that the Board believes are associated with this play, will represent the primary focus area for the Company in the near to medium term.

Finally, I would like to acknowledge the understandable concerns of some shareholders relating to the proposed delisting of the Company. After careful consideration, the Board has decided the delisting is in the best interests of the Shareholders' and the Company as a whole. Crucially, it will allow the Company to complete the acquisition of the remaining 50% interest in PG-M JV and therefore take operational control of the US assets to generate further value for shareholders. The Cancellation will not alter the Board's strategy for the Company which would be to continue the acquisition of mature oil and gas assets in proven hydrocarbon provinces.

I would like to conclude by thanking everyone in the Company for their enormously hard work in enabling the Company to re-direct itself into a new and exciting business area and I look forward to a successful and exciting year ahead for Matra Petroleum.

 

James William Guest

Chairman

7 April 2014

 

Strategic Report

1. Business overview and developments

 

Arkhangelovskoye license disposal

In May 2013, following the 3D seismic programme on the Arkhangelovskoye licence, the Management revised its estimate of 2P Recoverable Reserves on the licence to 13.5 mmbbls of oil. The Board conducted an extensive review of the conceptual Field Development Plan and associated economic forecasts, as well as investigating other options for maximising the value of the Sokolovskoe Field for shareholders, including a possible sale of the asset.

 

As a result of this review in July 2013 Matra announced the disposal of its 100 per cent interest in the Arkhangelovskoye Licence, which included the Sokolovskoe Field for an initial consideration of US$25 million with a further deferred contingent consideration of US$10 million payable within nine months from completion of the disposal unless a report from expert geophysics company mutually agree by the parties was provided confirming negative drilling results. The US$25 million initial consideration was received by the Company in July 2013. On 1 April 2014 the Company became entitled to the contingent consideration of US$10 million following the occurrence of the trigger event.

 

The Board believes that the disposal of the licence for a consideration of up to $35 million represented compelling value when compared to the capital costs required to develop the asset and the technical risks associated with the field.

 

The proposed monetisation of the Arkhangelovskoye Licence was consistent with the Company's growth strategy and provided the Company with increased flexibility to pursue new upstream investment opportunities, with the potential to create significant value for Shareholders.

 

Entering USA

The Company appraised and evaluated a number of opportunities in Russia and the CIS but concluded that the valuations expected by vendors were proving unattractive. The Board therefore decided to focus its efforts on pursuing opportunities in the United States of America given the favourable tax regime, extensive established infrastructure and a large number of independent players, all of which made the USA a very attractive place to pursue the implementation of its investment policy.

 

On 31 October 2013 the Company's wholly owned subsidiary, Matra Petroleum U.S.A., Inc. ("Matra USA"), entered into an agreement which allowed it to invest into the US onshore oil and gas sector. The agreement allowed Matra USA, through a series of investments, to acquire up to 38,746 net acres located in the Texas Panhandle for an aggregate consideration of up to US$28.2 million.

 

The first of the series of investments was Matra USA's acquisition of a 50 per cent interest in PG-M International LLC (PG-M JV) from PSOFEI, LLC ("PSOFEI") for US$1.5 million. PSOFEI is a holding Company owned by the entities of the selling Group namely Amiba Resources LLC, Galaga Resources LLC and Jenkins Oil & Gas LLC. The PG-M JV was a newly incorporated Company created to hold various oil and gas working interests in leases.

 

On 22 January 2014 the Company announced the transfer of additional oil and gas leases to PG-M JV by affiliates of PSOFEI. The consideration for this transfer was the payment of cash from Matra USA to PSOFEI in the amount of US$2.26 million and the provision of additional secured lending by Matra USA to PSOFEI in the amount of US$3.76 million.

 

In the course of conducting extensive due diligence prior to closing of Phase 2, the Company discovered certain title defects in six leases being acquired. On the date of the report PG-M JV purchased a further two cured leases for an amount of US$354,000.

 

Pursuing to the completion of the delisting procedures, Matra USA intends to cancel the debt funding of US$3.88 million provided by Matra USA to PSOFEI as of 4 April 2014 in consideration for Matra USA acquiring the remaining 50 per cent of PG-M JV it does not already own.

 

D&M appraisal of reserves

DeGolyer & MacNaughton ("D&M") conducted a review of all of the assets acquired and the results of the independent reserve audit. The Company has extracted from the D&M report the Reserves associated with those leases that are currently free and clear from title defects and the results of this analysis are as set out below:

 

 

 

Gross Reserves

Net Reserves*

Oil and Condensate

Wet Gas

TOTAL

Oil and Condensate

Wet Gas

TOTAL

(Mbbl)

(MMcf)

(MBOE)

(Mbbl)

(MMcf)

(MBOE)

Proved

Developed Producing

96

1,236

302

37

502

121

Developed Nonproducing

866

15,901

3,516

614

11,656

2,556

Undeveloped

1,782

49,701

10,066

1,227

34,874

7,040

Total Proved

2,744

66,838

13,884

1,878

47,031

9,717

Probable

1,800

37,938

8,122

1,194

25,051

5,369

Proved plus Probable

4,543

104,775

22,006

3,072

72,082

15,086

 

*Net reserves are defined as that portion of the gross reserves attributable to the interests that PG-MI JV owns after deducting royalties and interests owned by others.

NB. Sums in the analysis above may not add up due to rounding.

 

Operations and outlook

As of 04 April 2014 Matra funded PG-M JV's work programme through secured lending to the joint venture Company in the amount of US$3.44 million. Pursuant to a joint operating agreement, Petrolia Group, LLC, an affiliate of PSOFEI, has to date been appointed as operator to service the properties owned by PG-M JV, and Matra USA and PSOFEI jointly agreed a work program.

Since Matra's entry into the US, the Company has made significant operational progress, including establishing an office in Houston which is now fully operational. An experienced executive and operating team has been put in place including a chief operations officer, geoscience and other technical personnel, a land manager and a financial controller.

As at 4 April 2014 Matra had 55 producing wells. During March - April 2014 PG-M JV mobilised 4 workover rigs to start execution of workover programme of 24-30 wells. Workovers will allow optimisation of operating cash flows as well as collection of additional technical information and acquisition of well test data.

In 2014 the Company aims to make further operational progress with the development of its assets including an extensive capital investment program to boost production and further evaluate the potential of our existing leases, subject to raising additional finance. Subject to completion of the acquisition, the Company plans to mobilise two drilling rigs and drill 60 new wells as well as to perform total of 70 workovers on the leases in 2014 In addition, the Company will look to build on its existing acreage position through the active evaluation and selective targeting of further prospective acreage opportunities within the area. The Company has commenced negotiations with various US financial institutions on raising the reserve based financing necessary for this ambitious development programme and expects to obtain such funding within next 6 months.

Strategy

Our strategy is to become mid-sized independent US oil and gas producer. Our goal is to maximize shareholders value through the acquisition of reserves at a price substantially below their NPV and grow production. Our financial strategy is to use equity capital for the acquisition of reserves and use debt for the development.

We will aim to reach this goal through acquisitions of assets located in proven oil and gas provinces with existing reserves in conventional petroleum reservoirs. Our focus is to identify remaining hydrocarbon potential in already producing and potentially partially depleted reservoirs assets through further exploration and appraisal and/or through the increase of the recovery factor by using different secondary enhancement techniques.

2. Principal risks and uncertainties

Managing the risks is essential to the long term success and sustainability of the Company. Following the sale of Arkhangelovskoye license and subsequently entering the USA oil and gas market, the strategy of targeting and realising value from existing production assets and new acquisitions has been articulated. In delivering this strategy, our business activities are subject to a variety of risks specific to the oil and gas business.

Our key risks to manage going forward are:

· Oil and gas price volatility - The economic viability of the Group's oil and gas assets is dependent on the underlying oil price. Management produce financial models of the assets based upon conservative long term oil prices and regularly revise these estimates.

