29th Mar 2021 07:00
RM SECURED DIRECT LENDING PLC
(the ''Company'' or "RMDL")
FINAL RESULTS
RESILIENT PERFORMANCE AMID CONTINUED PORTFOLIO GROWTH
REFRESHED INVESTMENT FOCUS ON SOCIAL & ENVIRONMENTAL INFRASTRUCTURE SECTORS
RMDL, the investment trust specialising in secured debt investments, announces its results for the year ended 31 December 2020.
Operational highlights
· Diversified portfolio of £122.7 million invested across 35 loans across 14 sectors
o Eight new investments totalling £26m during the year
o Close management of the portfolio throughout the pandemic
· RM Funds was recognised by the British Business Bank as an accredited lender for the Coronavirus Business Interruption Loan Scheme ("CBILS") with RMDL as a funding partner
o 12% of portfolio NAV invested into partially government guaranteed CBILS eligible loans
· Robust performance of portfolio sectors exposed to restrictions related to the coronavirus pandemic, including Accommodation with Hotels (27.6%) and Student Accommodation (12.3%)
Financial highlights
· 6.5 pence dividend for full year
· Dividend fully covered by earnings 1.1 times
· NAV total return for the period 3.15%
Year ended 31 December 2020 | Year ended 31 December 2019 | |
Group Net asset value ("NAV") (£'000) | £110,380 | £119,528 |
Group NAV per Ordinary Share (pence) | 93.25p | 97.79p |
Ordinary Share price (pence) | 87.00p | 99.50p |
Ordinary Share (discount)/premium to NAV | (6.7%) | 1.7% |
Total return - Ordinary Share NAV and dividends | +3.1% | +8.2% |
Outlook
· Refreshed investment focus on lending to Social & Environmental Infrastructure sectors with high-quality pipeline transactions in its six target sectors:
o Healthcare; Childcare & Education; Accommodation; Clean Energy & Renewables; Waste Management; and Energy Efficiency & Carbon Reduction
o Aligned to Sustainable Development Goals (SDGs) where capital from RMDL can make a positive impact
o Appealing risk adjusted returns with attractive credit metrics and significantly higher yields than would be available in the public markets
· Partnership with The Good Economy will provide reputable third-party assurance for ESG & Impact reporting
· Vaccine roll-out and expected easing of national restrictions will allow certain portfolio companies to return to trading at full capacity
Norman Crighton, Chairman of RMDL, commented:
"The Board is pleased to report a resilient year for RMDL amid an unprecedented market environment. This has been demonstrated through our portfolio which has continued to diversify and grow, now totalling £123m invested in 35 loans across 14 sectors. Meanwhile, our gross portfolio yield increased to c.9.3%, from c.8.8% in 2019, and we have continued to deliver on our dividend target of 6.5 pence for the year.
Our refreshed investment strategy will focus on increasing our exposure to the social and environmental sectors. Currently comprising c.30% of the portfolio, these sectors hold clear alignment to specific SDGs and will allow RMDL to meet the funding needs of quality businesses who are making a meaningful, positive contribution to society.
In addition, our partnership with The Good Economy will provide key third-party assurance for ESG and Impact reporting, which will ensure ESG-related criteria remains an integral part of our rigorous investment process. This will allow us to achieve our company purpose of delivering positive impact outcomes linked to Sustainable Development Goals, while offering stable, risk-adjusted returns for our investors.
We have entered 2021 in a strong position and a high quality pipeline of secured lending opportunities. The Board has every confidence in the long-term future of RMDL and our ability to deliver for our shareholders."
Investor webinar
An investor webinar will be held tomorrow morning at 10.00 am, hosted by James Robson (Chief Investment Officer, RM Funds) and Pietro Nicholls (Portfolio Manager, RM Funds). If you would like to join the webinar, please follow the link here.
For further information, please contact:
RM Funds - Investment Manager James Robson Pietro Nicholls
| 0131 603 7060 |
N+1 Singer Advisory LLP - Financial Adviser and Broker James Maxwell Carlo Spingardi
| 020 7496 3000 |
Peel Hunt LLP - Financial Adviser and Broker Luke Simpson Liz Yong
| 020 7418 8900 |
Tulchan Communications LLP - Financial PR Elizabeth Snow Oliver Norgate
| 0207 353 4200 |
PraxisIFM Fund Services (UK) Limited - Administrator and Company Secretary Brian Smith Ciara McKillop | 020 4513 9267 |
ANNUAL FINANCIAL REPORT
For the year ended 31 December 2020
About us
RM Secured Direct Lending Plc ("RMDL" or the "Company") aims to generate attractive and regular dividends through investment in secured debt instruments. Loans in which the Company invests will be predominantly secured against assets such as real estate or plant and machinery and/or income streams such as account receivables.
As at 31 December 2020 the portfolio was invested in 14 sectors and 19 sub-sectors of which 98% was allocated to private debt. Since inception in December 2016 to December 2020 the Company has declared or paid dividends totalling 24.225 pence and has generated a NAV total return of 21.46%.
Portfolio at a glance
Operational highlights
> Diversified portfolio of £122.7 million invested across 35 loans with eight new investments totalling £26m during the year
> RM Funds was accredited by the British Business Bank as an accredited lender for the Coronavirus Business Interruption Loan Scheme ("CBILS") with RMDL as a funding partner
> 11% of the portfolio invested into partially government guaranteed CBILS eligible loans
> Approximately 30% of the portfolio invested into Social & Environmental Infrastructure sectors with strong pipeline and expectation that allocations to these areas in 2021 will significantly expand
> The Good Economy engaged to provide investors with third party assurance for ESG & Impact reporting to start in 2021
> Hotel exposure representing 27% of the portfolio exposure has performed well with interest serviced throughout the lockdown
Financial highlights
> 6.5 pence dividend for full year meeting target set at IPO
> Dividend fully covered by earnings 1.1 times
> NAV total return for the year 3.15%
Financial information | GroupYear ended31 December 2020 | GroupYear ended31 December 2019 |
Gross asset value (£'000)1 | £132,822 | £131,069 |
Net Asset Value ("NAV") (£'000) | £110,380 | £119,528 |
NAV per Ordinary Share (pence) | 93.25p | 97.79p |
Ordinary Share price (pence) | 87.00p | 99.50p |
Ordinary Share price (discount)/premium to NAV1 | (6.7%) | 1.7% |
Ongoing charges1 | 1.91% | 1.77% |
Gearing (net)1 | 18.3% | 2.6% |
Accrued entitlement of Zero Dividend Preference ("ZDP") Share (pence)2 | 109.87 | 106.18 |
Performance summary |
% change3,5 |
% change4,5 |
Total return - Ordinary Share NAV and dividends1 | +3.1% | +8.2% |
Total return - Ordinary Share price and dividends1 | -5.3% | +4.9% |
1.These are Alternative Performance Measures ("APMs"). | ||
2.Based on the net assets attributable to the ZDP Shares as at 31 December 2019 and 2020. | ||
3.Total returns for the year to 31 December 2020, including dividend reinvestment. | ||
4.Total returns for the year to 31 December 2019, including dividend reinvestment. | ||
5.Source: Bloomberg. |
Alternative Performance Measures ("APMs")
The financial information and performance summary data highlighted in the footnote to the above tables are considered to represent APMs of the Group and the Company. Definitions of these APMs together with how these measures have been calculated are disclosed in the Annual Report.
Portfolio (as at 31 December 2020)
Largest 10 loans by drawn amounts across the entire portfolio
Business activity | Investment type(Private/Public/Bond) | Valuation†£'000 | Percentage ofgross asset (%) |
Asset finance | Private loans | 9,990 | 7.5 |
Hotel | Private loans | 8,079 | 6.1 |
Automotive parts manufacturing | Private loans | 6,840 | 5.1 |
Gym franchise | Private loans | 6,247 | 4.7 |
Hotel | Private loans | 6,166 | 4.6 |
Student accommodation | Private loans | 5,782 | 4.4 |
HR and payroll services | Private loans | 5,740 | 4.3 |
Healthcare | Private loans | 5,294 | 4.0 |
Student accommodation | Private loans | 5,029 | 3.8 |
Hotel | Private loans | 5,000 | 3.8 |
Ten largest holdings | 64,167 | 48.3 | |
Other private loan investments | 55,843 | 42.0 | |
Bond investments | 2,695 | 2.1 | |
Total holdings | 122,705 | 92.4 | |
Other net current assets | 10,117 | 7.6 | |
Gross assets* | 132,822 | 100.0 |
* The Group's gross assets comprise the net asset values of the Group's Ordinary Shares, accrued capital entitlement of the ZDP Shares and the Bank loan.
† Valuation conducted by external Valuation Agent.
Market
Market environment
The year was dominated by Covid-19 as the benign and calm credit conditions, which had persisted since the eurozone debt crisis, were replaced by large volatility within the equity and credit markets during late February and into March. As the depth of government support measures became understood by the market credit spreads stabilised and by year-end were back to near pre-Covid levels. Sectors that lagged the market were those affected specifically by the pandemic such as Travel and Leisure and Hospitality. As we look into 2021, there is optimism that those sectors which underperformed during 2020 will perform with the scheduled easing of restrictions and as the vaccine roll-out continues.
Market opportunities
The Investment Manager ("RM" or "RM Funds") is seeing an excellent pipeline of opportunities within the two focus investment areas and six sectors. The business targeted typically have complex lending needs, are often overlooked by their banking relationships with funding requirements that are too small for the larger direct lending businesses yet offer excellent security and return profiles.RM funds have demonstrated the ability to originate and transact in such deals over last four years and have a developed pipeline for sourcing such transactions.
In addition, there is an attractive opportunity for credit enhancements. RM Funds is an accredited lender under the Coronavirus Business Interruption Loan Scheme ("CBILS") and RMDL is the funding partner, thus giving RMDL access to high quality loans with a material credit enhancement. CBILS provides financial support to smaller businesses ("SMEs") across the UK that are losing revenue, and seeing their cash flow disrupted, as a result of the Covid-19 outbreak. The scheme is a part of a wider package of government support for UK businesses and employees and is administered by the British Business Bank. CBILS gives the lender a partially government-backed guarantee for the loan repayments in order to encourage more lending. At year-end 12% of the portfolio had been invested into CBILS eligible loans.
Looking forward to Recovery Loan Scheme will become the new government support scheme and as with CBILS each loan comes with a partial government guarantee of a minimum of 80% of the loan balance. This scheme looks set to broaden the pipeline of opportunities as the scheme eligibility is wider and the maximum loan size will increase to £10m.
Investment Objective, Financial Information and Performance Summary
Investment Objective
RM Secured Direct Lending Plc ("the Company") aims to generate attractive and regular dividends through investment in secured debt instruments of UK Small and Medium sized Enterprises ("SMEs") and mid-market corporates and/or individuals including any loan, promissory notes, lease, bond, or preference share (such debt instruments, as further described being "Loans") sourced or originated by RM Capital Markets Limited (the "Investment Manager") with a degree of inflation protection through index-linked returns where appropriate.
