Final Results

New World Oil and Gas Plc / Index: AIM / Epic: NEW / Sector: Oil & Gas

30 June 2015

New World Oil and Gas Plc ('New World' or the 'Company')

Final Results

New World Oil and Gas Plc, an oil and gas operating company, currently focused on Belize and Denmark, announces its final audited results for the year ended 31 December 2014. The audited accounts are available on the Company's website: www.nwoilgas.com.

Chairman's Statement

The period under review has undoubtedly been difficult for the Company. We have retained our interests in both Belize and Denmark but as shareholders will be aware, following the unsuccessful drilling programme in Belize, the failure by Niel Petroleum ('Niel') to complete its equity investment and the termination of the Al Maraam SPA, the Board has focused on securing capital to both identify strategic partners for its existing portfolio and to generate additional projects that it believes would be value accretive. Our portfolio in Belize and Denmark remains prospective and importantly, we are now close to securing new funding through the announced Open Offer, which will recapitalise the Company and allow us to implement a structured development plan aimed at generating value for shareholders.

As noted above, it is true that the past year has been challenging not only for the Company but the Petroleum Industry as a whole with the oil price remaining depressed and retrenchment by most major companies. We also note that there has been much written about the Company on various websites and, unfortunately, much of this news flow has misrepresented the real situation. Accordingly, due to this and the heightened interest in the Company, I feel it is both prudent and necessary to again provide a breakdown and sequence of events, including the post reporting period, and in particular about the funding, to ensure that shareholders understand the situation, the current structure and the strategy going forward. I believe it is imperative to build a transparent and open Company that shareholders can fully appreciate and returns confidence in its management and Board.

With regards to the funding requirements, the subscription agreement with Niel for US$25 million, which would have provided significant capital to develop the business, was terminated on 1 December, 2014 upon mutual agreement. Niel agreed to a US$4.8 million settlement payment that has allowed the Company to continue low level operations, mainly studies, and seek out investment opportunities. In parallel with the Niel termination the Al Maraam option was cancelled and the Company remains in discussions with the principals of Al Maraam to recover the Euro 1.0 million deposit paid. The current fund raising will allow the Company to take more rigorous actions to recover the deposit should a negotiated settlement not be possible, however, the Board has adopted a prudent approach in assessing the fair value of this receivable and accordingly the accounts reflect a full provision against the non-recovery of this debt.

With the market aware of the failure to secure funding through Niel, in early 2015, a London broker approached the Company with a plan to raise up to £3 million to primarily finance the drilling of a third well in Belize to fulfil work programme requirements and retain the licence. After a lengthy road show, the financing effort fell short and there appeared little appetite for the Company's Ordinary Shares. Following and separate from this event, Cornhill Capital met with the Company's management and proposed to raise £1.5 million from its existing client base. As a result, on 29 April 2015, the Company announced a placing (the "Original Placing") to raise £1.5 million (before expenses), at a price of 0.055p per Original Placing Share. Whilst this represented a significant discount to the share price at the time, it was reflective of the market given the lack of appetite for risked exploration investment at a time of low oil prices. Issuance of the Original Placing Shares was conditional upon the necessary shareholder resolution being passed at the EGM held on 19 May 2015.

This resolution was not passed at the EGM and, accordingly, the Original Placing did not proceed and the shares were not allotted nor admitted to trading on AIM. Following the announcement of the Original Placing, the Company noted the high level of external and existing shareholder interest in the Company's Ordinary Shares and announced that it was putting in place arrangements to proceed with an Open Offer (subject to the distribution of a circular and compliance with all applicable rules and regulations) so as to enable Shareholders to subscribe for Ordinary Shares.