 

· Availability and cost of rigs/reliability of service providers in the development area - Management actively monitor, set up and maintain good links to the local rig and other services market, supplemented by regular market enquiries.

 

· Experienced personnel recruitment and retention in the development area - The Company has put an experienced core local management team in place in Houston and Borger. To retain experienced personnel the Group adopted a long-term incentive award scheme.

 

· Lack of operational success - Operational risks include geological and reservoir uncertainties, drilling challenges, equipment failure, well control issues and the impact of hostile weather conditions. The Group takes responsibility to ensure all relevant legislation is met and that the Group and contractors have the relevant insurance in place.

 

· Preventing Health and Safety Executive (HSE) incidents - Management introduced a safety and health programme to identify and eliminate unsafe working conditions or practices which includes but not limited by providing mechanical and physical safeguards, conducting a series of inspections, training of all employees, providing personal protective equipment, developing and enforcing safety and health rules.

 

· Access to the capital for development of existing assets and future M&A - The Group may be unable to raise the required debt or equity to develop a full potential of existing assets and further growth of the Company via M&A. In order to mitigate this risk, Management produce financial forecasts and monitor closely the process of asset development to ensure that finance is used to develop economically viable assets only. The Company started negotiations with banks in the United States regarding reserve base lending for development of the assets, however no binding agreements were in place at the date of this report.

 

3. Financial position and performance of the business

The successful completion of disposal of Arkhangelovskoye license in July 2013 allowed the realization of value of the business built in Russia since 2007 and made it possible for the Company to start a new cycle of business development.

In 2013 the Company made a US$12.63 million gain on disposal of Sokolovskoe oil field.

The Company has used US$11.00 million for acquisition and financing of the work program of the PG-M JV to date.

The Group's total administrative expenditure from continuing operations in the year was US$6,241,000 (2012: US$3,437,000). A loss of US$429,000 is the Group's share of the workover and administrative expenditures in the PG-M JV in 2013 (2012: nil).

 

The US$1,587,000 increase in administrative expenditures was largely due to legal and professional costs and travel costs both related to the acquisition of the assets (note 5).

 

On 28 June 2013 the Company granted options to its management and employees and as a result a charge of US$427,000 (2012: US$599,000) lead to an increase in the administrative expenditures which was offset by a reverse of the share-based payment to Maxim Barskiy accrued in 2012 of US$599,000 (2012: nil) due to vesting conditions not being satisfied.

 

The Company maintains a strong liquidity position as of the end of 2013. At year end the Group had cash and cash equivalents totalling US$20,957,000 (2012: US$4,000,000). The funding position going forward will be supported by a combination of existing cash resources, cash flow generated from operations and external funding. The Company started negotiations with banks in the United States regarding reserve base lending for development of the assets, however no binding agreements were in place at the date of this report. In order to pursue its planned development strategy the Group will need to secure additional funding. The Directors are confident in the Company's ability to secure the funding when it is required for future capital programme.

 

5. Key Performance Indicators

With the change of focus Management are still in the process of setting KPIs however the main financial and non-financial KPI will be to deliver our operating program for 2014 successfully and safely, maintain balance sheet strength and enhance the reserves base to provide the funding for future growth and cash flow.

 

By order of the Board

Ekaterina Konshina (born Sapozhnikova)

CFO

7 April 2014

 

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS

FOR THE YEAR ENDED 31 DECEMBER 2013

 

 

31 December

31 December

2013

2012

Notes

US$'000

US$'000

Other administrative expenditure

(4,425)

(2,838)

Unrealised foreign exchange loss arising on retranslation of monetary items denominated in non-functional currency

(1,988)

-

Reversal of share-based payment

599

-

Share-based payment

(427)

(599)

Total administrative expenditure

(6,241)

(3,437)

Loss from operations

5

(6,241)

(3,437)

Finance income

11

29

16

Share of post tax loss of equity accounted joint ventures

8

(429)

-

Loss before and after taxation from continuing operations

9

(6,641)

(3,421)

Profit / (loss) on discontinued operations, net of tax

12,630

(1,395)

Profit / (loss) before and after taxation attributable to the equity holders of the parent

5,989

(4,816)

Basic and diluted earnings per share (cents)

3

Continuing operations

(0.34)

(0.20)

Discontinued operations

0.65

(0.08)

Total

0.31

(0.28)

 

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS AND COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2013

 

 

 

31 December

31 December

2013

2012

US$'000

US$'000

Profit/(loss) after taxation

5,989

(4,816)

Other comprehensive profit / (loss):

-

-

Exchange differences on translating foreign continuing operations*

704

1

Exchange differences on translating discontinued operations and release of cumulative translation reserve on disposal (note 7)

(1,988)

798

Other comprehensive profit / (loss) for the year

(1,284)

799

Total comprehensive profit / (loss) for the year attributable to the equity holders of the parent

4,705

(4,017)

 

 

*Items that may be reclassified to profit or loss.

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2013

 

 

Share

Share

Foreign

Retained

Total

 

capital

premium

currency

deficit

 

translation

 

reserve

 

US$'000

US$'000

US$'000

US$'000

US$'000

 

Total equity as at 31 December 2011 (restated)

2,178

46,801

3,933

(39,151)

13,761

 

Loss after taxation

-

-

-

(4,816)

(4,816)

 

Exchange differences on translating to presentation currency

-

-

799

-

799

 

Total comprehensive income for the period

-

-

799

(4,816)

(4,017)

 

Shares issued

934

6,470

-

-

7,404

 

Recognition of share-based payment

-

-

-

599

599

 

Total equity as at 31 December 2012

3,112

53,271

4,732

(43,368)

17,747

 

 

 

Share

Share

Foreign

Other

Retained

Total

capital

premium

currency

reserves

deficit

translation

reserve

Consolidated

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Total equity as at 1 January 2013

3,112

53,271

4,732

-

(43,368)

17,747

Profit after taxation

-

-

-

-

5,989

5,989

Reclassification on disposal of subsidiary

-

-

(1,988)

-

-

(1,988)

Exchange differences on translating to presentation currency

-

-

704

-

-

704

Total comprehensive income for the period

-

-

(1,284)

-

5,989

4,705

Reversal of recognised share-based payment

-

-

-

-

(599)

(599)

Recognition of share-based payment

-

-

-

45

427

472

Total equity as at 31 December 2013

3,112

53,271

3,448

45

(37,551)

22,325

 

 

COMPANY STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2013

 

 

Share

Share

Foreign

Retained

Total

 

capital

premium

currency

deficit

 

translation

 

reserve

 

US$'000

US$'000

US$'000

US$'000

US$'000

 

Total equity as at 31 December 2011 (restated)

2,178

46,801

2,106

(37,324)

13,761

 

Profit after taxation

-

-

-

10,267

10,267

 

Exchange differences on translating to presentational currency

-

-

1,367

-

1,367

 

Total comprehensive income for the year

-

-

1,367

10,267

11,634

 

Shares issued

934

6,470

-

-

7,404

 

Recognition of share-based payment

-

-

-

599

599

 

Total equity as at 31 December 2012

3,112

53,271

3,473

(26,458)

33,398

 

 

Share

Share

Foreign

Other

Retained

Total

capital

premium

currency

reserves

deficit

translation

reserve

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Total equity as at 1 January 2013

3,112

53,271

3,473

-

(26,458)

33,398

Loss after taxation

-

-

-

-

(9,835)

(9,835)

Exchange differences on translating to presentational currency

-

-

1

-

-

1

Total comprehensive income for the year

-

-

1

-

(9,835)

(9,834)

Reversal of the share-based payment

-

-

-

(599)

(599)

Recognition of share-based payment

-

-

-

45

427

472

Total equity as at 31 December 2013

3,112

53,271

3,474

45

(36,465)

23,437

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2013

 