Financial Information
Group | Group | |
Year ended | Year ended | |
31 December 2020 | 31 December 2019 | |
Gross asset value (£'000)1 | £132,822 | £131,069 |
Net Asset Value ("NAV") (£'000) | £110,380 | £119,528 |
NAV per Ordinary Share (pence) | 93.25p | 97.79p |
Ordinary Share price (pence) | 87.00p | 99.50p |
Ordinary Share price (discount)/premium to NAV1 | (6.7%) | 1.7% |
Ongoing charges1 | 1.91% | 1.77% |
Gearing(net)1 | 18.3% | 2.6% |
Accrued entitlement of Zero Dividend Preference ("ZDP") Share (pence)2 | 109.87 | 106.18 |
Performance Summary
% change3,5 | % change4,5 | |
Total return - Ordinary Share NAV and dividends1 | +3.1% | +8.2% |
Total return - Ordinary Share price and dividends1 | -5.3% | +4.9% |
1These are Alternative Performance Measures ("APMs").
2Based on the net assets attributable to the ZDP Shares as at 31 December 2019 and 2020.
3Total returns for the year to 31 December 2020, including dividend reinvestment.
4Total returns for the year to 31 December 2019, including dividend reinvestment.
5Source: Bloomberg.
Alternative Performance Measures ("APMs")
The financial information and performance summary data highlighted in the footnote to the above tables are considered to represent APMs of the Group and the Company. Definitions of these APMs together with how these measures have been calculated can be found in the Annual Report.
Chair's Statement
Introduction
On behalf of the Board, I am pleased to present RM Secured Direct Lending plc's ("RMDL" or the "Company") Annual Report and Accounts for the year ended 31 December 2020.
This year, the fourth year since the Company launched on the London Stock Exchange in December 2016, has been the most challenging yet, but I am delighted at the resilience the portfolio has shown. It is testament to RMDL's secured lending model, and the Investment Manager's ("RM" or "RM Funds") strong credit processes and actions taken during the year, and we are pleased to confirm total dividends of 6.5 pence per Ordinary Share for the year ended 31 December 2020, with the final quarterly dividend being paid in March 2021. The dividends for 2020 are in line with the target stated at the launch of the Company, an exceptional achievement in a difficult year.
RMDL has traditionally sought to invest in high quality businesses with loans supported by tangible security packages to generate attractive risk-adjusted returns for investors. We have always adhered to the highest standards of corporate governance and expect the same from the companies we lend to. During the last four years, social and environmental infrastructure projects have been a core focus, and the Company has allocated 40% of its capital to assets in these areas.
The Board and RM Funds now plan to concentrate the investment focus to Social & Environmental Infrastructure over the next three years and only allocate loans across six sectors:
Environmental Infrastructure
· Energy efficiency & carbon reduction
· Clean energy & renewables
· Waste Management
Social Infrastructure
· Accommodation
· Education & childcare
· Healthcare
In addition to enhancing the sustainability of the portfolio, the Board and the Investment Manager believe that this new focus will give investors further exposure to critical infrastructure assets which are not correlated to the broader economic cycle. These assets will have tangible asset backing and this focus we believe will further deliver attractive risk-adjusted returns. Our firm belief is that the Company is well placed to deliver strong income returns and steady NAV growth alongside an impact and sustainability framework. For this next 3-year period we have set an Impact Goal of seeking to meet the funding needs of quality UK businesses who make a meaningful, positive contribution towards social and environmental outcomes that are linked to specific UN Sustainable Development Goals; 3, 4, 7,11, 12 & 13.
· Healthcare (3)
· Education & childcare (4)
· Clean energy & renewables (7)
· Accommodation (11)
· Waste Management (12)
· Energy efficiency & carbon reduction (13)
The investment strategy and the investment policy remain unchanged with a narrower investment sector focus.
Income generation and NAV Performance
In the four years since listing, the Company has returned to Shareholders 24.225 pence per Ordinary Share in dividends which have been entirely covered by earnings. We have been pleased to continue our track record of meeting our target income distribution and the payment of a fully covered dividend for the year ended 31 December 2020, despite the disruption caused by the pandemic. The Company has paid or declared regular dividends totalling 6.5 pence per Ordinary Share during the year.
The ability of the Company to pay dividends in excess of target during a period when our peer group has struggled is testament to the ability of the Investment Manager to structure Loans for the benefit of Shareholders, whilst maintaining strict credit controls.
This was especially important for our investors, many of whom have seen a swathe of dividend cuts across their portfolios during the course of 2020.
On the 25 February 2021 the Company declared a fourth interim dividend for the year of 1.625 pence per Ordinary Share to be paid on the 26 March 2021, the 16th consecutive dividend paid which has met or exceeded the target set at launch.
Portfolio overview
The Board and the Investment Manager were quick to anticipate and react to the effects of the pandemic, temporarily ceasing any new lending activity and focusing on capital preservation.
However, certain investments in our portfolio were directly impacted by the lockdowns and restrictions, specifically hotel, gym and student accommodation assets, alongside childcare nurseries and healthcare businesses.
The portfolio investments are valued under IFRS 13, which adopts a "mark to market" approach, and therefore RMDL saw the NAV of the Company fall at the peak of the market sell-off in March 2020, followed by a general gradual retracement in the NAV for the final three quarters as sentiment improved and government support measures worked their way through the economy.
Importantly, the asset values were adjusted lower to reflect the increased risk and they have not affected the Company's ability to pay a dividend nor necessarily the likelihood of any loss. RM Funds believe that these value reductions are largely temporary in nature; thus, as we have seen over the last number of months, the trajectory of the NAV has been promising and the Investment Manager will report on the key areas that they believe will continue to drive performance in 2021.
During the year the Company was accredited as a funding partner for Coronavirus Business Interruption Loan Scheme "CBILS" which is administered by the British Business Bank, owned by the UK Government. This recognises the role RMDL can play in helping high quality UK based business access funding opportunities and also offers Shareholders access to Loans underwritten by 80% minimum from the UK Government. At year end 12% of the portfolio was to be underwritten by the scheme.
The Investment Manager has an attractive pipeline of loans to businesses into Social & Environmental Infrastructure which will see a relatively rapid recycling of capital into these focus sectors. There is a real opportunity to see the portfolio and the Company grow over the near to medium term as we try to match capital seeking sustainable investments delivering high impact with the borrowers seeking capital. I am delighted that we have been able to partner with the Good Economy to provide an independent reporting and assurance of the impact measurement system which the Company will be adopting.
Carefully managed credit risk and valuations
As outlined in previous years credit risk is the most important risk factor within the portfolio. This is managed carefully by the Investment Manager, the Alternative Investment Fund Manager ("AIFM") and overseen by the Board. Exposure is mitigated by having clear borrower/issuer risk limits and industry risk limits which are detailed in the Company's prospectus. These limits reflect a maximum borrower/issuer limit of 10% of the portfolio and are across a range of sectors to ensure sufficient sector diversity.
Committed to responsible investing
The Board and the Investment Manager have long been committed to high ESG standards and to responsible investing. The refreshed investment focus towards social and environmental infrastructure sectors enhances this commitment through investment in assets at the forefront of providing essential services to society. RM Funds' Responsible Investing Investment Policy ensures that these considerations are integrated into each individual investment process and the alignment of the portfolio to achieving contributions towards outcomes linked to UN Sustainable Development Goals 3,4,7,11,12&13. As we look to the future the Good Economy will assist with the ESG reporting metrics for the portfolio as we strive to improve our borrower performances across core ESG Practices.
Returns to Shareholders
As at 31 December 2020, the Company had generated a NAV total return for the year of +3.1% (dividends re-invested at NAV) and since inception the NAV total return for investors has been +21.5%. The share price total return was -5.3% for the year and +10.2% since inception.
Historically RMDL had always traded at a premium to NAV, however as the pandemic took hold the share price fell to a discount to NAV. The Board and RM Funds have taken a number of steps to reduce this discount, which has been one of the drivers of the share price total return for the year. During 2020, RMDL acquired 3.86 million shares as part of share buy backs and it has been encouraging that this discount has reduced over the year since the levels seen in March 2020. The lowest price paid was 72.5 pence per Ordinary Share on the 7 April 2020 and the highest price 85.0 pence per Ordinary Share on the 30 December 2020. Both the Investment Manager and the Board are focused on restoring the share price to NAV rating to a premium again.
ESG Leadership for the Company, as well as for the Portfolio
I have outlined above some of the changes the Investment Manager and the Board intend to make to the loan portfolio. The reasons for these changes and the greater emphasis on ESG issues are addressed in more detail in the Investment Manager's Report. However, there is no doubt that factors represented by these three letters will be playing an increasingly crucial role in all decision making, whether operational or investment, for corporates and individuals alike. In terms of corporate governance, the G in ESG, your Company has adopted the very highest standards from the start, with measures in place to prevent value destruction caused by wide discounts to NAV, and directly aligning the interests of the Investment Manager with Shareholders, among other approaches.
Going forward, the Board will be turning its attention to the E and S factors, ensuring that your Company remains at the vanguard of putting these criteria at the core of what we do. RMDL, like every other investment trust with no premises and no employees, can have a limited direct effect on E and S issues. However, your Board believes that you as Shareholders, our most important stakeholders, expect more from us as Directors. We therefore intend to take an increasingly proactive approach and encourage our stakeholders to focus on their own mitigation strategies. We will start by asking all of RMDL's counterparties - the investment manager, broker, administrator, legal team, accountants and auditors, as well as major Shareholders and others, two questions:
(1) What ESG policies are implemented within your own organisation? and
(2) What ESG policies do you expect your stakeholders to follow?
The responses are likely to range from the very straightforward, "We recycle paper in the office" or "We buy electricity from renewable sources", to the more nuanced; "We use carbon offsets to mitigate business air travel made on behalf of our clients", which might lead us to ask, "How do you calculate the most efficient offset program?" We might ask our Shareholders what additional cost they would be willing to incur to ensure RMDL's stakeholders adopt improved ESG measures, if indeed there are additional costs? The information collected will form the basis of a full understanding of these priorities within the investment trust community. Although participation will be entirely voluntary, we anticipate a high level of engagement. Your Board will review the results, share them with the respondents and with refinements over time, develop them into a comprehensive Investment Trust ESG Policy. We are very excited to be launching this initiative and hope to have the first set of responses to share with you in the next Interim Report in six months' time.