The Company therefore decided that it should proceed with an Open Offer and a Placing. The Open Offer is a pre-emptive issue in accordance with the Articles of Association and the Board therefore has the requisite authority to proceed with both the Open Offer and, subject to clawback under the Open Offer, the Placing. The Board reconsidered what would be an appropriate price for the Open Offer and Placing based on the reaction to the Original Placing price and the market reaction. In particular, the Board reconsidered one which balanced the Company's need for guaranteed funds and the need to have an equity fundraising pre-placed at an advantageous price for the Company against one which gave Eligible Shareholders the opportunity of subscribing for Ordinary Shares at a price consistent with historic market values. The Board focused on the Ordinary Share price immediately prior to the announcement of the Original Placing that was a closing price of 0.095p on 28 April, 2015 and recommended that the Open Offer and Placing should be conducted at an issue price of 0.09p per Ordinary Share.

On 19 May 2015, at the request of the Company, the Ordinary Shares were temporarily suspended from trading, pending the outcome of the then forthcoming EGM. On 21 May 2015, pursuant to the London Stock Exchange Market Notice N10/15, the Exchange stated that it had been monitoring the settlement situation in the Ordinary Shares which had continued to deteriorate and added that, as the likelihood of any further executions settling at that time was low, the trading of the Company's Ordinary Shares would remain suspended. Given the uncertainty as to the full extent of the settlement problems in the Ordinary Shares and the Company's desire to raise a meaningful amount of money to advance its plans, the Board has resolved to make the Open Offer as large as it can without the need for publishing a prospectus, which the Board consider would be impractical in the circumstances. Taking all these factors into account, the Company proposed to raise up to £3.5 million (before expenses) by way of the Open Offer and Placing at a price of 0.09p per share.

The net proceeds of the Open Offer and Placing will be used to refocus and implement a revised strategy for the Company, progress the Group's projects, fund additional new interests and for general working capital purposes.

Significant costs and management time have been, and continue to be, expended on dealing with issues surrounding shareholder concerns, the EGM, trading issues relating to the Ordinary Shares, settlement issues relating to the Ordinary Shares and in arranging the Open Offer and the Placing.

If the Open Offer and Placing does not succeed in addressing the settlement issues in the Ordinary Shares, the Company and Cornhill Capital have agreed (subject to compliance with all relevant laws and regulations and to the Directors' fiduciary duties) to take such reasonable steps, acting in good faith, required in order to deal with such settlement issues. Such steps may, as a last resort, include an issue of new Ordinary Shares for non-cash consideration utilising a cash box placing (which would neither require the consent of Shareholders nor be on a pre-emptive basis) conducted through Cornhill Capital in accordance with the Articles of Association.

As mentioned above, the Company still has what it believes to be a portfolio that is prospective and has potential upside. Through its subsidiaries, it retains interests in four concessions in Belize and in Denmark. Each concession is at a different stage of exploration maturity and part of the Group's strategy is to realise the potential of these concessions, through continued exploration with the assistance of farm-in partners, which are being actively sought by the Company. However, as at the date of approval of the financial statements no agreements have been made with farm-in partners neither is there sufficient funding available to continue a substantial exploration and evaluation of the concessions independently hence the Board has adopted a prudent approach in assessing the carrying values of the portfolio and accordingly the accounts reflect impairment provisions of the intangible assets carrying value.

Additionally, we are also looking to pursue new opportunities, in particular in oilfield enhancement projects and have been actively conducting due diligence with a view to negotiating potential deals following the Open Offer and Placing. The Company has been actively looking for projects that have the potential to generate immediate or short-term cashflow and has been in discussions with companies that are knowledgeable in their respective geographical areas, with good contacts and technical expertise in oilfield enhancement. The Board feels that its field operations experience, coupled with good local partners, provides the best potential for future development.

Financial Review

For the period under review, due to the explorative nature of the Company and the prudent approach adopted to the carrying value of the intangible assets and the Al Maraam receivable, it is reporting a loss of US$11.7 million. The current cash position of the Company (as at closing of business on 29 June 2015), excluding any funds owed to the Company pursuant to the Al Maraam SPA and outstanding Director loans, stands at approximately US$330,000. With the completion of the funding, the Board believes that it will have suitable working capital to enact its strategy.