31 December

31 December

2013

2012

Notes

US$'000

US$'000

Non-current assets

Property, plant and equipment

12

34

19

Intangible assets

13

-

13,691

Investments in equity accounted joint ventures

8

1,116

-

Total non-current assets

1,150

13,710

Current assets

Inventories

15

-

21

Trade and other receivables

16

1,259

420

Cash and cash equivalents

20,957

4,000

Total current assets

22,216

4,441

Total assets

23,366

18,151

Capital and reserves attributable to the equity holders of the parent

Share capital

19

3,112

3,112

Share premium

53,271

53,271

Foreign currency translation reserve

3,448

4,732

Share options reserve

45

-

Retained deficit

(37,551)

(43,368)

Total equity

22,325

17,747

Current liabilities

Trade and other payables

17

1,041

404

Total liabilities

1,041

404

Total equity and liabilities

23,366

18,151

 

 

The financial statements were approved and authorised for issue by the Board on 7 April 2014 and were signed on its behalf by:

 

Maxim Barskiy

Chief Executive Officer

 

 

COMPANY STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2013

 

Company number: 5375141

 

31 December

31 December

 

2013

2012

 

Notes

US$'000

US$'000

 

Non-current assets

 

Property, plant and equipment

12

34

8

 

Investment in subsidiary

14

1,545

32,761

 

Total non-current assets

1,579

32,769

 

 

Current assets

 

Trade and other receivables

16

2,321

85

 

Cash and cash equivalents

20,274

811

 

Total current assets

22,595

896

 

Total assets

24,174

33,665

 

Capital and reserves attributable to the equity holders of the parent

Share capital

18

3,112

3,112

Share premium

53,271

53,271

Foreign currency translation reserve

3,474

3,473

Share options reserve

45

-

Retained deficit

(36,465)

(26,458)

Total equity

23,437

33,398

Current liabilities

Trade and other payables

16

737

267

Total liabilities

737

267

Total equity and liabilities

24,174

33,665

 

 

The financial statements were approved and authorised for issue by the Board on 7 April 2014 and were signed on its behalf by:

 

Maxim Barskiy

Chief Executive Officer

 

CONSOLIDATED AND COMPANY STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2013

 

 

 

Group

Company

31 December

31 December

31 December

31 December

2013

2012

2013

2012

US$'000

US$'000

US$'000

US$'000

Profit / (Loss) after taxation

5,989

(4,813)

(9,835)

10,267

Adjustments for:

Depreciation

5

5

5

1

Finance income

(29)

(42)

(51)

(208)

Share of post-tax profits of equity accounted joint ventures

429

-

-

-

Profit on sale of discontinued operations, net of tax

(14,063)

-

(49)

-

Profit on disposal of property, plant and equipment

-

(24)

-

-

Impairment of the inter-company receivable

-

-

3,143

(13,695)

Cost related to sales of test production

282

503

-

-

Share-based payment

427

599

427

599

Reversal of share-based payment

(599)

-

(599)

-

Foreign currency differences

1,988

130

1,988

10

Cash generated from operations before changes in working capital

(5,571)

(3,642)

(4,971)

(3,026)

Decrease in inventories

2

6

-

-

Decrease / (increase) in receivables

68

(295)

(50)

(4,389)

Increase in payables

750

141

471

154

Interest received

26

42

18

18

Net cash from operating activities

(4,725)

(3,748)

(4,532)

(7,243)

Investment in subsidiaries and joint ventures

(1,500)

-

(1,500)

(1,335)

Disposal of subsidiary undertaking (note 7)

24,928

-

24,928

-

Proceeds from sale of property, plant and equipment

-

24

-

-

Purchase of property, plant and equipment

(32)

(13)

(32)

(8)

Expenditure on oil and gas assets

(437)

(1,954)

-

-

Loan to related parties

(993)

-

(2,150)

-

Loan returned from Matra Cyprus Petroleum Ltd

-

-

2,785

-

Net cash from investing activities

21,966

(1,943)

24,031

(1,343)

Proceeds from issue of shares

-

7,404

-

7,404

Net cash from financing activities

-

7,404

-

7,404

Net increase / (decrease) in cash and cash equivalents

17,241

1,713

19,499

(1,182)

Cash and cash equivalents at beginning of period

4,000

2,333

811

2,024

Effect of foreign exchange rate differences

(284)

(46)

(36)

(31)

Cash and cash equivalents at end of period

20,957

4,000

20,274

811

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2013

 

 

1. Accounting policies

 

Basis of preparation

These financial statements have been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively IFRSs) issued by International Accounting Standards Board (IASB) as adopted by European Union.

 

These financial statements are presented in US Dollars and rounded to the nearest thousand (US$'000).

 

The principal accounting policies adopted in the preparation of these financial statements are set out below. The policies have been applied consistently to all the years presented, unless otherwise stated.

 

The financial information set out above for the years ended 31 December 2013 and 31 December 2012 does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006, but is derived from those accounts. A copy of the statutory accounts for 2012 has been delivered to the Registrar of Companies and those for 2013 will be submitted for approval by shareholders at the Annual General Meeting. The auditor has issued an unqualified opinion in respect of the financial statements which does not contain any statements under the Companies Act 2006, Section 498(2) or Section 498(3).

 

 

Going concern

 

For going concern purposes the Directors have prepared a cash flow forecast for the period until the end of 2015 that relies on the available cash resources and does not assume raising additional equity or debt finance. The Group's operations are forecast to be cash generative in 2014 and with the current cash position they consider that there will be sufficient cash resources to cover the Group's minimum uncommitted drilling and workover programme and administrative costs for the next 18 months.

 

To implement the Board's strategy of rapid development and further acquisition of assets, as described in the Chairman's statement and the Strategic Report, additional funding will be required. The Directors are looking to raise the required funding through reserve based financing and are confident that such funds will be available to the Group. However, at present there are no binding agreements in place and therefore should the additional funding not be secured this could result in delays to the planned development.

 

New and revised standards and interpretations applied

 

A number of new standards and amendments to existing standards and interpretations were applicable from 1 January 2013. The adoption of these amendments did not have a material impact on the Group's financial statements for the year ended 31 December 2013.

 

 

The following standards, amendments and interpretations are not yet effective and have not been earlier adopted:

 

· Standard

Effective date

IFRS 10

Consolidated financial statements

1 January 2014

IFRS 11

Joint arrangements

1 January 2014

IFRS 12

Disclosure of interest in other entities

1 January 2014

IAS 27 (Amendment 2011)

Separate financial statements

1 January 2014

IAS 28 (Amendment 2011)

Investments in associates and joint ventures

1 January 2014

IAS 32 (Amendment)

Offsetting Financial Assets and Financial Liabilities

1 January 2014

IAS 36 (Amendment)

Recoverable amounts disclosures for non-financial assets

1 January 2014

IAS 39 (Amendment)

Novation of Derivatives and Continuation of Hedge Accounting

1 January 2014

IFRS 9

Financial Instruments

To be confirmed

IAS 19 (Amendment)

Defined Benefit Plans: Employee Contributions

 

1 January 2014*

IFRIC 21

 

Interpretation of IAS 37 Provisions, Contingent Liabilities and Contingent Assets on the accounting for levies imposed by governments.

1 January 2014*

Annual Improvements to IFRSs

2010-2012 Cycle

1 January 2014*

Annual Improvements to IFRSs

2011-2013 Cycle

1 January 2014*

 

* Not yet endorsed by EU.

 

The Group is evaluating the impact of the above pronouncements but they are not expected to have a material impact on the Group's earnings or shareholders' funds.

 

Basis of consolidation

Where the Company has the power, either directly or indirectly, to govern the financial and operating policies of another entity or business so as to obtain benefits from its activities, it is classified as a subsidiary. The consolidated financial statements present the results of the Company and its subsidiaries ("the Group") as if they formed a single entity. Inter-company transactions and balances between Group companies are therefore eliminated in full.

 

Segmental reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision maker has been identified as the Board.

 

 

Business combinations

The consolidated financial statements incorporate the results of business combinations using acquisition accounting. In the consolidated statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the consolidated statement of profit or loss from the date on which control is obtained.

