Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

FOURTH QUARTER AND FULL YEAR RESULTS 2014

11th Feb 2015 07:00

RNS Number : 5772E
ARM Holdings PLC
11 February 2015
 

 

ARM HOLDINGS PLC REPORTS RESULTS FOR THE FOURTH QUARTER AND FULL YEAR 2014

A presentation of the results will be webcast today at 09.30 GMT at www.arm.com/ir

 

CAMBRIDGE, UK, 11 FEBRUARY 2015 - ARM Holdings plc announces its unaudited financial results for the fourth quarter and full year ended 31 December 2014.

 

Q4 2014 - Financial Summary

 

Normalised*

IFRS

Q4 2014

Q4 2013

% Change

 

Q4 2014

Q4 2013

% Change

Revenue ($m)

357.6

302.9

18%

 

357.6

302.9

18%

Revenue (£m)

225.9

189.1

19%

 

225.9

189.1

19%

Operating expenses (£m)

100.4

88.1

14%

 

126.3

170.3

-26%

Operating margin

51.4%

48.8%

 

 

39.7%

5.0%

 

Profit before tax (£m)

118.9

95.5

25%

 

91.4

12.2

649%

Earnings per share (pence)

7.2

5.3

36%

 

5.1

(0.4)

n/a

Net cash generation (£m) **

122.0

77.9

 

 

 

 

 

Effective revenue fx rate ($/£)

1.58

1.60

 

 

 

 

 

FY 2014 - Financial Summary

Normalised*

IFRS

FY 2014

FY 2013

% Change

 

FY 2014

FY 2013

% Change

Revenue ($m)

1,292.6

1,117.7

16%

 

1,292.6

1,117.7

16%

Revenue (£m)

795.2

714.6

11%

 

795.2

714.6

11%

Operating expenses (£m)

359.3

326.5

10%

 

448.4

521.8

-14%

Operating margin

50.3%

49.1%

 

 

38.9%

21.5%

 

Profit before tax (£m)

411.3

364.0

13%

 

316.5

162.6

95%

Earnings per share (pence)

24.1

20.6

17%

 

18.0

7.4

142%

Net cash generation (£m) **

339.9

344.5

 

 

 

 

 

Effective revenue fx rate ($/£)

1.63

1.56

 

 

 

 

 

*

Normalised figures are based on IFRS, adjusted for acquisition-related charges, share-based payment costs, restructuring charges, Linaro-related charges, share of results of joint venture, intangible amortisation, impairment of investments net of profit on disposal, exceptional impairment of available for sale financial assets, and exceptional IP indemnity and similar costs. For reconciliation of IFRS measures to normalised non-IFRS measures detailed in this document, see notes 13.8 to 13.11.

 

**

Net cash generation is defined as movement on cash, cash equivalents, short-term and long-term deposits and similar instruments, adding back dividend payments and share buy-backs, investment and acquisition consideration, other acquisition-related payments, restructuring payments, share-based payroll taxes, investment in joint venture, payments to Linaro, cash outflow from exceptional IP indemnity and similar charges and deducting inflows from share option exercises - see notes 13.3 to 13.7.

 

 

            

 

Q4 2014 Financial Highlights

· Group revenues in US$ up 18% year-on-year (£ revenues up 19% year-on-year)

· Processor licensing revenue in US$ up 30% year-on-year

· Order backlog up about 5% sequentially

· Processor royalty revenue in US$ up 16% year-on-year (relevant industry revenues up 5% year-on-year1)

· Normalised PBT and EPS up 25% and 36% year-on-year respectively

· Record net cash generation of £122m

· Directors recommend final dividend increase of 25% to 4.5p giving full year 2014 dividend of 7.02p, up 23%

 

Progress on key growth drivers in Q4 2014

· Growth in adoption of ARM® processor technology

o 53 processor licences signed for a broad range of applications including smartphones and mobile computers, enterprise infrastructure and high performance computing, and microcontrollers and chips for sensor hubs

· Advanced technology enables a higher royalty percentage per chip in mobile devices, consumer electronics and enterprise infrastructure markets. In Q4, ARM maintained its licensing momentum for future royalty growth:

o 9 ARMv8-A processor licences signed, including an architecture licence for high performance computing

o 10 Mali™ multimedia processor licences signed, including one subscription license for the family of Mali graphics processors

o 5 POP IP licences signed, including three for Cortex-A53 processors on 28nm processes

· Growth in shipments of chips based on ARM processor technology

o 3.5 billion ARM-based chips shipped, up 20% year-on-year

o Strong growth in shipments of microcontrollers and chips for mobile devices

 

Outlook

2014 finished strongly, with a record number of licences being signed in Q4 which generated a particularly high revenue contribution in the quarter.

 

We expect licence revenue growth in full-year 2015 to be consistent with our medium-term guidance. Following the acceleration in royalty revenue growth in the second half of 2014, and with a wide range of OEMs introducing products based on the ARMv8-A architecture this year, the outlook for royalty revenues in 2015 is encouraging. With full year 2015 licence and royalty revenues both anticipated to be consistent with market expectations, we expect total Group dollar revenues to be in line. We anticipate that total Group dollar revenues for Q1 will be up about 10% year on year, based on strengthening royalty revenue growth, and our expectation of the profile of licence revenue through the year.

 

Simon Segars, Chief Executive Officer, said:

"In Q4 and throughout 2014 ARM has seen strong licence revenue growth, driven by market-leading semiconductor companies increasing their commitment to use ARM technology, and a broadening range of new customers choosing ARM technology for the first time. As expected, ARM's royalty revenue growth rate increased in the fourth quarter. As the ARM Partnership continues to gain share, and as chips based on ARMv8-A processors and Mali graphics IP start shipping in higher volumes, the outlook for royalty revenues in 2015 and beyond is encouraging.

 

"2015 will bring exciting opportunities and challenges as ARM invests in new products and technologies, and continues to establish itself in competitive new markets."

 

Q4 2014 - Revenue Analysis

Revenue ($m)***

 

Revenue (£m)

 

Q4 2014

Q4 2013

% Change

 

Q4 2014

Q4 2013

% Change

Technology Licensing

 

 

 

 

 

 

 

Processors

139.5

107.2

30%

 

88.0

67.7

30%

Physical IP

22.8

20.2

13%

 

14.4

12.5

15%

Total Technology Licensing

162.3

127.4

27%

 

102.4

80.2

28%

Technology Royalty

 

 

 

 

 

 

 

Processors

150.7

130.4

16%

 

95.7

80.8

18%

Physical IP

14.8

16.0

-7%

 

9.3

9.9

-6%

Total Technology Royalty

165.5

146.4

13%

 

105.0

90.7

16%

Software and Tools

14.6

15.1

-3%

 

9.1

9.3

-2%

Services

15.2

14.0

9%

 

9.4

8.9

6%

Total Revenue

357.6

302.9

18%

 

225.9

189.1

19%

 

FY 2014 - Revenue Analysis

Revenue ($m)***

 

Revenue (£m)

 

FY 2014

FY 2013

% Change

 

FY 2014

FY 2013

% Change

Technology Licensing

 

 

 

 

 

 

 

Processors

496.9

382.6

30%

 

309.1

244.4

26%

Physical IP

83.9

65.3

28%

 

52.1

41.2

26%

Total Technology Licensing

580.8

447.9

30%

 

361.2

285.6

26%

Technology Royalty

 

 

 

 

 

 

 

Processors

535.5

495.1

8%

 

326.0

317.5

3%

Physical IP

60.2

63.8

-6%

 

36.5

40.8

-11%

Total Technology Royalty

595.7

558.9

7%

 

362.5

358.3

1%

Software and Tools

57.3

57.1

0%

 

35.0

36.4

-4%

Services

58.8

53.8

9%

 

36.5

34.3

6%

Total Revenue

1,292.6

1,117.7

16%

 

795.2

714.6

11%

 

***

Dollar revenues are based on the Group's actual dollar invoicing, where applicable, and using the rate of exchange applicable on the date of the transaction for invoicing in currencies other than dollars. Over 95% of invoicing is in dollars.

Includes a deduction, recognised in Q1 2014, of $5 million for prior years' royalties over-reported to ARM by a customer.

 

Contacts:

Sarah West/Ben Fry Ian Thornton/Phil Sparks

Brunswick +44 (0)207 404 5959 ARM Holdings plc +44 (0)1628 427800

 

 

Financial review

(IFRS unless otherwise stated)

 

Total revenues

Total dollar revenues in Q4 2014 were $357.6 million, up 18% versus Q4 2013. Q4 sterling revenues of £225.9 million were up 19% year-on-year.

 

Full year 2014 dollar revenues amounted to $1,292.6 million, up 16% on full-year 2013.

