Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Final Results

4th May 2012 07:00

RNS Number : 7150C
HaiKe Chemical Group Ltd.
04 May 2012
 



HaiKe Chemical Group Limited 

UNAUDITED PRELIMINARY RESULTS FOR THE YEAR ENDED 31 DECEMBER 2011

HaiKe Chemical Group Ltd ("HaiKe" or the "Company", together with its subsidiaries as the "Group" or "HaiKe Group"), the AIM quoted (AIM: HAIK) petrochemical, speciality chemical and biochemical business based in China, is pleased to announce its unaudited preliminary results for the year ended 31 December 2011.

 

Focusing on speciality chemicals to deliver profitable growth

 

Financial Highlights

l Total revenue increased by 46.4% to CNY13.6 billion (or £1.3 billion, 2010: CNY9.3 billion or £902 million)

l Petrochemical products revenue grew by 46.5% to CNY12.1 billion (or £1.2 billion, 2010: CNY8.3 billion or £806 million)

l Chemical products (including speciality, salt and biochemical) revenue increased by 45.9% to CNY1.5 billion (or £146 million, 2010: CNY1.0 billion or £97 million)

l Profit for the year was CNY41.9 million (or £4.1 million, 2010:CNY12.0 million, or £1.2 million)

l Loss attributable to the Group was CNY7.1 million (or -£0.7 million, 2010: profit of CNY42.6 million or £4.2 million)while pro-forma profit was CNY19.9 million on the basis that the acquisition of the non-controlling interests had happened as at 1 January 2011

l EPS was -CNY0.19 (or -£0.018, 2010: CNY1.11 or £0.108) while pro-forma EPS was CNY0.52 on the basis that the acquisition of the non-controlling interests had happened as at 1 January 2011.

l Recommended final dividend of £0.012 (2010: £0.026)based on pro-forma EPS

l Cash and cash equivalents balance grew by CNY28.3 million to CNY210.0 million as at end of 2011 while total loans balance grew by CNY1.1 billion to CNY3.9 billion, when compared to the previous year. The increase in the loan balance was mainly due to capital expenditure in relation to the construction of Dongying Hebang Chemical Co., Ltd. ("Hebang"), and the acquisition of non-controlling interests in three subsidiaries during the year. The Group is in continuous dialogue with its debt providers and they are fully supportive of the management's strategies

 

Operational Highlights

l Refinery division profitable in 2011 due to increases in both volume and price

l Good progress made in strategic move towards speciality chemicals

l Acquisitions of non-controlling interests in profitable subsidiaries of Shandong Hi-Tech Shengli Electrochemical Co., Ltd. ("Hi-Tech Shengli"), Dongying Hi-Tech Spring Chemical Industry Co., Ltd. ("Hi-Tech Spring") and Dongying Hi-Tech Ruilin Chemical Co., Ltd. ("Hi-Tech Ruilin") during the year were good value at CNY167.1 million

l Tightened monetary policy and higher inflation increased operational costs

l Marketing and production innovation reduced effects of price volatility and cost inflation

l Continued focus on internal management team, cost controls and intra-Group synergies to generate cost savings

 

Outlook

l Domestic price control for refined products expected to ease but assurance of feedstock purchase remains key

l In line with the strategy to increase exposure to higher margin speciality chemicals, capex expected to rise in the short to medium term

l Demand for biochemical products expected to remain strong

l Volatile global political and domestic economic environment continue to make trading challenging

Mr. Xiaohong Yang, Executive Chairman, said:

"We are pleased to have achieved record turnover and a significant increase in post tax profitability, despite a challenging trading environment. Our success is driven by our strategic move towards speciality chemicals and continued focus on technology innovation and stringent cost controls.