 

Foreign currency translation

Transactions entered into by Group entities in a currency other than the currency of the primary economic environment in which they operate (their "functional currency") are recorded at the rates ruling when the transactions occur. Foreign currency monetary assets and liabilities are translated at the rates ruling at the reporting date. Exchange differences arising on the retranslation of unsettled monetary assets and liabilities are recognised immediately in the consolidated statement of profit or loss.

 

The Company's functional currency is Pound sterling. Matra Petroleum USA and joint ventures' functional currency is US dollar. Matra Petroleum Cyprus (Alpha) ltd functional currency is Euro.

 

On consolidation, the results of overseas operations are translated into US Dollars (the presentational currency) at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Differences arising on retranslating the opening net assets and the results of operations are recognised directly in equity (the "foreign currency translation reserve").

 

Exchange differences recognised in the statement of profit or loss of Group entities' separate financial statements on the translation of long-term monetary items forming part of the Group's net investment in the overseas operation concerned are reclassified to the foreign currency translation reserve on consolidation.

 

On disposal of a foreign operation, the cumulative exchange differences recognised in the foreign currency translation reserve relating to that operation up to the date of disposal are transferred to the consolidated profit or loss statement as part of the profit or loss on disposal.

 

The following rates were used to translate these financial statements:

 

As at 31.12.2013

Average for 2013

As at 31.12.2012

Average for 2012

 

GBP to USD

1.6490

1.5646

1.6168

1.5851

 

USD to RUB

32.7855

31.8540

30.4858

31.1604

 

EUR to USD

1.3767

1.3281

1.3218

1.2861

 

Property, plant and equipment

Property, plant and equipment are stated at cost less accumulated depreciation and impairment. Depreciation is provided at rates calculated to write off the cost of assets, less their estimated residual value, over their expected useful economic lives on the following basis:

 

Property, plant and equipment - 25% per annum straight line.

 

The useful lives and residual values of Property, plant and equipment are re-assessed annually and any revisions taken to the income statement in the current period.

 

Intangible oil exploration and evaluation assets

The Group applies the successful efforts method of accounting for exploration and appraisal costs. Under the successful efforts method of accounting, all licence acquisition, exploration and appraisal costs are initially capitalised in well, field or specific exploration well cost centres as appropriate, pending determination. Costs are capitalised until commercial reserves are established or the exploration site is deemed to have no commercial value. Costs incurred on areas of interest where exploration is completed without success are impaired to the income statement.  

 

Pre-licence costs: costs incurred prior to having obtained the legal rights to explore an area are expensed directly to the income statement as they are incurred.

 

Exploration and appraisal costs are initially capitalised as an intangible asset. Intangible assets are not amortised prior to the conclusion of appraisal activities and determination of commercial reserves.

 

Impairment of exploration and evaluation assets

All intangible assets are reviewed regularly for indications of impairment and costs are written off where circumstances indicate that the carrying value might not be recoverable. Any impairment is immediately written off to the statement profit or loss. The Group applies the successful efforts method of accounting where costs are capitalised in different cost centres for each well and the impairment review is carried out separately on each cost centre. An individual well is a cash generating unit.

 

Investments

In its separate financial statements the Company recognises its investments in subsidiaries and associates at cost less allowances for impairments in value.

 

Joint arrangements accounting policy

The Group is party to a joint arrangement where there is a contractual agreement that confers a joint control and it involves the establishment of a separate entity ('Joint Venture') in which each party has a jointly controlled interest.

 

The Group accounts for its interest in joint venture using equity method where the Group's share of post-acquisition profits and losses and other comprehensive income is recognised in the consolidated profit or loss and other comprehensive income.

 

Any premium paid for an investment in a joint venture above the fair value of the Group's share of the identifiable assets, liabilities and contingent liabilities acquired is capitalised and included in the carrying amount of the investment in joint venture. Where there is objective evidence that the investment in a joint venture has been impaired the carrying amount of the investment is tested for impairment in the same way as other non-financial assets.

 

Inventories

Inventories are stated at the lower of cost and net realisable value. Cost comprises all costs of purchase, costs of conversion and other costs included in bringing the inventories to their present location and condition.

 

Financial instruments

Financial assets and financial liabilities are recognised when the Group and the Company becomes party to the contractual provisions of the instrument. Financial assets are de-recognised when the contractual right to the cash flow expires or when substantially all the risk and rewards of ownership are transferred. Financial liabilities are de-recognised when the obligations specified in the contract are either discharged or cancelled.

 

Financial assets

The Group classifies its financial assets into one of the following categories, depending on the purpose for which the asset was acquired. The Group does not have any held to maturity, available for sale or fair value through profit and loss assets.

 

Loans and receivables

Trade and other receivables are stated initially at fair value and subsequently at amortised cost (unless the effect of the time value of money is immaterial) less allowance for impairment in value.

 

Fair value through profit or loss

This category comprises the contingent consideration which arose on disposal of subsidiary (note 7) and is treated as a financial asset which is carried in the statement of financial position at fair value with changes in fair value recognised in the profit or loss.

 

Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and other short term highly liquid investments with an original maturity of 90 days or less.

 

Financial liabilities

The Group's financial liabilities consist of trade and other payables which are initially stated at fair value and subsequently at amortised cost. There are no liabilities recognised at fair value through profit or loss.

 

Tax

Income tax on the profit or loss from ordinary activities includes current and deferred tax.

Current tax is based on the profit or loss from ordinary activities adjusted for items that are non-assessable or disallowed and is calculated using tax rates that have been enacted or substantively enacted by the reporting date.

 

Income tax is charged or credited to profit or loss, except where the tax relates to items credited or charged to other comprehensive income in which case the tax is also dealt with in other comprehensive income, or when the tax relates to items credited or charged directly to equity, in which case the tax is also dealt with in equity.

 

Deferred taxation

Deferred tax is provided on temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided for: the initial recognition of assets or liabilities that affect neither accounting nor taxable profit other than in a business combination, and differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the reporting date.

 

Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets and current tax losses have not been recognised since it is uncertain that taxable profits will be available against which deductible temporary differences can be utilised.

 

Deferred tax assets and liabilities are offset when the Group has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority on either the same taxable Group Company or different Group Entities which intend either to settle current tax assets and liabilities on a net basis or to realise the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax assets or liabilities are expected to be settled or recovered.

 

Share capital

Issued and paid up share capital is recognised at the fair value of the consideration received by the Company. Any transaction costs arising on the issue of ordinary shares are recognised directly in equity as a reduction of the share proceeds received.

 

Share Based Payments

Where equity settled share options are awarded to employees, the fair value of the options at the date of grant is charged to the consolidated income statement over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. As long as all other vesting conditions are satisfied, a charge is made irrespective of whether the market vesting conditions are satisfied. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

 

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to the consolidated income statement over the remaining vesting period.

 

Where equity instruments are granted to persons other than employees, the consolidated income statement is charged with the fair value of goods and services received.

 

2.

 Significant accounting judgements and key sources of estimation uncertainty

 

The Group makes estimates and assumptions regarding the future. Estimates and judgements are continually evaluated based on historical experiences and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may deviate from these estimates and assumptions. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:

 

Carrying value of investments in joint ventures

The Group assesses at each reporting period whether there is any indication that the investments in joint ventures capitalised may be impaired, If such an indication exists, the Group estimates the recoverable amount of the asset. The assessment of recoverable amount judgement as to the likely future commerciality of the asset and when such commerciality should be determined as well as future revenues and costs pertaining to the utilisation of the exploration and production rights to which such capitalised costs relate and the discount rate to be applied to such future revenues and costs in order to determine a recoverable value.

 

Share based payments

The Company makes equity-settled share-based payments to certain Group employees. Equity-settled share-based payments are measured at fair value using a Black-Scholes valuation model at the date of grant based on certain assumptions. Those assumptions are described in the note 18 to these financial statements and include, among others, expected volatility, expected life of the options and number of options expected to vest. More details including carrying values are disclosed in the note to the accounts.