 

Licence revenues

Total dollar licence revenues in Q4 2014 increased by 27% year-on-year to $162.3 million, representing 46% of Group revenues. Licence revenues comprised $139.5 million from processor licences and $22.8 million from physical IP licences. Processor licence revenues were up strongly in Q4 due both to a record number of licences being signed and to a particularly high proportion of the revenue from those licences being recognised in the quarter.

 

Group order backlog at the end of Q4 2014 was up about 5% sequentially. This was driven by an ARMv8-A architecture licence, and five partners licensing new processors that are still in development.

 

Royalty revenues

Total dollar royalty revenues in Q4 2014 were up 13% on Q4 2013 at $165.5 million, representing 46% of Group revenues. Royalty revenues comprised $150.7 million from processors and $14.8 million from physical IP. Processor royalty revenues increased 16% year-on-year reflecting the expected acceleration in growth following a period of inventory management by consumer electronics OEMs. Relevant industry revenues were up 5% over the corresponding shipment period (i.e. calendar Q3 2014 compared to calendar Q3 2013). Physical IP royalty revenue declined 7% year-on-year due to some companies transitioning to the 20nm node, where ARM chose to develop a limited platform of technology as we expect companies to move rapidly to 16/14nm where ARM has a richer library of physical IP.

 

Other revenues

Sales of software and tools in Q4 2014 were $14.6 million, a decrease of 3% year-on-year. Service revenues were $15.2 million in Q4 2014, up 9% year-on-year. Together revenues from software and tools and services represented 8% of Group revenues.

 

Gross margins

Normalised gross margins in Q4 2014 were 95.9% compared to 94.8% in Q3 2014 and 95.4% in Q4 2013.

 

 

Operating expenses and operating margin

Normalised income statements for Q4 2014 and FY 2014 and Q4 2013 and FY 2013 are included in notes 13.8 to 13.11 below which reconcile IFRS to the normalised non-GAAP measures referred to in this earnings release. Non-GAAP measures have been presented as we believe that they allow a clearer comparison of operating results. 

 

Normalised operating expenses were £100.4 million in Q4 2014 compared to £86.8 million in Q3 2014 and £88.1 million in Q4 2013. The sequential increase in normalised operating expenses was primarily due to ongoing investments in R&D, higher bonus provisions following the strong finish to the year, and the impact of the stronger dollar on the translation of Q4 costs incurred in dollars into sterling. In addition Q3included a credit of approximately £5 million relating to the revaluation of monetary items due to changes in foreign exchange rates and the impact of a stronger dollar on the accounting for derivative instruments, which did not recur in Q4.

 

Normalised operating expenses in Q1 2015 (assuming effective exchange rates similar to current levels) are expected to be in the range of £98-100 million as we continue to invest in our research and development teams and in our business infrastructure. Normalised operating margin was 51.4% in Q4 2014, compared to 50.4% in Q3 2014 and 48.8% in Q4 2013.

 

Normalised research and development expenses were £44.4 million in Q4 2014, representing 20% of revenues, compared to £41.2 million in Q3 2014 and £38.9 million in Q4 2013. Normalised sales and marketing expenses were £23.6 million in Q4 2014, being 10% of revenues, compared to £19.8 million in Q3 2014 and £21.3 million in Q4 2013. Normalised general and administrative expenses were £32.4 million in Q4 2014, representing 14% of revenues, compared to £25.8 million in Q3 2014 and £27.9 million in Q4 2013.

 

Total IFRS operating expenses in Q4 2014 were £126.3 million (Q4 2013: £170.3 million) including share-based payment costs and related payroll taxes of £23.0 million (Q4 2013: £19.4 million), amortisation of intangible assets, other acquisition-related charges, restructuring charges and impairment of investments of £2.9 million (Q4 2013: £3.3 million), and exceptional items in 2013 of £59.5 million.

 

Total share-based payment costs and related payroll tax charges of £23.7 million in Q4 2014 were included within cost of revenues (£0.7 million), research and development (£15.5 million), sales and marketing (£4.0 million) and general and administrative (£3.5 million).

 

Earnings and taxation

Normalised profit before tax in Q4 2014 was £118.9 million compared to £95.5 million in Q4 2013. After including acquisition-related and share-based payment costs, intangible amortisation, impairments, restructuring charges, share of results of joint ventures, and exceptional items, IFRS profit before tax was £91.4 million in Q4 2014 compared to £12.2 million in Q4 2013.

 

As a result of the continued phasing in of the UK's patent box tax regime, which seeks to tax all profits attributable to patented technology at a reduced rate of 10%, the Group's effective normalised tax rate was 13.9% in Q4 2014 (IFRS: 20.4%), giving a full-year 2014 effective normalised tax rate of 16.7% (IFRS: 19.3%). ARM's full-year normalised effective tax rate in 2015 is expected to be about 16% which incorporates a 1% reduction in the UK corporation tax rate from 21% to 20% and a further year of the UK's patent box five year phasing in period.

 

In Q4 2014, normalised fully diluted earnings per share were 7.2 pence (33.8 cents per ADS2) compared to 5.3 pence (26.4 cents per ADS) in Q4 2013. IFRS fully diluted earnings per share in Q4 2014 were 5.1 pence (24.0 cents per ADS) compared to loss per share of 0.4 pence (2.2 cents per ADS) in Q4 2013.

Balance sheet

Intangible assets at 31 December 2014 were £644.2 million, comprising goodwill of £567.0 million and other intangible assets of £77.2 million, compared to £525.9 million and £82.9 million respectively at 31 December 2013. Total accounts receivable were £138.6 million at 31 December 2014, compared to £136.2 million at 31 December 2013.

 

 

Cash flow and dividend

Normalised cash generation in Q4 2014 was £122.0 million. Net cash at 31 December 2014 was £861.7 million, compared to £706.3 million at 31 December 2013.

 

The directors recommend payment of a final dividend in respect of 2014 of 4.5p pence per share, up 25%. Taken together with the interim dividend of 2.52 pence per share paid in October 2014, this gives a total dividend in respect of 2014 of 7.02 pence per share, an increase of 23% on the total dividend of 5.7 pence per share in 2013. Subject to shareholder approval, the final dividend will be paid on 15 May 2015 to shareholders on the register on 24 April 2015.

 

As well as growing the dividend, the Board intends to continue to undertake a limited share buyback programme to maintain a flat share count over time. In 2014, 7.9 million shares were bought back at a total cost of £66.9 million.

 

Technology Licensing

 

Processor licensing

53 processor licences were signed in Q4 2014, taking the total signed in the year to 163, reflecting the ongoing demand for ARM's latest technology.

 

Fifteen of the licences signed were for ARM's Cortex-A series processors, mainly for use in enterprise infrastructure, automotive infotainment and consumer electronics devices. Eight of the licences were for processors based on the ARMv8-A architecture, including a further licence for Cortex-A72, ARM's recently announced next-generation processor. ARM also signed an ARMv8-A architecture licence with a Partner targeting high performance computing applications. To date, ARM has signed 63 ARMv8-A processor and architecture licences which typically command a higher royalty compared to previous generations of ARM technology.

 

Twenty-three of the licences signed in Q4 were for Cortex-M class processors for use in the key components of smart connected devices: microcontrollers, smart sensors and low-power wireless communication chips. Five of these licences were for next-generation processors, codenamed Teal and Grebe, that are designed for energy-efficient and secure embedded applications from smart automotive to wearable technology.

 

ARM signed ten licences for its Mali multimedia processors, including one subscription license. These processors are used in devices with graphics displays, such as smartphones, mobile computing devices and set-top boxes. Two of the licences signed in Q4 were for our Mali-DP500 series display technology IP, and two were for our Mali-V500 series video processor.

 

Q4 2014 and Cumulative Processor Licensing Analysis

 

Existing Licensees

New Licensees

Quarter Total

Cumulative Total†

Classic ARM*

1

1

2

526

Cortex-A

13

2

15

200

Cortex-R

2

 

2

50

Cortex-M

16

7

23

284

Mali **

9

 

9

105

Architecture

1

 

1

17

Subscription***

1

 

1

16

Total

43

10

53

1,198

* Includes ARM7, ARM9, ARM10 and ARM11

** Including one company acquiring its first ever Mali licence

*** Includes CPU and Mali subscriptions

Including all extant licenses that are expected to generate royalties

 

 

 

Physical IP licensing

ARM's physical IP is used by fabless semiconductor companies to implement their chip designs. Platform licences are royalty bearing licences that enable foundries to manufacture chips using ARM's physical IP. Each foundry requires a platform licence for each process node. ARM has signed more than one hundred platform licences with leading foundries, from 250nm to 14nm.

