Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Final Results

5th Mar 2015 07:00

RNS Number : 5869G
32Red Plc
05 March 2015
 



32Red Plc("32Red" or the ''Group" or the ''Company")

 

Final results for the year ended 31 December 2014

 

32Red, the award-winning online casino operator, today announces final results for the year ended 31 December 2014

 

Key Financials

 

 

 2014

 2013

%

 

 

 

 

Net gaming revenue

 

 

 

Underlying business

£31.0m

£24.8m

+25%

Italian business

£1.1m

£0.6m

+74%

Total net gaming revenue

£32.1m

£25.4m

+26%

 

 

 

 

EBITDA

 

 

 

Underlying EBITDA*

£6.0m

£5.0m

+20%

Italian EBITDA

(£0.6m)

(£1.2m)

+49%

Reported EBITDA

£5.4m

£3.8m

+41%

 

 

 

 

Profit before taxation

£3.4m

£2.3m

+49%

 

 

 

 

Diluted earnings per share

4.20p

2.84p

+48%

 

 

 

 

Final dividend (declared today)

1.4p

1.0p

+40%

Full year ordinary dividend 

2.4p

1.8p

+33%

 

 

 

 

Cash balance at 31 December

£7.0m

£3.4m

108%

 

Key highlights:

 

· Fifth consecutive year of double digit growth in organic revenues, accelerating in H2

· Step up in marketing investment driving top line organic growth and yielding healthy returns

· Three year sponsorship of Rangers Football Club announced in April 2014 

· Successful launch of new sportsbook, 32Red Sport, in June 2014

· Progress in Italy and new marketing campaign launched in early 2015

· Successful integration of the Go Wild UK business, acquired in September 2014

· Strong start to 2015 with current trading up 35% in the first two months of the year

 

Key performance indicators

 

· Active 32Red Casino players up 15% to 82,155 (2013: 71,266)

· Casino player gross gaming yield £510 (2013: £485)

· New 32Red casino players up 17% to 44,385 (2013: 38,033)

· Casino player cost per acquisition: £184 (2013: £156)

· Mobile revenues up 89% on 2013, representing 32% of total casino revenues (2013: 21%)

 

 

Commenting on the results, Ed Ware, Chief Executive Officer, said:

 

"32Red has achieved another excellent performance and continues to go from strength to strength. Our increased marketing investment during the period has proved very successful and driven the Company to its fifth consecutive year of revenue and profit growth.

 

The successful integration of Go Wild UK demonstrates our ability to source and integrate earnings enhancing acquisitions, which build upon our second to none customer service offering. 32Red is a highly cash generative business with a strong balance sheet and I believe there are significant growth opportunities that we are well-placed to take advantage of in the market.

 

Despite the recent introduction of a new UK regulatory environment, we have achieved a strong start to the new financial year and I am confident in our ability to continue to grow the business for the long term and look forward to the future with confidence."

 

 

**Underlying EBITDA is Earnings before Interest, Tax, Depreciation and Amortisation derived from the underlying 32Red business i.e. excluding results from its new Italian operations.

 

5 March 2015

 

Enquiries

 

32Red Plc

Tel: +350 20049395

Ed Ware, CEO

Jon Hale, CFO

 

 

 

Instinctif Partners

Tel: +44 (0) 20 7457 2020

Mark Reed

Antonia Pollock

 

 

 

Numis Securities

Chris Wilkinson/Michael Burke, Corporate Broking

Michael Meade/Richard Thomas, Corporate Finance

Tel: +44 (0) 20 7260 1200

 

 

Chairman's Statement

 

I am pleased to report another strong year of growth in my review of the Directors' Report and Consolidated Financial Statements of 32Red Plc for the year ended 31 December 2014.

 

Financial review

 

Further to our trading update issued on 22 January 2015, 32Red is delighted to confirm a strong trading performance throughout 2014 with total net gaming revenues increasing by 26% to a record £32.1m (2013: £25.4m). This represents the fifth successive year of double digit organic revenue growth and reflects a 25% increase in the underlying business to £31.0m (2013: £24.8m) and a 74% increase in the Italian business to £1.1m (2013: £0.6m).