 

3. Loss per share

 

Loss per share from continuing operations of 0.34 cents (2012: 0.20 cents) is calculated by dividing the loss from continuing operations of US$6,641,000 (2012: US$3,421,000) by the weighted average number of ordinary shares outstanding during the year of 1,936,117,872 (2012: 1,717,649,244).

 

Profit per share from discontinued operations of 0.65 cents (2012: 0.08 cents loss per share) is calculated by dividing the profit from discontinued operations of US$12,630,000 (2012: loss of US$1,395,000) by the weighted average number of ordinary shares outstanding during the year of 1,936,117,872 (2012: 1,717,649,244).

 

The effect of all potential ordinary shares arising from the exercise of options going forward is considered to be anti-dilutive and therefore diluted earnings per share has not been calculated. At the reporting date there were 338,922,823 (2012: 53,672, 907) potentially dilutive ordinary shares.

 

4. Parent Company's income statement

 

The Company has taken advantage of section 408 of the Companies Act 2006 and has not included its own income statement in these financial statements. The Company's (loss)/profit for the year after taxation was US$(9,835,000) (2012: US$10,267,000).

 

5. Loss from continuing operations

 

2013

2012

Notes

Audited

US$'000

US$'000

Staff costs

6

1,577

1,250

Travel costs

681

388

Office costs

373

326

Corporate costs

368

389

Legal & professional costs

1,421

463

General costs

-

2

Exchange loss

1,988

20

Gain on disposal

-

-

Depreciation / amortization

5

-

Share-based payment reversal

(599)

-

Share-based payment

427

599

6,241

3,437

 

 

Loss from operations consist of administrative expenditure of Matra Petroleum plc and its subsidiaries Matra Petroleum U.S.A., Inc. and Matra Cyprus Petroleum (Alpha) Limited. Loss from operations of the disposed subsidiaries Matra Cyprus Petroleum Limited and OOO Arkhangelvoskoe is shown separately in the note 7.

 

Exchange loss

Unrealised foreign exchange loss represents a loss arising on retranslation of monetary items denominated in non-functional currency in accordance with IAS 21 "The Effects of Changes in Foreign Exchange Rates". This loss is an accounting adjustment and has no impact on cash available to spend.

 

The loss arose due to the fact that the exchange rate of US dollar to Pound sterling has fallen by 0.1278 from 1.5212 GBP/USD on 1 July to 1.649 GBP/USD on 31 December 2013. Whereas this movement in exchange rate did not affect the actual amount of cash held by the Company in US dollars, an accounting entry showing loss of US$1,988,000 was made in order to comply with the IFRS. In the event of the US dollar appreciation against Pound sterling, the Company will accrue an accounting gain which also will not have an impact on the actual cash held by the Company.

 

The management believes that given Company's extensive development programme, holding cash in US dollars is most beneficial for the Company as it protects Company against US dollar depreciation leaving the Company with the same amount of US dollars irrespective of movements in the exchange rate.

 

Auditor's remuneration

2013

2012

US$'000

US$'000

Fees payable by the Group to the Company's auditor and its associates in respect

of the year:

Audit and assurance services:

- Group and parent Company's accounts

70

74

- Group subsidiaries

-

37

70

111

Other services:

- Tax compliance

9

9

- Tax advice

53

30

62

39

Total

132

150

 

6. Staff costs

 

Total staff costs (including Directors) comprise:

 

2013

2012

US$'000

US$'000

Employee salaries and benefits

1,376

1,081

Employers national insurance

201

169

Share-based payment

427

599

Share-based payment reversal

(599)

-

1,405

1,849

 

Directors' emoluments

 

2013

2012

US$'000

US$'000

Basic salary and fees

839

519

Consultancy fees

2

-

Bonus

660

250

Compensation for loss of office

-

323

Benefits in kind

11

-

Share-based payment

324

599

Share-based payment reversal

(599)

-

1,237

1,691

 

 

The following table shows the directors who served during the year or in the previous year together with an analysis of their remuneration:

Basic Salary

Consultancy Fees

Bonus

Benefits in kind

2013

2012

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Executive directors

Maxim Barskiy

282

-

260

-

542

177

Vladimir Lenskiy

236

2

218

-

456

147

Ekaterina Sapozhnikova

236

-

182

11

429

149

Peter Hind

-

-

-

-

-

687

Neil Hodgson

-

-

-

-

-

129

Non-executive directors

Sir Michael Jenkins

12

-

-

-

12

48

Bill Guest

42

-

-

-

42

32

Matthias Brandl

31

-

-

-

31

-

839

2

660

11

1,512

1,369

 

 

Directors emoluments includes US$325,000 (2012: US$277,000) related to discontinued operations and which are not included in the staff costs note above.

Key management personnel:

2013

2012

US$'000

US$'000

Employee salaries and benefits

1,330

1,092

Employers national insurance

184

161

Share based payment expense

411

599

Share based payment reversal

(599)

-

1,326

1,852

 

 

Key management personnel include all parent Company Directors and senior management in the UK, Russia and Cyprus. The highest paid director in 2013 received US$542,000).

 

Average number of employees in the Group (including Directors):

2013

2012

Technical

3

6

Corporate & administrative

7

11

10

17

 

7. Discontinued operations

 

On 28 June 2013 the Company disposed of its 100% interest in Matra Cyprus Petroleum Limited which owns 100% of the share capital in OOO Arkhangelovskoye for a potential total consideration of US$35 million of which US$25 million was received on 1 of July 2013 with the remaining US$10 million receivable on or after 4 April 2014 conditional upon the outcome of the drilling works to be carried out by the buyer by 1 April 2014. Due to high degree of uncertainty of the outcome of the drilling results the contingent consideration was valued at US$1 on the date of disposal and the reporting date.

 

Subsequently, on 1 April 2014 the Company became entitled to the deferred consideration of US$10 million as a negative report on the outcome of the drilling works was not provided to the Company by the buyer (note 23). This is considered a non-adjusting subsequent event and the changes in the fair value of the contingent consideration have not been recognised at the reporting date.

 

The post-tax gain on discontinued operation has been determined as follows:

 

28 June

2013

US$000

Cash consideration received

25,000

Less net assets disposed:

PPE

8

Intangibles

12,849

Inventories

19

Trade and other receivables

88

Cash

72

Trade and other payables

(111)

(12,925)

Add release of cumulative translation reserve*

1,988

Gain on disposal of discontinued operations before and after tax

14,063

Add results of discontinued operations for the period

(1,433)

Net gain on disposal of discontinued operations before and after tax**

12,630

The cash flow comprises:

Consideration received

25,000

Cash disposed of

(72)

Net cash inflow

 

24,928

 

 

 

 

* The US$1.9 million release of cumulative translation reserves represents the previously capitalised translation gains and losses attributed to the interest sold.

 

** Company qualified for the substantial shareholdings exemption and the gain is exempt from the tax in the UK.

 

 

Result of discontinued operations

28 June

31 December

2013

2012

US$'000

US$'000

Revenue

282

503

Cost of sales

(282)

(503)

Administration expenses

(1,454)

(1,418)

Finance income

21

26

Taxation

-

(3)

Loss for the period from discontinued operations

(1,433)

(1,395)

 

 

Earnings per share from discontinued operations

28 June

31 December

 

2013

2012

 

cents

cents

 

 

Basic earnings / (loss) per share

0.65

(0.08)

 

Diluted earnings / (loss) per share

0.65

(0.08)

 

Statement of cash flows

The statement of cash flows includes the following amounts relating to discontinued operations:

28 June

31 December

 

2013

2012

 

US$'000

US$'000

 

 

Operating activities

127

(1,036)

 

Investing activities

(437)

(1,954)

 

Financing activities

-

-

 

 

Net cash from discontinued operations

(310)

(2,990)

 

8. Investment in equity accounted joint ventures

 

On 31 October 2013, the Company announced that its wholly owned subsidiary, Matra Petroleum U.S.A. ("Matra USA"), has entered into agreement which allows it to make a series of investments into the US onshore oil and gas sector. On the same date Matra USA has acquired a 50% interest in a joint venture vehicle, PG-M International, LLC ("PG-M-JV"), a Texas limited liability Company with certain oil and gas leasehold interests in the Texas Panhandle region of the USA, from PSOFEI, LLC for a consideration of US$1.5m.

