19th Jun 2013 07:00
Wednesday 19 June 2013
Statement of Results for the twelve months ended 30 April 2013
- A Year of Significant Change -
Delivering our Strategic Plan - 'Nouvelle Confiance'
·; Market share outperformance in our core markets of France, Belgium and the Netherlands in what remain challenging markets.
·; Continued growth of cross-channel sales, up 11%.
·; Good progress in eliminating losses in our non-core markets of Italy and Spain.
·; Developed new commercial initiatives (the '4Ds') with a focus on France.
·; Cost reduction plans on track, to be delivered in full by the end of 2014/15.
Financial Summary for the twelve months ended 30 April 2013*
·; Group revenue of €3,802.8 million (2012: €3,896.7 million), down 2.5% in constant currency1 and 1.1% on a like-for-like basis.
·; EBITDA2 of €103.8 million (2012: €176.6 million) and Group retail profit3 of €38.7 million (2012: €89.8 million).
·; Adjusted4 Group profit before tax of €26.4 million (2012: €78.7 million).
·; Adjusted earnings per share of 2.5 cents (2012: 10.0 cents). Basic losses per share of 13.8 cents (2012: earnings per share 3.4 cents).
·; Excluding Darty Spain, retail profit of €55.7 million, adjusted4 Group profit before tax of €43.4 million and adjusted earnings per share of 5.6 cents.
·; Total loss of €105.3 million (2012: loss of €313.9 million) for the year including discontinued operations and after exceptional costs of €115.3 million (2012: cost €34.6 million).
·; Net cash outflow including discontinued operations of €20.6 million (2012: outflow €253.5 million) with net debt at the end of the period of €150.6 million (2012: net debt €126.5 million).
·; The Board is recommending a final dividend of 2.625 cents per share (2012: 1.25 cents) bringing the total dividend for the year to 3.5 cents per share (2012: 3.5 cents).
*Excluding results of discontinued operations except where stated otherwise
Alan Parker, Chairman, commented:
"Since I was appointed Chairman last August, we have made significant progress in our priorities, namely to restore shareholder value, renew the Board and review our markets and operations.
"We have substantially renewed our Board with both the appointment of a new Chief Executive with extensive experience in European retailing and five non-executive Directors with in-depth knowledge of European consumer markets.
"We have taken action to eliminate the losses in our non-core businesses with the disposal of Darty Italy and the managed closure of Darty Spain. Our position is strengthening in France, Belgium and the Netherlands with market share gains and we are on track with our plans to drive greater efficiency at reduced cost across the Group.
"We continue to plan prudently in what remain challenging market conditions. Nevertheless we are confident that our new management team will deliver an improvement in earnings over the medium term. In the light of this, the Board is recommending a final dividend of 2.625 cents, so maintaining the dividend at 3.5 cents for the full year."
Chief Executive Régis Schultz added:
"In my first few weeks at Darty, I have clearly seen the power of the Darty brand, the strength of our service infrastructure and have been impressed by the high professionalism of all my new colleagues. All this puts us in a very strong position to build on the good progress already made on our Nouvelle Confiance plans.
"The year ahead will be challenging and we anticipate that market conditions and product mix will continue to put pressure on margins. We aim to mitigate this through our cost saving programmes which, given the implementation timeframe, we expect to be more weighted to the second half.
"Our review of the business has identified plans that will deliver an improvement in earnings over the medium-term, and we will deliver these through the '4Ds' - Driving trading, Digitalising Darty, Developing the brand and Delivering cost efficiency. I am looking forward to reporting on our progress throughout the year."
1 Constant exchange rate of 1 Euro = Czech Kr 25.3412, Turkish Lira 2.3139
2 Retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs.
3 Retail profit/(loss) represents total operating profit/(loss) before the share of joint venture and associates' interest and taxation, the movement in options and related charges over non-controlling interests, impairment of available for sale financial assets, exceptional costs, profit on disposal of business operations and amortisation and impairment of acquisition related intangible assets.
4 Excludes the share of joint venture and associates' interest and taxation, the movement in options and related charges over non-controlling interests, profit on disposal of business operations, impairment of available for sale financial assets, exceptional items and amortisation and impairment of acquisition related intangible assets.
There will be a presentation to analysts and institutions at 09:00 today at UBS, 100 Liverpool Street, London, EC2M 2RH. A live audio webcast of the event will be available via our website www.dartygroup.com, and recorded for access later in the day.
Darty plc will issue an Interim Management Statement on 12 September 2013 for the first quarter trading period of 1 May 2013 to 31 July 2013.
Enquiries
Analysts:
| ||
Darty plc | ||
Simon Ward | +44 (0) 20 7269 1400 | |
|
|
|
Press: |
|
|
UKRLM Finsbury | ||
Rollo Head | +44 (0) 20 7251 3801 | |
Jenny Davey
|
France
Le Public Système
Ségolène de Saint Martin +33 1 41 34 23 31 / +33 6 16 40 90 73
Certain statements made in this announcement are forward looking statements. Such statements are based on current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from any expected future results in forward looking statements. Unless otherwise required by applicable laws, regulations or accounting standards, Darty plc does not undertake any obligation to update or revise any forward looking statements, whether as a result of new information, future developments or otherwise.
NOUVELLE CONFIANCE
At the time of the appointment of a new Chairman in August 2012 we announced a review of the Group, its markets and its operations in order to restore profitability and establish the foundations for long term success and rebuilding shareholder value.
In reviewing the Group we identified four key conditions for success in choosing our core markets:
·; A fundamentally sound market - large markets which have growth prospects with a sizeable profit pool;
·; The Darty DNA - demand for a high service proposition which resonates with consumers;
·; Current business built on a solid platform - relevant local market share and cross-channel capabilities;
·; A clear path to future profit growth opportunities - to grow profitable market share and develop new revenue streams.
We concluded that, while our businesses in France, Belgium and the Netherlands met these conditions, our businesses in Italy, Spain, the Czech Republic and Slovakia did not, and our business in Turkey was to remain under review.
We have made good progress in eliminating losses at our non-core businesses. The disposal of the operations of Darty Italy to D.P.S. completed on 1 March demonstrated our commitment to eliminating losses and focusing on our core businesses with a rapid impact on financial performance. Given the poorer market conditions and larger business, it was not possible to take a similar course of action in Spain at a reasonable cost. Therefore we started a managed closure of Darty Spain in April and all the stores are now closed. For Datart in the Czech Republic and Slovakia, we continue to work on options for our shareholding with our partners in that business. In Turkey we are taking actions to improve performance of the business, reducing costs and improving our store portfolio.
As first announced in December, 'Nouvelle Confiance' is our plan to build a newly focussed business. We have five unique competitive strengths at the heart of our business that provide a platform for our future growth:
·; Market leadership;
·; Established brand equity;
·; A powerful online business;
·; Service leadership;
·; Leading cross-channel retailer with national reach and unrivalled infrastructure.
Darty France is the key driver of our future profitability. Here, we are the leader in the consumer electricals market with scope to grow; we have huge brand equity with 93 per cent brand awareness; we have a large and a growing share of the online market; more customers than for any of our competitors rate Darty's service proposition as number one in the market; and we have national reach and infrastructure.
We have started to leverage these strengths further and our review identified a number of immediate opportunities for improvement, as well as some longer term options.
'Nouvelle Confiance' will capitalise on these opportunities in France and our other core markets in three stages:
·; Refocus on core markets with new commercial initiatives;
·; Create value from our market leadership and efficiency savings; and
·; Develop future growth opportunities.
The '4Ds'
When we launched Nouvelle Confiance we also highlighted a number of areas of focus in our core markets to improve performance. These were around pricing, the store experience, improving margin and further leveraging our successful cross channel proposition.
Since his arrival, Régis Schultz has developed these areas as the '4Ds', focussing on our principal business in France:
1. Drive trading;
2. Digitalise Darty;
3. Develop our brand; and
4. Deliver cost efficiency.
1. Drive Trading
This focuses on delivering on our promise to customers and building on our market leading service offer.
Over the last year our stores have been being revitalised to provide a modern experience that befits our position as market leader and makes it easier for customers to buy. We have introduced improved in-store merchandising in the majority of stores, particularly in Multimedia, with the introduction of new displays and dedicated Apple product tables. New marketing campaigns have been launched to improve our price perception and to get more credit for our value proposition and we have simplified the buying process with a self-service offer for small domestic appliances in the majority of stores which improves our ability to capture impulse buyers.
A new credit offer has been introduced, with both improved integration into the sales process and communication. Our national infrastructure has been leveraged to provide a premium paid-for delivery service which was launched in the Paris region last summer.
We are now building on our price promise by introducing a wider range of entry price products and have launched "Darty Days", where customers can accumulate points through their level of spend and specifically promoted products to redeem discounts on future purchases.
We will develop our service offer with the introduction of "Atelier Darty", dedicated service desks for on-site repair and assistance, and improved in-store marketing.
2. Digitalise Darty
This ensures we fully exploit our cross-channel offer and leading web site.
Over the last year we have continued to be successful as a cross-channel retailer, growing our web generated sales faster than the market and delivering a positive net contribution ahead of the stores. We have further leveraged our infrastructure as a cross-channel retailer and accelerated our online offer through improved site traffic; developing accessory bundles; a greater emphasis on the service offering with a dedicated services and subscription section to the website and a dedicated social media website.
We are extending this with greater use of technology to connect our stores, sales staff, delivery and after-sales teams. Improved integration between the store and web channels will come from the roll-out of dedicated "click and collect" points and allocated parking at stores.