 

This strong revenue growth has resulted in a 20% increase in underlying EBITDA to £6.0m (2013: £5.0m), slightly ahead of market expectations and a much improved performance from Italian operations where losses were halved to £0.6m (2013 loss: £1.2m). After accounting for our investment in Italy, Reported EBITDA for the year totalled £5.4m, which is an increase of 41% over 2013. Profit Before Taxation for the year increased by 49% to £3.4m (2013: £2.3m).

 

The Board is pleased to declare a final dividend of 1.4p per share (2013: 1.0p) bringing the full dividend payment for the year ended 31 December 2014 to 2.4p per share (year ended 31 December 2013: 1.8p) per share. The Group had a cash balance of £7.0m as at 31 December 2014 (2013: £3.4m) and has no borrowings.

 

Key Financials:

 2014

 2013

%

 

 

 

 

Net Gaming Revenue

 

 

 

Underlying business

£31.0m

£24.8m

+25%

Italian business

£1.1m

£0.6m

+74%

Total Net Gaming Revenue

£32.1m

£25.4m

+26%

 

 

 

 

EBITDA

 

 

 

Underlying business

£6.0m

£5.0m

+20%

Italian business

(£0.6m)

(£1.2m)

+49%

Reported EBITDA

£5.4m

£3.8m

+42%

PBT

£3.4m

£2.3m

+49%

Diluted Earnings per share

4.20p

2.84p

+48%

Full year dividend

2.4p

1.8p

+33%

Cash balance at 31 December

£7.0m

£3.4m

+108%

 

Further information of the underlying performance and of progress in Italy is detailed in the Chief Executive's Statement.

 

Regulation

 

New Licensing Regime and Point of Consumption Tax (''POCT'') - The new licensing regime in the United Kingdom came into effect on 1 November 2014 with POCT payable from 1 December 2014. 32Red successfully applied for a licence issued by the UK Gaming Commission and continues to closely monitor the competitiveness of the UK market.

 

Go Wild acquisition

 

On 9 September 2014, the Company announced that it had acquired the UK customer database of the Go Wild casino from Go Wild Malta Ltd. Go Wild's UK customers were successfully migrated to the 32Red platform on 15 September 2014 and the integration process went very smoothly. Initial trading following migration has been in line with expectations and the board anticipates that the deal will be earnings enhancing in 2015. 

 

Final dividend

 

The Board recommends a final dividend of 1.4p per share (2013: 1.0p) bringing the full ordinary dividend for the financial year ended 31 December 2014 to 2.4p (year ended 31 December 2013: 1.8p). If approved by shareholders, the final dividend will be paid on 24 April 2015 to shareholders on the register on 27 March 2015.

 

Current Trading and Outlook

Trading in 2015 to date has been very strong across the Group's portfolio with January and February net gaming revenues up 35% on the same period in 2014. While it is too early to gauge the lasting effects of the new licensing regime on the UK market, there are fewer brands legally accessing the UK marketplace and 32Red has experienced strong trading over the last three months.

 

While regulatory changes and additional tax burdens affect profitability and may pose a threat to some operators, we believe that they provide opportunities for 32Red. The Board believes that 32Red is well positioned to exploit such opportunities to accelerate the growth of the business, whether this growth is achieved organically or via acquisition, or both. The Board looks forward to updating shareholders on progress at the interim trading update in July 2015.David Fish QCChairman, 32Red Plc

 

Chief Executive's Statement

 

Once again the Company generated record levels of net gaming revenue in 2014, with an acceleration in the second half of the year. NGR totalled £32.1m (2013: £25.4m) and represents the fifth consecutive year of double digit organic revenue growth. This accelerated top line growth reflects a targeted increase in marketing, resulting in increased player activity levels and a fast return on investment.

 

Total Net Gaming Revenues (NGR)

2014

2013

2012

2011

2010

Casino

£29.3m

£23.1m

£20.3m

£15.4m

£11.0m

Other products

£1.7m

£1.7m

£1.7m

£1.9m

£0.8m

Total Underlying NGR

£31.0m

£24.8m

£22.0m

£17.3m

£11.8m

Casino - Italy

£1.1m

£0.6m

-

-

-

Total NGR

£32.1m

£25.4m

£22.0m

£17.3m

£11.8m

 

Overall performance continues to be driven by the sustained growth in casino net gaming revenues, which represents 95% of total underlying net gaming revenues (2013: 93%). 