Looking forward, we believe market conditions will remain tough. However, our business is well placed to continue to benefit from the anticipated relaxation of control over the refinery industry and growth in the speciality chemicals sector. We are confident that HaiKe will continue to make good progress throughout the year.¡±

 

For further information please contact:

 

HaiKe Chemical Group

George Zeng, Chief Financial Officer

[email protected]

 

+86 138 2520 2570

Westhouse Securities

 

Tom Price / Martin Davison

+44 (0) 20 7601 6100

Cardew Group

Shan Shan Willenbrock /

Alexandra Stoneham

[email protected]

+44 (0) 20 7930 0777

 

Chairman'sStatement

Review of 2011 performance

The Group made good progress in growing both turnover and profitability in 2011. During the year, unaudited sales turnover grew substantially by 46.4% to CNY13.6 billion as compared with the previous year. Profit for the year amounted to CNY41.9 million, grew 249.2% year-on-year. Net loss attributable to owners of the Group was CNY7.1 million while pro-forma profit attributable to owners of the Group was CNY19.9 million, compared with profit of CNY42.6 million in 2010. Loss per share was CNY0.19, while a pro-forma earnings per share was CNY 0.52, compared with earnings per share of CNY1.11 in 2010. The pro-forma figures are calculated on the basis that the acquisition of the non-controlling interests happened as at 1 January 2011.

Refinery

The international crude oil price fluctuated with an upward trend, and average price hit a historic high in 2011. The average price of Brent crude oil was approximately $111 per barrel, a 40% increase year-on-year from $79 per barrel in 2010. Meanwhile, the international fuel oil price remained high following Japan's tsunami and nuclear accident in H1 2011.

In 2011, the Group's refineries processed 2.3 million tons of feedstock (including crude oil, fuel oil and residual oil). The oil processing load was close to 100% of capacity for the existing facilities in Shandong Hi-Tech Chemical Group Ltd. ("Hi-Tech Chemical") and more than 75% in Hi-Tech Ruilin. The Group produced approximately 1.4 million tons of gasoline, diesel, Liquefied Petroleum Gas ("LPG"), petroleum coke and other products, representing a 12.6% growth year-on-year.

Turnover from the refinery business grew 46.5% to CNY12.1 billion for the 12 months ended 31 December 2011 (2010: CNY8.3 billion). The significant rise in revenue is due to the higher utilization rate in Hi-Tech Ruilin and increased selling prices of refined products. Gross margin was 2.3% (2010: 2.7%) when growth in refined product prices slightly fell behind that of feedstock prices. The refinery division generated a profitable performance in 2011, with net profit at CNY13.8 million, compared with a loss of CNY8.7 million in 2010.

Speciality/salt chemical products

In 2011, the performance of the Group's speciality and salt chemical products was mixed.

For speciality chemical products, sales volumes grew significantly while the price of some of the lower-margin products fell slightly as a result of fiercer competition and oversupply in the domestic and global markets. Accordingly, turnover grew but margins fell. The Group strategically adjusted its marketing plan to focus more on the sale of higher margin products, such as medical grade Propylene Glycol. This action ensured the division remained profitable.

In salt chemicals, sales volumes remained stable but price movement varied: the average price of caustic soda rose by 64.0% year-on-year but liquefied chlorine fell by 53.0% year-on-year.

In 2011, the Group sold 116,323 tons and 501,010 tons of speciality and salt chemical products, representing increases of 49.1% and 4.4% respectively, compared with that in the previous year.

Turnover from speciality/salt chemical products grew by 47.1% to CNY1.3 billion for the 12 months ended 31 December 2011 compared with CNY887 million in the previous year. The strong volume increases more than compensated for the slight shortfall in price. Gross margin fell to 11.8% from 13.8% in the previous year due mainly to higher costs as a result of increased feedstock prices and inflation. Net profit from chemical products was CNY55.9 million, comparable to CNY56.1 million in 2010.

Biochemical

Demand for biochemical products grew in 2011. The Group strengthened its marketing efforts and relationships with its customers and as a result, sales volumes of heparin sodium and enoxaparin sodium grew by 22.4% and 97.2% respectively. The average price of heparin sodium fell slightly while the price of enoxaparin remained stable. The strong growth in sales volume was more than enough to compensate for the slight shortfall in price. The utilization rate improved and comfortably covered fixed costs. As a result, the biochemical division delivered a profitable performance in 2011.