 

During the quarter ARM saw strong demand for physical IP optimised for use with processors (POP IP). POP IP enables a licensee to more readily achieve high-performance, low-power processor implementations through specially optimised physical IP technology. For every chip implemented using POP IP, ARM receives a royalty both for the processor in the chip and for the physical IP. This quarter ARM signed five further POP licences, including three licenses for 28nm POP IP optimised for the Cortex-A53 processor.

 

Technology Design Wins and Ecosystem Development

Many leading technology companies have announced details of their ARM processor-based product developments in recent months. These included:

· Multiple handset manufacturers releasing smartphones based on ARMv8-A technology, including Asus, Huawei, HTC, LG, Lenovo, Oppo, Samsung and Xiaomi

· Netgear unveiling its ReadyNAS 200 storage server based on ARM Cortex-A15 chips from Annapurna Labs

· Cray announcing that it is working with Cavium to deliver Cray clusters based on Cavium's 48-core ThunderX™ ARM processors

· Ambiq Micro introducing the Apollo family of microcontrollers based on the Cortex-M4F, targeting energy sensitive applications such as wearable and medical devices

· Leading semiconductor companies HiSilicon, Mediatek and Rockchip all announcing that they had licensed and had lead access to ARM's latest processor for premium mobile devices: Cortex-A72 previously codenamed "Maia".

 

More partner announcements can be found on the ARM website at www.arm.com/news.

 

Technology Royalties

 

Processor royalties

Q4 royalty revenue was generated from the shipment of 3.5 billion ARM processor-based chips, up 20% year-on-year. Seven companies reported in the fourth quarter that they had shipped ARMv8-based chips, which represented around 1.5% of ARM's total unit shipments.

 

ARM is gaining share in a broad spectrum of semiconductor applications, from smartcards priced below 10c to enterprise infrastructure chips priced above $200. The average royalty revenue per chip is the outcome of the mix of selling prices of these chips, and the royalty percentages per chip, which is typically based on the ARM technology within each chip. In Q4 we have seen very strong unit growth in high-volume markets such as microcontrollers, smartcards, and sensors, and also strong revenue growth from Cortex-A class processors going into mobile and enterprise markets. The combination of these positive trends took the average royalty revenue per chip to 4.3 cents, from 4.5 cents one year ago.

 

Q4 2014 Processor Unit Shipment Analysis

Processor Series

Unit Shipments

 

Market

Unit Shipments

ARM7

21%

 

Mobile

47%

ARM9

13%

 

Home

5%

ARM11

2%

 

Enterprise

14%

Cortex-A

18%

 

Embedded

34%

Cortex-R

4%

 

Cortex-M

42%

 

 

Physical IP royalties

Royalties are recognised one quarter in arrears with royalties in Q4 2014 generated from semiconductor wafer shipments in Q3 2014. ARM's physical IP dollar royalty revenue in Q4 2014 was down 7% year-on-year and up 1% sequentially. This decline was due to some companies transitioning to the 20nm node, where ARM chose to develop a limited platform of technology as we expect companies to move rapidly to 16/14nm where ARM has a richer library of physical IP.

 

People

At 31 December 2014, ARM had 3,294 full-time employees, a net increase of 461 during the year, being mainly engineers joining ARM's processor R&D teams. At the end of Q4 the Group had 1,400 employees based in the UK, 714 in the US, 459 in Continental Europe, 472 in India and 249 in the Asia Pacific region.

 

Segmental reporting

Prior to 31 December 2014, in its half year and full year reports, ARM provided a segmental analysis for Processor, Physical IP and System Design divisions. In 2014, the Group's internal operational structure has been re-organised to create an organisation that is more scalable and more accountable, and that offers to our customers a more integrated product portfolio. This has resulted in one reportable segment (see note 12).

 

Principal risks and uncertainties

The principal risks and uncertainties faced by the Group in 2014 are included within the "Risks and risk management" section of the 2013 Annual Report and Accounts filed with Companies House in the UK. Details of other risks and uncertainties faced by the Group are noted within the Annual Report on Form 20-F for the year ended 31 December 2013 which is on file with the Securities and Exchange Commission (the "SEC") and is available on the SEC's website at www.sec.gov. There have been no changes to these risks that would materially impact the group in the foreseeable future. These risks include but are not limited to: ARM's quarterly results may fluctuate significantly and be unpredictable which could adversely affect the market price of ARM ordinary shares; general economic conditions may reduce ARM's revenues and harm its business; we depend largely on a small number of customers and products; failure by ARM to achieve the performance under a licence or failure of a customer to make an obligated milestone payment could materially impact our revenues; we operate in an intensely competitive industry and our customers may choose to use their own or competing technology; ARM has grown its operations significantly over recent years and ARM's business could be adversely impacted if these changes are not managed successfully; ARM's technology is used in a wide range of electronic products, any bug or fault in our technology could lead to significant damage to our brand and reputation; ARM may have to protect its intellectual property or defend the technology against claims that we have infringed others' proprietary rights; and an infringement claim against ARM's technology may result in a significant damages award which would adversely impact ARM's operating results.

 

 

ARM Holdings plc

Consolidated balance sheet - IFRS

 

 

 

31 December

31 December

 

 

2014

2013

 

 

Unaudited

Audited

 

 

£m

£m

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

 

54.1

43.8

Short-term deposits and similar instruments

 

620.8

544.1

Fair value of currency exchange contracts

 

5.1

Embedded derivatives

 

2.6

Accounts receivable

 

138.6

136.2

Available-for-sale financial assets

 

1.2

Prepaid expenses and other assets

 

43.2

39.8

Current tax assets

 

8.9

6.9

Inventories: finished goods

 

2.7

3.0

Total current assets

 

870.9

780.1

 

 

 

 

Non-current assets:

 

 

 

Long-term deposits and similar instruments

 

191.4

125.6

Loans and receivables

 

3.0

3.0

Available-for-sale financial assets

 

23.7

13.9

Investment in joint venture (see note 9)

 

3.0

6.5

Prepaid expenses and other assets

 

1.7

1.6

Property, plant and equipment

 

43.4

33.6

Goodwill

 

567.0

525.9

Other intangible assets

 

77.2

82.9

Deferred tax assets

 

55.9

65.3

Total non-current assets

 

966.3

858.3

Total assets

 

1,837.2

1,638.4

 

 

 

 

Liabilities

 

 

 

Current liabilities:

 

 

 

Accounts payable

 

11.7

7.0

Fair value of currency exchange contracts

 

4.8

Embedded derivatives

 

7.0

Accrued and other liabilities (see note 8)

 

80.6

88.1

Finance lease liabilities

 

3.9

2.7

Current tax liabilities

 

31.9

18.8

Deferred revenue

 

127.4

156.7

Total current liabilities

 

260.3

280.3

 

 

 

 

Non-current liabilities:

 

 

 

Accrued and other liabilities

 

2.6

Finance lease liabilities

 

2.6

1.5

Deferred tax liabilities

 

0.4

0.1

Deferred revenue

 

45.6

42.5

Total non-current liabilities

 

48.6

46.7

Total liabilities

 

308.9

327.0

 

 

 

 

Net assets

 

1,528.3

1,311.4

 

 

 

 

Capital and reserves attributable to the owners of the Company

 

 

Share capital

 

0.7

0.7

Share premium account

 

24.9

18.1

Capital reserve

 

354.3

354.3

Share option reserve

 

61.4

61.4

Retained earnings

 

991.8

820.6

Revaluation reserve

 

4.3

Cumulative translation adjustment

 

90.9

56.3

Total equity

 

1,528.3

1,311.4

     
 

ARM Holdings plc

Consolidated income statement - IFRS

 

 

 

 

 

 

 

Quarter ended

Quarter ended

 

Year ended

 

Year ended

 

31 December 2014

31 December 2013

31 December 2014

31 December 2013

 

Unaudited

Unaudited

Unaudited

Audited

 

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

Revenues

225.9

189.1

795.2

714.6

 

 

 

 

 

Cost of revenues

(10.0)

(9.3)

(37.8)

(39.3)

 

 

 

 

 

Gross profit

215.9

179.8

757.4

675.3

 

 

 

 

 

Research and development

(62.1)

(53.8)

(224.2)

(202.9)

Sales and marketing

(27.6)

(24.7)

(93.2)

(89.4)

General and administrative

(36.6)

(32.3)

(131.0)

(128.2)

 

 

 

 

 

Total operating expenses before exceptional items

(126.3)

(110.8)

(448.4)

(420.5)

 

 

 

 

 

Exceptional items

 

 

 

 

Impairment of available-for-sale financial asset (see note 6)

 

 

(59.5)

 

 

(59.5)

IP indemnity and similar charges (see note 6)

(41.8)

 

 

 

 

 

Total operating expenses after exceptional items

(126.3)