 

Casino

 

32Red CasinoKey Performance Indicators

2014

 2013

 2012

2011

2010

Active players

82,155

71,266

57,338

39,687

28,585

New players

44,385

38,033

41,918

27,648

19,505

Gross gaming yield per active player

£510

£485

£500

£550

£519

Cost per acquisition

£184

£156

£147

£143

£133

 

The improved recruitment of new players is a direct reflection of increased marketing investment during 2014 with a total of 31,241 television advertisements viewed by 5.4m UK males aged between 18 and 34. While TV advertising continues to be the largest single marketing expense, awareness of the 32Red brand is also increased by our continued support of UK horseracing. 32Red was proud to attach its name to more horse races in 2014 than any other sponsor and recently renewed its agreement to remain one of the four main financial supporters of the All-Weather Horseracing Championships.

 

On 14 April 2014, the Company was pleased to announce a three year shirt sponsorship of Rangers Football Club and I take this opportunity to wish the Club every success in its promotion push this season. The Company is midway through its three year licence with ITV Brand Extensions to operate an ''I'm a Celebrity...Get Me Out Of Here!'' slot machine game, available exclusively to 32Red customers, and we intend to build further on the success of this initiative in 2015.

 

Over half of all new customers are recruited via mobile devices and the 32Red mobile casino continues to flourish with revenues up 89% on 2013, representing 32% of total casino revenues (2013: 21%). We expect the trend towards tablets and smartphones to continue and the Group maintains a focus on accelerating growth via these platforms.

 

Other Products

 

On 30 April 2014, the Company announced an agreement with Kambi Sports Solutions, a leading B2B sportsbook supplier, to deliver a fully managed sportsbook solution to 32Red. The agreement enables 32Red to offer a significantly upgraded sports betting experience to its customers through online and mobile channels. The new sportsbook is fully integrated with 32Red's Microgaming platform, enabling players to move funds seamlessly between casino and sports and was launched in early June 2014. Initial trading results and levels of new player recruitment have been encouraging and focus is centred on cross selling the casino products to new sportsbook players.

 

Poker and Bingo operations continue to make steady contributions in highly competitive markets and we expect these products to benefit from increased activity levels at the 32Red casino and from an increased investment in marketing of the 32Red brand.

 

ItalyNet Gaming Revenue generated from 32Red.it totalled £1.1m in 2014 (2013: £0.6m). A total of 5,011 new players were recruited in 2014 (2013: 5,941) bringing the total number of active players to 8,628 (2013: 7,387). This encouraging performance is despite the Company's decision to limit its marketing investment in Italy during the year, ahead of expected positive changes in the regulated market from the end of 2014. As part of a step change in its commitment to marketing in Italy in 2015, the Company's new series of television adverts began airing from 2 January 2015 and we look forward to updating shareholders on progress in due course.

 

Outlook

32Red plans to once again increase its marketing investment this year. We continue to optimise the player experience at the 32Red Casino and recent work on improving our messaging and proposition to the market puts us in a very good position to move forward. With modest levels of market share in the UK and in other markets, we believe a number of opportunities exist for 32Red to significantly expand its reach and profile.

 

Edward Ware,Chief Executive Officer, 32Red Plc

 

 

 

 

Consolidated Statement of Comprehensive Income

for the year ended 31 December 2014

Notes

2014

2013

£

£

Net gaming revenues

3

32,088,021

25,401,490

Cost of sales

(19,891,579)

(17,477,361)

Gross profit

12,196,442

7,924,129

Other operating income

6

-

950,000

Administrative expenses

(6,773,465)

(5,033,752)

EBITDA before share option costs and exceptional items

5,422,977

3,840,377

Share option costs

(392,691)

(326,723)

Depreciation and amortisation

(1,486,027)

(838,656)

Operating profit before exceptional items

2

3,544,259

2,674,998

Exceptional items

4

(150,000)

(397,524)

Operating profit after exceptional items

3,394,259

2,277,474

Finance income

5

11,519

10,182

Profit on ordinary activities before taxation

3,405,778

2,287,656

Tax on ordinary activities

8

(127,082)

(81,771)

Profit and total comprehensive income for the year

3,278,696

2,205,885

Earnings per share (p)

Basic

7

4.49p

3.09p

Diluted

7

4.20p

2.84p

 

 

 

32Red Plc

 