Corporate Review

During the period, CEO William Kelleher resigned to pursue other opportunities. The Company appointed Peter Sztyk as CEO and I assumed the role of acting Chairman. The Board has extensive blue chip experience in both the legal profession as well as oil and gas transactions, which will be fully utilised going forward for the implementation of strategy. The Directors have implemented cost controls, taken significant salary reductions and have previously participated, alongside Shareholders, in funding exercises at a significant premium to the current price. The non-Executive Directors are currently not receiving any director fee payments with such amounts being only accrued. The total compensation of Executive Directors is being offset against the Dynamic Investments loan, with no cash payments being made. As a Board, we are therefore personally incentivized to stabilize the Company to enact our strategy. We hope our Shareholders share this vision.

Outlook

The future has been dependent on the Company's ability to secure capital. We and the industry have had a turbulent period which has been extremely difficult, especially with the issues surrounding the funding and share volatility. As a Board we remain committed to building shareholder value. With the new capital secured by the Open Offer and Placing, we intend to implement a revised strategy to build long-term growth and value for the Company. The Board wants an open and transparent company that is devoting all its time and capital to building value, addressing Shareholders' and Investors' concerns and responding to what is proving to be an unprecedented period of uncertainty in the oil and gas industry. With this in mind, I look forward to closing this chapter in our genesis and growing a successful oil and gas company.

Christopher Einchcomb

Acting Chairman

30 June 2015

OPERATIONS REPORT

Blue Creek Project: Belize

The Blue Creek Project is located onshore in Northwest Belize in the North of the relatively underexplored North Petén Basin. The Blue Creek PSA covers two non-contiguous license areas, known as the Main Blue Creek area and the West Gallon Jug area. NWOG Belize, a wholly owned subsidiary of the Company, has a 100 per cent. participating interest in the Blue Creek PSA (subject to BCE (the previous holder of a majority interest in the Blue Creek PSA) maintaining a 5 per cent. royalty override).

The Blue Creek Project lies in very close proximity to the producing Spanish Lookout and Never Delay fields which were discovered in 2005, declared commercial in 2010 and are currently producing over 2,200 bopd. Between September 2013 and April 2014, the operator under the Blue Creek PSA and the Company's wholly owned subsidiary NWOG Belize Operations successfully drilled 2 wells and included one sidetrack well in the licensed concession. The wells were executed free of any health and safety incidents and within budget.

The Blue Creek-2 well penetrated reservoirs in the Yalbac and Hill Bank formations and free oil was recovered from the drilling mud. The wells were fully logged but due to hole conditions and log analysis failing to confirm moveable hydrocarbons the well was not tested.

During 2014, NWOG Belize Operations carried out geochemical analysis of crude oil saturated cuttings collected from different stratigraphic intervals of the Yalbac and Hill Bank formations penetrated in the Blue Creek-2. The results of the analysis have been compared to other crude oils in the Petén Basin. The work was done at the organic geochemistry laboratory of the Geophysical Survey of Denmark and will help the Group better understand the possible migration pathways from source areas. Analysis of crude oil produced in the region, (Spanish Lookout, Eagle-1, Canal Bank-1), and from oil seeps (Calla Creek), found in Northwest Belize revealed that the oil originates from several different source rock sequences that lie in the deeper sub-basin to the west and northwest of the Blue Creek PSA contractual area in northern Guatemala and southern Mexico. Present day migration of at least one crude oil, (which is not biodegraded), is indicated by the shallow Calla Creek seep, located south and up-dip. The Group considers all of this to be greatly encouraging and remains of the view that an active working hydrocarbon system exists along the eastern margin of the North Petén Basin.

The Blue Creek PSA will terminate on 12 October 2015, unless an additional well is spudded prior to this date. If an additional well is not spudded by 12 October 2015, it is expected that an extension of the exploration period of the Blue Creek PSA could be granted by the Belize Government to allow for the completion of the drilling program. In the event of a commercial discovery, NWOG Belize may apply for a 25-year production and development license, by submitting a development plan to the Government. The Company has identified a suitable location for an additional well on the C prospect in the eastern part of the northern license block of the Main Blue Creek area and prepared an outline drilling plan and cost analysis in preparation for any future drilling opportunity. Should sufficient funds be available to the Company at the relevant time the Directors expect to consider an additional well in Belize to be spudded in the fourth quarter of 2015.