(170.3)

(448.4)

(521.8)

 

 

 

 

 

Profit from operations

89.6

9.5

309.0

153.5

 

 

 

 

 

Investment income, net

2.7

3.2

11.0

13.1

Share of results in joint venture

(0.9)

(0.5)

(3.5)

(4.0)

 

 

 

 

 

Profit before tax

91.4

12.2

316.5

162.6

Tax

(18.6)

(18.4)

(61.1)

(57.8)

 

 

 

 

 

Profit/(loss) for the period

72.8

(6.2)

255.4

104.8

 

 

 

 

 

Earnings per share

 

 

 

 

Basic and diluted earnings

72.8

(6.2)

255.4

104.8

 

 

 

 

 

Number of shares (millions)

 

 

 

 

Basic weighted average number of shares

1,404.6

1,399.9

1,406.2

1,396.4

Effect of dilutive securities: Share options and awards

12.9

13.9

14.9

15.4

Diluted weighted average number of shares

1,417.5

1,413.8

1,421.1

1,411.8

 

 

 

 

 

Basic EPS (pence)

5.2

(0.4)

18.2

7.5

Diluted EPS (pence)

5.1

(0.4)

18.0

7.4

 

 

 

 

 

Diluted earnings per ADS (cents)

24.0

(2.2)

84.1

36.9

 

 

 

 

 

 

 

 

 

 

 

All activities relate to continuing operations. 

All of the profit for the period is attributable to the owners of the Company.

 

ARM Holdings plc

Consolidated statement of comprehensive income - IFRS

 

 

 

 

 

 

 

 

 

Quarter ended

Quarter ended

 

Year ended

 

Year ended

 

 

31 December 2014

31 December 2013

31 December 2014

31 December 2013

 

 

Unaudited

Unaudited

Unaudited

Audited

 

 

£m

£m

£m

£m

 

 

 

 

 

 

Profit/(loss) for the period

 

72.8

(6.2)

255.4

104.8

Other comprehensive income/(loss):

 

 

 

 

 

Unrealised holding gain on available-for-sale

financial assets (net of tax of £1.1 million)*

 

 

4.3

 

 

4.3

 

Currency translation adjustment*

 

23.6

(16.3)

34.6

(17.9)

Other comprehensive income/(loss) for the period

 

27.9

(16.3)

38.9

(17.9)

Total comprehensive income/(loss) for the period

 

100.7

(22.5)

294.3

86.9

 

 

\* These items may be reclassified to income statement if certain conditions are met.

 

 

ARM Holdings plc

Consolidated cash flow statement - IFRS

 

 

 

Year ended

Year ended

 

 

31 December 2014

31 December 2013

 

 

Unaudited

Audited

 

 

£m

£m

Operating activities

 

 

 

Profit before tax

 

316.5

162.6

Investment income (net of interest payable and similar charges)

 

(11.0)

(13.1)

Share of results in joint venture

 

3.5

4.0

Profit from operations

 

309.0

153.5

Depreciation and amortisation of property, plant, and equipment, and intangible assets

 

 

35.6

 

28.0

Compensation charge in respect of share-based payments

 

68.5

59.2

Provision for impairment of available-for-sale financial assets (including non-cash exceptional item of £59.5m in 2013)

 

 

 

1.0

 

66.3

Profit on disposal of available-for-sale financial assets

 

(0.3)

(3.3)

Loss on disposal of property, plant and equipment

 

0.1

0.6

Provision for doubtful debts

 

0.3

4.0

Non-cash foreign currency gains and losses

 

3.4

(3.6)

Movement in fair value of currency exchange contracts

 

9.9

(3.7)

Movement in fair value of embedded derivatives

 

(9.6)

4.4

Changes in working capital:

 

 

 

Accounts receivable

 

(4.0)

(19.8)

Inventories

 

0.3

(0.7)

Prepaid expenses and other assets

 

(9.9)

(8.8)

Accounts payable

 

4.5

1.1

Deferred revenue

 

(24.8)

53.1

Accrued and other liabilities

 

(11.6)

8.3

Cash generated by operations before tax

 

372.4

338.6

Income taxes paid

 

(30.8)

(23.3)

Net cash from operating activities

 

341.6

315.3

 

 

 

 

Investing activities

 

 

 

Interest received (net of interest paid of £0.3m (2013: £0.2m))

 

13.3

13.2

Purchases of property, plant and equipment

 

(20.4)

(13.5)

Purchases of other intangible assets

 

(10.0)

(31.8)

Purchases of available-for-sale financial assets

 

(5.0)

(8.9)

Proceeds on disposal of available-for-sale financial assets

 

2.2

5.5

Purchase of short- and long-term deposits and similar

instruments, net

 

 

(145.1)

 

(188.5)

Purchases of subsidiaries, net of cash and borrowings acquired

 

(12.8)

(21.1)

Investment in joint venture

 

(3.7)

Provision of long-term loan

 

(0.7)

Net cash used in investing activities

 

(177.8)

(249.5)

 

 

 

 

Financing activities

 

 

 

Proceeds received on issuance of shares

 

6.8

5.9

Purchase of own shares

 

(66.9)

Dividends paid to shareholders

 

(86.1)

(68.9)

Repayment of borrowings

 

(1.2)

(1.1)

Repayment of finance lease liabilities

 

(6.4)

(3.3)

Net cash used in financing activities

 

(153.8)

(67.4)

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

10.0

(1.6)

Cash and cash equivalents at beginning of period

 

43.8

46.3

Effect of foreign exchange rate changes

 

0.3

(0.9)

Cash and cash equivalents at end of period

 

54.1

43.8

 

ARM Holdings plc

Consolidated statement of changes in shareholders' equity - IFRS

 

 

 

 

Share

 

Share

 

 

Cumulative

 

 

Share

premium

Capital

option

Retained

Revaluation

translation

 

 

capital

account

reserve *

reserve**

earnings

reserve***

adjustment

Total

 

£m

£m

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

At 1 January 2013 (audited)

0.7

12.2

354.3

61.4

703.3

74.2

1,206.1

Profit for the period

104.8

104.8

Other comprehensive income/(loss):

 

 

 

 

 

 

 

 

Currency translation adjustment

(17.9)

(17.9)

Total comprehensive income/(loss) for the year

104.8

(17.9)

86.9

Shares issued on exercise of share options and awards

5.9

5.9

Dividends (see note 7)

(68.9)

(68.9)

Credit in respect of employee share schemes

59.2

59.2

Movement on tax arising on share options and awards

22.2

22.2

 

5.9

12.5

18.4

At 31 December 2013 (audited)

0.7

18.1

354.3

61.4

820.6

56.3

1,311.4

Profit for the period

255.4

255.4

Other comprehensive income:

 

 

 

 

 

 

 

 

Unrealised holding gain on available-for-sale financial assets

(net of tax of £1.1 million)

 

 

 

 

 

 

4.3

 

 

4.3

Currency translation adjustment

34.6

34.6

Total comprehensive income for the year

255.4

4.3

34.6

294.3

Shares issued on exercise of share options and awards

6.8

6.8

Dividends (see note 7)

(86.1)

(86.1)

Purchase of own shares

(66.9)

(66.9)

Credit in respect of employee share schemes

68.5

68.5

Movement on tax arising on share options and awards

0.3

0.3

 

6.8

(84.2)

(77.4)

At 31 December 2014 (unaudited)

0.7

24.9

354.3

61.4

991.8

4.3

90.9

1,528.3

 

* Capital reserve. In 2004, the premium on the shares issued in part consideration for the acquisition of Artisan Components Inc. was credited to reserves on consolidation in accordance with Section 131 of the Companies Act 1985. The reserve has been classified as a capital reserve to reflect the nature of the original credit to equity arising on acquisition. This capital reserve is clearly distinguished from the share premium arising on share issues.

 

** Share option reserve. The share option reserve represents the fair value of options granted on the acquisition of Artisan Components Inc. in 2004.

 

*** Revaluation reserve. The Group includes on its balance sheet equity investments that are not publicly traded, which are classified as available-for-sale financial assets. These are carried at fair value. Unrealised holding gains or losses on such investments are included, net of related taxes, within the revaluation reserve (except where there is evidence of permanent impairment, in which case losses would be recognised within the income statement). Any unrealised gains within this reserve are undistributable.

 

 

Notes to the Financial Information

 

(1) Basis of preparation and accounting policies

The financial information prepared in accordance with the Group's IFRS accounting policies (consistent with those stated in the financial statements for the year ended 31 December 2013) comprises the consolidated balance sheets as at 31 December 2014 and 2013, consolidated income statements and consolidated statements of comprehensive income for the three months and years ended 31 December 2014 and 2013, and consolidated cash flow statements and consolidated statements of changes in shareholders' equity for the years ended 31 December 2014 and 2013, together with related notes. This condensed set of consolidated financial information for the year ended 31 December 2014 has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority. This financial information should be read in conjunction with the annual financial statements for the year ended 31 December 2013, which have been prepared in accordance with IFRSs as adopted by the European Union.