Realisation opportunity
At the launch of the Company there was a commitment made to offer Shareholders a Liquidity Opportunity prior to the 4th AGM which will be held this year. The original intention was, if the investment objective was not achievable, that Shareholders be given the opportunity to realise their investment at close to the prevailing NAV. I am very pleased that despite a difficult year, the income objectives of the Company have been exceeded. Nonetheless, we will be canvassing Shareholders in the coming weeks to talk through their liquidity needs and structure a set of proposals that is suitable and cost effective. I sincerely hope that demand will be limited given the performance of the Company over the last few years.
Outlook
The outlook is very promising, mainly due to the COVID-19 vaccine which is being rolled out at pace. Any easing of lock-down restrictions allowing portfolio companies to start trading to their full capacity is clearly good news and one which should then have positive follow-on effects with the Company NAV and the share price.
The Board and RM Funds are excited about the future and the refreshed investment focus. These sectors offer investors appealing risk adjusted returns that all have attractive credit metrics and significantly higher yields than would be available in the public markets and are especially appealing as the credit cycle becomes stretched by Government support actions which one day will end.
The Investment Manager has noted they are seeing large increases in the volume of high-quality pipeline transactions in its target sectors, ensuring the Company is in the fortunate position of being fully deployed and needing more capital to grow.
The Board is focused on continuing to grow the portfolio of investments, and with this new concentrated focus and the deep pipeline of opportunities which the Investment Manager is pursuing, this is eminently achievable. This is a key objective for the next three years as well as continuing to distribute an attractive income and maintain and grow the NAV.
Norman CrightonChair26 March 2021
Investment Manager's Report
Strong and sustainable NAV & Income performance
Over the course of the year, the portfolio generated a NAV total return of +3.1%, with total dividend distributions attributable to Shareholders for the year totalling 6.5 pence per Ordinary Share. Following the year end an interim dividend relating to the final quarter of the year of 1.625p per Ordinary Share was declared on 25 February 2021 and paid to Shareholders on the 26 March 2021. These dividends totalling 6.5 pence per Ordinary Share for full year 2020 bring the total distributions since the Company's launch in December 2016 to 24.225 pence per share, exceeding the 23.5 pence targeted over the first four years by the Investment Manager.
Resilient portfolio performance
The year ended 31 December 2020 was extremely challenging for the portfolio with the COVID-19 pandemic causing disruption both to the demand and supply side of the economy.
The Investment Manager, in conjunction with the Board, made the immediate decision to cease new lending in early March 2020 with all focus from the Investment Manager on ensuring the portfolio performed through the second and third quarters whilst awaiting news on the vaccine development. It is a testament to the credit processes, the lending model and portfolio companies themselves that the main RMDL loans were serviced through this period.
Investments within Asset Finance, Healthcare and Food Sectors have delivered robust returns throughout the year however the largest portfolio exposure is to Accommodation with Hotels (27.6%) and Student Accommodation (12.3%) investments, which were adversely affected by the national restrictions during the year. Despite the significant challenges, these Loans have generally performed well.
Total income generation for the year was £10.9 million and this was split between cash pay and PIK 82.5%. At the year end, the loan portfolio had £122.7 million (2019: £131.2 million) of investments across 35 Loans (2019: 34) well diversified by borrower and sector with investments predominantly completed within the UK.
There were eight new investments and a number of repayments and divestments that totalled £34.6 million during the year, demonstrating the successful execution of the business strategy, as the Company has resumed making loans, receiving interest and has been successfully repaid by borrowers. Overall, the gross portfolio yield increased to 9.37% as of 31 December 2020 (2019: 8.84%).
The portfolio is focused on private debt which as at 31 December 2020 represented 98% of the portfolio and we favour this asset class as the Investment Manager can document investor protections in the form of loan covenants and receive an illiquidity premium offering an enhanced yield to investors than those available in the public markets.
The portfolio is focused on defensive sectors with tangible asset backing giving high levels of protection should there be an economic downturn. Loan to value ("LTV") is limited with a blended leverage averaging 68.3% across the portfolio. 46.8% of the portfolio is either senior secured or CBILS guaranteed to give enhanced downside protection. Construction risk has increased to (two) loans totalling £8.3 million which is within the 20% of Gross Assets construction limit.
There are four investments within the portfolio that have enhanced monitoring and have opportunity for delivering NAV growth during 2021:
1. Energie Fitness. An investment in the senior loan (and equity participation) to this gym franchise business. RMDL participated in a management buyout during 2020 and owns a net 28% of the business. This loan has been marked at 85% of nominal value and reflects at this valuation 5.85% of the Companies assets. The company is well positioned to trade strongly when the lockdowns ease. The value of the equity is marked at zero.
2. Hotel Development Glasgow. The Company has funded a hotel development in Glasgow which is now nearing completion - this borrower has a 5* operator Hotel Management Agreement "HMA" in place and the scheme is scheduled to be finished later in 2021. These two loans represent 6.7% of net Company assets at their current valuation with one loan of £3.35million marked at 73% of nominal value which is expected to move towards 100% of face value as the development is finished over the course of 2021.
3. Purpose Built Student Accommodation "PBSA" Coventry. An investment into a senior secured PBSA asset representing 4.53% of net Company assets valued at 81.5% of nominal value. Initially a project finance construction loan to a building completed in March 2020 at the height of the COVID-19 first wave. Post March 2020 the borrower did not provide a suitable recovery plan given the building had not been occupied and RM Funds appointed an administrator. It is expected that RMDL will own this asset after the administration process. An operator for the building has been identified with students expected to occupy the building during 2021 which will enhance the value of the asset and start generating income for the portfolio thus creating two drivers of value over the course of this year.
4. Automotive Parts. This well-managed business with a high-quality sponsor responded swiftly to the initial factory close downs and the subsequent start-ups. The loan represents 6.16% of net Company assets and at the Company's year-end was valued at 85% of par value. The loan was documented at the outset to allow flexibility between the borrower paying their interest in cash or payment in kind "PIK" for situations such as these where demand might be slower than forecast. The valuation on this loan have been lowered to reflect the increase in risk from the current operating environment, however the strong fundamentals and as the economy starts to move out of the Q1 2021 lockdowns and the business starts to function more normally this valuation will likely be revised higher.
Coronavirus Business Interruption Loan Scheme ("CBILS")
This scheme was introduced by the British Government, is administered by the British Business Bank and was designed to provide support to corporates affected by the pandemic. The support is via partial loan guarantees made to accredited lenders which assists affected corporates with obtaining debt finance. The key features are that the UK Government provides a minimum 80% guarantee to eligible loans of sizes up to £5 million and in addition, the UK Government pays the first year's interest in the form of Business Interruption Payment ("BIP"). RM Funds was accredited as a funder under the scheme and RMDL was designated as a funding partner. As at the year-end 12.0% of the portfolio was invested into CBILS eligible loans. This is material credit enhancement for the portfolio.
Market environment
Credit spreads dramatically increased in March 2020 meaning valuations on High Yield bonds and Leverage Loans were significantly lower at the end of the month. The external valuation agent uses these securities as pricing benchmarks for the monthly valuations of the level 2 assets(liquid) held by the Company and more widely when assessing the current value of the level 3 assets(illiquid). March 2020 saw a NAV total return of -10.5% due to this broader increase in credit spreads. This negative move was subsequently followed by month on month increases as the wider credit markets normalised leading to a +3.1% NAV total return for the full year. Whilst this NAV was more volatile than RMDL would typically expect it is important to note that it did not affect the ability of the Company to pay the planned dividends.
Responsible Investing
RM Funds is a signatory to the Principles for Responsible Investment ("PRI"). The PRI defines responsible investment as a strategy and practice to incorporate environmental, social and governance factors in investment decisions. RM Funds incorporates ESG criteria early on as part of the investment process and in addition there is active engagement wherever possible with portfolio companies to help them improve their ESG processes. In practice this is delivered by the RM Funds Responsible Investing Investment Policy which is integral to RM's business philosophy as we believe we can make a difference. This policy framework applies to all investment made by RM Funds and is governed by our principles and our commitments:
Our principles
Respect for the internationally proclaimed human rights principles, equal opportunity independent of gender, race or religion; freedom of association and the right to bargain collectively; working conditions that surpass basic health and safety standards; the conduct of good governance practices, in particular in relation to bribery and conflicts of interest; environmental responsibility and responsibility for active climate change engagement.
Our commitments
Integrate the above principles into our decision-making process, by carefully considering ESG issues associated with any potential investment during the due diligence phase; encourage portfolio companies to follow the above principles by implementing governance structures that provide appropriate level of oversight and by seeking disclosure on ESG issues; provide ESG training and support to RM employees involved in the investment process, so that they may perform their work in accordance with the above principles and with this policy; seek to be transparent in its efforts to integrate ESG considerations in investments and annually report on its progress towards implementing the above principles, comply with national and other applicable laws; help promote the implementation of the above principles; consider our alignment with other related conventions and standards set by Invest Europe, the UN Global Compact Initiative and the UN Principles for Responsible Investment); continuously strive to improve ESG performance within RM Funds and our portfolio companies.
Investment Manager aligned to investor interests
In line with the commitment to investors made at the IPO, RM Funds has continued to purchase shares of the Company during the year. The Investment Manager now owns 1,249,825 Ordinary Shares which is an increase of 50,000 shares over the year; the management team and related parties' own additional shares. Since IPO the Investment Manager has purchased 749,825 shares directly in the secondary market. This is an ongoing commitment and by purchasing RMDL shares, the Investment Manager has shown a significant alignment of its interests with Shareholders.
Share price performance
The share price performance of the Company over the year has been disappointing which was principally driven by the share price discount to NAV widening during the March COVID-19 related sell-off. This discount remained above the target level of 6.0% for much of the year. The Board and the Investment Manager are focused on reducing the discount to below the target level and took steps to make selective share purchases in order to provide liquidity into the market and assist Shareholders who were seeking to sell. At the year end the share price to NAV discount was at 6.9% and post year-end it reduced below the target 6.0% level.
Robust outlook for 2021
In the annual report for the year ended 31 December 2019, RM noted that opportunities supported by major structural or socio-demographic drivers will be the most significant areas of opportunity for RMDL.
We still believe this to be the case and over the short and medium term we will further focus our efforts on capital deployment to the key areas of Social & Environmental Infrastructure. Historically approximately 40% of RMDL's capital has been allocated to these two areas. In addition, these areas align to sustainable development goals where capital from RMDL can make an impact. RM Funds has been working with The Good Economy, a leading social advisory firm, who have helped design an impact measurement and management framework.
The Investment Objective and the Investment Policy will remain the same however going forward all new capital will be allocated to the following six sectors:
Social Infrastructure
• Healthcare
• Childcare and Education
• Accommodation
Environmental Infrastructure
• Clean Energy & Renewables
• Waste Management
• Energy Efficiency & Carbon reduction
The Good Economy will be retained to provide an annual external ESG & Impact report for investors.