Turnover from biochemical products grew by 43.9% to CNY201.4 million for the twelve months ended 31 December 2011 compared with CNY140.0 million in the preceding year due to strong volume increase. Gross margin increased sharply to 23.6% from 9.2% in the preceding year due to a higher utilization rate. Net profit from biochemical products was CNY17.8 million, compared with loss of CNY4.2 million in 2010.

M&A

HaiKe paid a total cash consideration of CNY167.1 million to buy non-controlling interests in Hi-Tech Shengli, Hi-Tech Spring and Hi-Tech Ruilin in May, June and November 2011 respectively. The Group's interest in Hi-Tech Shengli, Hi-Tech Spring and Hi-Tech Ruilin is now 91.45%, 91.52% and 65.7% respectively. The acquisitions of Hi-Tech Shengli and Hi-Tech Spring stakes were made at a discount to net asset value and the Board expect the acquisitions to be value enhancing.

EPS and pro-forma EPS

To demonstrate the effect on our profitability of the three acquisitions of minority interests, we are setting out the pro-forma profit after deduction of minority interests, and the pro-forma EPS, on the basis that the acquisitions had been effective from 1 January 2011.

Outlook

For the first three months of 2012, the Group recorded unaudited turnover of CNY2,343.3 million, down 33.0% year-on-year. Gross profit amounted to CNY46.8 million, decreased by 67.7% when compared to profit of CNY144.5 million in the first three months of 2011. Net loss was CNY83.5 million, compared with profit of CNY63.0 million in the same period of 2011. As expected, the performance was mainly attributable to lower utilization rate on the refinery side as a result of the scheduled annual overhaul at Hi-Tech Chemical and Hi-Tech Ruilin.

Looking forward, it remains uncertain that the European debt crisis could ease in near term and China has just revised downwards its forecast of GDP growth rate for 2012 to 7.5%. The slowing domestic and global economy together with the threat of inflation and tightening monetary policy in China, as well as geopolitics and market speculation around the world has created greater challenges for both refinery and chemical industries. As a result, prices and earnings are more difficult to forecast.

We are faced with both excellent opportunities and challenges. The relaxation of retail oil price control will benefit the refining industry by ensuring refineries are able to maintain a reasonable level of profit margin. There are favourable government policies in place for companies like HaiKe which can demonstrate that they are energy efficient and willing to make progress to become more environmentally friendly. Our challenges are macroeconomic; slowing growth in the domestic market and volatile global economy will create greater uncertainties for the future.

In the medium to long term, we expect HaiKe's performance to be further enhanced by the strategic move to more profitable chemical products and continued focus on costs controls. The newly established Hebang facility has completed construction for its first product line of Trichloroethylene ("TCE") with capacity of 40,000 tons per annum, and commenced mass production in late March. In addition, the strategic change of product mix to focus more on higher end speciality chemical products will further enhance the overall profitability. Furthermore, intra-Group synergies and technical improvements will also contribute to performance. Elsewhere, the new ERP system and outsourced management consultants are expected to help improve overall operational efficiencies. Finally, we will continue to focus on improving internal cashflow and treasury management and seek alternative sources of funding with an aim to reduce our major operating and financial costs.

People

On behalf of the Board I would like to take this opportunity to thank all of the 2200 employees at HaiKe for their collective hard work. The positive performance of the business is due to the dedication and commitment of our team.

During the year, HaiKe launched an Employee Share Option Plan ("ESOP") which granted a total of 536,950 Options and 3,298,407 Phantom Options to Directors and senior management. We expect the ESOP to further incentivise the existing management team.

Dividend

We recognise the importance of the payment of dividends to our shareholders. To this end, based on the positive performance and pro-forma EPS in 2011, the Board recommend a final dividend of £0.012 per share, which subject to approval at the forthcoming Annual General Meeting scheduled in June 2012, the dividend will be paid in early July to shareholders on the register on 29 June 2012 (ex-dividend date: 27 June 2012).

