Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Final Results

10th Jun 2011 07:00

RNS Number : 1891I
Red24 PLC
10 June 2011
 



 

 

RED24 PLC

 

 

PRELIMINARY RESULTS FOR THE YEAR ENDED 31 MARCH 2011

 

red24 plc ("red 24" or the "Group") is pleased to announce its results for the year ended 31 March 2011.

 

Highlights

 

·; Revenue increased by 22% to £5,263,007 (2010: £4,287,744)

 

·; Profit Before Tax up 18% to £741,946 (2010: £628,294)

 

·; Basic EPS of 1.51p (2010: 1.43p)

 

·; Dividend payment increased by 60% to 0.24p per share (2010: 0.15p) paid in January

 

·; Net cash increased to £1,196,150 (2010: £937,885)

 

·; Two main distribution deals on three year contracts

 

·; New contract wins to provide additional special risk services, including a major international insurer starting May 2011

 

Simon Richards, Chairman, commented:

 

"This has been an excellent year for the Group and one that saw us build on the sound platform created in the previous year. The strength of our performance was across the board, with revenues, profits and cash generation all showing marked improvements on a strong prior year and providing us with the confidence to increase our dividend by 60% as part of our commitment to a progressive dividend strategy.

 

"Our two key distribution deals with TravelGuard and HSBC are on three year contracts providing a strong platform from which to grow the business. Our response to changes in the demand for additional special risk services has been well received and we have won a significant market share in this area. With this substantial progress in our business we continue to view the future with confidence."

 

Enquiries:

 

Red24 plc

Simon Richards, Chairman

Tel: 0203 291 2424

Mal Worsley-Tonks, Director

 

Threadneedle Communications

Josh Royston

Tel: 0207 653 9850

Graham Herring

 

Seymour Pierce

Mark Percy / David Foreman (Corporate Finance)

Jeremy Stephenson (Corporate Broking)

Tel: 0207 107 8000

 

 

 

 

CHAIRMAN'S STATEMENT

 

Introduction

 

I am pleased to present our annual report for the year ended 31 March 2011.

 

Financial Overview

 

The business continues to make excellent progress. Revenue has increased by 22% to £5,263,007 from £4,287,744 achieved last year, which itself was a 29% increase on the year before. All of this growth has been achieved organically. Profit before tax of £741,946 is an increase of 18% on the previous year's £628,294, itself an increase of almost 17% on the year before.

 

This improvement has also been reflected in both the balance sheet and in cash returns to shareholders. The net assets per share have increased by 50% to 4p from 2.65p and available cash has increased by 23% We were pleased to announce a 60% increase in the dividend paid to shareholders in January this year. The increase to 0.24p per share from 0.15p, is covered by earnings and the Board remain committed to a progressive dividend policy.

 

The Board are delighted with this organic growth and aim to sustain it. More importantly, the improved financial strength of the group gives the Board the flexibility to expand either by acquiring complementary businesses or by taking on staff with the requisite skills to expand our range of services. To this end the Board have redesignated its business segments as "security assistance" and "other assistance". This reflects the Board's long standing view that we do not wish to enter low margin sectors of the security industry but wish to remain in sectors where we can add value and also to expand our expertise to other industries where the business model developed in the security industry can be profitably pursued. This change has made very little difference to the year just gone, but is expected to assist growth in the coming years. The Board are particularly hopeful of opportunities in the fields of environmental consulting and food safety.

 

In achieving organic growth the Board aim to sustain margins, but the results for the year have been adversely affected by exchange rate movements and gross profit margins are some 2% lower than last year. Almost all our revenue is in US dollars or sterling whereas 47% of our costs are incurred in rand which has appreciated against both of our revenue generating currencies despite a significantly higher rate of inflation. The decline of the dollar against sterling has also impacted the results as much of our dollar revenue is fixed and so worth less in sterling terms. These are complex factors and whilst the Board continues to believe that it is neither practical nor desirable to hedge these risks fully, we do work to minimise the adverse impact.