 

New standards, amendments and interpretations

There are no new or amended interpretations or standards effective for the financial year commencing 1 January 2014, that have had a material impact on the Group.

 

Critical accounting estimates and judgements

The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.In preparing this financial information, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 December 2013, with the exception of changes in estimates that are required in determining the provision for income taxes, as these are accrued using the tax rate that would be applicable to expected annual profit. In addition, the Group's internal operational structure was re-organised on 1 January 2014, to create an organisation that is more scalable and more accountable, and that offers a more integrated product portfolio. As a result, the Group no longer operates with separate divisions and now has one reportable segment, see note 12. A critical judgement from the financial statements for the year ended 31 December 2013 which is no longer applicable as at 31 December 2014 is in relation to the participation to a trust to acquire patent rights. See note 6.1 for more information.

 

(2) Going concern

After dividend payments of £86.1 million in 2014, the highly cash generative nature of the business enabled the Group to increase its cash, cash equivalents and deposits to £861.7 million (net of accrued interest of £4.6 million) at the end of 2014. This was an increase from £706.3 million (net of accrued interest of £7.2 million) at the start of the year.

 

After reviewing the 2015 budget and longer term plans and considering any reasonably likely scenarios that may occur, the directors are satisfied that, at the time of releasing these condensed financial statements, it is appropriate to adopt the going concern basis in preparing the financial statements of the Group. This view was supported by a sensitivity analysis and stress tests undertaken at the year-end which showed that some extreme assumptions would have to be made before there is a negative impact.

 

(3) Financial risk management

 

(3.1) Financial risk factors

The Group's operations expose it to a variety of financial risks that include currency risk, interest rate risk, securities price risk, credit risk and liquidity risk. This condensed set of consolidated interim financial information does not include all financial risk management information and should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2013.

 

There have been no changes to the risk management policy since the year ended 31 December 2013.

 

(3.2) Valuation hierarchy 

The Group classifies its financial instruments as follows: level 1 instruments are those valued using unadjusted quoted prices in active markets for identical instruments; level 2 instruments are those valued using techniques based significantly on observable market data; and level 3 instruments are those valued using information other than observable market data.

 

The Group has a team that performs the valuations of financial assets required for financial reporting purposes, including level 3 fair values. This team reports to the Chief Financial Officer and to the Audit Committee.

 

The fair value of accounts and other receivables, other current financial assets, cash and cash equivalents, short- and long-term deposits and similar instruments, and accounts and other payables approximate to their carrying amount.

 

As at 31 December 2014, the Group's financial instrument assets consisted of embedded derivatives (level 2) of £2.6 million (2013: liability of £7.0 million) and AFS financial assets (level 3) of £nil million (current) (2013: £1.2 million current) and £23.7 million (non-current) (2013: £13.9 million non-current).

 

As at 31 December 2014, the Group's financial instrument liabilities consisted of currency exchange contracts at fair value through the income statement (level 2) of £4.8 million (2013: asset of £5.1 million). The Group had no level 1 financial instruments as at 31 December 2014 (2013: £nil).

 

There were no transfers between levels for the period. The Group's policy is to recognise transfers into and out of fair value hierarchy levels as of the date of the event or change in circumstances that caused the transfer.

 

Level 2 currency exchange contracts comprise forward exchange contracts and foreign currency options. The fair value of the forward exchange contracts is determined using forward exchange rates as quoted in an active market. The fair value of foreign currency options is based upon valuations performed by management and the respective banks holding the currency instruments.

 

Level 2 embedded derivatives are fair valued using forward exchange rates that are quoted in an active market.

 

Level 3 available-for-sale financial assets consist of unlisted equity investments and other current investments. The estimated fair value of the unlisted equity investments approximates to cost less any permanent diminution in value (based on management's estimate of forecast profitability and achievement of set objectives by the relevant entity), except where independent valuation information is obtained, e.g. through the occurrence of funding or other transactions in the relevant entity's equity instruments. Whilst it is conceivable that a key assumption in the Level 3 calculation could change, the directors believe that no reasonably foreseeable changes to key assumptions would result in a significant change in fair value.

 

There have been no changes in valuation techniques during the year ended 31 December 2014.

 

 

Available-for-sale financial assets (current and non-current)

Year ended 31 December

2014

Year ended 31 December

2013

 

£m

£m

Opening fair value

15.1

13.8

Additions

5.0

72.3

Disposals

(1.2)

(1.7)

Foreign exchange translation

0.4

(3.0)

Revaluation recognised through other comprehensive income

5.4

Impairment recognised through income statement as an exceptional item

(59.5)

Impairment recognised through income statement within general and administrative expenses

(1.0)

(6.8)

Closing fair value

23.7

15.1

 

 

(4) Share-based payment costs

Included within the consolidated income statement for the quarter ended 31 December 2014 are total share-based payment costs (including related payroll taxes) of £23.7 million (Q4 2013: £20.0 million), allocated £0.7 million (Q4 2013: £0.6 million) in cost of revenues, £15.5 million (Q4 2013: £12.4 million) in research and development expenses, £4.0 million (Q4 2013: £3.2 million) in sales and marketing expenses and £3.5 million (Q4 2013: £3.8 million) in general and administrative expenses.

Included within the consolidated income statement for the year ended 31 December 2014 are total share-based payment costs (including related payroll taxes) of £71.6 million (2013: £74.0 million), allocated £2.2 million (2013: £2.1 million) in cost of revenues, £46.9 million (2013: £45.1 million) in research and development expenses, £12.0 million (2013: £12.1 million) in sales and marketing expenses and £10.5 million (2013: £14.7 million) in general and administrative expenses.

 

(5) Restructuring costs

Included within the consolidated income statement for the year ended 31 December 2014 is a restructuring charge of £8.6 million, following a review of the skills and capabilities of groups across the business during which approximately 130 people left the Group. The restructuring charge includes total accelerated share-based payment costs (including related payroll taxes) of £3.4 million, which have been excluded from note 4 above.

 

 

(6) Exceptional item

(6.1) Impairment of available-for-sale financial asset (current)

During 2013, the Group participated in a consortium, via a trust, to acquire certain patent rights. These rights were not subject to actual or threatened legal proceedings. Of the Group's total contribution to the consortium, $100.5 million was classified within current available-for-sale financial assets (£60.7 million after translation at 31 December 2013 exchange rates) and $67 million was classified within other intangible assets (£37.4 million after amortisation to 31 December 2013). The available-for-sale financial asset represented ARM's right to receive cash from the Group's financial interest in the consortium as it was anticipated that a programme of licensing the patents to third parties would be undertaken by the trust. The other intangible asset consists of intellectual property rights that are being amortised over a period of eight and a half years from March 2013, being the average remaining life of the underlying patent portfolio.

 

In Q4 2013, the trust made a strategic decision not to pursue a licensing programme and the portfolio was instead put up for sale by auction. The Group acquired the patents in January 2014 for $4.0 million (£2.4 million) which have been accounted for as an additional intangible asset. As there was no longer an expectation of any future cash flows with respect to licensing of the patents by the trust, the available-for-sale financial asset was impaired in the prior year down to the value of the Group's share of the auction proceeds, giving rise to a non-cash exceptional charge in 2013 of $98.5 million (£59.5 million).

 

(6.2) IP indemnity and similar charges

During 2013, the Group incurred indemnification costs amounting to $18.0 million. Further in relation to legal proceedings regarding the same patent portfolio, for a consideration of $45.4 million, the Group entered into a licence agreement with a third party covering patents being asserted against ARM technology in litigation between the patentee and a number of licensees of ARM technology. The licence was entered into in full and final settlement of any indemnity claims with respect to the asserted patents and will prevent any future assertion of the patents against ARM technology. Total indemnification, settlement and licence costs of $63.4 million (£41.8 million) were expensed as an exceptional item in 2013.

 

(7) Dividends

 

 

Year ended

31 December 2014

Year ended

31 December 2013

 

 

£m

£m

Final 2012 paid at 2.83 pence per share

 

39.5

Interim 2013 paid at 2.10 pence per share

 

29.4

Final 2013 paid at 3.60 pence per share

 

50.7

Interim 2014 paid at 2.52 pence per share

 

35.4

 

 

86.1

68.9

 

 

 

 

In respect of the year to 31 December 2014, the directors are proposing a final dividend of 4.5 pence per share (an estimated cost of £64 million). Subject to approval at the 2015 AGM, it will be paid on 15 May 2015 to shareholders who are on the register of members on 24 April 2015.