In the autumn a reinvigorated format will be introduced in a new store at Beaugrenelle, Paris. This store will have a more modern fit-out and include improved demonstrations around product interconnectivity, better instore links with the web site and staff equipped with tablets to better demonstrate products and extended ranges.
3. Develop our Brand
This continues our focus on exclusive products and bringing the Darty offer to a wider consumer base.
We have been defending margin through better sourcing and growing our service revenues. In sourcing we already have a better partnership with suppliers and greater frequency of co-branding with leading manufacturers. Work is continually ongoing to develop exclusive, own label and licensed products where the margin can be significantly higher. We are further developing our own brand, licensed and exclusive products, with particular emphasis on being first to market for new products.
The review of our operations also demonstrated how we can build on our competitive strengths to generate new profit streams for the Group. Our kitchens business at Darty France is one example of our ability to move into a new product area, build a relevant market position and drive profitability. We believe there are further similar opportunities to develop new revenue and profit streams, which are complementary to the core business.
Darty is the market leader in France with 70 per cent of consumers within a 30 minute drive time of a store. The remaining 30 per cent represent an opportunity to further exploit the existing infrastructure of the cross-channel offer and we continue to work on ways to capitalise on this.
4. Deliver cost efficiency
Throughout the Group, we had targeted annual cost savings of €50 million per annum by 2015/16 from delivering a more efficient operating model, continuing to adapt our cost structure and leveraging synergies between our operating companies.
Additional plans are now being implemented to rationalise the Group and Darty France head office functions, including sourcing and the merger of regions in France, with no impact on the leading service offer Darty provides to its customers. These plans will allow us to deliver the €50 million cost savings by the end of 2014/15.
There is also scope to improve our balance sheet efficiency. Our freehold property underpins the operating and credit strength of the Group, supporting good relationships with our suppliers and finance providers. It also provides flexibility to adapt our store portfolio as the business evolves but it requires active management to ensure maximum value to the Group. A major sale and leaseback option was investigated but we concluded that it was not in the long-term interests of the business and its stakeholders. We have however identified non-core property disposals which we expect to release circa €35 million of net proceeds over the next three years, largely funding the cost savings programme. We have started with €10 million net proceeds in 2012/13 and we expect to continue the programme at a similar rate in 2013/14.
Conclusion
A new focus at the heart of our Group - 'Nouvelle Confiance' - is restoring shareholder value by eliminating losses at our non-core businesses, strengthening our core businesses from our market leadership and developing growth initiatives, and by improving efficiencies in the cost base.
These plans have allowed us to recommend maintaining our current dividend this year and, subject to trading, over the medium term having regard for an appropriate capital structure and shareholder returns, to adopt a dividend policy reflecting the progress we make as we execute our plans.
Outlook
The year ahead will be challenging and we anticipate that market conditions and product mix will continue to put pressure on margins. We aim to mitigate this through our cost saving programmes which, given the implementation timeframe, we expect to be more weighted to the second half.
Over the medium term, our review of the business has identified plans that will deliver an improvement in earnings and we will deliver these through the '4Ds' - Driving trading, Digitalising Darty, Developing the brand and Delivering cost efficiency.
GROUP OVERVIEW
Results
Revenue
| 12 months ended 30 April 2013 €m | 12 months ended 30 April 2012 €m | Change
| Constant currency change | Like-for-like
|
Darty France | 2,686.8 | 2,798.9 | (4.0)% | (4.0)% | (1.8)% |
Belgium and the Netherlands | 688.6 | 657.8 | 4.7% | 4.7% | 3.8% |
Other businesses* | 303.8 | 312.6 | (2.8)% | (3.3)% | (7.0)% |
Central | - | 8.3 | - | - | - |
Total excluding Spain | 3,679.2 | 3,777.6 | (2.6)% | (2.7)% | (1.2)% |
Spain | 123.6 | 119.1 | 3.7% | 3.7% | 2.6% |
Total** | 3,802.8 | 3,896.7 | (2.4)% | (2.5)% | (1.1)% |
Retail profit/(loss)
| 12 months ended 30 April 2013 €m | 12 months ended 30 April 2012 €m |
Darty France | 74.3 | 106.8 |
Belgium and the Netherlands | 7.5 | 19.2 |
Other businesses* | (14.1) | (5.5) |
Central | (12.0) | (15.2) |
Total excluding Spain | 55.7 | 105.3 |
Spain | (17.0) | (15.5) |
Total** | 38.7 | 89.8 |
* Datart and Darty Turkey.
** Continuing Group, excluding Darty Italy.
Financial review
Revenue and retail profit
Group revenue at €3,802.8 million, was down 2.4 per cent on a reported basis and 2.5 per cent in constant currency. Excluding the impact of the sale of Darty Telecom in July 2012, total revenue was down 0.7 per cent. On a like-for-like basis Group revenue fell by 1.1 per cent, with a deterioration in trading conditions and increase in competitor promotional activity through the year. We saw significant growth in Multimedia and Communications and, to a lesser extent, White Goods. Vision volumes however remained very weak, particularly in France. We continue to grow web-generated sales successfully with overall growth of 11 per cent, now representing over 12 per cent of total product sales.
Gross margin saw an improving trend through the year aided by the new Darty Telecom agreement, but overall declined by 90 basis points for the period. This reflected ongoing product category margin pressure in challenging and promotional market conditions, alignment of store and web prices and strong performance of lower margin Multimedia and Communications in the sales mix.
Total costs were down €25 million, 2 per cent, largely reflecting a staff FTE reduction of over 300, as we start to see the benefits of our cost reduction programmes. This reduction however was insufficient to off-set revenue and gross margin pressures. EBITDA was €103.8 million (2012: €176.6 million) and group retail profit for the period was €38.7 million compared to €89.8 million for the same period last year. Excluding Spain, EBITDA was €119.8 million and retail profit was €55.7 million.
Net interest
The net finance cost increased to €12.3 million (2012: €11.1 million), principally comprising interest on borrowings of €10.1 million (2012: €11.7 million) and IAS 19 pension interest of €2.2 million (2012: €2.2 million). The €2.2 million increase on the prior year was largely due to the increase in net debt following the disposal of Comet in February 2012. The net finance cost excluding IAS 19 pension interest is expected to be circa €12 million for 2013/14.
Adjusted profit before tax
The adjusted profit before tax was €26.4 million (2012: €78.7 million). Adjusted profit before tax excluding Spain was €43.4 million (2012: €94.2 million).
Exceptional items
During the period, exceptional items before tax for the Continuing Group of €115.3 million (2012: €34.6 million) were incurred relating to the closure of Darty Spain, asset impairments and restructuring charges.
Darty Spain's assets were impaired by €10.8 million and restructuring and other costs were incurred and provisions made of €30.9 million for the managed closure of the business. In addition, fees totalling €0.4 million have been accrued at Head Office relating to the closure.
Asset impairment reviews have identified exceptional impairments totalling €49.2 million. These related to intangible asset impairments in France and asset impairments in the Netherlands and Turkey due to recent performance.
Part of our programme to rationalise functions between Darty Group and Darty France resulted in costs of €19.1 million, with a further €2.9 million incurred to restructure Darty Turkey. In addition, as a result of Comet entering into administration, Darty France incurred losses of €1.3 million for trading receivables being written down and Head Office incurred €0.8 million relating to other related losses and costs.
A profit of €7.4 million was recorded on the sale of Darty Telecom to Bouygues Telecom, which completed on 24 July 2012.
In the period, cash costs of these exceptional items were €12.8 million, excluding the cash inflow from the sale of Darty Telecom of €39.1 million. A further €45 million cash costs from these exceptional items is expected in 2013/14 including the €30 million for the managed closure of Darty Spain.
Profit before tax
As a result of the exceptional charges of €115.3 million detailed above, the reported loss before tax was €72.5 million (2012: profit €38.6 million).
Taxation
The effective tax rate on adjusted profit before exceptional items, including the share of joint venture and associates' tax, was 62.5 per cent (2012: 34.9 per cent). Increased losses in the Other businesses and Darty Spain, on which no tax relief is recognised, have contributed to the increased tax rate, which is sensitive to changes in geographical mix of profits and losses. The effective tax rate on adjusted profit before exceptional items for 2013/14 is expected to be around 40 per cent.
The overall tax rate was (5.4) per cent (2012: 59.0 per cent). An increase in exceptional items and losses in the Other businesses and Darty Spain, in which there is limited tax relief, have contributed to the overall tax rate rising compared to last year.
Profit for the year
The loss for the year from continuing operations was €75.7 million (2012: profit €16.2 million). Loss for the year from discontinued operations was €29.6 million (2012: loss €330.1 million). Total loss for the year was €105.3 million (2012: loss €313.9 million).
Earnings per share
Adjusted earnings per share was 2.5 cents (2012: earnings per share 10.0 cents) and continuing basic diluted loss per share was 13.8 cents (2012: continuing earnings per share 3.4 cents). Adjusted earnings per share excluding Spain was 5.6 cents.
Cash flow
Free cash inflow5 was €1.2 million (2012: €154.0 million outflow). Cash generated from operations was an inflow of €20.0 million (2012: €83.8 million) largely reflecting the lower retail profit. Net capital expenditure was €53.5 million (2012: €99.1 million), before the €39.1m received for the new Darty Telecom agreement. With lower cash tax payments of €3.1 million (2012: €54.4 million) and a lower dividend payment to shareholders of €11.2 million (2012 €37.0 million), net cash outflow was €20.6 million (2012: €253.5 million).