RM Capital Markets Limited 26 March 2021
Investment Policy, Results and Other Information
Investment objective
The Company aims to generate attractive and regular dividends through investment in secured debt instruments of UK SMEs and mid-market corporates and/or individuals including any loan, promissory notes, lease, bond, or preference share (such debt instruments, as further described below, being "Loans") sourced or originated by the Investment Manager with a degree of inflation protection through index-linked returns where appropriate.
Investment policy
The Company will seek to meet its investment objective by making investments in a diversified portfolio of Loans to UK SMEs and mid-market corporates, special purpose vehicles and/or to individuals. These Loans will generally be, but not limited to, senior, subordinated, unitranche and mezzanine debt instruments, documented as loans, notes, leases, bonds or convertible bonds. Such Loans shall typically have a life of 2-10 years. In certain limited cases, Loans in which the Company invests may have equity instruments attached, ordinarily any such equity interests would come in the form of warrants or options attached to a Loan. Typically the Loans will have coupons which may be fixed, index-linked or LIBOR linked.
For the purposes of this investment policy, UK SMEs include entities incorporated outside of the UK provided their assets and/ or principal operations are within the UK. The Company is permitted to make investments outside of the UK to mid-market corporates.
Loans will be directly originated or sourced by the Investment Manager who will not invest in Loans sourced via or participations through, peer to peer lending platforms.
Loans in which the Company invests will be predominantly secured against assets such as real estate or plant and machinery and/or income streams such as account receivables.
The Company will make Loans to borrowers in a range of Market Sectors within certain exposure limits which will vary from time to time, according to market conditions and as determined by the Board, subject to the Investment Restrictions set out below.
The Company will at all times invest and manage its assets in a manner which is consistent to the spreading of investment risk.
Investment restrictions
The following investment limits and restrictions will apply to the Company's Loans and business which, where appropriate, shall be measured at the time of investment or once the Company is fully invested:
• the amount of no single Loan shall exceed 10% of Gross Assets;
• exposure to a single borrower shall not exceed 10% of Gross Assets;
• loans will be made across not less than four Market Sectors;
• not less than 70% of Gross Assets will be represented by Loans denominated in sterling or hedged back to sterling;
• loans made to borrowers in any one Market Sector shall not exceed 40% of Gross Assets;
• loans with exposure to project development/construction assets shall not exceed 20% of Gross Assets;
• the Company will not provide Loans to borrowers whose principal business is defence, weapons, munitions or gambling;
• the Company will not provide Loans to borrowers which generate their annual turnover predominantly from tobacco, alcohol or pornography; and
• the Company will not invest in other listed closed-ended funds.
In the event of a breach of the investment guidelines and restrictions set out above, the Investment Manager shall inform the Board upon becoming aware of the same and if the Board considers the breach to be material, notification will be made to a Regulatory Information Service and the Investment Manager will look to resolve the breach with the agreement of the Board.
The Company intends to conduct its affairs so as to qualify as an investment trust for the purposes of section 1158 of the Corporation Tax Act 2010, and its investment activities will therefore be subject to the restrictions set out above.
Borrowing and gearing
The Company intends to utilise borrowings for investment purposes as well as for share buybacks and short-term liquidity purposes. Gearing represented by borrowings, including any obligations owed by the Company in respect of an issue of zero dividend preference shares (whether issued by the Company or any other member of its group) or any third-party borrowings, will not, in aggregate exceed 20 per cent. of Net Asset Value calculated at the time of drawdown.
Hedging and derivatives
The Company may invest in derivatives for efficient portfolio management purposes. In particular the Company can engage in interest rate hedging. Loans will primarily be denominated in sterling, however the Company may make limited Loans denominated in currencies other than sterling and the Board, at the recommendation of the Investment Manager, may look to hedge any other currency back to sterling should they see fit.
In accordance with the requirements of the UK Listing Authority, any material change to the Company's investment policy will require the approval of Shareholders by way of an ordinary resolution at a general meeting.
RM ZDP plc
RM ZDP plc ("RM ZDP"), a public limited company incorporated under the laws of England and Wales was incorporated on 21 February 2018. RM ZDP is a wholly owned subsidiary of the Company. RM ZDP was established solely for the purpose of issuing zero dividend preference shares of GBP 0.01 each ("ZDP Shares").
On 3 April 2018, RM ZDP was admitted to the standard segment of the Official List of the UK Listing Authority and its ZDP Shares were admitted to trading on the London Stock Exchange's main market for listed securities. The proceeds from the issuance of the ZDP Shares have been loaned to the Company by way of an intercompany loan agreement (the "Loan Agreement"). The Company also granted RM ZDP an undertaking to ensure that RM ZDP has sufficient assets to satisfy its obligations to the ZDP Shareholders and pay any operational costs incurred by RM ZDP.
RM ZDP raised gross proceeds of £10,869,950 through the issue of ZDP Shares.
The Board intend that RM ZDP plc be put into voluntarily liquidation through a General Meeting on 6 April 2021, for the purpose of proposing a resolution to wind up the ZDP Subsidiary voluntarily, with the assets of the RM ZDP then available for distribution.
Dividend policy
Dividends are expected to be declared by the Directors in May, August, November and February of each year in respect of the preceding quarter with dividends being paid in June, September, December and March.
The last dividend in respect of any financial year is declared prior to the relevant annual general meeting. Therefore, it is declared as a fourth interim dividend and no final dividend is payable. The Board understands that this means that Shareholders will not be given the opportunity to vote on the payment of a final dividend. However, the Board believe that the payment of a fourth interim dividend as opposed to a final dividend is in the best interests of Shareholders as it provides them with regularity on the frequency of dividend payments and avoids the delay to payment which would result from the declaration of a final dividend. A resolution will be put forward at the Annual General Meeting to approve the policy of declaring and paying all dividends of the Company as interim dividends.
The Company targeted an annualised dividend yield in excess of 6.5% for the financial year to 31 December 2020.
Investors should note that the targeted annualised dividend yields are targets only and not profit forecasts and there can be no assurance that either will be met or that any dividend growth will be achieved.
Results and dividend
The consolidated financial statements include the results of the Company and its subsidiary RM ZDP plc (the "Group"). The Group revenue return after tax for the year ended 31 December 2020 amounted to £7,108,000 (2019: £9,816,000). The Group made a capital loss after tax of £5,251,000 (2019: capital loss of £1,288,000). Therefore, the total return after tax for the Group was £1,857,000 (2019: £8,528,000).
The first interim dividend of 1.625p per Ordinary Share was declared on 20 April 2020 in respect of the period from January to March 2020. The second interim dividend of 1.625p per Ordinary Share for the quarter ended 30 June 2020 was declared on 5 August 2020 and the third interim dividend of 1.625p per Ordinary Share for the quarter ended 30 September 2020 was declared on 2 November 2020. On 25 February 2021, the Board declared a fourth interim dividend of 1.625 pence per Ordinary Share for the quarter to 31 December 2020.
Key performance indicators ("KPIs")
The Board measures the Group's success in attaining its investment objective by reference to the following KPIs:
(i) Dividends
The Group has paid or proposed four interim dividends totalling, in aggregate, 6.5 pence per Ordinary Share, equivalent to 6.5% based on the Ordinary Share issue price of £1 per share at Admission. The targeted annualised dividend yield of 6.5% has therefore been met during the year.
(ii) Total return
The Group's total return is monitored by the Board. The Ordinary Shares generated a NAV total return of +3.1% (2019: +8.2%) in the year ended 31 December 2020.
(iii) Discount/premium to NAV
The discount/premium relative to the NAV per share represented by the share price is closely monitored by the Board. The Ordinary Share price closed at a 6.7% discount (2019: premium of 1.7%) to the NAV as at 31 December 2020. To address the abnormally wide discount due to the impact of COVID-19 in 2020, 3.86 million shares were bought back during the year at prices ranging from 72.5 pence and 85 pence per shares. This added 0.422 pence per Ordinary Share to the NAV.
(iv) Control of the level of ongoing charges
The Board monitors the Group's operating costs. Based on the Group's average net assets for the year ended 31 December 2020, the Group's ongoing charges figure calculated in accordance with the AIC methodology was 1.91% (2019: 1.77%).
Risks and Risk Management
The Board is responsible for the management of risks faced by the Company and delegates this role to the Audit and Management Engagement Committee (the "Committee"). The Committee periodically carries out a robust assessment of principal and emerging risks and uncertainties and monitors the risks on an ongoing basis. The experience and knowledge of the Board is invaluable to these discussions, as is advice received from the Board's service providers, specifically the AIFM who is responsible for the risk and portfolio management services and outsources the portfolio management to the Investment Manager. The Committee has a dynamic risk assessment programme in place to help identify key risks in the business and oversee the effectiveness of internal controls and processes, providing a visual reflection of the Company's identified principal and emerging risks.
During the year, the Committee were particularly concerned with the risks posed by the COVID-19 pandemic which has had a significant impact in all risk categories. In addition to implementing more regular reviews of investment performance with the Investment Manager, the Committee requested and received assurances from its key service providers that they would be able to maintain high standards of service whilst working remotely. Further information on how the Committee has considered COVID-19 when assessing its effect on the Company's ability to operate as a going concern and the Company's longer-term viability.
The principal and emerging risks, together with a summary of the processes and internal controls used to manage and mitigate risks where possible are outlined in the following paragraphs.
(i) Market risks
Availability of appropriate investments
There is no guarantee that loans will be made in a timely manner.
Before the Group is able to make or acquire loans, the Investment Manager is required to complete necessary due diligence and enter into appropriate legal documentation. In addition, the Group may become subject to competition in sourcing and making investments. Some of the Group's competitors may have greater financial, technical and marketing resources or a lower cost of capital and the Group may not be able to compete successfully for investments. Competition for investments may lead to the available interest coupon on investments decreasing, which may further limit the Group's ability to generate its desired returns.
If the Investment Manager is not able to source a sufficient number of suitable investments within a reasonable time frame whether by reason of lack of demand, competition or otherwise, a greater proportion of the Group's assets will be held in cash for longer than anticipated and the Group's ability to achieve its investment objective will be adversely affected. To the extent that any investments to which the Group is exposed prepay, mature or are sold it will seek to reinvest such proceeds in further investments in accordance with the Group's investment policy.
Market sectors
Loans will be made to borrowers that operate in different market sectors each of which will have risks that are specific to that particular market sector.
Management of risks
The Group has appointed an experienced Investment Manager who directly sources loans. The Group is investing in a wide range of loan types and sectors and therefore benefits from diversification. Investment restrictions are relatively flexible giving the advisor ability to take advantage of diverse loan opportunities.
The Investment Manager, AIFM, Brokers and the Board review market conditions on an ongoing basis.