 

On 29 October 2013, Matra USA has acquired a 50% in another joint venture vehicle, PG-M International Operating, LLC ("PGMIO"), a Texas limited liability Company, for a consideration of US$500.

 

In addition, the Company has entered into an option agreement with PSOFEI, LLC pursuant to which the Company has granted to PSOFEI, LLC options to subscribe for 150,000,000 ordinary shares in the Company at a price of 2.24 pence per ordinary share (note 18).

 

US$'000

At 1 January 2013

-

Cash investment in joint ventures

1,500

Share-based payment for acquisition of joint ventures

45

Share of post tax loss of joint ventures

(429)

At 31 December 2013

1,116

 

Summarised information in relation to the joint ventures is presented below:

 

28 September 2013

US$'000

As at 31 December

Current assets

332

Non-current assets

3,431

Current liabilities

(1,472)

Non-current liabilities

(149)

Included in the above amounts are:

Cash and cash equivalents

256

Proven oil & gas properties

2,073

Non-current assets prepayment

1,076

Non-current assets (Bond for operator's licence)

250

Current financial liabilities (excluding trade payables)

(996)

Non-current financial liabilities (excluding trade payables)

(149)

Period ended 31 December

Revenues

-

Loss from continuing operations

858

Loss after taxation

858

Other comprehensive income

-

Total comprehensive income

858

Included in the above amounts are:

Depreciation and amortisation

-

Interest income

-

Interest expense

3

 

 

The above information relates to both PG-M-JV and PGMIO on a combined basis. PGMI was incorporated on 28 September 2013 with a purpose to hold certain oil and gas assets. PGMIO was incorporated on 30 September 2013 with a purpose of providing operator's services to the PG-M-JV's properties and will take over this service from Petrolia Group, LLC which is operator at the moment.

 

 

Name

Country of incorporation

Proportion of ownership

Nature of business

PG-M International, LLC

United States of America

50%

Owner of oil and gas assets

PG-M International Operating, LLC

United States of America

50%

Operator of oil and gas assets

 

9. Taxation

 

Below is a reconciliation of the theoretical income tax rate to the actual effective tax rate in the Group's income statement:

 

 

Note

2013

2012

US$'000

US$'000

Profit /(loss) before taxation attributable to the equity holders of the parent

7

5,989

(4,613)

Taxation at the UK corporation tax rate of 23.25% (2012: 24%)

1,392

(1,155)

Effect of different tax rates in overseas jurisdictions

(128)

89

Expenses not deductible for tax purposes

524

144

Profits not subject to tax arising on disposal of discontinued operations

(2,936)

-

Unrecognised tax losses carried forward

1,148

925

Tax charge for the year

-

3

 

Total tax losses of US$4,034,000 (2012: US$3,004,000) are carried forward to future periods for which no deferred tax asset has been recognised as the recoverability of such asset is uncertain at this stage.

 

10. Segmental reporting

 

Prior to disposal of OOO Arkhangelovskoye (note 7) the Group's operations were entirely focused on oil and gas exploration and development within Russian Federation. Following the subsequent acquisition of 50% interest in joint venture vehicles in USA (note 8) the Group has changed its operating focus and is now entirely focused on oil & gas development and production in the US onshore oil and gas sector with its corporate head office in the UK.

 

The operating segment has been identified on the basis of internal reports about the components of the Group. The Group has one reportable segment, being operations in the USA. The operating results of this segment are regularly reviewed by the Group's chief operating decision makers in order to make decisions about the allocation of resources and to assess their performance. The operating results of the segment are disclosed in note 8.

 

The operating results of the disposed segment are disclosed in note 7.

 

11. Finance income

Group

2013

2012

US$'000

US$'000

Bank interest

29

16

29

16

 

 

12. Property, plant and equipment

Property, plant and equipment is comprised of office and computer equipment.

 

US$'000

Cost at 1 January 2012

153

Additions

13

Disposals

(70)

Foreign exchange difference

1

Cost at 31 December 2012

97

Additions

32

Disposals

(36)

Foreign exchange difference

(2)

Cost at 31 December 2013

91

US$'000

Depreciation at 1 January 2012

(142)

Charge for the year

(5)

Disposals

70

Foreign exchange difference

(1)

Depreciation at 31 December 2012

(78)

Charge for the year

(5)

Disposals

27

Foreign exchange difference

(1)

Depreciation at 31 December 2013

(57)

US$'000

Net book value at:

1 January 2012

11

31 December 2012

19

31 December 2013

34

 

13. Intangible assets

 

COST

Group

US$'000

Cost at 1 January 2012

18,284

Additions

1,954

Sales from test production

(503)

Foreign exchange difference

1,105

Cost at 31 December 2012

20,840

Additions

437

Sales from test production

(282)

Disposals

(19,998)

Foreign exchange difference

(997)

Cost at 31 December 2013

-

ACCUMULATED IMPAIRMENT

Group

US$'000

Accumulated impairment at 1 January 2012

(6,763)

Impairment in the year

-

Foreign exchange difference

(386)

Accumulated impairment at 31 December 2012

(7,149)

Disposal of subsidiary

7,149

Foreign exchange difference

-

Accumulated impairment at 31 December 2013

-

Group

US$'000

Net book value at 31 December 2011 (restated)

11,521

Net book value at 31 December 2012

13,691

Net book value at 31 December 2013

-

 

14. Investment in subsidiaries

 

The principal subsidiaries of Matra Petroleum plc, all of which have been included in these consolidated financial statements, are as follows:

Name

Country of incorporation

Proportion of ownership

Nature of business

Matra Cyprus Petroleum (Alpha) Limited

Cyprus

100%

Holding Company

Matra Petroleum U.S.A. Inc.

United States of America

100%

Holding Company

 

Investment

Inter-Company

Total

loans

US$'000

US'000

US'000

Cost at 1 January 2012

2

-

2

Additions

1,334

-

1,334

Re-classification (note 15)

-

31,425

31,425

Cost at 31 December 2012

1,336

31,425

32,761

Additions

1,500

-

1,500

Share-based options charge

45

-

45

Loan repayment

-

(2,785)

(2,785)

Disposals

(1,256)

(23,695)

(24,951)

Impairment of intercompany loan

-

(3,143)

(3,143)

Foreign exchange difference

(80)

(1,802)

(1,882)

Cost at 31 December 2013

1,545

-

1,545

 

 

 

15. Inventories

 

Group

Group

Company

Company

2013

2012

2013

2012

US$'000

US$'000

US$'000

US$'000

Drilling and other supplies

-

21

-

-

 

 

16. Receivables

 

Group

Group

Company

Company

2013

2012

2013

2012

US$'000

US$'000

US$'000

US$'000

Prepayments and other receivables

263

420

137

85

Loans to related parties

996

-

-

-

Inter-Company loans

-

-

2,184

17,730

Reversal of impairment

-

-

-

13,695

Re-classification (note 13)

-

-

-

(31,425)

1,259

420

2,321

85

 

The fair value of receivables is not significantly different from the carrying value.

 

Loans to related parties represent a funding note of up to US$16,500,000 to PG-M JV repayable in May 2014 with an annual interest rate of 6%.

 

Inter-Company loans represent a short-term loan to Matra USA with an annual interest rate of 5.5% repayable on demand.