 

 

 

 

 

 

 

Consolidated Statement of Changes in Equity

 

 

 

 

 

 

for the year ended 31 December 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to equity holders of 32Red Plc

 

 

 

 

Share

 capital

Share

 premium

Share options reserve

 

 

EBT

reserve

Retained earnings

 

Total

equity

 

 

£

£

£

£

£

 

£

Balance 1 January 2013

141,077

24,882

682,055

-

3,169,702

4,017,716

Shares options lapsed/exercised

-

-

(44,579)

-

44,579

-

Share options charge

-

-

326,723

-

-

326,723

Shares issued for cash

2,814

419,356

-

-

-

422,170

Shares acquired by the EBT

-

-

-

(544,655)

-

(544,655)

Shares transferred from the EBT

-

-

-

537,799

(261,799)

276,000

Dividends paid

-

-

-

-

(2,938,511)

(2,938,511)

Transactions with owners

2,814

419,356

282,144

 

(6,856)

(3,155,731)

(2,458,273)

Profit and total comprehensive income for the year

-

-

-

2,205,885

2,205,885

Balance 31 December 2013

143,891

444,238

964,199

(6,856)

2,219,856

3,765,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance 1 January 2013

143,891

444,238

964,199

 

(6,856)

2,219,856

3,765,328

Shares options lapsed/exercised

-

-

(480,731)

-

480,731

-

Share options charge

-

-

392,691

-

-

392,691

Shares issued for cash

3,469

2,980

-

-

-

6,449

Shares acquired by the EBT

-

-

-

(323,871)

-

(323,871)

Shares transferred from the EBT

-

-

-

174,151

(90,976)

83,175

Dividends paid

-

-

-

-

(1,456,356)

(1,456,356)

Transactions with owners

3,469

2,980

(88,040)

 

(149,720)

(1,066,601)

(1,297,012)

Profit and total comprehensive income for the year

-

-

-

3,278,696

3,278,696

Balance 31 December 2013

147,360

447,218

876,159

(156,576)

4,431,951

5,746,112

 

 

 

 

 

 

 

 

 

 

 

32Red Plc

 

 

 

 

 

Consolidated Statement of Financial Position

 

 

 

 

as at 31 December 2014

 

 

 

 

 

 

 

 

 

 

 

 

Notes

 

2014

 

2013

 

 

 

£

 

£

Assets

 

 

 

 

 

Non-current

 

 

 

 

 

Intangible assets

9

 

1,905,144

 

2,281,010

Property, plant and equipment

10

 

805,937

 

907,609

 

 

 

2,711,081

 

3,188,619

 

 

 

 

 

 

Current

 

 

 

 

 

Other receivables

 

 

930,115

 

1,177,186

Cash and cash equivalents

 

 

7,049,103

 

3,395,101

 

 

 

7,979,218

 

4,572,287

 

 

 

 

 

 

Total assets

 

 

10,690,299

 

7,760,906

 

 

 

 

 

 

Equity

 

 

 

 

 

Equity attributable to shareholders of 32Red Plc

 

 

 

Called up share capital

 

 

147,360

 

143,891

Share premium

 

 

447,218

 

444,238

Share option reserve

 

 

876,159

 

964,199

EBT Reserve

 

 

(156,576)

 

(6,856)

Retained earnings

 

 

4,431,951

 

2,219,856

Total equity

 

 

5,746,112

 

3,765,328

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Trade and other payables

 

 

294,938

 

661,375

 

 

 

294,938

 

661,375

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Social security and other taxes

 

 

78,364

 

66,398

Trade and other payables

 

 

4,570,885

 

3,267,805

 

 

 

4,649,249

 

3,334,203

 

 

 

 

 

 

Total liabilities

 

 

4,994,187

 

3,995,578

 

 

 

 

 

 

Total equity and liabilities

 

 

10,690,299

 

7,760,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32Red Plc

 

 

 

 

 

 

Consolidated Statement of Cash Flows

 

 

 

for the year ended 31 December 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

£

 

£

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

Profit for the year

 

 

3,278,696

 

2,205,885

Interest adjustments

 

 

(11,519)

 

(10,182)

Amortisation of intangible assets

 

 

 

1,094,228

 

586,234

Depreciation of property, plant and equipment

 

 

 

391,799

 