(ii) Risks associated with meeting the Group's investment objective or target dividend yield
The Group's investment objective is to generate attractive and regular dividends through investment in loans sourced or originated by the Investment Manager and to generate capital appreciation by virtue of the fact that the returns on some loans will be index-linked. The declaration, payment and amount of any future dividends by the Group will be subject to the discretion of the Directors and will depend upon, amongst other things, the Group successfully pursuing the investment policy and the Group's earnings, financial position, cash requirements, level and rate of borrowings and availability of profit, as well the provisions of relevant laws or generally accepted accounting principles from time to time.
Management of risks
The Investment Manager has a well-defined investment policy and process which is regularly and rigorously reviewed by the independent Board of Directors and performance is reviewed at quarterly Board meetings. The Investment Manager is experienced and employs its expertise in making investments in a diversified portfolio of loans. The Investment Manager has a target portfolio yield which covers the level of dividend targeted by the Group. The Board reviews the position at board meetings.
(iii) Financial risks
The Group's investment activities expose it to a variety of financial risks which include liquidity, currency, leverage, interest rate and credit risks.
Further details on financial risks and the management of those risks can be found in note 21 to the financial statements.
(iv) Corporate governance and internal control risks (including cyber security)
The Group has no employees, and the Directors have all been appointed on a non-executive basis. The Group must therefore rely upon the performance of third-party service providers to perform its executive functions. In particular, the AIFM, the Investment Manager, the Administrator, the Group Secretary and the Registrar, will perform services that are integral to the Group's operations and financial performance.
Poor performance of the above service providers could lead to various consequences including the loss of the Group's assets, inadequate returns to Shareholders and loss of investment trust status. Cyber security risks could lead to breaches of confidentiality, loss of data records and inability to make investment decisions.
Management of risks
Each of the above contracts was entered into after full and proper consideration of the quality and cost of services offered, including the financial control systems in operation in so far as they relate to the affairs of the Group. All of the above services are subject to ongoing oversight of the Board and the performance of the principal service providers is reviewed on a regular basis. The Group's key service providers report periodically to the Board on their procedures to mitigate cyber security risks.
(v) Regulatory risks
The Group and its operations are subject to laws and regulations enacted by national and local governments and government policy. Compliance with, and monitoring of, applicable laws and regulations may be difficult, time consuming and costly. Any change in the laws, regulations and/or government policy affecting the Group or any changes to current accountancy regulations and practice in the UK may have a material adverse effect on the ability of the Group to successfully pursue its investment policy and meet its investment objective and/or on the value of the Group and the shares. In such event, the performance of the Group, the Net Asset Value, the Group's earnings and returns to Shareholders may be materially adversely affected.
Management of risks
The Group has contracted out relevant services to appropriately qualified professionals. The Secretary and AIFM report on compliance matters to the Board on a quarterly basis and the Board has access to the advice of its Corporate Broker on a continuing basis. The assessment of regulatory risks forms part of the Board's risk assessment programme.
(vi) Business interruption, repayment of RM ZDP loan and the Shareholders liquidity opportunity -emerging risks
Failure in services provided by key service providers, meaning information is not processed correctly or in a timely manner, resulting in regulatory investigation or financial loss, failure of trade settlement, or potential loss of investment trust status.
The following is a description of the emerging risks that each service provider highlights to the Board on a regular basis to aid in the identification of emerging risks for the Company.
1. Investment Manager: the Investment Manager provides a report to the Board at least quarterly on industry trends, insight to future challenges in the sector, including the regulatory, political and economic changes likely to impact the Group. The Chair also has contact with the Investment Manager on a regular basis to discuss any pertinent issues;
2. Alternative Investment Fund Manager: the AIFM maintains a register of identified risks including emerging risks likely to impact the Company, which is updated quarterly following discussions with the Investment Manager other service providers. The risks are documented on a risk register, grouped in main categories: Market Risks; Risks associated with Investment Objective; Financial Risks; Corporate Governance Risks; Regulatory Risks and Emerging Risks. Any changes and amendments to the risk register are highlighted to the Board on a quarterly basis;
3. Brokers: provide advice periodically, specific to the Company on the Company's sector, competitors and the investment company market whilst working with the Board and Investment Manager to communicate with Shareholders;
4. Company Secretary and Auditor: briefs the Board on forthcoming legislation and regulatory change that might impact on the Company. The Auditor also has specific briefings at least annually;
5. AIC: the Company is a member of the AIC, which provides regular technical updates as well as drawing members' attention to forthcoming industry and regulatory issues.
The COVID-19 pandemic was identified as a risk early in the year. Its impact has been significant with restrictions to movement of people and disruption to business operations impacting global portfolio company valuations and returns and potentially impacting the operational resilience of the Company's service providers. The impact of COVID-19 on the markets and the Company's financial position are closely monitored by the Investment Manager's report and the Board. Please refer to the Chair's statements and Investment Manager for their assessment and effects it had on valuations, performance and the Company's plans going forward.
The Board intend that RM ZDP plc be put into voluntarily liquidation through a General Meeting on 6 April 2021, for the purpose of proposing a resolution to wind up the ZDP Subsidiary voluntarily, with the assets of the RM ZDP then available for distribution.
On a winding up of the ZDP Subsidiary voluntarily, the assets of the ZDP Subsidiary are available for distribution to ZDP Shareholders, in accordance with the Companies Act and shall be applied as follows:
· There shall be payment to holders of the ZDP Shares an amount equal to the initial capital entitlement of 100 pence as increased at such rate as accrues daily and compounds annually to give an entitlement to 110.91 pence on the ZDP repayment date of 6 April 2021; and
· There shall be payment to the holders of the Ordinary Shares the balance of the assets of the ZDP Subsidiary available for distribution in accordance with the Companies Act and the Articles of Association. With the entitlements of holders of ZDP Shares being rounded down to the nearest whole penny.
The Company will put forward proposals to Shareholders before the Company's fourth Annual General Meeting to realise the value of their Ordinary Shares at or near the prevailing Net Asset Value per Ordinary Share less costs before the Company's fourth Annual General Meeting on 8 June 2021. Shareholders should note that due to the nature of the assets held by the Company, any realisation is expected to take an extended period of time. The risk is that this liquidity opportunity to the Shareholders will reduce the Company to a size whereby it is not viable to operate.
Management of risks
Each service provider has business continuity policies and procedures in place to ensure that they are able to meet the Company's needs and all breaches of any nature are reported to the Board.
The Board regularly reviews the Company's risk matrix, focussing on risk mitigation and ensuring that the appropriate controls are in place. Regular review ensures that the Group operates in line with the risk management policy, prospectus and investment strategy. Emerging risks are actively discussed throughout the year to ensure that risks are identified and managed so far as practicable. The experience and knowledge of the Board is invaluable to these discussions, as is advice received from the Board's service providers.
Due to the COVID-19 pandemic and the restrictions on gatherings and travel introduced by the UK Government, the Audit and Management Engagement Committee requested assurances from the Company's key service providers that business continuity plans had been enacted where necessary, with service providers enabling remote working arrangements. This provided a satisfactory level of assurance that there had not been, and there was no anticipation of any disruption to service quality.
Details of the Directors' assessment of repayment of the RM ZDP Loan, the liquidity opportunity of Shareholders and the adequacy of the Company's resources are disclosed in the Annual Report.
Statement of Directors' Responsibilities
The Directors are responsible for preparing the consolidated financial statements in accordance with applicable laws and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the group and parent company financial statements in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006.
Under the Financial Conduct Authority's Disclosure Guidance and Transparency Rules, group financial statements are required to be prepared in accordance with international financial reporting standards (IFRSs) adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union.
Under company law, the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group during and as at the end of the year. In preparing these financial statements, the Directors are required to:
• select suitable accounting policies and then apply them consistently;
• make judgements and estimates, which are reasonable and prudent;
• present information including accounting policies and additional disclosures as required to ensure the report is presented in a manner that provides relevant, reliable, comparable and understandable information;
• state whether international accounting standards in conformity with the requirements of the Companies Act 2006 and international financial reporting standards adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union have been followed, subject to any material departures disclosed and explained in the financial statements; and
• prepare the consolidated financial statements on a going concern basis unless it is inappropriate to presume that the Group will continue in business.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group's transactions and which disclose with reasonable accuracy at any time the financial position of the Group and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The accounts are published on the Group's website at https://rmdl.co.uk/ which is maintained by the Group's Investment Manager. The work carried out by the auditors does not involve consideration of the maintenance and integrity of these websites and, accordingly, the auditors accept no responsibility for the website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Directors' confirmation statement
The Directors each confirm to the best of their knowledge that:
(a) the accounts, prepared in accordance with applicable accounting standards, give a true and fair view of the assets, liabilities, financial position and profit of the Group; and
(b) this Annual Report includes a fair review of the development and performance of the business and position of the Group, together with a description of the principal risks and uncertainties that it faces.
The Directors consider that the consolidated financial statements taken as a whole is fair, balanced and understandable and provides the information necessary for Shareholders to assess the Group's performance, business model and strategy.