Excluding the cash flow and exceptional cash costs of disposing of the Darty Italy operations and managed closure of Darty Spain totalling €40.6 million, there was a cash inflow of €20.0 million.
Net debt
Closing net debt was €150.6 million compared to €126.5 million on 30 April 2012. As at 30 April 2013 €220 million of the Group's €455 million revolving credit facility was drawn down (30 April 2012: €220 million).
Retirement benefit obligations
The IAS 19 net pension liability increased from €69.6 million to €80.7 million, split €40.4 million (2012: €40.0 million) in the UK and €40.3 million (2012: €29.6 million) in France. The increase in the defined benefit obligation in the France schemes is mainly due to the lower discount rates.
Dividends
The Board is recommending a final dividend of 2.625 cents per share. The final dividend date will be 11 September 2013, the record date will be 13 September 2013 and the payment date will be 4 October 2013.
Discontinued operations
Darty Italy has been reclassified as a discontinued operation following the disposal of the operations to DPS in March 2013. The prior year comparatives have been restated accordingly.
5 Free cash flow defined as cash generated from operations and net sale of business operations and subsidiary less net capital expenditure.
BUSINESS REVIEW
Darty France
| 12 months ended 30 April 2013
€m | 12 months ended 30 April 2012
€m |
|
Revenue
EBITDA* Margin | 2,686.8
118.5 4.4% | 2,798.9
168.3 6.0%
| |
Retail profit Margin | 74.3 2.8% | 106.8 3.8% | |
No of stores | 229 | 229 | |
Sales space (000s sqm) | 315.1 | 313.6 |
* EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and
intangible assets including write-offs.
At Darty France total revenue was down 4.0 per cent and by 1.8 per cent on a like-for-like basis. Excluding the impact of the new Darty Telecom agreement that completed towards the end of the first quarter total revenue was down 1.5 per cent, ahead of a market estimated to have declined by 3.5 per cent. At a product category level, growth in White Goods, Multimedia and Communications was more than off-set by the continued weak Vision market.
With 120 million visits over the year to Darty.com, web-generated sales at well over €300 million continued to outperform the market, growing by 10 per cent to over 13 per cent of total product sales. Market share of Major Domestic Appliances sales is now at 23 per cent, "Click and collect" grew 20 per cent and 7 per cent of web sales were transacted using mobile phones. Towards the end of the period a dedicated services and subscription section was introduced to the Darty.com website and a new social media website, www.36000solutions.com, was launched allowing users to interact with, and benefit from, the Darty expert advice and solutions. The website won the 'Favori' customer award for the best website in its category. Darty's continually improving cross-channel offer was also supported with the receiving of the Research Q&A Consultancy award for best electrical and multimedia retail network, the "IMC" award for best cross-channel retailer and the "Images d'or" award for expert photo retailer.
Gross margin was down 20 basis points for the year. Product margin continued to be under pressure from competitive market conditions and ongoing price alignment. However, the overall gross margin trend improved through the period against a weaker comparative and benefitting from a greater contribution from the new Darty Telecom agreement.
Total costs reduced by €21 million, over 2 per cent, more than off-setting inflationary pressures and new space increases. Significant efficiencies have been made to the store back office and after sales service operations with a reduction in over 250 FTEs. However, these cost measures were insufficient to compensate for the fall in revenue, and gross margin erosion in the period, leading to a decline in retail profit to €74.3 million compared to €106.8 million in the prior year. EBITDA was €118.5 million (2012: €168.3 million) reflecting the reduction in retail profit and reduced depreciation and amortisation following the new Darty Telecom agreement.
During the period Darty opened three new stores and closed three stores. One store was relocated and three refurbishments/extensions were completed. A similar level of activity is planned for 2013/14 with the number of stores remaining broadly unchanged. The successful in store kitchen offer was rolled out to a further eight stores in the period, bringing the total to 48, with an additional five planned for 2013/14. An authorative range of over 20 kitchens can be displayed in an average 350 sqm of selling space within the larger stores in the portfolio. Total kitchen orders are now running at around 10,000 per year.
The new telecom agreement with Bouygues completed on 24 July 2012 with Darty editions of the Bbox offers introduced to all stores and the web site. Both new and existing subscribers continue to be provided with Darty's market leading service support, including phone assistance 24 hours a day / seven days a week and home assistance as necessary within 48 hours.
After the period closed, the three loss making stores in Luxembourg were sold to a local trade buyer.
Belgium and the Netherlands
| 12 months ended 30 April 2013
€m | 12 months ended 30 April 2012
€m |
|
Revenue
EBITDA* Margin
| 688.6
19.5 2.8% | 657.8
32.3 4.9% | |
Retail profit Margin | 7.5 1.1% | 19.2 2.9% | |
No of stores | 117 | 114 | |
Sales space (000s sqm) | 129.1 | 126.0 |
* EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and
intangible assets including write-offs.
At Vanden Borre in Belgium and BCC in the Netherlands, total revenue increased by 4.7 per cent and by 3.8 per cent on a like-for-like basis. Vanden Borre, with its strong service position in the market, continued to take significant share across most product categories and resisted well against increased competitor promotional activity as the year progressed. In the second half of the year BCC further improved its proposition with the introduction of an enhanced service offering of the roll-out of free delivery which supported sales and market share gains in a very promotional market. Overall, web-generated sales grew over 20 per cent to over 9 per cent of total product sales.
Strong growth of Communications and Multimedia in the sales mix had a negative impact on gross margin in both markets. This together with general market conditions, particularly in the Netherlands where free delivery was introduced, resulted in overall gross margin being down 230 basis points.
With three additional stores compared to last year and service investment at BCC, total costs increased by 2.5 per cent. This coupled with the gross margin pressure saw retail profit fall to €7.5 million compared to €19.2 million in the prior year and EBITDA fall to €19.5 million (2012: €32.3 million), despite a resilient performance at Vanden Borre.
Overall a further two new stores are planned for 2013/14, plus one closure and four refurbishments.
Other businesses - Datart and Darty Turkey
| 12 months ended 30 April 2013
€m | 12 months ended 30 April 2012
€m |
|
Revenue
EBITDA* Margin
| 303.8
(8.0) (2.6)% | 312.6
1.1 0.4% | |
Retail profit Margin | (14.1) (4.6)% | (5.5) (1.8)% | |
No of stores | 69 | 72 | |
Sales space (000s sqm) | 71.6 | 76.5 |
* EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and
intangible assets including write-offs.
At our Other businesses, Datart in the Czech Republic and Slovakia and Darty Turkey, revenue fell by 3.3 percent in constant currency and by 7.0 per cent on a like-for-like basis.
Datart was awarded the MasterCard Electrical Retailer of the Year award but conditions in the Czech Republic were challenging throughout the year. In Turkey total sales declined on a like-for-like basis reflecting a very competitive, discount driven, market, together with the business's focus on margin. Overall, web-generated sales grew by 6 per cent to over 16 per cent of total product sales.
Gross margin saw an improving trend in Turkey but overall for the segment was down 150 basis points for the period, impacted by an adverse sales mix from strong growth in lower margin Multimedia, increased promotional activity in the Turkish market and generally challenging conditions in the Czech Republic. As a result the overall retail loss for the segment increased from €5.5 million to €14.1 million and EBITDA fell to €(8.0) million (2012: €1.1 million).
In the period the store portfolio continued to be improved with the closure and/or refurbishment of underperforming stores. In Turkey, there were two openings and four closures and a further five openings and three closures are planned for 2013/14. Datart opened one new store, completed two refurbishments and closed two stores over the period and four further refurbishments are planned for 2013/14.
Darty Spain
| 12 months ended 30 April 2013
€m | 12 months ended 30 April 2012
€m | |
Revenue
EBITDA* Margin
| 123.6
(16.0) (12.9)% | 119.1
(11.4) (9.6)% | |
Retail loss Margin | (17.0) (13.8)% | (15.5) (13.0)% | |
No of stores | 42 | 45 | |
Sales space (000s sqm) | 41.0 | 43.3 |
* EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and
intangible assets including write-offs.
In Spain the sales performance outperformed the market but, with pressure on gross margins and a sub-scale business, no reduction in retail loss was achieved for the year. EBITDA was €(16.0) million (2012: €(11.4) million).
A managed closure of the business was commenced on 4 April 2013 and the stores ceased trading in June. The managed closure of the business is expected to cost circa €30 million. This will be a cash cost incurred in the year to 30 April 2014. In addition for the 2013/14 financial year there will be an expected retail loss of circa €5 million for the final two months of trading.
BOARD CHANGES
David Newlands retired as Chairman on 9 August 2012 and was succeeded by Alan Parker. Thierry Falque-Pierrotin, Chief Executive left the Group on 4 January 2013 and was succeeded by Regis Schultz on 23 April 2013. On 13 September 2012, Non-Executive Director, Andrew Robb retired at the Annual General Meeting. On 15 October 2012, Antoine Metzger and Pascal Bazin were appointed as independent Non-Executive Directors. On 30 October 2012, Agnès Touraine and Carlo D'Asaro Biondo were appointed as independent Non-Executive Directors and Non-Executive Director Bernard Dufau retired from the Board on 31 December 2012. Eric Knight was appointed a Non-Executive Director on 22 February 2013.