 

17. Trade and other payables

 

Group

Group

Company

Company

2013

2012

2013

2012

US$'000

US$'000

US$'000

US$'000

Trade payables

293

178

267

119

Accruals and other payables

748

226

470

148

1,041

404

737

267

 

18. Share based payments

 

Exercise price (p)

Grant date

Outstanding at start of year

Granted during the year

Exercised during the year

Lapsed during the year

Outstanding at end of year

Final exercise date

2012

0.1

11/04/2006

5,000,000

-

(5,000,000)

-

-

5

11/04/2006

10,000,000

-

-

(10,000,000)

-

0.1

23/05/2006

1,200,000

-

(1,200,000)

-

-

5

23/05/2006

6,000,000

-

-

(6,000,000)

-

4.5

23/04/2007

8,000,000

-

-

(8,000,000)

-

7.5

25/09/2007

250,000

-

-

(250,000)

-

3.65

20/10/2009

20,500,000

-

-

(20,000,000)

500,000

19/10/2014

1.81

01/07/2010

200,000

-

-

-

200,000

30/06/2015

0.5

11/11/2011

8,500,000

-

-

-

8,500,000

11/11/2014

1.13

11/05/2012

-

44,472,907

-

-

44,472,907

11/05/2014

Total

59,650,000

44,472,907

(6,200,000)

(44,250,000)

53,672,907

WAEP

3.32

1.13

0.10

4.31

1.06

2013

3.5

20/10/2009

500,000

-

-

-

500,000

19/10/2014

1.81

01/07/2010

200,000

-

-

-

200,000

30/06/2015

0.5

11/11/2011

8,500,000

-

-

-

8,500,000

11/11/2014

1.13

11/05/2012

44,472,907

-

(44,472,907)-

-

0.85

28/06/2013

-

179,722,823*

-

-

179,722,823*

28/06/2018

2.24

29/10/2013

-

150,000,000**

-

-

150,000,000**

30/04/2015

Total

53,672,907

329,722,823

-

(44,472,907)-

338,922,823

WAEP

1.06

1.48

0.00

1.13

1.46

 

 

As at 31 December 2013 9,200,000 share options (2012: 9,200,000) had vested and were exercisable at a weighted average exercise price of 1.46p (2012: 0.7p).

 

The weighted average contractual life of share options outstanding at the end of the period is 3 years (2012:1.46 years)

 

Options granted to Directors and employees

On 28 June 2013 the Company granted 179,722,823* options at an exercise price of 0.85 pence per share to its Directors and employees in recognition of the sale of Arkhangelovskoye Licence. The options were granted to executive Directors and employees under Matra's Enterprise Management Incentive Scheme and non-executive Directors were granted unapproved options. 50 per cent of the options for executive Directors and employees vest on the first anniversary of the date of grant and the remaining 50 per cent vest on the second anniversary of the date of grant. Options for non-executive Directors vest in 3 equal tranches on the anniversary of the date of grant over a three year period.

 

Where options are exercised the Board may in its absolute discretion determine to vary the number of options and the exercise price such that the option holder is in the same position but dilution is reduced.

 

Options to PSOFEI

On 29 October 2013, the Company granted to PSOFEI an option to subscribe to150,000,000** ordinary shares in the Company at a price of 2.24 pence per ordinary share as part of consideration of the phased investment described in note 8. The option may be exercised for a period of one year following the later to occur of: (a) completion of the Phase 2 Investment; and (b) readmission of the Company's ordinary shares to trading on AIM following a Reverse Takeover by the Company of PG-M JV. On the date of issuing of this report only condition (b) remained in force as the Phase 2 Investment was completed on 22 January 2014.

On 01 April 2014 the Company amended the option as follows. The option may be exercised during 18 months from the date the Company's share are admitted for trading on any securities exchange following the proposed delisting of the Company's shares on AIM. The option expires on 5 May 2017.

 

Warrants

On 11 May 2012 warrants were granted to Maxim Barskiy to subscribe for 44,472,907 of the Company's ordinary shares of 0.1 pence each at an exercise price of 1.3 pence per share. The warrants were valid for 12 months from the date of grant and exercise was conditional upon completion of a Material Acquisition by the Company.

 

In May 2013 the warrants lapsed as the vesting conditions which are not market related have not been met and the total charge of US$599,000 has been reversed.

 

The fair value of equity-settled share options and warrants granted is estimated as at the date of grant using the Black Scholes model, taking into account the terms and conditions upon which the options were granted. The table below lists the inputs to the model used for options granted during the reported years:

 

29 October

28 June

2013

2013

2012

Share price at the date of grant (pence)

0.9

0.83

2.325

Dividend yield (%)

-

-

-

Volatility

60

75

75

Expected life (years)

1.5

3

2

Risk free interest rate (%)

0.0479

0.53

1.5

Weighted average option price (pence)

2.24

0.85

1.13

 

The total fair value of the options issued is spread over the vesting period of the options. The share-based payment charge for the year was US$427,000 (2012: US$599,000).

 

The expected life of the options is based on academic research and is not necessarily indicative of exercise patterns that

may occur. Volatility is calculated with reference to comparative entities share price volatility and reflects the assumption that the comparator's volatility is indicative of future trends, which may also not necessarily be the actual outcome. No other features of options granted were incorporated into the measurement of fair value.

 

19. Share capital

 

2013

2012

US$'000

US$'000

Authorised:

10,000,000,000 ordinary shares of 0.1p each

13,571,000

13,571,000

Allotted, called-up and fully paid:

1,936,117,872 (2012: 1,936,117,872) ordinary shares of 0.1p each

3,111,694

3,111,694

 

 

 

 

 

 

Allotted, called-up and fully paid:

Number of

shares

US$

1 January 2012

1,354,917,872

2,177,850

New share placing

575,000,000

924,313

Exercise of options

6,200,000

9,531

31 December 2012

1,936,117,872

3,111,694

31 December 2013

1,936,117,872

3,111,694

There was no share issue or share exercise in 2013.

 

On 14 May 2012 the Company issued 575,000,000 of new ordinary shares of 0.1 pence each to Maxim Barskiy at a price of 0.8 pence per ordinary share for a total consideration of £4.6 million (US$7.4 million).

 

On 6 June 2012 Mr P Hind and Mr N Hodgson exercised their 6,200,000 options at a price of 0.1 pence per share for a total consideration of £6,000 (US$10,000).

 

 

20. Reserve description and purpose

The following describes the nature and purpose of each reserve within owners' equity:

 

· Share capital: Amount subscribed for share capital at nominal value.

· Share premium: Amount subscribed for share capital in excess of nominal value.

· Other reserves: Share-based payment charge in relation to the assets acquisition.

· Foreign currency translation reserve: Exchange gains/losses arising on retranslating the net assets of operations into the presentation currency.

· Retained deficit: Cumulative net gains and losses recognised in the consolidated incomestatement.

 

21. Financial instrument risk exposure and management

 

In common with all other businesses, the Group and Company are exposed to risks that arise from its use of financial instruments. This note describes the Group and Company's objectives, policies and processes for managing those risks and the methods used to measure them. Further quantitative information in respect of these risks is presented throughout these financial statements.

 

There have been no substantive changes in the Group or Company's exposure to financial instrument risks, its objectives, policies and processes for managing those risks or the methods used to measure them from previous periods unless otherwise stated in this note.