For and on behalf of the Board
Norman CrightonChair26 March 2021
Consolidated Statement of Comprehensive Income | |||||||
For the year ended 31 December 2020 | |||||||
Year ended 31 December 2020 | Year ended 31 December 2019 | ||||||
Revenue | Capital | Total | Revenue | Capital | Total | ||
Notes | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Losses on investments | 3 | (565) | (5,106) | (5,671) | - | (1,161) | (1,161) |
Income | 5 | 10,942 | - | 10,942 | 12,541 | - | 12,541 |
Investment management fee | 6 | (1,088) | - | (1,088) | (1,062) | - | (1,062) |
Other expenses | 7 | (1,267) | (145) | (1,412) | (1,080) | (145) | (1,225) |
Return before finance costs and taxation | 8,022 | (5,251) | 2,771 | 10,399 | (1,306) | 9,093 | |
Finance costs | 8 | (635) | - | (635) | (541) | - | (541) |
Return on ordinary activities before taxation | 7,387 | (5,251) | 2,136 | 9,858 | (1,306) | 8,552 | |
Taxation | 9 | (279) | - | (279) | (42) | 18 | (24) |
Return on ordinary activities after taxation | 7,108 | (5,251) | 1,857 | 9,816 | (1,288) | 8,528 | |
Return per Ordinary Share (pence) | 16 | 5.88p | (4.34p) | 1.54p | 8.85p | (1.16p) | 7.69p |
The total column of this statement is the profit and loss account of the Group. | |||||||
All the revenue and capital items in the above statement derive from continuing operations. | |||||||
'Return on ordinary activities after taxation' is also the 'Total comprehensive income for the year'. | |||||||
|
Company Statement of Comprehensive Income | |||||||
For the year ended 31 December 2020 | |||||||
Year ended 31 December 2020 | Year ended 31 December 2019 | ||||||
Revenue | Capital | Total | Revenue | Capital | Total | ||
Notes | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Losses on investments | 3 | (565) | (5,210) | (5,775) | - | (1,264) | (1,264) |
Income | 5 | 10,942 | - | 10,942 | 12,541 | - | 12,541 |
Investment management fee | 6 | (1,088) | - | (1,088) | (1,062) | - | (1,062) |
Other expenses | 7 | (1,192) | (145) | (1,337) | (1,002) | (164) | (1,166) |
Return before finance costs and taxation | 8,097 | (5,355) | 2,742 | 10,477 | (1,428) | 9,049 | |
Finance costs | 8 | (635) | - | (635) | (541) | - | (541) |
Return on ordinary activities before taxation | 7,462 | (5,355) | 2,107 | 9,936 | (1,428) | 8,508 | |
Taxation | 9 | (246) | - | (246) | (15) | 15 | - |
Return on ordinary activities after taxation | 7,216 | (5,355) | 1,861 | 9,921 | (1,413) | 8,508 | |
Return per Ordinary Share (pence) | 16 | 5.96p | (4.43p) | 1.53p | 8.94p | (1.27p) | 7.67p |
The total column of this statement is the profit and loss account of the Company. | |||||||
All the revenue and capital items in the above statement derive from continuing operations. | |||||||
'Return on ordinary activities after taxation' is also the 'Total comprehensive income for the year'. | |||||||
|
Consolidated Statement of Financial Position | |||
As at 31 December 2020 | As at 31 December 2019 | ||
Notes | £'000 | £'000 | |
Fixed assets | |||
Investments at fair value through profit or loss | 3 | 122,705 | 131,201 |
Current assets | |||
Cash and cash equivalents | 2,236 | 8,390 | |
Receivables | 10 | 10,515 | 2,266 |
12,751 | 10,656 | ||
Payables: amounts falling due within one year | |||
Payables | 11 | (2,634) | (10,788) |
Zero Dividend Preference Shares | 12 | (11,942) | - |
Bank loan - Credit facility | 8 | (10,500) | - |
(25,076) | (10,788) | ||
Net current liabilities | (12,325) | (132) | |
Non-current liabilities | |||
Zero Dividend Preference Shares | 12 | - | (11,541) |
Total assets less current liabilities | 110,380 | 119,528 | |
Net assets | 110,380 | 119,528 | |
Capital and reserves: equity | |||
Share capital | 14 | 1,184 | 1,222 |
Share premium | 15 | 70,168 | 70,146 |
Special reserve | 45,277 | 48,304 | |
Capital reserve | (9,125) | (3,874) | |
Revenue reserve | 2,876 | 3,730 | |
Total Shareholders' funds | 110,380 | 119,528 | |
NAV per share - Ordinary Shares (pence) | 17 | 93.25p | 97.79p |
|
The financial statements of the Group were approved and authorised for issue by the Board of Directors on 26 March 2021 and signed on their behalf by:
Norman Crighton
Chair
Company Statement of Financial Position | |||
As at 31 December 2020 | As at 31 December 2019 | ||
Notes | £'000 | £'000 | |
Fixed assets | |||
Investments at fair value through profit or loss | 3 | 122,705 | 131,201 |
Investments in subsidiary | 4 | 50 | 50 |
Current assets | |||
Cash and cash equivalents | 2,218 | 8,372 | |
Receivables | 10 | 10,498 | 2,210 |
12,716 | 10,582 | ||
Payables: amounts falling due within one year | |||
Payables | 11 | (2,645) | (10,764) |
Intercompany loan payable | 13 | (11,942) | - |
Bank loan - Credit facility | (10,500) | - | |
(25,087) | (10,764) | ||
Net current liabilities | (12,371) | (182) | |
Non-current liabilities | |||
Intercompany loan payable | 13 | - | (11,541) |
Total assets less current liabilities | 110,384 | 119,528 | |
Net assets | 110,384 | 119,528 | |
Capital and reserves: equity | |||
Share capital | 14 | 1,184 | 1,222 |
Share premium | 15 | 70,168 | 70,146 |
Special reserve | 45,277 | 48,304 | |
Capital reserve | (9,412) | (4,057) | |
Revenue reserve | 3,167 | 3,913 | |
Total Shareholders' funds | 110,384 | 119,528 | |
NAV per share - Ordinary Shares (pence) | 17 | 93.26p | 97.79p |
The financial statements of the Company were approved and authorised for issue by the Board of Directors on 26 March 2021 and signed on their behalf by:
Norman Crighton
Chair
Consolidated Statement of Changes in Equity |
| |||||||||||||||||
For the year ended 31 December 2020 |
| |||||||||||||||||
| ||||||||||||||||||
Share capital | Share premium | Special reserve | Capital reserve | Revenue reserve | Total |
| ||||||||||||
Notes | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
| |||||||||||
Balance as at beginning of the year | 1,222 | 70,146 | 48,304 | (3,874) | 3,730 | 119,528 |
| |||||||||||
Return on ordinary activities | - | - | - | (5,251) | 7,108 | 1,857 |
| |||||||||||
Redemption of shares | 14 | (38) | 38 | (3,027) | - | - | (3,027) |
| ||||||||||
Share buyback costs | - | (16) | - | - | - | (16) |
| |||||||||||
Dividend paid | 18 | - | - | - | - | (7,962) | (7,962) |
| ||||||||||
Balance as at 31 December 2020 | 1,184 | 70,168 | 45,277 | (9,125) | 2,876 | 110,380 |
| |||||||||||
|
| |||||||||||||||||
For the year ended 31 December 2019 |
| |||||||||||||||||
Share capital | Share premium account | Special reserve | Capital reserves | Revenue reserves | Total |
| ||||||||||||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
| ||||||||||||
Balance as at beginning of the year | 987 | 47,351 | 48,304 | (2,586) | 1,664 | 95,720 |
| |||||||||||
Return on ordinary activities | - | - | - | (1,288) | 9,816 | 8,528 |
| |||||||||||
Issue of shares | 14 | 235 | 23,265 | - | - | - | 23,500 |
| ||||||||||
Share issue costs | - | (470) | - | - | - | (470) |
| |||||||||||
Dividend paid | 18 | - | - | - | - | (7,750) | (7,750) |
| ||||||||||
Balance as at 31 December 2019 | 1,222 | 70,146 | 48,304 | (3,874) | 3,730 | 119,528 |
| |||||||||||
| ||||||||||||||||||
Distributable reserves comprise: the revenue reserve; capital reserves attributable to realised profits; and the special reserve. |
| |||||||||||||||||
| ||||||||||||||||||
Share capital represents the nominal value of shares that have been issued. The share premium includes any premiums received on the issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium. |
| |||||||||||||||||
| ||||||||||||||||||
| ||||||||||||||||||
Company Statement of Changes in Equity | ||||||||||||||||||
For the year ended 31 December 2020 | ||||||||||||||||||
Share capital | Share premium | Special reserve | Capital reserve | Revenue reserve | Total | |||||||||||||
Notes | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||||||||||||
Balance as at beginning of the year | 1,222 | 70,146 | 48,304 | (4,057) | 3,913 | 119,528 | ||||||||||||
Return on ordinary activities | - | - | - | (5,355) | 7,216 | 1,861 | ||||||||||||
Redemption of shares | 14 | (38) | 38 | (3,027) | - | - | (3,027) | |||||||||||
Share buyback costs | - | (16) | - | - | - | (16) | ||||||||||||
Dividend paid | 18 | - | - | - | - | (7,962) | (7,962) | |||||||||||
Balance as at 31 December 2020 | 1,184 | 70,168 | 45,277 | (9,412) | 3,167 | 110,384 | ||||||||||||
| ||||||||||||||||||
For the year ended 31 December 2019 | ||||||||||||||||||
Share capital | Share premium account | Special reserve | Capital reserves | Revenue reserves | Total | |||||||||||||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |||||||||||||
Balance as at beginning of the year | 987 | 47,351 | 48,304 | (2,644) | 1,742 | 95,740 | ||||||||||||
Return on ordinary activities | - | - | - | (1,413) | 9,921 | 8,508 | ||||||||||||
Issue of shares | 14 | 235 | 23,265 | - | - | - | 23,500 | |||||||||||
Share issue costs | - | (470) | - | - | - | (470) | ||||||||||||
Dividend paid | 18 | - | - | - | - | (7,750) | (7,750) | |||||||||||
Balance as at 31 December 2019 | 1,222 | 70,146 | 48,304 | (4,057) | 3,913 | 119,528 | ||||||||||||
Distributable reserves comprise: the revenue reserve; capital reserves attributable to realised profits; and the special reserve. | ||||||||||||||||||
Share capital represents the nominal value of shares that have been issued. The share premium includes any premiums received on the issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium. | ||||||||||||||||||
Consolidated Statement of Cash Flows |
| |||||||||||||||||
For the year ended 31 December 2020 |
| |||||||||||||||||
Year ended 31 December 2020 | Year ended 31 December 2019 |
| ||||||||||||||||
Notes | £'000 | £'000 |
| |||||||||||||||
Operating activities |
| |||||||||||||||||
Return on ordinary activities before finance costs and taxation* | 2,771 | 9,093 |
| |||||||||||||||
Adjustment for losses on investments | 5,357 | 1,161 |
| |||||||||||||||
Increase in receivables | (919) | (1,189) |
| |||||||||||||||
Increase in payables | 414 | 247 |
| |||||||||||||||
PIK income adjustment to the operating cash flow | (2,081) | (1,129) |
| |||||||||||||||
Net cash flow from operating activities | 5,542 | 8,183 |
| |||||||||||||||
Investing activities |
| |||||||||||||||||
Private loan repayments/ bonds sales proceeds | 33,478 | 56,335 |
| |||||||||||||||
Private loans issued/ bonds purchases | (44,435) | (79,392) |
| |||||||||||||||
Net cash flow used in investing activities | (10,957) | (23,057) |
| |||||||||||||||
Financing activities |
| |||||||||||||||||
Finance costs | (234) | (154) |
| |||||||||||||||
Ordinary Share issue proceeds | - | 23,500 |
| |||||||||||||||
Ordinary Share issue costs | - | (470) |
| |||||||||||||||
Ordinary Share bought back | 14 | (3,027) | - |
| ||||||||||||||
Ordinary Share buyback costs | (16) | - |
| |||||||||||||||
Oaknorth loan facility drawdown | 17,800 | 16,900 |
| |||||||||||||||
Oaknorth loan facility repaid | (7,300) | (16,900) |
| |||||||||||||||
Equity dividends paid | 18 | (7,962) | (7,750) |
| ||||||||||||||
Net cash (used in)/flow from financing activities | (739) | 15,126 |
| |||||||||||||||
(Decrease)/increase in cash | (6,154) | 252 |
| |||||||||||||||
Opening balance at beginning of the year | 8,390 | 8,138 |
| |||||||||||||||
Balance as at 31 December 2020 | 2,236 | 8,390 |
| |||||||||||||||
| ||||||||||||||||||
* Cash inflow from interest on investment holdings was £8,960,000 (2019: £10,680,000). |
| |||||||||||||||||
| ||||||||||||||||||
| ||||||||||||||||||
Company Statement of Cash Flows |
| |||||||||||||||||
For the year ended 31 December 2020 |
| |||||||||||||||||
Year ended 31 December 2020 | Year ended 31 December 2019 |
| ||||||||||||||||
Notes | £'000 | £'000 |
| |||||||||||||||
Operating activities |
| |||||||||||||||||
Return on ordinary activities before finance costs and taxation* | 2,742 | 9,049 |
| |||||||||||||||
Adjustment for losses on investments | 5,357 | 1,239 |
| |||||||||||||||
