Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Final Results

26th Sep 2014 07:00

RNS Number : 6737S
Produce Investments PLC
26 September 2014
 



 

 

 

26 September 2014

 

Produce Investments plc

 

Final results for 52 weeks ended 28 June 2014

 

Produce Investments plc ("Produce Investments" or the "Group") (AIM:PIL), a leading operator in the fresh potato sector with vertically integrated activities covering seed production, own growing, processing and packing and supply to the major retailers, is pleased to announce its results for the 52 weeks ended 28 June 2014.

 

Financial highlights

2014

2013

Revenue

£191.8m

£206.0m

Operating profit

£11.0m

£7.5m

Fair value adjustment on biological assets

£0.1m

£1.0m

Exceptional items

Adjusted profit before tax (1)

£(1.6m)

£10.1 m

-

£6.7m

Basic earnings per share

33.64p

28.60p

Adjusted earnings per share (1)

39.64p

24.92p

Dividend per share

6.825p

5.46p

Net debt

£24.5m

£17.3m

(1) Excluding fair value adjustment for biological assets of £120k (2013 : £965k) and exceptional charges of £1.6m (2013 : £nil) relating to the closure of Tern Hill

 

Operational Highlights

 

· Operating profit up 46% at £11.0m (2013: £7.5m)

· Operating profit margin increased to 5.7% from 3.7%

· Own brand - GreenVale - continues to perform well

· Inclusion of The Jersey Royal Company Limited from 16 May 2014, with trading in line with expectations

· Reduction in turnover as a result of lower prices following the high priced season in 2012/2013

· Improvement in adjusted earnings per share - up 59% on 2013

· Increase in dividend per share - up 25% on 2013

 

For further information contact:

 

Produce Investments plc

Brian Macdonald, Finance Director

 

01890 819503

Shore Capital & Corporate Limited (Nomad)

Stephane Auton/Patrick Castle

 

0207 408 4090

Hudson Sandler

Nick Lyon

 

0207 796 4133

 

Note to Editors

The Group is a vertically integrated company supplying blue chip customers such as Tesco, Sainsbury and Marks & Spencer with fresh and processed potatoes and daffodils.

Website: www.produceinvestments.co.uk

 

CHAIRMAN'S STATEMENT

 

 

I am pleased to report to shareholders that the Group has again performed well in the year to 28 June 2014. A return to more normal growing conditions in the UK in 2013, compared to the wet weather experienced in 2012 has been a welcome relief to us all. The year has been a busy one for management with the successful acquisition of The Jersey Royal Company Limited (JRCL) and the closure of one of our three main fresh packing sites at Tern Hill, in Shropshire, on top of the normal day to day management requirements.

 

All parts of the Group have performed well in the year on the back of a more normal season, compared to that of 2012.The retail market environment remains fiercely competitive in terms of both price and volumes, and as expected we have experienced an element of inevitable price deflation on the back of the higher prices that were necessary last year to cover the cost of the more expensive crop from the 2012 harvest. The retail fresh potato sector is also experiencing higher than anticipated volume decline.

 

The acquisition of JRCL which was concluded on the 16th May 2014, adds a number of important strategic elements to the Group. The deal strengthens the Group's product offering and also gives the Group greater control and influence over the early season potato market, with Jersey Royals always being the first UK product to market at the start of the season. The acquisition also gives us a fresh packing site in Kent, which supplies a number of retail and foodservice customers with locally sourced Kent potatoes, something which we are keen to exploit.

 

The business also announced the closure of our Tern Hill site in Shropshire. This site predominantly packed fresh potatoes for retail and foodservice. Key strategic capital investments at our other fresh sites have allowed us to increase efficiencies and therefore re-align capacities, facilitating the closure of the site. Final volumes were packed at the end of August and a buyer for the site is currently being sought. An impairment charge of £0.9m has been charged to the income statement relating to the write down of fixed assets and a charge of £0.7m has also been included to cover redundancy and closure costs. This leaves us with 3 fresh packing sites: in Cambridgeshire, the Scottish Borders and Kent through the acquisition of JRCL.