Group income statement | ||||||
for the year ended 30 April 2013 | ||||||
2013 | 2012 | |||||
Note
| €m
| €m restated c) | ||||
Revenue | 2 | 3,802.8 | 3,896.7 | |||
Group operating (loss)/profit | 2 | (64.0) | 43.9 | |||
Share of post tax profit in joint venture and associates | 3.8 | 5.8 | ||||
Total operating (loss)/profit | (60.2) | 49.7 | ||||
Analysed as: | ||||||
Retail profit (a) | 3 | 38.7 | 89.8 | |||
Share of joint venture and associates' interest and taxation | (0.7) | (0.9) | ||||
Movement in options and related charges over non-controlling interests | 2 | 9.7 | 2.1 | |||
Impairment of available for sale financial assets | - | (6.5) | ||||
Exceptional items | 10 | (115.3) | (34.6) | |||
Profit on disposal of business operation | 7.4 | - | ||||
Amortisation and impairment of acquisition related intangible assets | - | (0.2) | ||||
Total operating (loss)/ profit | 2 | (60.2) | 49.7 | |||
Finance costs | 4 | (12.4) | (14.2) | |||
Finance income | 5 | 0.1 | 3.1 | |||
(Loss)/profit before income tax | (72.5) | 38.6 | ||||
Taxation | 6 | (3.2) | (22.4) | |||
(Loss)/profit for the year from continuing operations | (75.7) | 16.2 | ||||
Loss for the year from discontinued operations | 9 | (29.6) | (330.1) | |||
Loss for the year | (105.3) | (313.9) | ||||
Loss attributable to: | ||||||
- Owners of the parent | (102.1) | (312.2) | ||||
- Non-controlling Interests | (3.2) | (1.7) | ||||
(105.3) | (313.9) | |||||
Losses per share - basic and diluted (cents) | ||||||
Continuing operations | (13.8) | 3.4 | ||||
Discontinued operations | (5.6) | (62.6) | ||||
Total losses per share | 8 | (19.4) | (59.2) | |||
Notes | ||||||
a) Retail profit represents total operating profit before the share of joint venture and associates' interest and taxation, movement in options and related charges over non-controlling interests, impairment of available for sale financial assets, exceptional items, profit on disposal of business operations and amortisation and impairment of acquisition related intangible assets. | ||||||
b) The notes on pages 24 to 40 form part of this financial information. | ||||||
c) Restated following the sale of the Italian operations, now classified as discontinued operations.
|
Group statement of comprehensive income | ||||
for the year ended 30 April 2013 | ||||
2013 | 2012 | |||
Note
| €m
| €m restated b) | ||
(Loss)/ profit for the financial year - continuing operations | 3 | (75.7) | 16.2 | |
Loss for the financial year - discontinued operations | 3 | (29.6) | (330.1) | |
Other comprehensive income/(expense) | ||||
Exchange differences | 0.7 | 0.2 | ||
Exceptional taxation | - | (10.3) | ||
Actuarial losses on retirement benefit obligations | (29.6) | (3.8) | ||
Fair value losses on available for sale financial assets | - | (8.1) | ||
Impairment of available for sale financial assets | - | 6.5 | ||
Fair value gains on cash flow hedges | 0.2 | 1.3 | ||
Tax on other comprehensive income/(expense) | 3.5 | (0.3) | ||
Foreign exchange recycled to income statement on disposal of foreign operations | - | 32.3 | ||
Total comprehensive expense for the year | (130.5) | (296.1) | ||
- Owners of the parent | (127.4) | (294.6) | ||
- Non-controlling Interests | (3.1) | (1.5) | ||
Total comprehensive expense for the year | (130.5) | (296.1) | ||
a) The notes on pages 24 to 40 form part of this financial information.
b) Restated following the sale of the Italian operations, now classified as discontinued operations.
Group statement of changes in equity |
| |||||||||
for the year ended 30 April 2013 | ||||||||||
Share capital | Demerger and other reserves | Translation reserve | Available for sale investments reserve | Accumulated deficit | Equity attributable to owners of the parent | Non- controlling interests | Total equity | |||
€m | €m | €m | €m | €m | €m | €m | €m | |||
At 1 May 2012 | 158.9 | 971.6 | 18.1 | - | (1,258.8) | (110.2) | (6.8) | (117.0) | ||
Loss for the year - continuing operations | - | - | - | - | (72.5) | (72.5) | (3.2) | (75.7) | ||
Loss for the year - discontinued operations | - | - | - | - | (29.6) | (29.6) | - | (29.6) | ||
Other comprehensive income/(expense): | ||||||||||
Exchange differences | - | - | 0.6 | - | - | 0.6 | 0.1 | 0.7 | ||
Actuarial losses on retirement benefit obligations | - | - | - | - | (29.6) | (29.6) | - | (29.6) | ||
Fair value gains on cash flow hedges | - | 0.2 | - | - | - | 0.2 | - | 0.2 | ||
Tax on other comprehensive income | - | - | - | - | 3.5 | 3.5 | - | 3.5 | ||
Total comprehensive income/(expense) for the year | - | 0.2 | 0.6 | - | (128.2) | (127.4) | (3.1) | (130.5) | ||
Transactions with owners: | ||||||||||
Dividends | - | - | - | - | (11.2) | (11.2) | (1.0) | (12.2) | ||
Employee share schemes | - | - | - | - | (0.4) | (0.4) | - | (0.4) | ||
At 30 April 2013 | 158.9 | 971.8 | 18.7 | - | (1,398.6) | (249.2) | (10.9) | (260.1) | ||
| ||||||||
Group statement of changes in equity (continued) | ||||||||
for the year ended 30 April 2013 | ||||||||
Share capital
| Demerger and other reserves | Translation reserve | Available for sale investments reserve | Accumulated deficit | Equity attributable to owners of the parent | Non -controlling interests | Total equity | |
€m | €m | €m | €m | €m | €m | €m | €m | |
Restated c) | ||||||||
At 1 May 2011 | 158.9 | 970.7 | (13.3) | 0.7 | (895.6) | 221.4 | (5.3) | 216.1 |
Profit for the year - continuing operations | - | - | - | - | 17.9 | 17.9 | (1.7) | 16.2 |
Loss for the year - discontinued operations | - | - | - | - | (330.1) | (330.1) | - | (330.1) |
Other comprehensive income/(expense): | ||||||||
Exchange differences | - | - | - | - | - | - | 0.2 | 0.2 |
Exceptional taxation (note 13) | - | - | - | - | (10.3) | (10.3) | - | (10.3) |
Actuarial losses on retirement benefit obligations | - | - | - | - | (3.8) | (3.8) | - | (3.8) |
Fair value losses on available for sale financial assets | - | - | - | (8.1) | - | (8.1) | - | (8.1) |
Impairment recognised in the income statement of available for sale financial assets | - | - | - | 6.5 | - | 6.5 | - | 6.5 |
Exchange differences on available for sale financial assets | - | - | (0.9) | 0.9 | - | - | - | - |
Fair value gains on cash flow hedges | - | 1.3 | - | - | - | 1.3 | - | 1.3 |
Tax on other comprehensive income | - | (0.4) | - | - | 0.1 | (0.3) | - | (0.3) |
Foreign exchange recycled to income statement on disposal of UK operations | - | - | 32.3 | - | - | 32.3 | - | 32.3 |
Total comprehensive income/(expense) for the year | - | 0.9 | 31.4 | (0.7) | (326.2) | (294.6) | (1.5) | (296.1) |
Transactions with owners: | ||||||||
Dividends | - | - | - | - | (37.0) | (37.0) | - | (37.0) |
At 30 April 2012 | 158.9 | 971.6 | 18.1 | - | (1,258.8) | (110.2) | (6.8) | (117.0) |
a) The demerger reserve represents a reserve created on demerger and is non-distributable. Other reserves comprise a reserve arising from the first time adoption of IAS 39 in February 2006, a redenomination reserve created upon the redenomination of ordinary shares in September 2010 and the hedging reserve comprising the fair value movements on forward foreign exchange contracts. | ||||||||
b) The notes on pages 24 to 40 form part of this financial information.
c) Restated following the sale of the Italian operations, now classified as discontinued operations.