Increase in receivables | (958) | (1,192) |
| |||||||||||||||
Increase in payables | 481 | 216 |
| |||||||||||||||
PIK income adjustment to the operating cash flow | (2,081) | (1,129) |
| |||||||||||||||
Net cash flow from operating activities | 5,541 | 8,183 |
| |||||||||||||||
Investing activities |
| |||||||||||||||||
Private loan repayments/ bonds sales proceeds | 33,479 | 56,335 |
| |||||||||||||||
Private loans issued/ bonds purchases | (44,435) | (79,392) |
| |||||||||||||||
Net cash flow used in investing activities | (10,956) | (23,057) |
| |||||||||||||||
Financing activities |
| |||||||||||||||||
Finance costs | (234) | (154) |
| |||||||||||||||
Ordinary Share issue proceeds | - | 23,500 |
| |||||||||||||||
Ordinary Share issue costs | - | (470) |
| |||||||||||||||
Ordinary Share bought back | 14 | (3,027) | - |
| ||||||||||||||
Ordinary Share buyback costs | (16) | - |
| |||||||||||||||
Oaknorth loan facility drawdown | 17,800 | 16,900 |
| |||||||||||||||
Oaknorth loan facility repaid | (7,300) | (16,900) |
| |||||||||||||||
Equity dividends paid | 18 | (7,962) | (7,750) |
| ||||||||||||||
Net cash flow (used in)/ from financing activities | (739) | 15,126 |
| |||||||||||||||
(Decrease)/increase in cash | (6,154) | 252 |
| |||||||||||||||
Opening balance at beginning of the year | 8,372 | 8,120 |
| |||||||||||||||
Balance as at 31 December 2020 | 2,218 | 8,372 |
| |||||||||||||||
| ||||||||||||||||||
* Cash inflow from interest on investment holdings was £8,960,000 (2019: £10,680,000). |
| |||||||||||||||||
| ||||||||||||||||||
| ||||||||||||||||||
Changes in financing liabilities
Movement in financial liabilities-Group | Year ended 31 December 2020 | Year ended 31 December 2019 | |||
OakNorth facility£'000 | ZDP Shares£'000 | OakNorth facility£'000 | ZDP Shares£'000 | ||
Balance as at beginning of the year | - | 11,541 | - | 11,155 | |
Facility drawdowns during the year | 17,800 | - | 16,900 | - | |
Facility interest payable during the year | 234 | - | 106 | - | |
Facility and interest repayments during the year | (7,534) | - | (17,006) | - | |
Return on ZDP Shares during the year-non cash flow | - | 401 | - | 386 | |
Balance as at 31 December 2020 | 10,500 | 11,942 | - | 11,541 | |
Movement in financial liabilities-Company | Year ended 31 December 2020 | Year ended 31 December 2019 | |||
OakNorth facility£'000 | Intercompany loan£'000 | OakNorth facility£'000 | Intercompany loan£'000 | ||
Balance as at beginning of the year | - | 11,541 | - | 11,155 | |
Facility drawdowns during the year | 17,800 | - | 16,900 | - | |
Facility interest payable during the year | 234 | - | 106 | - | |
Facility and interest repayments during the year | (7,534) | - | (17,006) | - | |
Intercompany finance cost-non cash flow | - | 401 | - | 386 | |
Balance as at 31 December 2020 | 10,500 | 11,942 | - | 11,541 | |
Notes to the Financial Statements |
| ||||
| |||||
1. General information |
| ||||
| |||||
RM Secured Direct Lending plc (the "Company") was incorporated in England and Wales on 27 October 2016 with registered number 10449530, as a closed-ended investment company. The Company commenced its operations on 15 December 2016. The Company intends to carry on business as an investment trust within the meaning of Chapter 4 of Part 24 of the Corporation Tax Act 2010. |
| ||||
|
| ||||
The consolidated financial information of the Company comprises that of the Company and its subsidiary RM ZDP Plc (together referred to as the "Group") for the year ended 31 December 2020. RM ZDP was incorporated in England and Wales on 21 February 2018, with registered number 11217952 as a public company limited by shares under the Companies Act.
|
| ||||
The Company's investment objective is to generate attractive and regular dividends through investment in secured debt instruments of UK SMEs and mid-market corporates including any loan, promissory notes, lease, bond or preference share sourced or originated by the Investment Manager with a degree of inflation protection through index-linked return where appropriate. |
| ||||
The registered office is 1st Floor, Senator House, 85 Queen Victoria Street, London, EC4V 4AB. |
| ||||
2. Accounting policies |
| ||||
|
| ||||
The principal accounting policies followed by the Group and the Company are set out below: |
| ||||
|
| ||||
(a) Basis of accounting |
| ||||
These financial statements have been prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 and the applicable legal requirements of the Companies Act 2006. In addition to complying with international accounting standards in conformity with the requirements of the Companies Act 2006, the consolidated financial statements also comply with international financial reporting standards adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union.The financial statements have been prepared on a historical cost basis, except for the measurement at fair value of investments.
The Board has determined by having regard to the currency of the Company's share capital and the predominant currency in which its shareholders operate, that sterling is the functional and reporting currency. Where presentational recommendations set out in the Statement of Recommended Practice "Financial Statements of Investment Trust Companies and Venture Capital Trusts" ("SORP"), issued in the UK by the AIC in October 2019, do not conflict with the requirements of IFRS, the directors have prepared the financial statements on a basis consistent with the recommendations of the SORP, in the belief that this will aid comparison with similar investment companies incorporated in the United Kingdom.
In accordance with the SORP, the Statement of Comprehensive Income has been analysed between a revenue return (dealing with items of a revenue nature) and a capital return (relating to items of a capital nature). Revenue returns include, but are not limited to, investment related income, operating expenses, income related finance costs and taxation (insofar as they are not allocated to capital). Net revenue returns are allocated via the revenue return to the Revenue reserve.
Capital returns include, but are not limited to, profits and losses on the disposal and the valuation of non-current investments, derivative instruments and on cash and borrowings, operating costs and finance costs (insofar as they are not allocated to revenue). Net capital returns are allocated via the capital return to Capital reserves.
Dividends on Ordinary Shares may be paid out of Revenue reserve, Capital reserve and Special reserve. (b) Adoption of new IFRS standards A number of new standards, amendments to standards and interpretations are effective for the annual periods beginning after 1 January 2020. None of these are expected to have a significant effect on the measurement of the amounts recognised in the financial statements of the Group.
IFRS 9 Financial Instruments - Fees in the '10 per cent' test for derecognition of financial liabilities As part of its 2018-2020 Annual Improvements to IFRS standards process, the IASB issued an amendment to IFRS 9. The amendment clarifies the fees that an entity includes when assessing whether the terms of a new or modified financial liability are substantially different from the terms of the original financial liability. The amendment is effective for annual reporting periods beginning on or after 1 January 2022 with earlier adoption permitted. This amendment is unlikely to have any impact on the financial statements of the Group.
Amendments to IFRS 7, IFRS 9 and IAS 39 Interest Rate Benchmark Reform
The amendments to IFRS 7, IFRS 9 and IAS 39 Financial Instruments: Recognition and Measurement provide a number of reliefs, which apply to all hedging relationships that are directly affected by interest rate benchmark reform. These amendments have no impact on the financial statements of the Group.
A number of new standards, amendments to standards and interpretations are not effective for the annual periods beginning after 1 January 2020 and have not been applied in preparing these financial statements and not expected to have a significant effect on the financial statements of the Group.
|
| ||||
(c) Basis of consolidation |
| ||||
The consolidated financial statements comprise the financial information of the Group as at the year end date. A Subsidiary is an entity over which the Company has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. The financial information of the subsidiary is included in the consolidated financial statements from the date that control commences until the date that control ceases. Accounting policies of the subsidiary are consistent with the policies adopted by the Company. All intra-group transactions, balances, income and expenses are eliminated on consolidation.
|
| ||||
(d) Going concern |
| ||||
The Directors have adopted the going concern basis in preparing the financial statements. In forming this opinion, the directors have considered any potential impact of the COVID-19 pandemic on the going concern and viability of the Group. In making their assessment, the Directors have reviewed income and expense projections and the liquidity of the investment portfolio, and considered the mitigation measures which key service providers, including the Investment Manager, have in place to maintain operational resilience particularly in light of COVID-19. Details of the Directors assessment of the going concern status of the Group, which considered repayment of the RM ZDP loan and the Shareholders liquidity opportunity are disclosed in the Annual Report.
|
| ||||
|
| ||||
The Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for at least twelve months from the date of this document. In reaching this conclusion, the Directors have considered the Group's portfolio of loan investments of £122.7 million (2019: £131.2 million) as well as its income and expense flows and the cash position of £1.4 million (2019: £8.4 million). The Group's net assets at 31 December 2020 were £110.4 million (2019: £119.5 million). The total expenses (excluding finance costs and taxation) for the year ended 31 December 2020 were £2.5 million (2019: £2.3 million), which represented approximately 1.91% (2019: 1.77%) of average net assets during the year. At the date of approval of this document, based on the aggregate of investments and cash held, the Group has substantial operating expenses cover. The RM ZDP loan final capital entitlement amount of £12,055,000 is payable to RM ZDP on 6 April 2021, upon passing of the resolution for voluntary liquidation of the ZDP Subsidiary. At the date of approval of this document, it is estimated that approximately 16% of the value of the investments held at the year-end could be realised in two months as these are traded. Based on the expected realised value of investments and cash held, the Directors are comfortable that the Group is able to meet its final capital entitlement amount. The Directors also considered the Group's RCF of £10.5million to meet this obligation. As at the date of approval of this document, the undrawn amount of this facility was £9.4 million. Prior to the Company's fourth Annual General Meeting on 8 June 2021, the Company's Shareholders will have an opportunity to realise the value of their shares at or near the prevailing NAV per Share. The Directors have also considered the liquidity opportunity and confirm that the proposals submitted to Shareholders will take into consideration the requirement to manage the Company's ability to repay existing liabilities as they fall due. Based on the above, there are no material uncertainties that call into question the Company's ability to continue to be a going concern from the date of approval of these financial statements to 30 June 2022 and the Board is confident that the Company will be able to continue in operation and meet its liabilities as they fall due.