 

Looking to the year ahead, although recognising we are only circa 30% of the way through harvesting, our best estimates for the current year's crop would indicate both reasonable yields and quality. As a result of this we would expect prices to come under pressure as supply is forecast to be higher than demand. The Group's procurement model which fixes an element of crop in advance but also has a proportion of crop linked to the free market enables the Group to take advantage of any such lowering of prices. We would also expect the retail environment to remain fiercely competitive as the market continues to evolve through increased competition from the Discounters, changing consumer shopping habits and more focus on reducing home waste, all of which impact market volume.

 

Whilst the market will continue to be challenging the Directors remain confident about the Group's prospects for the coming year and are pleased to announce an increase in the final dividend to 4.55 pence per share (2013: 3.64 pence), which combined with the interim dividend of 2.275 pence per share (2013: 1.82 pence) results in a total dividend for the year of 6.825 pence per share (2013: 5.46 pence per share). The final dividend will be paid on 30 October 2014 to ordinary shareholders on the register at close of business on 10 October 2014.

 

Given the performance of the Group and the hard work that was necessary to acquire JRCL and the closure of the Tern Hill site, I would especially like to express my sincere thanks to all employees of the Group who have helped to contribute to these excellent results for the year.

 

 

Barrie Clapham

Non-Executive Chairman

 

CHIEF EXECUTIVE'S REPORT

 

 

It is pleasing to report that the growing season experienced in 2013 saw a return to more normal growing conditions compared to the wet weather of 2012. This resulted in a better quality potato crop, with total UK production of 5.5m tonnes compared to 4.5m tonnes in 2012. As a consequence of a more balanced crop, in terms of supply and demand, free buy prices for potatoes were much lower than that experienced in 2012. The Group, which fixes a large proportion of its procurement requirements in advance of the season was able to take advantage of these lower prices which along with a much lower imported tonnage, resulted in significantly lower procurement costs for the year. In order to cover the additional procurement costs in the year to June 2013 it was necessary to obtain significant price increases across the entire customer base and it was only to be expected that some of these necessary increases would come under pressure as we started to utilise the lower priced new season crop. In addition, the well publicised decline in fresh produce volumes through the major retailers has impacted overall volumes and hence turnover. This has resulted in total turnover for the Group of £191.8m in the year to June 2014, compared to £205.9m for the previous year.

 

In May 2014 the Group acquired The Jersey Royal Company Limited which grows, markets and supplies early season Jersey Royal potatoes into a number of UK retailers. The acquisition has a number of strategic benefits which are highlighted in the Chairman's report and we are excited not only about the future prospects for the Jersey business, but also the opportunities to exploit the benefits of locally sourced and packed potatoes in Kent - the "Garden of England".

 

The consideration paid for the acquisition consisted of £11.0m in cash, and 1,590,909 new shares in Produce Investments, resulting in a total consideration of £14.9m. The net assets acquired in both Jersey and Kent, including the fair value of the potato stocks equated to £14.0m. In addition to the assets purchased we have a put and call option for the purchase of the freehold of Peacock Farm, which is the main packing facility for Jersey Royals on the island. This has been agreed at a cost of £6.35m and expires in May 2019.

 

The acquisition was partly funded with £6m of new equity, before fees, through a significantly oversubscribed placing, with the balance funded through existing cash resources and an increase in the existing bank facilities with HSBC.

 

I am pleased to report, that whilst it is still relatively early in the process, integration of the acquired sites is on track with a positive reaction from both our customers and suppliers. Current trading for both the Jersey and Kent businesses is in line with our initial expectations and we are very confident about the future prospects for both of these new additions to the Group.

 

Our branded fresh potato, GreenVale, continues to gain momentum, both in terms of rate of sale and distribution. A successful TV advertising campaign was run during February and March on national TV and had the desired effect of increasing brand awareness. The brand brings together a unique packaging concept and great tasting variety, which attracts new customers to the category. We remain excited and committed about building the brand credentials and proposition in the years ahead.