 

 

(8) Accrued and other liabilities

Included within accrued and other liabilities is £12.8 million (31 December 2013: £15.1 million) relating to the provision for payroll taxes on share awards, and £19.3 million (31 December 2013: £26.5 million) relating to employee bonus and sales commission provisions.

 

 

(9) Related party transactions/Investment in joint venture

During the year ended 31 December 2013 the Group incurred subscription costs of £7.0 million from Linaro Limited, an associated company of the Group, representing ARM's committed aggregate contributions to Linaro for the next two years (therefore £nil cost incurred during the year ended 31 December 2014). In respect of the subscription fees, the Group was invoiced £4.0 million during the year to 31 December 2014 (2013: £4.3 million). As at 31 December 2014, £1.1 million (2013: £1.0 million) was owing to Linaro.

 

In addition the Group provided consulting and other services to Linaro amounting to £1.3 million (2013: £1.6 million). All fees have been charged in accordance with the terms of the agreement. As at 31 December 2014, £0.3 million (2013: £0.3 million) was owed to the Group.

 

In 2012 the Group invested £7.5 million ($12.0 million) in a joint venture, Trustonic Limited, representing a 40% shareholding. During 2013 the Group invested a further £3.7 million (€4.4 million) into the joint venture, maintaining the 40% shareholding.

 

 

 

Year ended 31 December 2014

Year ended 31 December 2013

Investment in joint venture

 

£m

£m

 

 

 

 

Balance at start of the year

 

6.5

6.8

Additional investment

 

3.7

Share of results for the year

 

(3.5)

(4.0)

Balance at end of the year

 

3.0

6.5

 

No other related party transactions have occurred in the year to 31 December 2014.

 

 

(10) Financial contingencies

It is common industry practice for licensors of technology to offer to indemnify their licensees for loss suffered by the licensee in the event that the technology licensed is held to infringe the intellectual property of a third party. Consistent with such practice, the Group typically provides such indemnification to its licensees. The obligation for the Group to indemnify its licensees is subject to certain provisos and is usually contingent upon a third party bringing an action against the licensee alleging that the technology licensed by the Group to the licensee infringes such third party's intellectual property rights. The indemnification obligations typically survive any termination of the licence and will continue in perpetuity.

 

The Group does not provide for any such indemnities unless it has received notification from the other party that they are likely to invoke the indemnity. A provision is made if both of the following conditions are met: (i) information available prior to the issuance of the financial statements indicates that it is probable that a liability had been incurred at the date of the financial statements; and (ii) the amount of the liability can be reasonably estimated. Any such provision is based upon the directors' estimate of the fair value of expected costs of any such claim.

 

At present, the Group is not a party in any legal proceedings in which the directors believe that it is probable that the resolution of such proceedings will result in a material liability for the Group.

 

 

(11) Acquisitions

Two acquisitions were made in 2014: Duolog Holdings Limited, acquired on 27 May 2014 for €13.9 million (£11.4 million), and Offspark BV, acquired on 14 November 2014 for €1.5 million (£1.2 million). The Group acquired the entire share capital of both entities, which have been accounted for as acquisitions.

 

Duolog, a company based in Ireland and Hungary, is a leader in design configuration and integration technology for the semiconductor industry. The acquisition strengthens the Group's IP configuration and integration capability, helping ARM Partners to design and deploy system IP and manage increasing SoC integration complexity.

 

Offspark BV, a company based in the Netherlands, is a company providing specialised services in the field of digital security focusing on online security, secure hardware and software and (practical) cryptography.

 

For the above reasons, combined with the ability to hire the workforce of the companies, including the founders and the management team, the Group paid a premium for both companies, giving rise to goodwill. All intangible assets were recognised at their fair values, with the residual excess over net assets being recognised as goodwill.

 

The following table summarises the consideration and provisional fair values of the assets acquired and liabilities assumed at the date of each acquisition.

 

 

Duolog

27 May 2014

Offspark

14 November 2014

 

£m

€m

£m

€m

 

 

 

 

 

Cash, accounts receivable, other current assets, property, plant and equipment

 

1.2

 

1.6

 

0.1

 

0.2

Intangible assets

1.7

2.0

1.0

1.2

Accrued and other liabilities

(0.8)

(1.0)

Loans payable

(1.2)

(1.5)

Deferred tax liabilities

(0.2)

(0.3)

(0.2)

(0.3)

Net assets acquired

0.7

0.8

0.9

1.1

Goodwill

10.7

13.1

0.3

0.4

Consideration

11.4

13.9

1.2

1.5

 

 

From 27 May 2014 to 31 December 2014, the acquisition of Duolog contributed £0.2 million in revenue and incurred a loss of £0.7 million. If Duolog had been consolidated from 1 January 2014, the consolidated income statement would have included £2.1 million of revenue and £0.5 million of pre-tax loss. The trading results of Offspark would have had no significant impact on the results of the Group.

 

There were two acquisitions made in 2013: Sensinode Oy, acquired on 19 July 2013 for $11.7 million (£7.7 million), and Geomerics Limited, acquired on 12 December 2013 for £13.4 million. The Group acquired the entire share capital of both entities, which have been accounted for as acquisitions.

 

Sensinode, a company based in Oulu, Finland, is a provider of software technology for the Internet of Things (IoT). Sensinode is a pioneer in software for low-cost, low-power internet-connected devices and has been a key contributor to open standards for IoT. This acquisition enables Sensinode's expertise and technology to be accessible to the ARM Partnership and through the ARM mbed project it will enable rapid deployment of new and innovative IoT applications.

 

Geomerics, a company based in Cambridge, United Kingdom, is a leader in lighting technology for the gaming and entertainment industries. The acquisition expands ARM's position at the forefront of the visual computing and graphics industries. Additionally, the agreement enables Geomerics to build on their existing partnerships as well as accelerate their development in the mobile market.

 

For the above reasons, combined with the ability to hire the workforce of both Sensinode and Geomerics, including the founders and the management team, the Group paid a premium for both companies, giving rise to goodwill. All intangible assets were recognised at their fair values, with the residual excess over net assets being recognised as goodwill.

 

(12) Segmental reporting

The Group's internal operational structure was re-organised on 1 January 2014, to create an organisation that is more scalable and more accountable, and that offers a more integrated product portfolio to our customers. As at 31 December 2014, the Group's internal organisation and management structure reflects this change and this is the primary way in which the Chief Operating Decision Maker (CODM) is provided with financial information. The CODM assesses performance and allocates resources based on consolidated results of operations. The directors believe that the CODM is the Chief Executive Officer and the Executive Committee of the Group. At 30 June 2014, the changes had not been fully reflected in the Group's internal reporting systems and therefore the interim results were issued under the previous structure. The reporting systems were fully updated for the re-organisation in the second half of 2014. As a result, the Group now has one reportable segment.

 

(13) Non-GAAP measures

The following non-GAAP measures, including reconciliations to the IFRS measures, have been used in this earnings release. These measures have been presented as they allow a clearer comparison of operating results that exclude intangible amortisation and acquisition-related charges, share-based payment costs, share of results of joint venture, restructuring charges, impairment of investments net of profit on disposals, exceptional impairment of available-for-sale financial assets, exceptional IP indemnity and similar charges, and Linaro-related charges. Full reconciliations of Q4 2014, Q4 2013, FY 2014 and FY 2013, are shown in notes 13.8 to 13.11. All figures in £m unless otherwise stated.