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2011 (UNAUDITED)

Note

2011

2010

2010

CNY'000

CNY'000

$'000

Revenue

3

13,618,395

9,303,006

1,373,056

Cost of sales

(13,120,246)

(8,956,432)

(1,321,904)

Gross profit

498,149

346,574

51,152

Other operating income

3

20,809

27,556

4,067

Administrative expenses

(173,926)

(147,050)

(21,703)

Selling and distribution expenses

(65,635)

(42,196)

(6,228)

Profit from operations

279,397

184,884

27,288

Finance expenses

(242,150)

(191,751)

(28,301)

Finance income

3

26,823

19,010

2,806

Profit before tax

64,070

12,143

1,793

Tax expense

4

(22,203)

(153)

(23)

Profit for the year

41,867

11,990

1,770

Other comprehensive income

Exchange difference arising from consolidation

-

-

1,718

Total comprehensive income

41,867

11,990

3,488

Profit for the year attributable to:

 Owners of parent

(7,099)

42,573

6,284

 Non-controlling interest

48,966

(30,583)

(4,514)

41,867

11,990

1,770

Total comprehensive income attributable to:

 Owners of parent

(7,099)

42,573

8,002

 Non-controlling interest

48,966

(30,583)

(4,514)

41,867

11,990

3,488

Pro-forma profit for the year attributable to:

 Owners of parent

19,941

42,573

6,284

 Non-controlling interest

21,926

(30,583)

(4,514)

41,867

11,990

1,770

Earnings per share for (loss)/profit attributable to the

ordinary equity holders of the parent during the year

 Basic

5

(CNY0.185)

CNY1.110

$0.164

 Diluted

5

(CNY0.185)

CNY1.110

$0.164

Pro-forma earnings per share for profit attributable to the

ordinary equity holders of the parent during the year

 Basic

5

CNY0.520

CNY1.110

$0.164

 Diluted

5

CNY0.520

CNY1.110

$0.164

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2011 (UNAUDITED)

2011

2010

2010

CNY'000

CNY'000

$'000

ASSETS

Non-current assets

Property, plant and equipment

2,188,773

1,724,521

260,395

Intangible assets

9,793

140,853

21,268

Deferred tax assets

10,155

12,589

1,901

2,208,721

1,877,963

283,564

Current assets

Inventories

815,136

978,393

147,733

Trade and other receivables

702,564

521,325

78,719

Amounts due from related parties

1,975

1,563

236

Income tax receivable

29,105

38,438

5,804

Restricted cash

853,192

933,881

141,012

Cash and cash equivalents

210,002

181,708

27,437

2,611,974

2,655,308

400,941

Total assets

4,820,695

4,533,271

684,505

LIABILITIES

Current liabilities

Short-term loan

3,239,182

2,177,832

328,844

Trade and other payables

615,675

1,275,035

192,525

Amounts due to related parties

85,947

87,074

13,148

3,940,804

3,539,941

534,517

Non-current liabilities

Long-term loan

614,073

585,205

88,363

Deferred income

3,796

9,704

1,465

617,869

594,909

89,828

Total liabilities

4,558,673

4,134,850

624,345

CAPITAL AND RESERVES

Share capital

598

598

77

Share premium

142,312

142,312

18,338

Other reserves

1,818

46,565

6,145

Statutory reserves

26,129

26,563

3,367

Foreign currency translation reserve

-

-

8,033

Accumulated losses

(26,224)

(47,489)

(8,042)

Equity attributable to equity holders of the parent

144,633

168,549

27,918

Non-controlling interest

117,389

229,872

32,242

Total equity

262,022

398,421

60,160

Total liabilities and equity

4,820,695

4,533,271

684,505

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITYFOR THE YEAR ENDED 31 DECEMBER 2011 (UNAUDITED)

Attributable to equity holders of the parent

Share capital

$'000

Share premium

$'000

Other reserves

$'000

Statutory reserves

$'000

Accumulated losses

$'000

Total

$'000

Non-controlling interest

$'000

Total equity

$'000

Balance as at 1 January 2010

77

18,338

6,145

2,800

(13,759)

19,916

36,756

56,672

Total comprehensive income for the year

-

-

-

-

6,284

8,002

(4,514)

3,488

Transfer to statutory reserves

-

-

-

567

(567)

-

-

-

Other total transfer

-

-

-

-

-

-

-

-

Balance as at 31 December 2010

77

18,388

6,145

3,367

(8,042)