|
Group balance sheet | |||||
As at 30 April 2013 | |||||
2013 | 2012 | ||||
Note | €m | €m | |||
Assets | |||||
Non-current assets | |||||
Intangible assets | 62.8 | 87.2 | |||
Property, plant and equipment | 369.0 | 421.8 | |||
Investments | 23.9 | 22.6 | |||
Other receivables | 15.3 | 17.3 | |||
Deferred income tax assets | 1.4 | 2.3 | |||
Total non-current assets | 472.4 | 551.2 | |||
Current assets | |||||
Inventories | 477.9 | 526.9 | |||
Trade and other receivables | 197.2 | 189.5 | |||
Income tax receivable | 15.4 | 22.1 | |||
Cash and cash equivalents | 68.0 | 99.4 | |||
Assets of disposal group held for sale | - | 60.3 | |||
Total current assets | 758.5 | 898.2 | |||
Total assets | 1,230.9 | 1,449.4 | |||
Liabilities | |||||
Current liabilities | |||||
Borrowings | (0.3) | (6.6) | |||
Income tax liabilities | (4.0) | (3.5) | |||
Trade and other payables | (887.5) | (905.3) | |||
Derivative financial instruments | - | (0.3) | |||
Provisions | (14.6) | (4.3) | |||
Liabilities of disposal group held for sale | - | (34.9) | |||
Total current liabilities | (906.4) | (954.9) | |||
Non-current liabilities | |||||
Borrowings | (218.3) | (217.3) | |||
Other payables | (241.8) | (271.6) | |||
Deferred income tax liabilities | (43.2) | (53.0) | |||
Retirement benefits | 13 | (80.7) | (69.6) | ||
Provisions | (0.6) | - | |||
Total non-current liabilities | (584.6) | (611.5) | |||
Total liabilities | (1,491.0) | (1,566.4) | |||
Net liabilities | (260.1) | (117.0) |
Group balance sheet (continued) | |||||
As at 30 April 2013 | |||||
2013 | 2012 | ||||
Note | €m | €m | |||
Equity attributable to owners of the parent | |||||
Share capital | 158.9 | 158.9 | |||
Other reserves | 990.5 | 989.7 | |||
Accumulated deficit | (1,398.6) | (1,258.8) | |||
Total shareholders' funds | (249.2) | (110.2) | |||
Non-controlling interests | (10.9) | (6.8) | |||
Total equity | (260.1) | (117.0) | |||
Notes | |||||
a) The notes on pages 24 to 40 form part of this financial information. | |||||
The financial statements on pages 17 to 40 were approved by the Board of Directors on 18 June 2013 and signed on its behalf by: | |||||
Régis Schultz | Dominic Platt | ||||
Director | Director | ||||
Company registration number: 4232413 |
| ||||||||
Group cash flow statement | ||||||||
for the year ended 30 April 2013 | ||||||||
2013 | 2012 | |||||||
Note | €m | €m | ||||||
Cash flows from operating activities | ||||||||
Cash generated from operations | 11 | 20.0 | 83.8 | |||||
Interest paid | (9.1) | (12.5) | ||||||
Tax paid | (3.1) | (54.4) | ||||||
Net cash flows from operating activities | 7.8 | 16.9 | ||||||
Cash flows from investing activities | ||||||||
Sale of subsidiary, including cash and overdrafts disposed | 9 | (4.4) | (138.7) | |||||
Sale of business operation, including cash and overdrafts disposed | 39.1 | - | ||||||
Purchase of property, plant and equipment | (46.5) | (82.7) | ||||||
Proceeds from sale of property, plant and equipment | 15.7 | 16.8 | ||||||
Purchase of intangible assets | (22.7) | (33.2) | ||||||
Cash inflow from other current investments | - | 4.1 | ||||||
Interest received | 0.1 | 0.3 | ||||||
Dividends received from associates/joint ventures | 2.5 | 4.1 | ||||||
Net cash used in investing activities | (16.2) | (229.3) | ||||||
Cash flows from financing activities | ||||||||
Net (decrease)/ increase in borrowings | (7.7) | 165.4 | ||||||
Dividends paid to shareholders | 7 | (11.2) | (37.0) | |||||
Dividends paid to non-controlling interests | (1.0) | - | ||||||
Net cash (used in)/from financing activities | (19.9) | 128.4 | ||||||
Net cash outflow from operating, investing and financing activities | 12 | (28.3) | (84.0) | |||||
Effects of exchange rate changes | 12 | (2.5) | 7.2 | |||||
Net decrease in cash, cash equivalents and bank overdrafts | (30.8) | (76.8) | ||||||
Cash, cash equivalents and bank overdrafts at start of year | 12 | 98.5 | 175.3 | |||||
Cash, cash equivalents and bank overdrafts at end of year | 67.7 | 98.5 | ||||||
Notes | ||||||||
a) The notes on pages 24 to 40 form part of this financial information. | ||||||||
1 Accounting policies
The preliminary results for the year ended 30 April 2013 have been extracted from audited accounts which have not yet been delivered to the Registrar of Companies. They have been prepared on the basis of the accounting policies set out in the Group's 2012 Financial Statements, all of which have been applied consistently throughout the year and the preceding year. The statutory accounts of the Company for the year ended 30 April 2012, on which the auditors have given an unqualified opinion, have been filed with the Registrar of Companies. The financial information set out in this Preliminary Announcement does not constitute statutory accounts for the year ended 30 April 2013 or year ended 30 April 2012 within the meaning of sections 434-436 of the Companies Act 2006. The financial information for the year ended 30 April 2013 is derived from the statutory accounts for that period. The report of the auditors on the statutory accounts for the year ended 30 April 2013 was unqualified and did not contain a statement under Section 498 of the Companies Act 2006 | ||||
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) and International Financial Reporting Interpretations Committee (IFRS IC) interpretations as adopted by the European Union (EU) and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The consolidated financial statements have been prepared under the historical cost convention as modified by the revaluation of certain financial instruments and retirement benefits.
There are no new standards, amendments and interpretations that would have a material impact on the Group for the financial year ending 30 April 2013.
|
Principal rates of exchange | ||||
GBP | Czech Kr | Turkish Lira | ||
Average rate - year ended 30 April 2013 | 0.8177 | 25.3412 | 2.3139 | |
Closing rate - 30 April 2013 | 0.8477 | 25.7865 | 2.3604 | |
Average rate - year ended 30 April 2012 | 0.8581 | 24.8029 | 2.3987 | |
Closing rate - 30 April 2012 | 0.8150 | 24.9830 | 2.3338 | |
Average rate - year ended 30 April 2011 | 0.8507 | 24.8246 | 2.0320 | |
Closing rate - 30 April 2011 | 0.8861 | 24.1040 | 2.2515 | |
2 Continuing Group operating profit | ||||||
2013 | 2012 | |||||
€m | €m | |||||
Analysis by function: | ||||||
Revenue | 3,802.8 | 3,896.7 | ||||
Cost of sales | (2,562.7) | (2,588.0) | ||||
Distribution costs | (180.8) | (182.2) | ||||
Selling expenses | (840.0) | (859.4) | ||||
Administrative expenses | (185.4) | (184.3) | ||||
Other income | 0.3 | 0.3 | ||||
Movement in options and related charges over non-controlling interests | 9.7 | 2.1 | ||||
Impairment of available for sale financial assets | - | (6.5) | ||||
Exceptional items | (115.3) | (34.6) | ||||
Profit on disposal of business operation | 7.4 | - | ||||
Amortisation and impairment of acquisition related intangible assets | - | (0.2) | ||||
Group operating (loss)/profit | (64.0) | 43.9 | ||||
Share of post tax profit in joint venture and associates | 3.8 | 5.8 | ||||
Total operating (loss)/ profit | (60.2) | 49.7 | ||||
Profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs was €6.4m for the year ended 30 April 2013 (year ended 30 April 2012: €6.8m). | ||||||
Group total revenue includes revenue from services in the year ended 30 April 2013 of €278.5m (year ended 30 April 2012: €372.7m). Such revenues predominantly comprise those relating to customer support agreements, delivery and installation, product repairs, product support and subscription based services such as Darty Telecom. | ||||||
The new commercial agreement for Darty Telecom completed on 24 July 2012, from which date subscription based revenues were replacedwith new revenues determined on a cost plus basis for customer service agreements and brand royalty income. All such revenues have beenincluded within service revenue.
3 Segmental analysis | ||||||||||||
The Group bases its internal reporting systems on certain reportable segments. These segments are used by the chief operating decision-maker, identified as the Chief Executive, for assessing performance and allocating resources. | ||||||||||||
The reportable segments, all of which derive their revenue primarily from the retail of electrical goods, are Darty France, Belgium and the Netherlands, Darty Spain and Other businesses (Datart and Darty Turkey).
As a result of the Group's re-organisation, the strategic focus on markets and management structures have changed. In accordance with IFRS 8, the segmental reporting has been amended to reflect this new reporting structure of the Group and the prior year has been restated accordingly.
| ||||||||||||
Darty Italy was classified as a discontinued operation on 21 November 2012, following the announcement of the Group entering into an agreement with DPS Group s.r.l to sell the operations of Darty Italy. Comet was classified as a discontinued operation on 9 November 2011, following the announcement of the Group entering into a sale and purchase agreement.
| ||||||||||||
Sales between segments are carried out at arm's length. There is no material difference between revenue by origin and destination. | ||||||||||||
2013 |
| |||||||||||
Darty France | Belgium & the Netherlands | Darty Spain | Other businesses | Unallocated | Continuing Group | |||||||
€m | €m | €m | €m | €m | €m | |||||||
Revenue | 2,686.8 | 688.6 | 123.6 | 303.8 | - | 3,802.8 | ||||||
EBITDA* | 118.5 | 19.5 | (16.0) | (8.0) | (10.2) | 103.8 | ||||||
Depreciation and Amortisation | (53.5) | (12.0) | 0.6 | (6.1) | (1.8) | (72.8) | ||||||
Profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs | 9.3 | - | (1.6) | - | - | 7.7 | ||||||
Retail profit/(loss) | 74.3 | 7.5 | (17.0) | (14.1) | (12.0) | 38.7 | ||||||
Share of joint venture and associates' interest and taxation | (0.7) | - | - | - | - | (0.7) | ||||||
Movement in options and related charges over non-controlling interests | - | - | - | - | 9.7 | 9.7 | ||||||
Exceptional loss on disposal of property, plant and equipment | - | - | - | (1.3) | - | (1.3) | ||||||
Exceptional items | (31.5) | (23.3) | (41.7) | (8.1) | (9.4) | (114.0) | ||||||
Profit on disposal of business operation | 7.4 | - | - | - | - | 7.4 | ||||||
Operating profit/(loss) | 49.5 | (15.8) | (58.7) | (23.5) | (11.7) | (60.2) | ||||||
Finance costs | (12.4) | |||||||||||
Finance income | 0.1 | |||||||||||
Finance costs - net | (12.3) | |||||||||||
Loss before income tax | (72.5) | |||||||||||
Income tax expense | (3.2) | |||||||||||
Loss for the year | (75.7) | |||||||||||
The share of operating profits of the joint venture and associates included within the retail profit for Darty France is €4.5m. The share of post tax profits of the joint venture and associates included within the operating profit of Darty France is €3.8m. | ||||||||||||
* EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs.