252,422

Change in other receivables

 

247,071

 

(558,206)

Change in trade and other payables

 

1,033,351

 

1,353,632

Share options charge

 

392,691

 

326,723

Corporation tax paid 

 

(84,742)

 

(71,916)

 

 

 

 

 

6,341,575

 

4,084,592

Investing activities

 

 

 

 

 

 

Additions to intangible assets

 

(718,362)

 

(1,709,660)

Additions to property, plant and equipment

(290,127)

 

(568,206)

 

 

 

 

 

(1,008,489)

 

(2,277,866)

Financing activities

 

 

 

 

 

 

Issue of ordinary shares

 

 

6,449

 

422,170

Proceeds on disposal of shares by the EBT

 

 

 

83,175

 

276,000

Shares acquired by the EBT

 

 

 

(323,871)

 

(544,655)

Dividends paid during the year

 

 

 

(1,456,356)

 

(2,938,511)

Interest received

 

 

 

 

11,519

 

10,182

 

 

 

 

 

(1,679,084)

 

(2,774,814)

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of the year

3,395,101

 

4,363,189

Net increase in cash and cash equivalents

3,654,002

 

(968,088)

Cash and cash equivalents, end of the year

 

7,049,103

 

3,395,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 

1. Accounting policies

 

The financial statements have been prepared in accordance with International Financial Reporting Standards ('IFRSs') as adopted by the European Union and issued by the International Accounting Standards Board ('IASB'). These accounting policies comply with each IFRS that is mandatory for accounting periods commencing on or after 1 January 2013. The financial statements have been prepared under the historical cost convention and on a going concern basis.

 

2. Operating profit before exceptional items

 

 

 

 

2014

 

2013

 

 

 

£

 

£

 

This is stated after charging the following administrative expenses:

 

 

 

 

 

 

 

 

 

 

 

Auditor's remuneration - audit fees

 

45,000

 

45,000

 

Depreciation of owned property, plant and equipment

391,799

 

216,639

 

Amortisation of other intangible assets

 

1,094,228

 

586,234

 

Operating lease rentals

 

96,000

 

81,600

 

Share options charge

 

392,691

 

326,723

 

Foreign exchange losses

 

64,490

 

161,483

 

 

 

 

 

 

 

 

3. Segment information

 

Business segment

 

For management purposes and for transacting with customers, the Group's operations can be segmented into the following reporting sections:

 

 

 

2014

 

2013

 

 

 

£

 

£

 

Casino

 

 

 

 

 

Net gaming revenue - underlying

 

29,269,237

 

23,130,715

 

Net gaming revenue - Italy

 

1,115,043

 

642,618

 

 

 

30,384,280

 

23,773,333

 

 

 

 

 

 

 

Segmental gross profit before marketing costs - underlying

 

19,716,535

 

14,054,662

 

Segmental gross profit before marketing costs - Italy

 

795,197

 

447,430

 

 

 

20,511,732

 

14,502,092

 

 

 

 

 

 

 

Other products

 

 

 

 

 

Net gaming revenue

 

1,703,741

 

1,628,157

 

 

 

 

 

 

 

Segmental gross profit before marketing costs

963,027

 

1,112,586

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

Net gaming revenue

 

32,088,021

 

25,401,490

 

 

 

 

 

 

 

Gross profit before marketing costs

 

21,474,759

 

15,614,678

 

 

 

 

 

 

 

Marketing costs - underlying

 

(8,785,015)

 

(6,770,711)

 

Marketing costs - Italy

(493,302)

 

(919,838)

 

Other Operating Income

-

 

950,000

 

Administrative expenses - underlying

(7,742,403)

 

(5,491,246)

 

Administrative expenses - Italy

 

(909,780)

 

(707,885)

 

Exceptional items

 

(150,000)

 

(397,524)

 

Operating profit

 

3,394,259

 

2,277,474

 

 

 

 

 

 

 

 

 

The directors consider that it is not meaningful to distinguish aggregate marketing costs and administrative expenses between the business segments. With the exception of Italy, geographical segment information is not used by management for the measurement of operating performance and is not readily available.