 

Security assistance

 

red24 is the brand name for our global security service, which provides preventative and reactive advice to help individuals and businesses avoid and manage personal risks to themselves, their staff and their families.

 

Revenues for the red24 business segment have grown by some 22% and segment profit has increased by 9%. The majority of this growth has come from the increase in business with special risk insurance providers. We announced last year that we had won contracts with three leading US underwriters. These took effect from the beginning of the calendar year 2010, so last year enjoyed only one quarter of revenue from these sources whilst the current year had a full years income. Since then we have succeeded in adding other UK and US underwriters in these fields and have built up a solid reputation in these areas. Further I am pleased to announce a new contract with a major international insurer that started on 1 May 2011 and which will benefit the new financial year.

 

Last year some 10% of the increase in revenue resulted from an increase in response work for those clients who do not buy the product on an inclusive basis. These revenues are clearly unpredictable and arise where there is a security crisis or a natural disaster that affects members, but interestingly the current year generated a very similar level of work, largely arising from the events associated with the "Arab Spring". We do not budget for these revenues but the world remains an unpredictable place and we envisage that we will continue to get response work of this type.

 

 

Other assistance

 

To date our other assistance work has been provided by The Arc Training International Academy for Security Management which is one of the UK's leading providers of security management training courses and one of the best-known international security management training companies in the world. The courses offer a range of qualifications and education for full-time security professionals and for managers for whom security is one of their key responsibilities. Each year a published programme of courses, open to all, is run in the UK and, increasingly overseas where they may be branded as Arc courses or in conjunction with local training partners.

 

During 2011 we have launched Green 24 Ltd. This company has developed a website that provides objective advice on environmental issues that are relevant both to individuals and to corporate clients. The site was launched in mid-January and has been positively received. Users of the web based information can ask for bespoke advice from our experts and can engage them for consulting work. We envisage that the service will assist corporate clients, who are looking to find cost effective solutions to their corporate social responsibility concerns and who will utilise the service both to address specific corporate concerns as well as to provide suitable information to their end consumers.

 

The passing of the Food Modernisation Act in the United States has introduced significant legislative requirements across the food industry. This has produced an increase in demand for our services in this area and we have recently appointed Eric Smith as Head of Food Safety. Eric has over 30 years of experience, working for the World Health Organisation, Wellcome Trust, the International Meat Trade Association and for the Hong Kong Urban Services Department in their Food and Environmental Hygiene Department. He has carried out research in meat and food safety while being a senior lecturer at University of Salford.  We have already increased our team of food specialists in the United States and are developing a website that will support the food and insurance industries as well as providing food safety and hygiene training courses.

 

The decision to develop the green24 and food safety business has been based on a growing demand for these services and the Board felt it appropriate to exploit these opportunities. We have been able to utilise our existing expertise and facilities in the development of these services making research and development extremely cost effective. The Board intends to continue to pursue a policy of providing assistance services in specialist areas and to high value customers.

 

Revenues in this segment grew by almost 19%, which came entirely from the training business. The costs of bringing on a new business stream held back the overall profitability of the segment, but future periods should benefit.

 

Outlook

 

We have worked hard to establish a reputation for high quality work for well established clients and we see future growth both from our existing services and also from the addition of other services that are likely to be of assistance to our customers.

 

The work of the past few years is now showing through in the group's financial performance and this is now being reflected more closely in the share price. Although there are risks to any business and these are considered in the Director's Report, the Board feel encouraged by the progress of the last year and are confident of further progress to come.

 

Staff

 

Our staff are absolutely crucial to the quality of service provided and to creating an environment where we can attract good quality people who want to come to work for us. The Board are most grateful to all the staff for their hard work and are gratified that so many of them are choosing to build their careers with the group.