27,918

32,242

60,160

Share capital

CNY'000

Share premium

CNY'000

Other reserves

CNY'000

Statutory reserves

CNY'000

Accumulated losses

CNY'000

Total

CNY'000

Non-controlling interest

CNY'000

Total equity

CNY'000

Balance as at 1 January 2010

598

142,312

46,565

23,264

(86,223)

126,516

260,455

386,971

Total comprehensive income for the year

-

-

-

-

42,573

42,573

(30,583)

11,990

Transfer to statutory reserves

-

-

-

3,839

(3,839)

-

-

-

Other total transfer

-

-

-

(540)

-

(540)

-

(540)

Balance as at 31 December 2010

598

142,312

46,565

26,563

(47,489)

168,549

229,872

398,421

Share capital

CNY'000

Share premium

CNY'000

Other reserves

CNY'000

Statutory reserves

CNY'000

Accumulated losses

CNY'000

Total

CNY'000

Non-controlling interest

CNY'000

Total equity

CNY'000

Balance as at 1 January 2011

598

142,312

46,565

26,563

(47,489)

168,549

229,872

398,421

Total comprehensive income for the year

-

-

-

(7,099)

(7,099)

48,966

41,867

Transfer to statutory reserves

-

-

-

173

(173)

-

-

-

Dividends

-

-

-

-

(10,487)

(10,487)

(5,597)

(16,084)

Acquisition of non-controlling interests

-

-

(10,554)

-

-

(10,554)

(156,515)

(167,069)

Other total transfer

-

-

(34,193)

(607)

39,024

4,224

663

4,887

Balance as at 31 December 2011

598

142,312

1,818

26,129

(26,224)

144,633

117,389

262,022

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2011 (UNAUDITED)

2011

2010

2010

CNY'000

CNY'000

$'000

Cash flow generated (used in) /from operating activities

(111,720)

198,731

16,276

Cash flow from investing activities

Purchase of property, plant and equipment

(558,301)

(295,169)

(43,565)

Purchase of intangible assets

(2,572)

(15,933)

(2,352)

Interest received

26,823

19,010

2,783

Government grant received

5,152

13,417

1,980

Proceeds from disposal of property, plant and equipment

-

9,933

1,466

Purchase of shares in subsidiary from minorities

(167,129)

-

-

Cash flow used in investing activities

(696,027)

(268,742)

(39,688)

Cash flow from financing activities

Proceeds from bank borrowings

4,665,018

2,814,029

427,668

Repayment of bank borrowings

(3,574,801)

(2,622,850)

(387,114)

Loans from/(to) related parties

(1,539)

(101,708)

(14,499)

Interest paid

(242,150)

(191,751)

(28,301)

Dividends paid to shareholders

(10,487)

-

-

Cash flow generated /(used in) from financing activities

836,041

(102,280)

(2,246)

Net increase /(decrease) in cash and cash equivalents

28,294

(172,291)

(25,658)

Cash at beginning of year

181,708

353,999

51,844

Foreign currency translation differences

-

-

1,251

Cash at end of year

210,002

181,708

27,437

NOTES TO THE PRELIMINARY RESULTS FOR THE YEAR ENDED 31 December 2011 (UNAUDITED)

1. General information

 

HaiKe Chemical Group Ltd. (the "Company") is a public limited company in Cayman Islands incorporated on 20 June 2006, and is quoted on AIM. The address of the registered office is at Scotia Center 4th Floor, P.O. Box 2804, George Town, Grand Cayman, Cayman Islands.

 

The principal activity of the Company is that of investment holding. The Company's ultimate parent company is Hi-Tech Chemical Investment Limited, a company incorporated in the British Virgin Islands.

 

The principal activities of the Company are manufacturing of petrochemical and chemical products.

 

The principal place of business of the Company is West of Boxin Road, Shikou County, Dongying City, Shandong Province, China.

 

The preliminary consolidated financial information of the Company for the year ended 31 December 2011 comprises HaiKe Chemical Group Ltd. and its subsidiary undertakings (the "Group").