The Group is actively looking for a farm-in partner for the Blue Creek PSA to reduce costs and help de-risk the project. Discussions with potential interested parties are continuing. During the past 6 months, the Company has held talks with potential partners from Belize, Martinique, the US, Mexico, Turkey and Argentina. This effort is on-going and the Company remains hopeful that a partner will be found prior to 12 October 2015, being the Blue Creek PSA termination date.

Denmark - Danica Resources and Danica Jutland Projects

New World, through its subsidiaries, has a 25% participating interest in two oil and gas assets in Denmark: the Danica Jutland Licences and the Danica Resources Licence. The Danica Jutland Licences, comprise two adjacent licences, covering over 4,106 square kilometres onshore Denmark located over the southern flank of the Northern Permian Basin. NWOG Jutland, the Company's wholly owned subsidiary holds a 25 per cent. participating interest in the Danica Jutland Licences. Danica Jutland ApS holds a 55 per cent. participating interest in the Danica Jutland Licences and the remaining 20 per cent. participating interest is held by the Danish North Sea Fund.

The Danica Resources Project, is located onshore/offshore Denmark and comprises a single licence covering over 6,400 square kilometres in southern Denmark, located over the northern flank of the South Permian Basin along trend from the productive Zechstein oil fields of northern Germany and Poland. NWOG Resources, the Company's wholly owned subsidiary, is operator and holds a 25 per cent. Participating interest in the Danica Resources Licences. Danica Resources ApS holds a 55 per cent. participating interest in the Danica Jutland Licences and the remaining 20 per cent. participating interest is held by the Danish North Sea Fund.

Since the Group farmed into the Danica Licences in 2012, an extensive work programme has been undertaken of 2D and some 3D seismic acquisition, reprocessing and interpretation, re-evaluation and interpretation of existing well data and conducted soil sampling, including a Vaportec geochemical survey carried out in 2014, to detect hydrocarbon anomalies at the surface, with the deployment and collection of a total of 626 samples. The aggregate total cost of this work to date is approximately US$10million, including the participating interests funded by the Danish North Sea Fund and Danica Jutland ApS.

The results of the work programmes undertaken on the Danica Licences to date have significantly improved the resource estimates and risks associated with the high graded prospects within the Danica Licences. For example, the seismic data has improved fault correlations, helped identify Zechstein oil leads and prospects, and led to significant growth in the North Rødby prospect in the Danica Resources Licence. Risks have been reduced from less than 10 per cent. GPoS on entry to 20-25 per cent. GPoS based on the new data acquired.

Seismic and well analysis has improved the understanding of the primary targets in the Zechstein carbonates and Triassic and Rotliegend clastic reservoirs. New and reprocessed seismic has enabled the Group to identify the Zechstein carbonate platform margin and associated "reef" like features that are analogous with the proven Koscian Fields in Poland.

As announced on 20 March 2015, the Group has reached commitment to extend the work programme commitment deadlines for the Danica Licences, which would have otherwise expired on 15 March 2015, to 15 September 2015. These extensions have been granted to allow time to conduct additional technical work to further de-risk the prospects already identified on the Danica Licences. As further detailed in the announcement, the licence extensions are conditional upon the required licence work programme being undertaken by the specified date.

Fluid inclusion studies must be carried out on each of the Danica Licences and the results of these studies must be evaluated and integrated with the existing interpretations of the respective licence areas by 1 September 2015. Each of the Danica Licences are required to be relinquished by 15 September 2015 unless certain additional work is undertaken or committed to. For Danica Jutland Licence 1/09, this work consists of carrying out 2D seismic surveys over one or more mapped prospects. For Danica Jutland Licence 2/09, this work consists of a commitment to carry out 3D seismic surveys over one or more mapped prospects to allow for a decision to be made to drill one exploration well in the Danica Jutland Licence 2/09 area. This work is to be completed and evaluated before the approved extension of the Danica Jutland Licence 2/09 period expires on 17 May 2017. In the case of the Danica Resources Licence, the requirement is for a commitment to conduct a 3D seismic survey over one or more mapped prospects by 15 September 2015.