 

Principal financial instruments

 

The principal financial instruments used by the Group and Company, from which financial instrument risk arises, are as follows:

Ÿ other receivables

Ÿ asset fair valued through profit and loss

Ÿ cash and cash equivalents

Ÿ trade and other payables

Ÿ inter-company loans

Ÿ loans to JV

 

 

Financial assets

 

Loans and receivables

Group

Group

Company

Company

 

2013

2012

2013

2012

 

US$'000

US$'000

US$'000

US$'000

 

Other receivables

264

369

137

64

 

Loans to JV

996

-

-

-

 

Cash and cash equivalents

20,957

4,000

20,274

811

 

22,217

4,369

20,411

875

 

 

 

Financial liabilities

Financial liabilities at amortised cost

Group

Group

Company

Company

 

2013

2012

2013

2012

 

US$'000

US$'000

US$'000

US$'000

 

Trade and other payables

1,043

404

737

267

 

1,043

404

737

267

 

 

 

General objectives, policies and processes

The Board has overall responsibility for the determination of the Group and Company's risk management objectives and policies and, whilst retaining ultimate responsibility for them, it has delegated the authority for designing and operating processes that ensure the effective implementation of the objectives and policies to the Group and Company's finance function. The overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting the Group and Company's competitiveness and flexibility. Further details regarding these policies are set out below:

 

Credit risk

The Group has credit risk related to a significant proportion of cash being held in one bank. Management reduced this risk placing funds in a reputable bank with a good credit rating. Such decision was taken as the Group required funds to complete the acquisition of the assets and start developing them. In the future a cash surplus will be invested with the reputable financial institutions.

 

Credit risk for the Group also arises principally from credit sale of oil. To reduce credit the risk sales are made only to reputable customers with appropriate credit rating. Credit risk with cash and cash equivalents is reduced by placing funds with banks with high credit ratings.

 

Credit risk for the Company also arises from the inter-company loans. It is the risk that the counterparty fails to discharge its obligation in respect of the instrument. The maximum exposure to credit risk equals the carrying value of these items in the financial statements.

 

Hedging policy

It is the Company and Group policy not to actively hedge against foreign currency transactions and balances. However, this policy is kept under constant review.

 

Capital

The Company and Group define capital as ordinary shares, share premium, foreign currency translation reserve and retained earnings.

 

The Group considers its capital to comprise entirely of equity. The Group's primary objective is to ensure its continued ability to provide a consistent return for its equity shareholders through capital growth.

 

In order to achieve this aim, it seeks to maintain cash balances (or agreed facilities) to meet expected obligations as they fall due.

 

Overriding the above is the need for the Group to maintain a sufficient funding base to enable it to meet its working capital and strategic investment needs.

 

In making decisions to adjust its capital structure to achieve these aims the Group considers not only its short-term position but also its long-term operational and strategic objectives.

 

Liquidity risk

Liquidity risk arises from the Group and Company's management of working capital. It is the risk that the Group or Company will encounter difficulty in meeting its financial obligations as they fall due.

 

The Group and Company's policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when they become due. To achieve this aim, it seeks to maintain appropriate levels of cash balances (or agreed facilities). The Group and Company also seeks to reduce liquidity risk by maximising interest rates (and hence cash flows) on its cash deposits, this is further discussed in the 'interest rate risk' section below.

 

The Board receives rolling 12 month cash flow projections on a periodic basis as well as information regarding cash balances in order to closely monitor the Group's liquidity position (as noted above).

 

Trade and other payables are due within 30 days of invoice date.

 

Interest rate risk

The Group has no interest bearing borrowings and so there is no interest rate risk.

 

There is no significant interest rate risk in respect of temporary surplus funds invested in deposits and other interest bearing accounts with financial institutions as the operations of the Group are not dependent on the finance income received. However, it is the Group's policy to manage the interest rate risk over the cash flows on its invested surplus funds by using only substantial financial institutions when such funds are invested.

 

A 1% change in interest rates would result in a decrease or increase in profit after tax of the Group or Company by US$ 203,000 (2012: nil).

 

At the year end, the Group had a cash balance of US$20,957,000 (2012: US$4,000,000) and the Company had a cash balance of US$20,274,000 (2012: US$811,000) which was made up as follows:

 

Group

Group

Company

Company

2013

2012

2013

2012

US$'000

US$'000

US$'000

US$'000

Great British pound

212

893

212

699

Russian rouble

-

64

-

-

US dollar

20,745

3,043

20,062

112

20,957

4,000

20,274

811

 

Fair values

The fair values of the Group's cash in banks, prepayments and accounts payable are considered equal to the book value as they are all short term.

 

The financial asset fair valued through profit and loss is measured on initial recognition and subsequently at fair value by reference to the probability of various outcomes and categorised as level 3 measurement:

 

· Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

· Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

 

· Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

Currency risk

The Group and Company's policy is, where possible, to allow Group entities to settle liabilities denominated in their functional currency (primarily US Dollars and Great British Pound) in that currency. Where Group or Company entities have liabilities denominated in a currency other than their functional currency (and have insufficient reserves of that currency to settle them) cash already denominated in that currency will, where possible, be transferred from elsewhere within the Group.

 

In order to monitor the continuing effectiveness of this policy, the Board receives a periodic forecast, analysed by the major currencies held by the Group and Company.

 

The Group and Company is primarily exposed to currency risk on purchases made from suppliers in the UK. The UK finance team, along with its advisors, carefully monitors movements in the Sterling / US dollar rate and chooses the most beneficial times for transferring monies to the Company, whilst ensuring that it has sufficient funds to continue its operations.

 

A movement in the Great British pound of 25% would result in the expenditure in the year increasing or decreasing by US$1,106,000 (2012: US$ 755,000).

 

A movement in the Great British pound of 25% would result in the average cash and cash equivalents increasing or decreasing by US$ 53,000 (2012: US$223,000).

 

22. Related party transactions

 

Apart from key management remuneration as disclosed in note 6, the Group and Company had no transactions with related parties during the year (31 December 2012: nil).

 

As at 31 December 2013 the Group provided a loan to a joint venture in amount of US$996,000 including interest of US$3,000.

23. Events after the reporting period.

 

Deferred consideration

On 1 April 2014 the Company became entitled to a deferred consideration of US$10 million in relation to the disposal of Arkhangelovskoye Licence (note 7). The consideration was conditional upon not providing a report about negative drilling results to the Company by the buyer by 1 April 2014. On 1 April 2014 such report hasn't been provided to the Company and then the consideration became payable.

On 3 April 2014 the Company announced that it started the process of preparing the necessary documents to make a formal request from the guarantor, JSC joint stock commercial bank "Jugra" of Megion City, for the US$10 million. As of date of issuing these financial statements the funds haven't been received by the Company yet.

PG-M JV

On 22 January 2014 the Company completed Phase II investment ("Phase 2") by acquiring further assets from PSOFEI's affiliates for a consideration of US$ 6.02 million consisting of US$2.26 million in cash and US$3.76 million in a form of a promissory note secured by PSOFEI's 50% interest in PG-M JV.

In the course of conducting extensive due diligence prior to closing of Phase 2, the Company discovered certain title defects in six leases being acquired. On the date of the report PG-M JV purchased a further two cured leases for an amount of US$354,000.

On 1 April 2014 the Company announced that it has entered into the Amendment Agreement which amends the Omnibus Agreement dated 29 October 2013 between the Company, PSOFEI and its affiliates in relation to the investments in the USA (note 8) and the Option agreement between the Company and PSOFEI (note 18) as follows. The deadline for Matra USA to exercise its option to acquire the Phase III Properties has been extended to 5 May 2014. The deadline to acquire the remaining 50 percent of PG-M International LLC (note 8) has been extended to 2 May 2014 and is no longer conditioned upon any action by the Company's shareholders.

Delisting proposal

 

On 1 April 2014 the Company announced a proposal to cancel the admission of its ordinary shares to trading on AIM in accordance with Rule 41 of the AIM Rules for Companies. The Company was unable to meet the requirements of a reverse takeover under the AIM Rules in order to complete the acquisition of the assets from PSOFEI (note 8) as its two major shareholders Winpro Ventures Corporation and Tricon Energy Finance Limited are unwilling to enter into Lock-In Agreements required by the Rule 7 of the AIM Rules.

 

The Directors believe that cancellation of shares and becoming a private company will enable the Company to complete the acquisition of oil and gas assets from PSOFEI (note 8) and to continue its strategy of acquiring oil and gas interests.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR BXGDSXBGBGSR

Related Shares:

MTA.L
FTSE 100 Latest
Value8,987.33
Change-4.79