 

2. Accounting policies

 

Basis of preparation

 

These unaudited consolidated preliminary financial statements ('preliminary financial statements') have been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations issued by the International Accounting Standards Board ('IASB') as adopted for use in the European Union (collectively 'EU IFRS'). However, it should be noted that these preliminary financial statements are neither required, nor themselves contain sufficient information, to comply fully with EU IFRS.

 

The principal accounting policies adopted in the preparation of the interim financial statements have been consistently applied in the Company's latest annual audited financial statements and are expected to be used for Group's annual financial statements for the year ending 31 December 2011.

 

Financial information for year ending 31 December 2011 is unaudited and does not constitute the Group's statutory financial statements for the year. Comparative financial information disclosed in US dollar for the full year ended 31 December 2010 has been derived from the audited financial statements for that period. The auditors' report on those accounts was unqualified, did not include references to any other matters to which the auditors drew attention by way of emphasis without qualifying their report. The audit report for the year ended 31 December 2011 has not yet been signed and is expected to be unqualified.

 

These preliminary financial statements consolidate the accounts of the parent company and all its subsidiary undertakings drawn up to the relevant period end and have been prepared on a going concern basis, as in the opinion of the directors at the time of their approval, there is a reasonable expectation that the Group will continue its operations for the foreseeable future.

 

After making enquiries and reviewed the Group's profit and cash flow forecast for the next 12 months, the Directors consider that the Group has adequate resources and support from its banks to continue in operational existence for the foreseeable future. Consequently, they have continued to adopt the going concern basis in preparing the financial statements.

 

The Board of Directors approved the preliminary financial statements on 3 May 2012.

 

3. Revenue

2011

2010

2010

CNY'000

CNY'000

$'000

Sale of goods

13,618,395

9,303,006

1,373,056

Other operating income

Waste disposal and sale of by-products

-

4,386

647

Government grant income

3,490

2,236

330

Amortisation of deferred capital grants

12,029

15,520

2,291

Other income

5,290

5,159

761

Net gain on disposal of investment securities

-

255

38

20,809

27,556

4,067

Finance income

Interest income

19,604

18,856

2,783

Exchange gain

7,219

154

23

26,823

19,010

2,806

Total income

13,666,027

9,349,572

1,379,929

 

 

4. Taxation

 

The major components of income tax expense are as follows:

2011

2010

2010

CNY'000

CNY'000

$'000

Current income tax

19,768

6,541

965

Deferred tax:

Originating and reversal of temporary differences

2,435

(6,388)

(942)

Income tax recognised in income statement

22,203

153

23

5. Earnings per share from continuing operations

 

Loss per share / pro-forma earnings per share was calculated by dividing the net profit / pro-forma profit for the year ended 31 December 2011 attributable to equity shareholders of the parent of CNY7,099,000 / CNY19,941,000 (2010: CNY42,573,000) by the weighted average number of ordinary shares. To demonstrate the effect on our profitability of the three acquisitions of minority interests, we are setting out the pro-forma EPS on the basis that the acquisitions had been effective from 1 January 2011.

 

The (loss)/profit from continuing operations for the financial year attributable to equity holders of the parent was as follows:

 

(Loss)/Profit for the year from continuing operations

2011

2010

2010

CNY'000

CNY'000

$'000

Profit for the year from continuing operations

attributable to equity holders of the parent

(7,099)

42,573

6,284

Pro-forma profit for the year from continuing operations

attributable to equity holders of the parent

19,941

42,573

6,284

 

 

2011

2010

Weighted average number of ordinary shares - basic & diluted

38,353,571

38,353,571

 

 

6. Contingencies

 

Up to 31 December 2011, as a warrantor, the Company has guaranteed the bank loans of third parties to aggregate amount of CNY1,980 million (31 December 2010: CNY1,799 million or $271 million). It is unlikely that any significant liability to the Group will arise because the financial statements of the warrantees indicate that they are able to pay their debts as they mature. The directors are of the view that they do not expect any liability to arise in respect of the guarantees at the date of these financial statements.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SSSFMDFESEDI

Related Shares:

Haike Chemical Group
FTSE 100 Latest
Value8,580.47
Change-22.45