| ||||||||||||
Darty France | Belgium & the Netherlands | Darty Spain | Other businesses | Unallocated | Continuing Group | |||||||
€m | €m | €m | €m | €m | €m | |||||||
Segmental total assets | 865.3 | 168.9 | 11.4 | 73.1 | 106.4 | 1,225.1 | ||||||
Segmental liabilities | (875.8) | (126.2) | (46.8) | (60.2) | (373.9) | (1,482.9) | ||||||
Segmental capital expenditure | 52.1 | 8.0 | 3.9 | 4.4 | 0.5 | 68.9 | ||||||
Segmental property lease rental | 58.9 | 24.4 | 7.8 | 14.8 | 4.2 | 110.1 | ||||||
| ||||||||||||
3 Segmental analysis (continued)
| ||||||||||||
Investments in equity accounted joint venture and associates of €23.9m are included within the segment assets of Darty France.
| ||||||||||||
Segment assets include available for sale and equity accounted investments, property, plant and equipment, goodwill, intangible assets, stocks, debtors, other current assets and cash that is not held centrally. Unallocated assets include centrally held cash and other liquid assets and financial assets, as well as interest and tax related prepaid expenses and accrued income. | ||||||||||||
Segment liabilities include operating liabilities such as accounts payable, overdrafts that are not held centrally, prepaid income, accrued expenses and provisions, excluding those relating to interest and taxes that are held centrally. Unallocated liabilities include loan and finance lease liabilities as well as interest and tax related prepaid income, accrued expenses and provisions. | ||||||||||||
2012 | ||||||||||||
(restated) | ||||||||||||
Darty France | Belgium & the Netherlands | Darty Spain | Other businesses | Unallocated | Continuing Group | |||||||
€m | €m | €m | €m | €m | €m | |||||||
Revenue | 2,798.9 | 657.8 | 119.1 | 312.6 | 8.3 | 3,896.7 | ||||||
EBITDA* | 168.3 | 32.3 | (11.4) | 1.1 | (13.7) | 176.6 | ||||||
Depreciation and Amortisation | (69.1) | (12.8) | (3.7) | (6.5) | (1.5) | (93.6) | ||||||
Profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs | 7.6 | (0.3) | (0.4) | (0.1) | - | 6.8 | ||||||
Retail profit/(loss) | 106.8 | 19.2 | (15.5) | (5.5) | (15.2) | 89.8 | ||||||
Share of joint venture and associates' interest and taxation | (0.9) | - | - | - | - | (0.9) | ||||||
Movement in options and related charges over non-controlling interests | - | - | - | - | 2.1 | 2.1 | ||||||
Impairment of available for sale financial assets | (6.5) | - | - | - | - | (6.5) | ||||||
Exceptional items | (13.5) | - | (20.5) | - | (0.6) | (34.6) | ||||||
Amortisation and impairment of acquisition related intangible assets | - | - | (0.2) | - | - | (0.2) | ||||||
Operating profit/(loss) | 85.9 | 19.2 | (36.2) | (5.5) | (13.7) | 49.7 | ||||||
Finance costs | (14.2) | |||||||||||
Finance income | 3.1 | |||||||||||
Finance costs - net | (11.1) | |||||||||||
Profit/(loss) before income tax | 38.6 | |||||||||||
Income tax expense | (22.4) | |||||||||||
Post tax loss on disposal | - | |||||||||||
Profit/(loss) for the year | 16.2 | |||||||||||
The share of operating profits of the joint venture and associates included within the retail profit for Darty France is €6.7m. The share of post tax profits of the joint venture and associates included within the operating profit of Darty France is €5.8m.
EBITDA* is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs. | ||||||||||||
Darty France | Belgium & the Netherlands | Darty Spain | Other businesses | Unallocated | Continuing Group | |
€m | €m | €m | €m | €m | €m | |
Segmental total assets | 958.3 | 194.8 | 40.1 | 86.5 | 139.1 | 1,418.8 |
Segmental liabilities | (923.4) | (119.5) | (29.4) | (64.1) | (399.1) | (1,535.5) |
Segmental capital expenditure | 76.1 | 8.4 | 4.3 | 7.3 | 1.7 | 97.8 |
Segmental property lease rental | 54.3 | 23.9 | 9.1 | 14.1 | 3.7 | 105.1 |
Investment in equity accounted joint venture and associates of €22.6m are included within the segment assets of Darty France.
4 Continuing Group finance costs | |||||
2013 | 2012 | ||||
€m | €m | ||||
Interest payable on bank borrowings | 7.1 | 8.9 | |||
Loan commitment fees and the amortisation of loan arrangement fees | 3.0 | 3.1 | |||
Net interest on pension schemes | 2.2 | 2.2 | |||
Foreign exchange losses | 0.1 | - | |||
Finance costs | 12.4 | 14.2 | |||
Foreign exchange gains and losses arise on the retranslation of short term deposits and loans denominated in a currency other than the operation's functional currency. | |||||
5 Continuing Group finance income | ||||||
2013 | 2012 | |||||
€m | €m | |||||
Bank and other interest receivable | 0.1 | 0.3 | ||||
Foreign exchange gains | - | 2.8 | ||||
Finance income | 0.1 | 3.1 | ||||
Foreign exchange gains and losses arise on the retranslation of short term deposits and loans denominated in a currency other than the operation's functional currency.
| ||||||
6 Continuing Group Income tax expense | ||||
2013 | 2012 | |||
€m | €m | |||
Analysis of charge in year | ||||
UK corporation tax | ||||
Current tax on profits for the year | - | - | ||
Adjustment in respect of prior years | (0.3) | (1.1) | ||
(0.3) | (1.1) | |||
Foreign tax | ||||
Current tax on profits for the year | 9.3 | 28.0 | ||
Adjustment in respect of prior years | (0.2) | 1.4 | ||
9.1 | 29.4 | |||
Deferred tax | ||||
Origination and reversal of temporary differences | (6.5) | (7.1) | ||
Change in tax rate | - | 2.2 | ||
Adjustment in respect of prior years | 0.9 | (1.0) | ||
(5.6) | (5.9) | |||
Total income tax expense | 3.2 | 22.4 | ||
Tax on items charged to equity: | ||||
Exceptional tax | - | 10.3 | ||
Deferred income tax credit on share schemes | - | (0.1) | ||
Deferred income tax charge on cash flow hedges in reserves | - | 0.4 | ||
Deferred income tax (credit) on actuarial gains/(losses) on retirement benefit obligations | (3.5) | - | ||
Total tax on items (credited) /charged to equity | (3.5) | 10.6 | ||
Factors affecting tax charge for the year | ||||
The tax for the year is higher (2012: higher) than the standard rate of corporation tax. | ||||
The differences are explained below: | ||||
(Loss)/profit on ordinary activities before income tax | (72.5) | 38.6 | ||
(Loss)/profit on ordinary activities multiplied by rate of corporation tax in | ||||
the UK of 24% (2012: 26%) | (17.4) | 10.0 | ||
Effects of: | ||||
Adjustments in respect of foreign tax rates | (0.5) | 4.5 | ||
Adjustments in respect of joint venture and associates | (0.5) | (0.7) | ||
Expenses not deductible for tax purposes | 0.2 | 0.4 | ||
Other permanent differences | (9.2) | (11.9) | ||
Exceptional items not deductible for tax purposes | 11.2 | 4.9 | ||
Losses not recognised as deferred tax asset (unrelieved tax losses) | 19.0 | 13.7 | ||
Change in corporation tax rates | - | 2.2 | ||
Adjustments to tax in respect of prior years | 0.4 | (0.7) | ||
Impact of changes in foreign exchange rates | - | - | ||
Total income tax expense | 3.2 | 22.4 |
6 Continuing Group Income tax expense (continued) | |||||
Losses not recognised as a deferred tax asset for the current year principally include tax losses arising in Darty Spain, BCC and UK Head office companies (2012: Darty Italy, Darty Spain and UK Head office companies). | |||||
(Loss)/profit before tax per Group income statement | (72.5) | 38.6 | |||
Share of joint venture and associates taxation | 0.7 | 0.9 | |||
Adjusted (loss)/profit before tax | (71.8) | 39.5 | |||
Non-retail profit items | 98.2 | 34.6 | |||
Adjusted profit before tax on continuing operations | 26.4 | 74.1 | |||
Income tax expense per Group income statement | 3.2 | 22.4 | |||
Share of joint venture and associates taxation | 0.7 | 0.9 | |||
Adjusted income tax expense | 3.9 | 23.3 | |||
Tax on non retail profit items | 12.6 | 4.2 | |||
Adjusted income tax expense on continuing operations | 16.5 | 27.5 | |||
Adjusted effective tax rate | 62.5% | 34.9% | |||
Non-retail profit items is the sum of total operating profit less retail profit less share of joint venture and associates' interest and taxation.