 

Simon Richards

Chairman

9 June 2011 

 

CONSOLIDATED INCOME STATEMENT AND CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 March 2011

 

 

 

Notes

2011

£

2010

£

 

REVENUE

5,263,007

4,287,744

Cost of sales

(1,244,959)

(926,148)

Gross profit

4,018,048

3,361,596

Administrative expenses

(3,277,414)

(2,704,818)

Operating PROFIT

740,634

656,778

Investment income

2,881

3,622

Finance costs

(1,569)

(32,106)

PROFIT before tax

741,946

628,294

Tax credit/(charge)

(17,481)

9,075

PROFIT for the YEAR ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY

724,465

637,369

BAsic EARNINGS per share (PENCE)

2

1.51p

1.43p

DILUTED EARNINGS per share (PENCE)

2

1.50p

1.40p

 

 

The results above arose from continuing operations.

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

Notes

Group 2011

£

Group

2010

£

Profit for the year

724,465

637,369

Currency translation differences

13,945

5,536

Total comprehensive income for the year attributable to owners of the parent

738,410

642,905

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 31 March 2011

 

Attributable to owners of the parent

Share capital

£

Share

premium

£

Other

reserves

£

Translation reserve

£

Revenue reserve

£

Total

£

Balance at 1 April 2009

444,411

-

45,570

62,118

(23,321)

528,778

Total comprehensive income for the year

-

-

-

5,536

637,369

642,905

Transactions with owners

Issue of shares

28,000

114,600

-

-

-

142,600

Transfer on exercise of warrants

-

-

(6,140)

-

6,140

-

Dividends paid

-

-

-

-

(66,662)

(66,662)

Total transactions with owners

28,000

114,600

(6,140)

-

(60,522)

75,938

Share based payments

-

-

4,950

-

-

4,950

Balance at 31 March 2010

472,411

114,600

44,380

67,654

553,526

1,252,571

Total comprehensive income for the year

-

-

-

13,945

724,465

738,410

Transactions with owners

Issue of shares

11,500

46,000

-

-

-

57,500

Transfer on exercise of warrants

-

-

(1,960)

-

1,960

-

Dividends paid

-

-

-

-

(116,139)

(116,139)

Total transactions with owners

11,500

46,000

(1,960)

-

(114,179)

(58,639)

Balance at 31 March 2011

483,911

160,600

42,420

81,599

1,163,812

1,932,342

 

 

 

 

CONSOLIDATED BALANCE SHEET

As at 31 March 2011

Group

Group

2011

2010

£

£

assets

NON-CURRENT ASSETS

Intangible assets

314,503

273,190

Property, plant & equipment

74,177

73,214

Deferred tax assets

159,347

163,244

Trade and other receivables

26,525

36,060

574,552

545,708

Current assets

Trade and other receivables

1,454,518

945,913

Cash and cash equivalents

1,196,150

967,623

2,650,668

1,913,536

TOTAL ASSETs

3,225,220

2,459,244

 

capital and reserves

Called up share capital

483,911

472,411

Share premium account

160,600

114,600

Other reserves

42,420

44,380

Translation reserve

81,599

67,654

Retained earnings

1,163,812

553,526

EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT

1,932,342

1,252,571

NON-CURRENT LIABILITIES

Borrowings

-

10,762

CURRENT LIABILITIES

Trade and other payables

1,292,878

1,176,935

Borrowings

-

18,976

1,292,878

1,195,911

TOTAL EQUITY AND LIABILITIES

3,225,220

2,459,224

 

 

 

 

 

 

 

 

CASH FLOW STATEMENTS

For the year ended 31 March 2011

 

Group

Group

2011

2010

Notes

£

£

Cash generated from operating activities

3

404,531

548,587

Investing activities

Interest received

2,881

3,622

Purchase of intangibles

(56,500)

(2,131)

Purchase of property, plant & equipment

(33,828)

(37,206)

Net cash used in investing activities

(87,447)

(35,715)

 

Financing activities

Dividends paid

(116,139)

(66,662)

Interest paid

(1,569)

(47,106)

Repayment of finance lease obligations

(8,968)

(8,598)

Issue of ordinary share capital

57,500

142,600

Repayment of bank loans

(20,770)

(10,008)

Repayment of loan notes

-

(250,000)