 

Aggregate net assets are split between the business segments as follows:

 

 

 

2014

 

2013

 

 

£

 

£

Casino

 

 

 

 

Other receivables - underlying

 

928,188

 

1,174,904

Other receivables - Italy

 

(73)

 

282

Cash and cash equivalents - underlying

 

6,892,707

 

3,200,807

Cash and cash equivalents - Italy

 

94,643

 

151,581

Trade and other payables - underlying

 

(4,445,599)

 

(3,708,958)

Trade and other payables - Italy

 

(45,448)

 

(26,889)

 

 

3,424,418

 

791,727

Other products

 

 

 

 

Other receivables - underlying

 

2,000

 

2,000

Cash and cash equivalents - underlying

 

61,753

 

42,713

Trade and other payables - underlying

 

(374,776)

 

(193,333)

 

 

(311,023)

 

(148,620)

 

 

 

 

 

Consolidated net assets

 

3,113,395

 

643,107

Other non-current assets

 

2,722,081

 

3,188,619

Social security and other taxes

 

(78,364)

 

(66,398)

 

 

5,746,112

 

3,765,328

 

 

 

 

 

 

Non-current assets are used by all the business segments and a split has not been made by segment because management internally review the assets and liabilities in aggregate. Furthermore "social security and other taxes" relate to all business segments and cannot be split in a meaningful way.

 

 

4. Exceptional items

 

 

 

2014

 

2013

 

 

£

 

£

Legal costs associated with William Hill litigation

 

-

 

812,481

Less award of damages

 

-

 

(150,000)

Less recovery of costs and interest

 

-

 

(847,227)

 

 

-

 

(184,746)

Exceptional bonus

 

-

 

422,170

GBGA legal costs

 

150,000

 

160,100

 

 

150,000

 

397,524

During the year, legal costs of £150,000 (2013: £160,100) were expensed in respect of industry lobbying and legal advice received in connection with the UK Government's proposed Point of Consumption Tax and regulation.

 

 

5. Finance income and costs

 

The following amounts have been included in the income statement for the reporting periods presented:

 

 

 

2014

 

2013

 

 

£

 

£

Interest income from short term deposits

 

11,519

 

10,182

 

 

 

 

 

 

 

6. Other operating income

 

 

 

2014

 

2013

 

 

£

 

£

Other Operating income

 

-

 

950,000

 

 

 

 

 

 

Other operating income of £950,000 in prior year represents an early termination compensation payment received from Swansea City AFC Limited. 

 

 

7. Earnings per share

 

Basic earnings per share have been calculated by dividing the net results attributable to ordinary shareholders by the weighted average number of shares in issue during the relevant financial periods.

 

The weighted average number of shares used for basic earnings per share amounted to 72,950,326 shares (2013: 71,444,360).

 

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. For share options, a calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company's shares) based on the monetary value of the subscription rights attached to the outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options.

 

 

 

 

2014

 

2013

 

 

 

 

 

Net profit attributable to ordinary shares

 

£3,278,696

 

£2,205,885

 

 

 

 

 

Weighted average number of ordinary shares:

 

 

 

 

for basic earnings

 

72,950,326

 

71,444,360

for diluted earnings

 

78,018,153

 

77,544,797

 

 

 

 

 

Basic earnings per share

 

4.49p

 

3.09p

 

 

 

 

 

Diluted earnings per share

 

4.20p

 

2.84p

 

 

 

 

 

Weighted average number of ordinary shares for basic earnings

72,950,326

 

71,444,360

Weighted average options and warrants

 

5,067,827

 

6,100,437

Weighted average number of ordinary shares for diluted earnings

78,018,153

 

77,544,797

 

 

 

 

 

 

 

8. Taxation

 

 

 

 

2014

 

2013

 

 

 

£

 

£

 

Analysis of charge in period

 

 

 

 

 

 

 

 

 

 

 

Current tax:

 

 

 

 

 

Tax on profit on ordinary activities

 

127,082

 

81,771

 

In 2014, assessable income is taxed in Gibraltar at the mainstream corporate income tax rate of 10% (2013: 10%).