A reduction in the main rate of UK corporation tax from 24% to 23% from 1 April 2013 was substantively enacted in July 2012. A 2% decrease in the tax rate is expected to be enacted in the 2013 Finance Bill effective from 1 April 2014 to 21% together with a further 1% decrease in the tax rate from 1 April 2015 to 20%. These further changes had not been substantively enacted at the balance sheet date and, therefore, are not included in these financial statements. | |||||
The effect of the changes announced in the Finance Act 2012 will have no impact on the Group's deferred tax liability in the current year or in future years. This is due to Management's expectation that future UK taxable profits are unlikely, with a consequence that there are no deferred tax assets/liabilities recognised in the UK tax group at the balance sheet date. | |||||
7 Dividends | |||||
2013 | 2012 | ||||
€m | €m | ||||
Final paid 2012: 1.25 cents (2011: 4.75 cents) per share | 6.6 | 25.0 | |||
Interim paid | 4.6 | 12.0 | |||
11.2 | 37.0 | ||||
An interim dividend of 0.875 cents was paid to the ordinary shareholders of the Company on 3 April 2013. In addition the Board will also recommend, at the forthcoming Annual General Meeting, the payment of a final dividend of 2.625 cents (which will total €13.9m), payable on 4 October 2013 in relation to the year ending 30 April 2013.The final dividend, once approved, will be paid to those persons on the Register of Members at the close of business on 13 September 2013. | |||||
8 Earnings/(losses) per share | ||||||
Basic losses per share is calculated by dividing the losses attributable to shareholders by 527.5m shares (30 April 2012, 526.9m), being the weighted average number of ordinary shares in issue. | ||||||
There is no difference between diluted and basic losses per share. Supplementary adjusted earnings per share figures are presented. These exclude the effects of movement in options and related charges over non-controlling interests, impairment of available for sale financial assets, exceptional items, amortisation and impairment of acquisition related intangible assets, profit on disposal of business operation, tax effects of exceptional items and discontinued operations. | ||||||
2013 | 2012 | |||||
Per share | Per share | |||||
Earnings | amount | Earnings | amount | |||
€m | cents | €m | cents | |||
Basic losses per share | ||||||
Losses attributable to owners of the parent | (102.1) | (19.4) | (312.2) | (59.2) | ||
Adjustments | ||||||
Movement in options and related charges over non-controlling interests | (9.7) | (1.8) | (2.1) | (0.4) | ||
Impairment of available for sale financial assets | - | - | 6.5 | 1.2 | ||
Exceptional items | 115.3 | 21.9 | 34.6 | 6.6 | ||
Profit on disposal of business operation | (7.4) | (1.4) | - | - | ||
Amortisation and impairment of acquisition related intangible assets | - | - | 0.2 | - | ||
Tax effect of exceptional items | (12.6) | (2.4) | (4.2) | (0.8) | ||
Discontinued operations | 29.6 | 5.6 | 330.1 | 62.6 | ||
Total adjusted earnings per share on continuing operations | 13.1 | 2.5 | 52.9 | 10.0 |
9 Discontinued operations | ||||
The Group announced on 21 November 2012 that it had entered into an agreement with DPS Group s.r.l ("DPS") to contribute the Group's Italian operations along with a cash contribution of €3.0m in return for a 15 per cent share of DPS's share capital. The agreement completed on 1 March 2013 with an effective date of 28 February 2013. | ||||
The business sold was included within the Developing Businesses segment as reported in previous annual reports and accounts. In accordance with IFRS 5, the business has been treated as a discontinued operation. The results of the Italian operations have been excluded from the results of the Continuing Group. The Italian operations' loss after tax of €19.1m, together with the net loss on disposal of €10.5m, has been included in the financial statements as loss for the year from discontinued operations. | ||||
DPS acquired the stock in the business at completion which will be settled in October 2013 net of the €3.0m contribution and other long term liabilities transferred relating to extended warranty and employees. The net contribution receivable at 30 April 2013 was €4.3m against which DPS have provided irrevocable letters of credit from reputable banks. In addition, various working capital adjustments totalling €2.5m were agreed and paid to DPS based on final due diligence. | ||||
The disposal of the Italian operations in addition to the closure of the Head office has resulted in a cost of €15.2m (excluding fees) in line with expectation. This comprises a loss on disposal of €8.6m including a full impairment of the €3.0m investment in DPS and exceptional costs of €6.6m have been incurred in closing the Head office. Transaction costs and fees totalled €1.9m. | ||||
€m | ||||
Cash consideration | 4.3 | |||
Working capital and other adjustments relating to the transaction | (2.5) | |||
Darty Investment into DPS Group s.r.l., subsequently fully impaired | (3.0) | |||
Net cash consideration | (1.2) | |||
Less: Net assets disposed | (7.4) | |||
Loss on disposal | (8.6) | |||
Transaction costs and other | (1.9) | |||
Net loss on disposal | (10.5) |
Cash flows from Darty Italy | |||||
2013 | 2012 | ||||
€m | €m | ||||
Operating activities | (22.8) | (25.5) | |||
Investing activities | (0.4) | (2.6) | |||
Financing activities | - | - | |||
Cash flows relating to performance of business | (23.2) | (28.1) | |||
Net cash consideration during the year | (2.5) | - | |||
Transaction costs settled with cash as at the balance sheet date | (1.9) | - | |||
Net cash outflow arising on disposal | (4.4) | - | |||
Total cash flows relating to Darty Italy | (27.6) | (28.1) | |||
Cashflows from investing activities relate to interest received and capital expenditure. Cash flows from financing activities comprise dividends paid to shareholders and minority interests, proceeds from repayment of long term borrowings and finance lease principal payments. |
9 Discontinued operations (continued)
Results from Darty Italy | |||||
The results from Darty Italy, classified as discontinued operations in the consolidated income statement, are derived below. | |||||
2013 | 2012 | ||||
€m | €m | ||||
Revenue | 83.2 | 129.0 | |||
Cost of sales | (64.4) | (100.1) | |||
Distribution costs | (3.4) | (4.6) | |||
Selling expenses | (20.0) | (33.0) | |||
Administrative expenses | (7.9) | (10.9) | |||
Exceptional costs | (6.6) | (36.0) | |||
Loss before income tax | (19.1) | (55.6) | |||
Taxation relating to performance of business | - | (0.3) | |||
Loss after taxation relating to performance of business | (19.1) | (55.9) | |||
Net loss on disposal | (10.5) | - | |||
Total loss for the year from discontinued operations | (29.6) | (55.9) |
Staff costs included in the results from Darty Italy were €11.5m (2012: €19.2m).Discontinued operations in the prior year - Comet Group Plc
The Group announced on 9 November 2011 that it had entered into an agreement to sell Comet Group plc, its subsidiaries and Triptych Insurance N.V. (together, the "Comet Group" or "Comet") to Hailey Holdings Ltd and Hailey Acquisitions Limited, entities advised by OpCapita LLP. On 3 February 2012 the sale of the Comet Group was completed, based on an effective date of 31 January 2012. | ||||||||||
The business sold comprised the Comet segment as reported in previous annual reports and accounts, with the exception that the Group retained the liability for the Comet Defined Benefit Pension Scheme. In accordance with IFRS 5 the business was treated as a discontinued operation in the 30 April 2012 Annual report. The results of Comet have been excluded from the results of the Continuing Group. The Comet loss after tax of €183.9m, together with the net loss on disposal of €90.3m has been included in the financial statements as loss for the year from discontinued operations. | ||||||||||
€m |
| |||||||||
| ||||||||||
Cash consideration | - |
| ||||||||
Darty investment into new Comet holding structure | (60.2) |
| ||||||||
Adjustments for net debt and working capital normalisation | (27.3) |
| ||||||||
Pension payments falling due in respect of the scheme paid on behalf of Comet, in advance of the disposal | (7.0) |
| ||||||||
Net cash consideration | (94.5) |
| ||||||||
Add: Net liabilities disposed | 46.3 |
| ||||||||
Transaction costs and other | (9.8) |
| ||||||||
Loss on disposal before the effects of foreign exchange recycling | (58.0) |
| ||||||||
Foreign exchange recycled to the income statement on disposal | (32.3) |
| ||||||||
Post-tax loss on disposal | (90.3) |
| ||||||||
Loss after taxation relating to performance of business | (183.9) |
| ||||||||
Total loss for the year from discontinued operations | (274.2) |
| ||||||||
|
10 Exceptional Items | ||||
2013 | 2012 | |||
€m | €m | |||
Darty France | ||||
Impairment of intangible assets | (19.3) | - | ||
Other exceptional costs | (12.2) | (13.5) | ||
(31.5) | (13.5) | |||
Belgium and the Netherlands | ||||
Impairment of intangible assets | (2.6) | - | ||
Impairment of property, plant and equipment | (20.8) | - | ||
Other exceptional credit | 0.1 | - | ||
(23.3) | - | |||
Spain | ||||
Impairment of intangible assets | (0.4) | (4.1) | ||
Impairment of property, plant and equipment | (10.4) | (13.8) | ||
Other exceptional costs | (30.9) | (2.6) | ||
(41.7) | (20.5) | |||
Other businesses | ||||
Impairment of intangible assets | (0.7) | |||
Impairment of property, plant and equipment | (5.8) | - | ||
Other exceptional costs | (2.9) | - | ||
(9.4) | - | |||
Unallocated | ||||
Exceptional costs | (9.4) | (0.6) | ||
(9.4) | (0.6) | |||
Exceptional items in operating loss | (115.3) | (34.6) | ||
Tax effect of exceptional items | 12.6 | 4.2 | ||
Exceptional loss for the period | (102.7) | (30.4) | ||
In the year, the Group has incurred exceptional costs arising from the closure of Spanish operations as well as restructuring programmes in France and the Group Head Office (Unallocated segment), Belgium and the Netherlands and Darty Turkey. Exceptional costs include impairment charges where they are part of a restructuring programme or where the size of the impairment would distort the comparability of the Group's results from year to year. | ||||
In France, as part of our programme to reduce and streamline costs across Darty France and Head Office, net reorganisation costs of €19.1m were incurred. This comprises reorganisation costs of €13.4m (2012: €7.2m) in Darty France and €8.7m (2012: €0.6m) in head office (Unallocated) offset by pension curtailment gains relating to redundant executives totalling €2.5m and €0.5m respectively. In addition, Darty France has incurred exceptional intangible asset impairments of €19.3m (2012: €nil). In the prior year certain costs and fees (totalling €6.3m) were also incurred as a result of preparing for and implementing plans to dispose of Darty Telecom. . | ||||
In Belgium and the Netherlands, given recent performance in the Netherlands and the current market outlook, intangible asset impairments of €2.6m (2012: €nil) and property, plant and equipment impairments of €20.8m (2012: €nil) have been incurred. In addition, unused restructuring provisions of €0.1m were reversed. | ||||
10 Exceptional Items (continued) | ||||
In the Other Businesses, given performance Darty Turkey has incurred exceptional intangible assets impairments of €0.7m (2012:€nil) and property, plant and equipment impairments of €5.8m (2012: €nil). Additionally, restructuring costs have been incurred and provisions made of €1.6m (2012:€nil) and exceptional losses on disposal of fixed assets incurred €1.3m (2012: €nil) as a result of a store closure programme.