Net cash used in financing activities

(89,946)

(239,774)

Net increase in cash and cash equivalents

227,138

273,098

Cash and cash equivalents at the beginning of the year

967,623

626,180

Effect of foreign exchange rates

1,389

68,345

Cash and cash equivalents at the end of the year

3

1,196,150

967,623

 

 

 

 

 

 

 

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31March 2011

 

1. Basis of preparation

From 1 April 2007, the group and company have adopted International Financial Reporting Standards ("IFRS") and the International Financial Report Interpretations Committee ("IFRIC") interpretations as adopted by the European Union ("EU") in the preparation of its financial statements and those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The financial statements have been prepared under the historical cost basis.

 

The accounts are prepared on a going concern basis. In assessing whether the going concern assumption is appropriate, the directors have taken into account relevant available information about the future including profit and cash forecasts for the next two financial years and the assumptions on which they are based.

 

2. Earnings per share

2011

2010

Attributable profit (£)

724,465

637,369

Weighted average number of ordinary shares in issue for the purposes of basic profit per share

47,887,874

44,485,409

Effect of dilutive potential ordinary shares on exercise of warrants

261,450

947,535

Weighted average number of ordinary shares in issue for the purposes of diluted profit per share

48,149,324

45,432,944

Basic earnings per share (pence)

1.51p

1.43p

Diluted earnings per share (pence)

1.50p

1.40p

 

 

 

 

3. Notes to the cash flow statement

 

(a) Cash generated from operating activities

Group

Group

2011

2010

£

£

Operating activities

Profit before tax

741,946

628,294

Adjustments for:

Investment income

(2,881)

(3,622)

Finance costs

1,569

32,106

Depreciation and amortisation

50,397

44,321

Provisions

-

-

Share based payments

-

4,950

Loss on disposal of property, plant & equipment

-

131

Exchange gains and losses

12,019

5,536

Income tax expense

(6,035)

-

(Increase)/decrease in receivables

(499,070)

(556,156)

Increase/(decrease) in payables

106,586

393,027

Cash generated from operating activities

404,531

548,587

 

 

(b) Analysis of changes in net cash (group)

 

1 April

 2010

£

Cash

 flows

£

Other

movements

£

31 March

2011

£

Cash and cash equivalents

967,623

227,138

1,389

1,196,150

Debt due within one year

(10,008)

10,008

-

-

Debt due after more than one year

(10,762)

10,762

-

-

946,853

247,908

1,389

1,196,150

Finance leases due within one year

(8,968)

8,968

-

-

Net cash

937,885

256,876

1,389

1,196,150

 

Included in other movements on cash and cash equivalents is a foreign exchange movement of £1,389 (2010: £68,345).

 

(c) Reconciliation of net cash flow movement to movement in net cash (group)

 

 

2011

£

2010

£

 

Increase in cash

227,138

273,098

Decrease in finance leases

8,968

8,598

Decrease in bank loan

20,770

10,008

Decrease in loan notes

-

250,000

Translation difference

1,389

68,345

Increase in net cash

258,265

610,049

Opening net cash

937,885

327,836

Closing net cash

1,196,150

937,885

 

 

4. The report and accounts for the year ended 31 March 2011 will be sent to shareholders by the week commencing 20June 2011 and will be available on the Company's website www.red24plc.com.

 

5. Financial Information

 

The above financial information does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. The above figures for the year ended 31 March 2011 are an abridged version of the Company's accounts which will be reported on by the Company's auditors before dispatch to the shareholders and filing with the Registrar of Companies. The preliminary announcement was approved by the Board on 9 June 2011.

 

The statutory accounts for the year ended 31 March 2010 have been lodged with the Registrar of Companies. These accounts received an audit report which was unqualified and did not include any reference to matters to which the auditors drew attention by way of emphasis without qualifying their report or a statement under section 237(2) or section 237(3) of the Companies Act 1985.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR DKCDQQBKDFAK

Related Shares:

REDT.L
FTSE 100 Latest
Value8,849.71
Change39.97