 

 

 

 

 

 

 

 

Summary normalised figures

Q4 2014

Q4 2013

Q3 2014

FY 2014

FY 2013

 

 

 

 

 

 

Revenues

225.9

189.1

195.5

795.2

714.6

Revenues ($m)

357.6

302.9

320.2

1,292.6

1,117.7

ARM's effective exchange rate ($/£)

1.58

1.60

1.64

1.63

1.56

 

 

 

 

 

 

Gross margin

95.9%

95.4%

94.8%

95.5%

94.8%

Operating expenses

100.4

88.1

86.8

359.3

326.5

Profit from operations

116.2

92.3

98.6

400.3

350.9

Operating margin

51.4%

48.8%

50.4%

50.3%

49.1%

 

 

 

 

 

 

Profit before tax

118.9

95.5

101.2

411.3

364.0

Earnings per share (diluted)

7.22p

5.31p

5.92p

24.12p

20.59p

 

 

 

 

 

 

Cash

861.7

706.3

797.0

861.7

706.3

Normalised cash generation

122.0

77.9

91.1

339.9

344.5

 

 

 

 

 

 

 

 

 

 

 

(13.1)

(13.2)

 

 

 

 

31 December

2014

31 December

2013

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

54.1

43.8

Short-term deposits and similar instruments

 

 

 

620.8

544.1

Long-term deposits and similar instruments

 

 

 

191.4

125.6

Less: Interest accrued

 

 

 

(4.6)

(7.2)

 

 

 

 

 

 

Total net cash

 

 

 

861.7

706.3

 

 

 

(13.3)

(13.4)

(13.5)

(13.6)

(13.7)

 

Q4 2014

Q4 2013

Q3 2014

FY 2014

FY 2013

 

 

 

 

 

 

Cash at end of period (as above)

861.7

706.3

797.0

861.7

706.3

Less: cash at beginning of period

(797.0)

(670.5)

(746.4)

(706.3)

(520.2)

Add back: Cash outflow from investments and acquisitions (net of cash acquired and advance for loans)

 

3.2

 

13.3

 

1.2

 

16.9

 

25.6

Add back: Cash outflow from investment in joint venture

3.7

Add back: Cash outflow from acquisition-related charges

0.1

0.5

2.8

4.3

4.6

Add back: Cash outflow from restructuring charges

0.1

2.2

5.1

Add back: Cash outflow from payment of dividends

35.4

29.4

86.1

68.9

Add back: Cash outflow from purchase of own shares

20.6

34.3

66.9

Add back: Cash outflow from share-based payroll taxes

0.3

0.3

0.4

8.5

16.3

Add back: Cash outflow from payments related to Linaro

0.8

0.9

0.9

3.5

3.5

Add back: Cash outflow from exceptional IP indemnity and similar charges

 

 

 

 

 

41.8

Less: Cash inflow from exercise of share options

(3.2)

(2.3)

(1.3)

(6.8)

(6.0)

Normalised net cash generation

122.0

77.9

91.1

339.9

344.5

 

(13.8) Normalised income statement for Q4 2014

 

 

 

 

 

 

 

 

 

 

 

Normalised

 

 

 

 

 

 

Share-based payments

 

 

 

 

 

Normalised incl share-based payments

 

 

 

 

Intangible amortisa-tion and acquisition related charges

 

 

 

 

Impairment of investments net of profit on disposals

 

 

 

 

 

Share of results in joint venture

 

 

 

 

 

 

 

 

 

IFRS

 

 

£m

£m

£m

 

£m

£m

£m

 

£m

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

225.9

225.9

 

 

225.9

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

(9.3)

(0.7)

(10.0)

 

 

(10.0)

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

216.6

(0.7)

215.9

 

 

215.9

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

(44.4)

(15.5)

(59.9)

 

(2.2)

 

(62.1)

Sales and marketing

 

(23.6)

(4.0)

(27.6)

 

 

(27.6)

General and administrative

 

(32.4)

(3.5)

(35.9)

 

(0.7)

 

(36.6)

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

(100.4)

(23.0)

(123.4)

 

(2.2)

(0.7)

 

(126.3)

 

 

 

 

 

 

 

 

 

 

 

Profit from operations

 

116.2

(23.7)

92.5

 

(2.2)

(0.7)

 

89.6

 

 

 

 

 

 

 

 

 

 

 

Investment income, net

 

2.7

2.7

 

 

2.7

Share of results in joint venture

 

 

 

 

 

 

 

 

(0.9)

 

 

(0.9)

 

 

 

 

 

 

 

 

 

 

 

Profit before tax

 

118.9

(23.7)

95.2

 

(2.2)

(0.7)

(0.9)

 

91.4

Tax

 

(16.5)

(2.3)

(18.8)

 

0.3

(0.1)

 

(18.6)

 

 

 

 

 

 

 

 

 

 

 

Profit/(loss) for the period

 

102.4

(26.0)

76.4

 

(1.9)

(0.8)

(0.9)

 

72.8

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (assuming dilution)

 

 

 

 

 

 

 

 

 

 

Shares outstanding (millions)

 

 

1,417.5

 

 

1,417.5

 

 

 

 

 

 

1,417.5

Earnings per share - pence

 

7.22

 

5.39

 

 

 

 

 

5.14

 

 

 

 

 

 

 

 

 

 

 

 

ADSs outstanding (millions)

 

472.5

 

472.5

 

 

 

 

 

472.5

Earnings per ADS - cents

 

33.8

 

25.2

 

 

 

 

 

24.0

 

 

(13.9) Normalised income statement for Q4 2013

 

 

 

 

 

 

 

 

 

 

Normalised

 

 

 

 

 

 

Share-based payments

 

 

 

 

 

Normalised incl share-based payments

 

 

 

 

Intangible amortisa-tion and acquisition related charges

 

 

 

 

Impairment of investments net of profit on disposals

 

 

 

 

 

 

 

Exception-al items

 

 

 

 

 

Share of results in joint venture

 

 

 

 

 

 

 

 

 

IFRS

 

£m

£m

£m

 

£m

£m

£m

£m

 

£m

 

 

 

 

 

 

 

 

 

 

 

Revenues

189.1

189.1

 

 

189.1

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

(8.7)

(0.6)

(9.3)

 

 

(9.3)

 

 

 

 

 

 

 

 

 

 

 

Gross profit

180.4

(0.6)

179.8

 

 

179.8

 

 

 

 

 

 

 

 

 

 

 

Research and development

(38.9)

(12.4)

(51.3)

 

(2.5)

 

(53.8)

Sales and marketing

(21.3)

(3.2)

(24.5)

 

(0.2)

 

(24.7)

General and administrative

(27.9)

(3.8)

(31.7)

 

(0.2)

(0.4)

 

(32.3)

Total operating expenses

 

 

 

 

 

 

 

 

 

 

before exceptional items

(88.1)

(19.4)

(107.5)

 

(2.9)

(0.4)

 

(110.8)

 

 

 

 

 

 

 

 

 

 

 

Exceptional item

 

 

 

 

 

 

 

 

 

 

Impairment of available-for-sale financial asset

 

 

 

 

 

 

 

(59.5)

 

 

 

(59.5)

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

 

 

 

 

 

 

 

 

after exceptional items

(88.1)

(19.4)

(107.5)

 

(2.9)

(0.4)

(59.5)

 

(170.3)

 

 

 

 

 

 

 

 

 

 

 

Profit from operations

92.3

(20.0)

72.3

 

(2.9)

(0.4)

(59.5)

 

9.5

 

 

 

 

 

 

 

 

 

 

 

Investment income, net

3.2

3.2

 

 

3.2

Share of results in joint venture

 

 

 

 

 

 

 

 

(0.5)

 

 

(0.5)

 

 

 

 

 

 

 

 

 

 

 

Profit before tax

95.5

(20.0)

75.5

 

(2.9)

(0.4)

(59.5)

(0.5)

 

12.2

Tax

(20.5)

(1.1)

(21.6)

 

0.6

(0.3)

2.9

 

(18.4)

 

 

 

 

 

 

 

 

 

 

 

Profit/(loss) for the period

75.0

(21.1)

53.9

 

(2.3)

(0.7)

(56.6)

(0.5)

 

(6.2)

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (assuming dilution)

 

 

 

 

 

 

 

 

 

 

Shares outstanding (millions)

 

1,413.8

 

 

1,413.8

 

 

 

 

 

 

 

 

1,413.8

Earnings per share - pence

5.31

 

3.81

 

 

 

 

 

 

(0.44)

 

 

 

 

 

 

 

 

 

 

 

ADSs outstanding (millions)

471.3

 

471.3

 

 

 

 

 

 

471.3

Earnings per ADS - cents

26.4

 

18.9

 

 

 

 

 

 

(2.2)

 

 

(13.10) Normalised income statement for FY 2014

 

 

 

 

 

 

 

 

 

 

Normalised

 

 

 

 

 

 

Share-based payments

 

 

 

 

 

Normalised incl share-based payments

 

 

 

 

Intangible amortisa-tion and acquisition related charges

 

 

 

 

Impairment of investments net of profit on disposals

 

 

 

 

 

 

 

Restruct-uring

 

 

 

 

 

Share of results of joint venture

 

 

 

 

 

 

 

 

 

IFRS

 

£m

£m

£m

 

£m

£m

£m

£m

 

£m

 

 

 

 

 

 

 

 

 

 

 

Revenues

795.2

795.2

 

 

795.2

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

(35.6)

(2.2)

(37.8)

 

 

(37.8)

 

 

 

 

 

 

 

 

 

 

 

Gross profit

759.6

(2.2)

757.4

 

 

757.4

 

 

 

 

 

 

 

 

 

 

 

Research and development

(167.8)

(46.9)

(214.7)

 

(9.5)

 

(224.2)

Sales and marketing

(81.0)

(12.0)

(93.0)

 

(0.2)

 

(93.2)

General and administrative

(110.5)

(10.5)

(121.0)

 

(0.7)