 

 

 

2014

 

2013

 

 

£

 

£

 

 

 

 

 

Taxable profit

 

3,405,778

 

2,287,656

 

 

 

 

 

Profit on ordinary activities multiplied by the standard rate of corporation tax in Gibraltar of 10% (2012: 10%)

 

340,578

 

228,766

Effects of:

 

 

 

 

Depreciation in excess of capital allowances

 

129,631

 

66,666

Expenses not deductible for tax purposes

 

39,269

 

32,672

Income not subject to corporation tax

 

(382,396)

 

(246,332)

Tax charge

 

127,082

 

81,771

 

 

9. Intangible assets

 

 

 

Brand and domain names

 

Player database

 

Website develop-ment

 

Software and other licences

 

Total

 

 

£

 

£

 

£

 

£

 

£

Cost

 

 

 

 

 

 

 

 

 

 

At 1 January 2013

 

382,909

 

672,806

 

385,623

 

1,492,288

 

2,933,626

Additions during the year

 

411,345

 

-

 

-

 

1,298,315

 

1,709,660

At 31 December 2013

 

794,254

 

672,806

 

385,623

 

2,790,603

 

4,643,286

Additions during the year

 

218,825

 

140,209

 

-

 

359,328

 

718,362

Disposals during the year

 

-

 

-

 

-

 

(901,250)

 

(901,250)

At 31 December 2014

 

1,013,079

 

813,015

 

385,623

 

2,248,681

 

4,460,398

 

 

 

 

 

 

 

 

 

 

 

Amortisation

 

 

 

 

 

 

 

 

 

 

At 1 January 2013

 

149,440

 

352,576

 

320,375

 

953,651

 

1,776,042

Charge for the year

 

127,067

 

134,561

 

32,678

 

291,928

 

586,234

At 31 December 2013

 

276,507

 

487,137

 

353,053

 

1,245,579

 

2,362,276

Charge for the year

 

181,686

 

203,838

 

32,570

 

676,134

 

1,094,228

Disposals during the year

 

-

 

-

 

-

 

(901,250)

 

(901,250)

At 31 December 2014

 

458,193

 

690,975

 

385,623

 

1,020,463

 

2,555,254

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

 

 

 

 

At 31 December 2014

 

554,886

 

122,040

 

-

 

1,228,218

 

1,905,144

At 31 December 2013

 

517,747

 

185,669

 

32,570

 

1,545,024

 

2,281,010

 

 

 

 

 

 

 

 

 

 

 

 

 

10. Property, plant and equipment

 

 

Motor vehicles

 

Computer

and office equipment

 

Leasehold improvements

 

Total

 

£

 

£

 

£

 

£

Cost

 

 

 

 

 

 

 

At 1 January 2013

166,845

 

1,438,492

 

277,484

 

1,882,821

Additions during the year

37,334

 

530,872

 

-

 

568,206

At 31 December 2013

204,179

 

1,969,364

 

277,484

 

2,451,027

Additions during the year

-

 

247,886

 

42,241

 

290,127

Disposals during the year

-

 

(113,759)

 

-

 

(113,759)

At 31 December 2014

204,179

 

2,103,491

 

319,725

 

2,627,395

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

At 1 January 2013

41,061

 

1,109,021

 

140,914

 

1,290,996

Charge for the year

33,991

 

176,819

 

41,612

 

252,422

At 31 December 2013

75,052

 

1,285,840

 

182,526

 

1,543,418

Charge for the year

40,836

 

310,385

 

40,578

 

391,799

Disposals during the year

-

 

(113,759)

 

-

 

(113,759)

At 31 December 2014

115,888

 

1,482,466

 

233,104

 

1,821,458

 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

 

As at 31 December 2014

88,291

 

621,025

 

96,621

 

805,937

As at 31 December 2013

129,127

 

683,524

 

94,958

 

907,609

 

 

 

 

 

 

 

 

 

 

11. Publication of Non-Statutory Accounts

 

The financial information set out in this preliminary announcement does not constitute statutory accounts as defined under Gibraltar company law.

 

The summarised Consolidated Statement of Financial Position at 31 December 2014 and the summarised Consolidated Statement of Comprehensive Income, summarised Consolidated Statement of Changes in Equity, summarised Consolidated Statement of Cash Flows and associated notes for the year then ended have been extracted from the Group's 2014 statutory financial statements upon which the auditor's opinion is unqualified and unmodified. The full 2014 statutory financial statements are detailed on the Company's website www.32Redplc.com.

 

Those financial statements have not yet been delivered to the registrar of companies.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR PKQDDKBKBDNK

Related Shares:

TTR.L
FTSE 100 Latest
Value8,760.96
Change-37.95