 

On a sombre note it is sad to see the final closure of the Tern Hill site in Shropshire. The site and the many loyal employees, a number of whom have been with the business for many years, have served the business extremely well. The last pack of potatoes was packed at the site on the 29th August and the team running the process have done an excellent job in what was always going to be difficult circumstances. I am pleased to report that at the time of writing, the majority of people who have been made redundant through the process have managed to secure alternative employment in the area, and we must thank them for their understanding and support and wish them well in their future careers.

 

Operations remain cash generative and at the year end, total net debt stood at £24.5m compared to £17.3m last year, with the increase due to the acquisition of The Jersey Royal Company Limited. A number of significant capital projects were undertaken in the year across the Group with total spend at £6.5m compared to £2.6m for the prior year. A large part of the increase relates to the re-alignment of capacities at our fresh packing sites to facilitate the closure of Tern Hill. This re-alignment of our total operational capacities and the resulting improvement in operating efficiencies should stand us in good stead should the current reduction in sales of fresh produce through the major retailers be sustained.

 

CHIEF EXECUTIVE'S REPORT (continued)

 

 

As the Chairman noted, the growing conditions experienced so far in 2014 would point to a higher than average yielding crop, of reasonable quality. Whilst it is still difficult to predict, we would therefore expect prices for non-contracted free buy potatoes to be lower than average for most of the coming season. The Group's procurement model which fixes an element of crop in advance, still leaves the Group with opportunities to take advantage of the lower free buy prices, should these indeed come to fruition. The changing retail environment will result in an even more competitive marketplace, which when combined with a surplus crop could lead to price deflation in the sector and margin pressure.

 

However, following the recent acquisitions we have made along with the rationalisation of our fresh packing sites, we believe that we are in a stronger position to deal with these pressures. The Board remains confident that Produce Investments is well positioned to both grow organically and to take advantage of any acquisition opportunities.

 

 

Angus Armstrong

Chief Executive Officer

 

 

CONSOLIDATED INCOME STATEMENT

For the 52 weeks ended 28 June 2014

 

2014

£'000

2013

£'000

CONTINUING OPERATIONS

Revenue

191,832

205,995

Cost of sales

(127,530)

(154,508)

Gross profit

64,302

51,487

Administrative and other operating expenses

(53,292)

(43,961)

Operating profit before fair value adjustment, interest and tax

11,010

7,526

Fair value adjustment

Exceptional Items

Finance costs

120

(1,617)

(1,055)

965

-

(890)

Finance income

97

14

Dividends received from investments

18

-

Share of profit of associate

12

6

Profit before tax

8,585

7,621

Income tax expense

(810)

(1,460)

Profit for the period

7,775

6,161

Attributable to:

Equity holders of the parent

7,601

6,070

Non- controlling interests

174

91

7,775

6,161

Earnings per share attributable to owners of the parent during the year:

Basic earnings per share (pence)

33.64

28.60

Diluted earnings per share (pence)

31.71

26.90

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the 52 weeks ended 28 June 2014

 

 

 

2014

£'000

2013

£'000

Profit for the period

7,775

6,161

Other comprehensive income:

Actuarial (loss) in respect of pension scheme

(1,248)

(568)

Deferred tax effect on actuarial gain / (loss)

140

(4)

Effect of change in tax rate on historic equity tax postings

(132)

(44)

Current income tax credit recognised through equity

81

135

Deferred tax credited to equity

124

96

Other comprehensive income for the period, net of tax

(1,035)

(385)

Total comprehensive income for the period, net of tax

6,740

5,776

Attributable to:

Equity holders of the parent

6,566

5,685

Non- controlling interests

174

91

6,740

5,776

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 28 June 2014

 

 

 

2014

£'000

2013

£'000

ASSETS

 

 

 

Non-current assets:

 

 

 

Property, plant and equipment

 

38,380

26,829

Intangible assets

 

17,196

16,808

Investment in associates

 

172

160

Other investments

 

78

78

Deferred tax assets

 

1,770

1,476

 

 

57,596

45,351

Current assets:

 

 

 

Inventories

 

9,623

8,778

Biological assets

 

16,662

11,900

Trade and other receivables

 

28,243

24,697

Prepayments

 

2,127

2,416

Cash and short-term deposits

 

2,241

5,655

 

 

58,896

53,446

 