(0.7)

(8.6)

 

(131.0)

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

(359.3)

(69.4)

(428.7)

 

(10.4)

(0.7)

(8.6)

 

(448.4)

 

 

 

 

 

 

 

 

 

 

 

Profit from operations

400.3

(71.6)

328.7

 

(10.4)

(0.7)

(8.6)

 

309.0

 

 

 

 

 

 

 

 

 

 

 

Investment income, net

11.0

11.0

 

 

11.0

Share of results in joint venture

 

 

 

 

 

 

 

 

(3.5)

 

 

(3.5)

 

 

 

 

 

 

 

 

 

 

 

Profit before tax

411.3

(71.6)

339.7

 

(10.4)

(0.7)

(8.6)

(3.5)

 

316.5

Tax

(68.6)

3.0

(65.6)

 

2.4

(0.1)

2.2

 

(61.1)

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

342.7

(68.6)

274.1

 

(8.0)

(0.8)

(6.4)

(3.5)

 

255.4

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (assuming dilution)

 

 

 

 

 

 

 

 

 

 

Shares outstanding (millions)

 

1,421.1

 

 

1,421.1

 

 

 

 

 

 

 

1,421.1

Earnings per share - pence

24.12

 

19.29

 

 

 

 

 

 

17.97

 

 

 

 

 

 

 

 

 

 

 

ADSs outstanding (millions)

473.7

 

473.7

 

 

 

 

 

 

473.7

Earnings per ADS - cents

112.8

 

90.2

 

 

 

 

 

 

84.1

 

 

 

 

 (13.11) Normalised income statement for FY 2013

 

 

 

 

 

 

 

 

 

 

Normalised

 

 

 

 

 

 

Share-based payments

 

 

 

 

 

Normalised incl share-based payments

 

 

 

 

Intangible amortisa-tion and acquisition related charges

 

 

 

 

Impairment of investments net of profit on disposals

 

 

 

 

 

 

 

Exceptional items

 

 

Linaro related charges and share of results in joint venture

 

 

 

 

 

 

 

 

 

IFRS

 

£m

£m

£m

 

£m

£m

£m

£m

 

£m

 

 

 

 

 

 

 

 

 

 

 

Revenues

714.6

-

714.6

 

 

714.6

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

(37.2)

(2.1)

(39.3)

 

 

(39.3)

 

 

 

 

 

 

 

 

 

 

 

Gross profit

677.4

(2.1)

675.3

 

 

675.3

 

 

 

 

 

 

 

 

 

 

 

Research and development

(148.3)

(45.1)

(193.4)

 

(9.5)

 

(202.9)

Sales and marketing

(76.7)

(12.1)

(88.8)

 

(0.6)

 

(89.4)

General and administrative

(101.5)

(14.7)

(116.2)

 

(1.5)

(3.5)

(7.0)

 

(128.2)

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

 

 

 

 

 

 

 

 

before exceptional items

(326.5)

(71.9)

(398.4)

 

(11.6)

(3.5)

(7.0)

 

(420.5)

 

 

 

 

 

 

 

 

 

 

 

Exceptional items

 

 

 

 

 

 

 

 

 

 

Impairment of available-for-sale financial asset

 

 

 

 

 

 

 

(59.5)

 

 

 

(59.5)

IP indemnity and similar charges

 

 

 

 

 

 

 

(41.8)

 

 

 

(41.8)

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

 

 

 

 

 

 

 

 

after exceptional items

(326.5)

(71.9)

(398.4)

 

(11.6)

(3.5)

(101.3)

(7.0)

 

(521.8)

 

 

 

 

 

 

 

 

 

 

 

Profit from operations

350.9

(74.0)

276.9

 

(11.6)

(3.5)

(101.3)

(7.0)

 

153.5

 

 

 

 

 

 

 

 

 

 

 

Investment income, net

13.1

13.1

 

 

13.1

Share of results in joint venture

 

 

 

 

 

 

 

 

(4.0)

 

 

(4.0)

 

 

 

 

 

 

 

 

 

 

 

Profit before tax

364.0

(74.0)

290.0

 

(11.6)

(3.5)

(101.3)

(11.0)

 

162.6

Tax

(73.4)

1.5

(71.9)

 

1.7

(0.3)

11.3

1.4

 

(57.8)

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

290.6

(72.5)

218.1

 

(9.9)

(3.8)

(90.0)

(9.6)

 

104.8

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (assuming dilution)

 

 

 

 

 

 

 

 

 

 

Shares outstanding (millions)

 

1,411.8

 

 

1,411.8

 

 

 

 

 

 

 

1,411.8

Earnings per share - pence

20.59

 

15.45

 

 

 

 

 

 

7.43

 

 

 

 

 

 

 

 

 

 

 

ADSs outstanding (millions)

470.6

 

470.6

 

 

 

 

 

 

470.6

Earnings per ADS - cents

102.3

 

76.8

 

 

 

 

 

 

36.9

 

 

Notes

 

The results shown for Q4 2014, Q3 2014, Q4 2013, and FY 2014, are unaudited. The results shown for FY 2013 are audited. The consolidated financial information contained in this announcement does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts of the Company in respect of the financial year ended 31 December 2013 were approved by the Board of directors on 5 March 2014 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified and did not contain an emphasis of matter paragraph nor any statement under Section 498 of the Companies Act 2006.

 

The results for ARM for Q4 2014 and previous quarters as shown reflect the accounting policies as stated in Note 1 to the financial statements in the Annual Report and Accounts filed with Companies House in the UK for the fiscal year ended 31 December 2013 and in the Annual Report on Form 20-F for the fiscal year ended 31 December 2013.

 

This document contains forward-looking statements as defined in section 102 of the Private Securities Litigation Reform Act of 1995. These statements are subject to risk factors associated with the semiconductor and intellectual property businesses. When used in this document, the words "anticipates", "may", "can", "believes", "expects", "projects", "intends", "likely", similar expressions and any other statements that are not historical facts, in each case as they relate to ARM, its management or its businesses and financial performance and condition are intended to identify those assertions as forward-looking statements. It is believed that the expectations reflected in these statements are reasonable, but they may be affected by a number of variables, many of which are beyond our control. These variables could cause actual results or trends to differ materially and include, but are not limited to: failure to realize the benefits of our recent acquisitions, unforeseen liabilities arising from our recent acquisitions, price fluctuations, actual demand, the availability of software and operating systems compatible with our intellectual property, the continued demand for products including ARM's intellectual property, delays in the design process or delays in a customer's project that uses ARM's technology, the success of our semiconductor partners, loss of market and industry competition, exchange and currency fluctuations, any future strategic investments or acquisitions, rapid technological change, regulatory developments, ARM's ability to negotiate, structure, monitor and enforce agreements for the determination and payment of royalties, actual or potential litigation, changes in tax laws, interest rates and access to capital markets, political, economic and financial market conditions in various countries and regions and capital expenditure requirements.

 

More information about potential factors that could affect ARM's business and financial results is included in ARM's Annual Report on Form 20-F for the fiscal year ended 31 December 2013 including (without limitation) under the captions, "Risk Factors"(on pages 4 to 12) which is on file with the Securities and Exchange Commission (the "SEC") and available at the SEC's website at www.sec.gov.

 

About ARM

 

ARM designs the technology that lies at the heart of advanced digital products, from wireless, networking and consumer entertainment solutions to imaging, automotive, security and storage devices. ARM's comprehensive product offering includes microprocessors, graphics processors, video engines, enabling software, cell libraries, embedded memories, high-speed connectivity products, peripherals and development tools. Combined with comprehensive design services, training, support and maintenance, and the Company's broad Partner community, they provide a total system solution that offers a fast, reliable path to market for leading electronics companies. More information on ARM is available at http://www.arm.com.

 

 

ARM is a registered trademark of ARM Limited. Cortex is a trademark of ARM Limited. All other brands or product names are the property of their respective holders. "ARM" is used to represent ARM Holdings plc; its operating company ARM Limited; and the regional subsidiaries: ARM Inc.; ARM KK; ARM Korea Ltd.; ARM Taiwan Limited; ARM France SAS; ARM Electronic Technology (Shanghai) Co. Ltd; ARM Belgium Services BVBA; ARM Germany GmbH; ARM Embedded Technologies Pvt. Ltd.; ARM Norway AS; ARM Sweden AB; ARM Finland Oy; Geomerics Ltd; ARM Technology (Ireland) Ltd; ARM Hungary Kft; and Offspark BV.

 

 

 

 

 

1 Source: World Semiconductor Trade Statistics, January 2015

Each American Depositary Share (ADS) represents three shares.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR KMGMZLGNGKZM

Related Shares:

ARM.L
FTSE 100 Latest
Value8,275.66
Change0.00