| ||||
Darty Spain has incurred €30.9m (2012: €2.6m) of restructuring cost provisions and working capital adjustments in relation to the closure of the Spanish operations. In addition, as result of the closure plans, Darty Spain incurred exceptional intangible assets impairments of €0.4m (2012:€4.1m) and property, plant and equipment impairments of €10.4m (2012: €13.8m).
| ||||
As a result of Comet going into administration, exceptional costs of €2.1m were incurred comprising a charge of €1.3m in Darty France arising from the write down of trading receivables and €0.8m in the Head Office (Unallocated) relating to other related losses and costs. In addition, fees totalling €0.4m had been accrued at 30 April in Head Office relating to the closure of the Spanish operations.
The cash outflow on exceptional items during the year (for the Continuing Group) was €12.8m (2012:€10.9m).
The total (pre-tax) exceptional costs (€115.3m) can be split as follows: Cost of sales (€7.4m), Distribution costs (€1.8m), Selling expenses (€2.0m) and Administrative expenses (€104.1m).
| ||||
On 24 July 2012, Darty France entered into a new commercial agreement with Bouygues Telecom ("Bouygues"). As part of this agreement, Bouygues acquired 99.9 per cent of Darty Telecom for an enterprise value of €40.0m, subject to adjustments relating to inter-company debt and working capital. The transaction resulted in net cash proceeds of €33.1m and a pre-tax profit on disposal of €7.4m. As part of the cash settlement, the Group transferred obligations relating to a €6.0m balance on an overdraft facility which results in a reported statutory cash in-flow of €39.1m. | ||||
As a result of Darty Telecom benefiting from being part of the tax consolidation group for the year ending 30 April 2012, a tax gain of €1.5m arises from Bouygues taking on opening tax liabilities. Against this, as a result of the agreement, a capital gains tax liability is triggered which is estimated at €2.7m and payable in August 2013. | ||||
€m | ||||
Cash consideration | 40.0 | |||
Adjustments for net debt, taxation and working capital | (5.4) | |||
Net cash consideration | 34.6 | |||
Transaction costs and other | (1.5) | |||
Net proceeds | 33.1 | |||
Less: net assets disposed | (25.7) | |||
Pre-tax profit on disposal | 7.4 | |||
11 Cash flow from operating activities | ||||
2013 | 2012 | |||
€m | €m | |||
(Loss)/profit after tax | (75.7) | 16.2 | ||
Adjustments for: | ||||
Income tax | 3.9 | 23.3 | ||
Interest income | (0.1) | (3.1) | ||
Interest expense | 12.4 | 14.2 | ||
Share of results of joint venture before interest and taxation | (1.6) | (3.7) | ||
Share of results of associates before interest and taxation | (2.9) | (3.0) | ||
Continuing group operating (loss)/profit | (64.0) | 43.9 | ||
Discontinued operations operating loss | (19.1) | (192.8) | ||
Net loss on disposal of subsidiary | (10.5) | (90.3) | ||
Depreciation and amortisation | 73.2 | 118.6 | ||
Net impairment of intangibles and property, plant and equipment | 64.1 | 153.2 | ||
Profit on disposal of property, plant and equipment and intangible assets including write-offs | (6.4) | (7.7) | ||
Profit on disposal of business operation | (7.4) | - | ||
Net loss on disposal of subsidiary | 10.5 | - | ||
Decrease in inventories | 35.6 | 13.9 | ||
Decrease/(Increase) in trade and other receivables | 0.9 | (11.7) | ||
(Decrease)/Increase in payables | (56.9) | 56.7 | ||
Net cash inflow from operating activities | 20.0 | 83.8 | ||
Tax includes joint venture and associates' tax of €0.7m (2012: €0.9m). |
12 Reconciliation of net cash flow to movement in net debt | ||||||
2013 | Cash flow | Exchange and other movements | 2012 | |||
€m | €m | €m | €m | |||
Cash at bank and in hand | 50.2 | (43.3) | (2.3) | 95.8 | ||
Overdrafts | (0.3) | 0.6 | - | (0.9) | ||
Short-term deposits and investments | 17.8 | 14.4 | (0.2) | 3.6 | ||
67.7 | (28.3) | (2.5) | 98.5 | |||
Borrowings falling due within one year | - | 5.8 | - | (5.8) | ||
Borrowings falling due after one year | (218.3) | 1.9 | (2.9) | (217.3) | ||
Finance leases | - | - | 1.9 | (1.9) | ||
(218.3) | 7.7 | (1.0) | (225.0) | |||
Total | (150.6) | (20.6) | (3.5) | (126.5) | ||
2012 | Cash flow | Exchange and other movements | 2011 | |||
€m | €m | €m | €m | |||
Cash at bank and in hand | 95.8 | (30.2) | 4.2 | 121.8 | ||
Overdrafts | (0.9) | 1.4 | - | (2.3) | ||
Short-term deposits and investments | 3.6 | (55.2) | 3.0 | 55.8 | ||
98.5 | (84.0) | 7.2 | 175.3 | |||
Borrowings falling due within one year | (5.8) | (5.8) | - | - | ||
Borrowings falling due after one year | (217.3) | (159.6) | (1.6) | (56.1) | ||
Finance leases | (1.9) | - | 0.4 | (2.3) | ||
(225.0) | (165.4) | (1.2) | (58.4) | |||
Other current investments | - | (4.1) | - | 4.1 | ||
Total | (126.5) | (253.5) | 6.0 | 121.0 | ||
13 Retirement benefits | |||||||||||||
Summary of Group Retirement Benefits and Funding Arrangements
| |||||||||||||
The Group operates retirement benefit arrangements most notably in the UK and France. In the UK, the Group operates a defined benefit pension scheme ("The Comet Pension Scheme") with assets held in a separate trustee administered fund. The Scheme was closed to new entrants on 1 April 2004 and future service accrual was ceased on 30 September 2007, with affected employees eligible to become members of the Group defined contribution scheme. Following the disposal of Comet, Darty plc assumed the liabilities associated with the Comet Pension Scheme. Comet ceased to be the participating employer from the date of completion, 3 February 2012 with all member benefits, including any link to future salary increases, ceasing from this date. | |||||||||||||
The scheme is valued by a qualified actuary every 3 years and a deficit recovery plan confirmed with the Trustees based on an agreed schedule of contributions. The March 2010 triennial valuation was agreed with the trustees in June 2011 resulting in annual payments of £6.1m per annum aiming to make good the £49m deficit by March 2018. As part of the scheme transfer from Comet to Darty, it was agreed with the trustees to increase the annual deficit recovery payments to £10.0m per annum (retrospectively from the last triennial valuation at 31 March 2010) so reducing the recovery plan period to March 2015 with additional payments made to facilitate this of £3.5m in February 2012 and £3.65m in May 2012. As a result, company contributions paid in 2012/13 totalled £13.65m. Company contributions to be paid in 2013/14 total £10.0 million. | |||||||||||||
The results of the March 2013 triennial valuation and new schedule of contributions are expected to be confirmed in the second half of 2013/14. | |||||||||||||
In France, post-retirement benefits are primarily provided by the state system though the Group has supplementary funded pension plans in place for certain senior executives. At 30 April 2013, given funding to date of €1.8m, these pension plans had a deficit of €6.9m. The Group has no further mortality risk post retirement. | |||||||||||||
In addition, the Group is required to pay lump sum retirement indemnities to employees when they retire from service. The entitlement on retirement is secured through the purchase of an annuity from an insurance company tariff under terms prescribed by legislation. No pre-funding is legally required, though at 30 April 2013 €17.9m of funding has been set aside for retirement indemnity plans. | |||||||||||||
2013 | 2012 | |||||||||||
UK | France | Group | UK | France | Group | |||||||
€m | €m | €m | €m | €m | €m | |||||||
Present value of defined benefit obligations | 449.5 | 62.4 | 511.9 | 396.9 | 51.9 | 448.8 | ||||||
Fair value of plan assets | (409.1) | (19.7) | (428.8) | (356.9) | (20.1) | (377.0) | ||||||
Unrecognised prior service costs | - | (2.4) | (2.4) | - | (2.2) | (2.2) | ||||||
Net liability recognised in the balance sheet | 40.4 | 40.3 | 80.7 | 40.0 | 29.6 | 69.6 |
Related Shares:
DRTY.L