 

 

 

Total assets

 

116,492

98,797

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

Equity:

 

 

 

Issued capital

 

265

220

Share premium

 

21,466

15,624

Other capital reserves

 

10,228

6,227

Retained earnings

 

16,321

10,766

Equity attributable to equity holders of the parent

 

48,280

32,837

Non-controlling interests

 

343

169

Total equity

 

48,623

33,006

 

Non-current liabilities:

 

 

 

Interest-bearing loans and borrowings

 

15,250

20,750

Other non-current financial liabilities

 

499

66

Deferred revenue

 

188

192

Pensions and other post employment benefit obligations

 

5,279

4,390

Deferred tax liability

 

4,900

5,605

 

 

26,116

31,003

Current liabilities:

 

 

 

Trade and other payables

 

29,085

31,844

Interest-bearing loans and borrowings

 

11,509

2,250

Deferred revenue

 

189

103

Income tax payable

 

970

591

 

 

41,753

34,788

 

 

 

 

Total liabilities

 

67,869

65,791

Total equity and liabilities

 

116,492

98,797

 

 

 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the 52 weeks ended 28 June 2014

 

 

Issued Capital

Share premium

Other capital reserves

Retained earnings

Total

Non-controlling interest

Total Equity

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

 

As at 30 June 2012

199

15,592

3,500

5,871

25,162

78

25,240

Profit for the period

-

-

-

6,070

6,070

91

6,161

Actuarial loss on post employment benefit obligations

-

-

-

(568)

(568)

-

(568)

Deferred tax on actuarial loss

-

-

-

(4)

(4)

-

(4)

Tax rate change on balances taken to equity

 

 

 

(44)

(44)

-

(44)

Current year tax taken to equity

-

-

-

135

135

-

135

Deferred tax taken directly to equity

-

-

-

96

96

-

96

Total comprehensive income

-

-

-

5,685

5,685

91

5,776

New shares issued during period

21

32

2,727

-

2,780

-

2,780

Share-based payment transactions

-

-

-

3

3

-

3

Equity dividends paid

-

-

-

(793)

(793)

-

(793)

As at 29 June 2013

220

15,624

6,227

10,766

32,837

169

33,006

Profit for the period

-

-

-

7,601

7,601

174

7,775

Actuarial loss on post employment benefit obligations

-

-

-

(1,248)

(1,248)

-

(1,248)

Deferred tax on actuarial loss

-

-

-

140

140

-

140

Tax rate change on balances taken to equity

 

 

 

(132)

(132)

-

(132)

Current year tax taken to equity

-

-

-

81

81

-

81

Deferred tax taken directly to equity

-

-

-

124

124

-

124

Total comprehensive income

-

-

-

6,566

6,566

174

6,740

New shares issued during period

45

5,842

4,001

-

9,888

-

9,888

Share-based payment transactions

-

-

-

298

298

-

298

Equity dividends paid

-

-

-

(1,309)

(1,309)

-

(1,309)

As at 28 June 2014

265

21,466

10,228

16,321

48,280

343

48,623

 

CONSOLIDATED CASH FLOW STATEMENT

For the 52 weeks ended 28 June 2014

 

2014

 

£'000

2013

£'000

OPERATING ACTIVITIES

Profit before tax from continuing operations

8,585

7,621

 

 

Adjustments to reconcile profit before tax for the year to net cash inflow from operating activities:

 

 

 

 

Depreciation , amortisation and impairment of assets

5,202

4,076

Share-based payment transaction expense

298

3

Loss / (Gain) on disposal of property, plant and equipment

9

50

Finance income

(97)

(14)

Finance costs

1,055

890

Share of net profit of associate

(12)

-

Fair value movement on biological assets

(120)

(965)

Difference between pension contributions paid and amounts recognised in the income statement

 

(552)

(587)

Working capital adjustments:

 

 

(Increase) /decrease in trade and other receivables and prepayments

8,548

(7,166)

Increase in inventories and biological assets

873

(3,085)

Increase / (decrease) in trade and other payables

(11,479)

5,455

Increase / (decrease) in deferred revenue

82

103

Interest received

17

14

Income tax paid

(1,977)