As part of the extensions of the work commitments under the Danica Licences, the licence holders have agreed with the Danish Energy Agency to relinquish less prospective areas on the Danica Licences and focus on further evaluation of high graded prospects such as Jensen, Harboe, Jelling and Zechstein leads in the Danica Jutland Licences and North Rødby and Zechstein platform leads in the Danica Resources Licence. These prospects and leads are estimated to contain unrisked gross P50 resource estimates in excess of 75mmbbls of oil and 1.1TSCF of gas based on the CPR.

The Company is working with its Competent Person, RPS Energy, on updating the CPR for the Danica Licences which is now expected in Q3 2015. The updated CPR will include the results of recent activities undertaken by the Group and its joint venture partners in Denmark.

The Group is actively looking for a farm-in partner for the Danica Licences to reduce costs and help de-risking. Discussions with potential interested parties are continuing.

Georges Sztyk

Executive Director

30 June 2015

Definitions

The information contained in this announcement has been reviewed and approved by Christopher Einchcomb, BSc (Hons), the Non-Executive Chairman of New World Oil and Gas Plc who has over 30 years of geoscience and management experience in the oil industry. Mr. Einchcomb is a member of the Petroleum Exploration Society of Great Britain, and a member of the American Association of Petroleum Geologists.

FINANCIAL STATEMENTS

Group Statement of Comprehensive Income for the year ended 31 December 2014

Group Statement of Financial Position as at 31 December 2014

Company Statement of Financial Position as at 31 December 2014

Group Statement of Cash Flows for the year ended 31 December 2014

Company Statement of Cash Flows for the year ended 31 December 2014

Group Statement of Changes in Equity for the year ended 31 December 2014

Company Statement of Changes in Equity for the year ended 31 December 2014

Notes to the financial statements for the year ended 31 December 2014

1 Summary of significant accounting policies

General information and authorisation of financial statements

New World Oil & Gas Plc is a public limited company incorporated in Jersey. The address of its registered office is Ogier House. The Company's ordinary shares are traded on the AIM Market operating by the London Stock Exchange. The Group financial statements of New World Oil and Gas plc for the year ended 31 December 2014 were authorised for issue by the Board on 30 June 2015 and the statements of financial position signed on the Board's behalf by Peter Sztyk and Georges Sztyk.

Statement of compliance with IFRS

The Group's financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS). The Company's financial statements have been prepared in accordance with IFRS as adopted by the European Union and as applied in accordance with the provisions of the Companies (Jersey) Law 1991. The principal accounting policies adopted by the Group and Company are set out below.

Financial risk management

The Group's principal activity of oil and gas exploration is by nature unpredictable with inherent risk exposure. In terms of general risk management the Board of Directors determine, as required, the degree to which it is appropriate to use financial instruments to mitigate risk. Currently the Company's principal financial instruments comprise cash and equity capital.

The Company does not enter into complex derivatives to manage risk, however it entered into an equity swap arrangement in 2013 on which it recognized a loss during the year of $171,000 (2013 loss of $378,000.)

Foreign currency risk

Foreign exchange risk arises because the Group has operations located in various parts of the world whose functional currency is not US Dollars. The Group's net assets are exposed to currency risk giving rise to gains or losses on retranslation into US Dollars.

Liquidity risk

The Company's policy throughout the year has been to ensure that it has adequate liquidity by careful management of its working capital.

Critical accounting estimates and judgements

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The most critical estimations involve the impairment or otherwise of carrying values related to Exploration and Project Development expenses, which are performed for both the interim and annual financial statements.

New standards and interpretations not applied

At the date of authorisation of these Financial Statements, the following Standards and Interpretations which have not been applied in these Financial Statements were in issue but not yet effective (and in some cases had not yet been adopted by the EU):

IFRS 9 Financial Instruments

IFRS 14 Regulatory Deferral Accounts

IFRS 15 Revenue from Contracts with Customers