(2,205)

Net cash flows from operating activities

10,432

4,190

 

 

INVESTING ACTIVITIES

 

 

Purchase of property, plant and equipment

(6,458)

(2,618)

Purchase of intangible assets

Cashflows arising from purchase of subsidiary

(84)

(9,999)

(40)

(10,514)

Net cash flows used in investing activities

(16,541)

(13,172)

 

 

FINANCING ACTIVITIES

 

 

Bank loans drawn during period

Bank Loans repaid during period

Bank overdraft repaid during the period

8,759

(5,000)

(5,024)

27,000

(15,236)

(2,434)

Interest paid

Dividends paid to equity shareholders of parent

Proceeds from share issues

(862)

(1,309)

6,131

(886)

(793)

35

Net cash flows (used in) / generated from financing activities

2,695

7,686

 

 

Net (decrease) / increase in cash and cash equivalents

(3,414)

(1,296)

Cash and cash equivalents at beginning of period

5,655

6,951

Cash and cash equivalents at end of period

2,241

5,655

 

 

 Notes

 

1. Statement of compliance

 

The Group's financial statement have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union as they apply to the financial statements of the Group for the period ended 28 June 2014 and applied in accordance with the Companies Act 2006. The financial information set out above does not constitute the Company's statutory report and accounts for the years ended 28 June 2014 or the year ended 29 June 2013, but is derived from those accounts. Statutory accounts for 2013 have been delivered to the registrar of companies, and those for 2014 will be delivered in due course. The auditor has reported on those accounts; their reports were (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006. The annual report and accounts for the year ended 28 June 2014 will be posted to shareholders on 29 September 2014. The results for the year ended 28 June 2014 were approved by the Board of Directors on 26 September 2014 and are audited.

 

The information contained in this preliminary announcement has been approved by the Board of Directors.

 

2. Basis of preparation

 

The financial statements have been prepared on a historical cost basis, except for derivative financial instruments and biological assets, which have both been measured at fair value in line with applicable accounting standards.

 

3. Earnings Per Share

 

2014

2013

Profit attributable to equity shareholders (£'000)

7,601

6,070

Weighted average number of ordinary shares in issue

22,595,272

21,222,898

Weighted average number of options with dilutive effect

1,376,418

1,343,131

Total number of shares - fully diluted

23,971,690

22,566,029

Basic earnings per share - pence

33.64

28.60

Diluted earnings per share - pence

31.71

26.90

 

Adjusted earnings per share

Operating profit as per income statement (£'000)

9,513

8,491

Adjustment for increase in fair value of biological assets

(120)

(965)

Operating profit pre adjustment on biological assets (£'000)

9,393

7,526

Exceptional Items

1,617

-

Finance costs and income (£'000)

(958)

(876)

Dividends received from investments

18

-

Income from associate

12

6

Adjusted profit before tax (£'000)

10,082

6,656

Tax on adjusted profit at effective rate (£'000)

(951)

(1,275)

Adjusted profit after tax (£'000)

9,131

5,381

Adjusted profit attributable to ordinary shareholders (£'000)

8,957

5,290

Adjusted basic earnings per share - pence

39.64

24.92

Adjusted diluted earnings per share - pence

37.36

23.44

 Adjusted earnings per share is included to enable earnings to be produced on a directly comparable basis. To achieve this comparison, the operating profit for the 52 weeks to 28 June 2014 is reflected as if the exceptional items had not been included in the income statement. This increases underlying profit by £1,497k, being the provisions relating to the closure of the Tern Hill site £1,617k plus fair value adjustments in relation to biological assets at the year end £(120k). An underlying effective tax rate of 9.4% has then been applied to the adjusted profit.

 

4. Report distribution

 

Copies of the annual report and financial statements will be sent to shareholders shortly and will be available for a period of one month to the public at the offices of Produce Investments plc, Floods Ferry, Floods Ferry Road, Doddington, March, Cambridge, PE15 OUW, and at the Company's website.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR QKPDNOBKDQCB

Related Shares:

Produce Investments
FTSE 100 Latest
Value8,275.66
Change0.00