(e) Investment entity status The Company meets the criteria within IFRS 10 as an investment entity and should therefore hold investments in subsidiaries at fair value rather than consolidate them, unless those subsidiaries are not themselves investment entities and their main purpose is to provide services related to the group's investment activities. The Group's subsidiary, RM ZDP is not an investment entity and its main purpose is to provide finance for the group through the issue of zero dividend preference shares and therefore this subsidiary has been consolidated.
|
| ||||
|
| ||||
(f) InvestmentsInvestments consist of private loans and bonds, which are classified as fair value through profit or loss as they are included in a group of financial assets that are managed and their performance evaluated on a fair value basis. They are initially and subsequently measured at fair value and gains and losses are attributed to the capital column of the Statement of Comprehensive Income. Investments are recognised on the date that the Group becomes a party to the contractual provisions of the instrument and are derecognised when their term expires, or on the date they are sold, repaid or transferred.
Unquoted investments are valued at fair value by the Board which is established with regard to the International Private Equity and Venture Capital Valuation Guidelines by using, where appropriate, latest dealing prices, valuations from reliable sources and other relevant factors. |
| ||||
| |||||
(g) Foreign currencyTransactions denominated in foreign currencies are translated into sterling at actual exchange rates as at the date of the transaction. Monetary assets and liabilities and non-monetary assets held at fair value denominated in foreign currencies are translated into sterling using London closing foreign exchange rates at the year end. Any gain or loss arising from a change in exchange rates is included as an exchange gain or loss to capital or revenue in the Statement of Comprehensive Income as appropriate. Foreign exchange movements on investments are included in the Statement of Comprehensive Income within loss on investments. |
| ||||
| |||||
(h) IncomeInterest income is recognised in the revenue column of the Statement of Comprehensive Income on a time-apportioned basis. Payment-in-kind (PIK) interest income is accounted on an accrual basis and capitalised to the principal value of the loan.All other income including deposit interest is accounted on an accrual basis and early settlement fees received are recognised upon the early repayment of the loan.
Arrangement fees earned on private loan investments are recognised as an income over the term of the private loans. |
| ||||
(i) Capital reservesRealised and unrealised gains and losses on the Group's investments are recognised in the capital column of the Statement of Comprehensive Income and allocated to the capital reserve. |
| ||||
| |||||
(j) ExpensesAll expenses are accounted for on an accruals basis.
Other expenses are recognised in the revenue column of the Statement of Comprehensive Income, unless they are incurred in order to enhance or maintain capital profits. |
| ||||
| |||||
Management fees and finance costsThe Group is expecting to derive its returns predominantly from interest income. Therefore, the Board has adopted a policy of allocating all management fees and finance costs to the revenue column of the Statement of Comprehensive Income.
ZDP Shares finance cost The ZDP Shares are designed to provide a pre-determined capital growth from their original issue price of 100p on 3 April 2018 to a final capital entitlement of 110.91p on 6 April 2021, on which date the RM ZDP is planned to be wound up. The provision for the capital growth entitlement of the ZDP Shares is included as a finance cost and charged to revenue within the Statement of Comprehensive Income.
|
| ||||
(k) TaxationThe charge for taxation is based upon the net revenue for the year. The tax charge is allocated to the revenue and capital columns of the Statement of Comprehensive Income according to the marginal basis whereby revenue expenses are first matched against taxable income arising in the revenue account.
Deferred taxation will be recognised as an asset or a liability if transactions have occurred at the initial reporting date that give rise to an obligation to pay more taxation in the future, or a right to pay less taxation in the future. An asset will not be recognised to the extent that the transfer of economic benefit is uncertain. |
| ||||
| |||||
(l) Financial liabilitiesBank loan facility and overdrafts are initially recorded at the proceeds received net of direct issue costs and subsequently measured at amortised cost using the effective interest rate.. The associated costs of bank loan facility are treated as revenue and amortised over the period of the bank loan facility.
Financial liabilities at amortised cost - Zero Dividend Preference Shares These are initially recognised at cost, being the fair value of the consideration received associated with the borrowing net of direct issue costs. ZDP Shares are subsequently measured at amortised cost using the effective interest method. Direct issue costs are amortised using the effective interest method and are added to the carrying amount of the ZDP Shares. The final capital entitlement to ZDP shareholders will rank in priority to the capital entitlement of the Ordinary Shares of RM ZDP as such ZDP Shares are treated as debt. |
| ||||
| |||||
(m) DividendsInterim dividends to the Shareholders are recorded in the Statement of Changes in Equity on the date that they are paid. Final dividends are recorded in the Statement of Changes in Equity when they are approved by Shareholders. |
| ||||
| |||||
(n) Judgements, estimates and assumptions The preparation of financial statements requires the directors to make estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Although these estimates are based on management's best knowledge of current facts, circumstances and, to some extent, future events and actions, the Group's actual results may ultimately differ from those estimates, possibly significantly.
The Group recognises loan investments at fair value through profit or loss and disclosed in note 3 to the financial statements. The significant assumptions made at the point of valuation of loans are the discounted cash flow analysis and/or benchmarked discount/interest rates, which are deemed appropriate to reflect the risk of the underlying loan. These assumptions are monitored to ensure their ongoing appropriateness. The sensitivity impact on the measurement of fair value of loan investments due to price is discussed in note 21.
(o) Investments in subsidiary The investments in subsidiary company is included in the Company's Statement of Financial Position at cost less provision for impairment. |
| ||||
3. INVESTMENT AT FAIR VALUE THROUGH PROFIT OR LOSS | ||
Group | ||
(a) Summary of valuation | ||
Year ended 31 December 2020 | Year ended 31 December 2019 | |
£'000 | £'000 | |
Financial assets held: | ||
Bond investments | 2,695 | 6,322 |
Private loan investments | 120,010 | 124,879 |
122,705 | 131,201 | |
(b) Movements | ||
Year ended 31 December 2020 | Year ended 31 December 2019 | |
£'000 | £'000 | |
Opening valuation | 131,201 | 102,581 |
Opening unrealised losses on investment holdings | 2,919 | 438 |
Book cost at the beginning of the year | 134,120 | 103,019 |
Private loans issued/bonds purchases at cost | 35,589 | 84,785 |
Payment in kind interest (PIK) | 2,602 | 1,244 |
Sales: | ||
- Private loans repayments/bonds sales proceeds | (41,067) | (55,511) |
- gains on investment | 258 | 698 |
- Payment in kind interest (PIK) | (521) | (115) |
Unrealised losses on investments held | (8,276) | (2,919) |
Closing valuation at year end | 122,705 | 131,201 |
Book cost at end of the year | 130,981 | 134,120 |
Unrealised losses on investment holdings at the year end | (8,276) | (2,919) |
Closing valuation at year end | 122,705 | 131,201 |
(c) Losses on investments | ||
Year ended 31 December 2020 | Year ended 31 December 2019 | |
£'000 | £'000 | |
Realised gains on investments | 362 | 698 |
Unrealised losses on investments held | (5,357) | (2,481) |
Foreign exchange (losses)/gains | (676) | 622 |
Total losses on investments | (5,671) | (1,161) |
3. INVESTMENT AT FAIR VALUE THROUGH PROFIT OR LOSS | ||
Company | ||
(a) Summary of valuation | ||
Year ended 31 December 2020 | Year ended 31 December 2019 | |
£'000 | £'000 | |
Financial assets held: | ||
Bond investments | 2,695 | 6,322 |
Private loan investments | 120,010 | 124,879 |
122,705 | 131,201 | |
(b) Movements | ||
Year ended 31 December 2020 | Year ended 31 December 2019 | |
£'000 | £'000 | |
Opening valuation | 131,201 | 102,581 |
Opening unrealised losses on investment holding | 2,919 | 438 |
Book cost at the beginning of the year | 134,120 | 103,019 |
Private loans issued/bonds purchases at cost | 35,589 | 84,785 |
Payment in kind interest (PIK) | 2,602 | 1,244 |
Sales: |
| |
- Private loans repayments/bonds sales proceeds | (41,067) | (55,408) |
- gains on investment | 258 | 595 |
- Payment in kind interest (PIK) | (521) | (115) |
Unrealised losses on investments held | (8,276) | (2,919) |
Closing valuation at year end | 122,705 | 131,201 |
| ||
Book cost at end of the year | 130,981 | 134,120 |
Unrealised losses on investment holdings at the year end | (8,276) | (2,919) |
Closing valuation at year end | 122,705 | 131,201 |
| ||
(c) Losses on investments |
| |
Year ended 31 December 2020 | Year ended 31 December 2019 | |
£'000 | £'000 | |
Realised gains on investments | 258 | 595 |
Unrealised losses on investments held | (5,357) | (2,481) |
Foreign exchange (losses)/gains | (676) | 622 |
Total losses on investments | (5,775) | (1,264) |
At the year end, the Company had one unquoted investment in Esprit Holdco Limited (Energie Fitness). The Company participated in a management buyout during 2020 and owns 28% of the business, the registered office and principal of business of Energie Fitness is 1 Pitfield Kiln Farm, Milton Keynes, United Kingdom, MK11 3LW. The Investment Manager valued holdings in Energie Fitness at nil.
The equity investment in Energie Fitness meets the criteria within IFRS 10 as an investment entity and therefore held at fair value.
4. INVESTMENT IN SUBSIDIARY | |||
Company | |||
Year ended 31 December 2020 | |||
£'000 | |||
Investment in subsidiary | 50 | ||
Total | 50 | ||
Subsidiary name | Effective ownership % | Country of incorporation | Principal activity |
RM ZDP plc | 100 | 1st Floor, Senator House, 85 Queen Victoria Street, London, EC4V 4AB, United Kingdom | Issuance of zero dividend preference shares |
5. INCOME-GROUP AND COMPANY | ||||
Year ended 31 December 2020 | Year ended 31 December 2019 | |||
£'000 | £'000 | |||
Income from investments | ||||
Bond and loan-cash interest | 8,817 | 10,215 | ||
Bond and loan-PIK interest | 1,879 | 1,314 | ||
Bank interest | - | 4 | ||
Arrangement fees | 102 | 190 | ||
Loan redemption fees | - | 451 | ||
Delayed Compensation fees received | 46 | 148 | ||
Prepayment fee | 58 | - | ||
Other income | 40 | 219 | ||
Total | 10,942 | 12,541 | ||
6. INVESTMENT MANAGEMENT FEE |
| |||
Year ended 31 December 2020 | Year ended 31 December 2019 |
| ||
GROUP AND COMPANY | £'000 | £'000 |
| |
Basic fee: |
| |||
100% charged to revenue | 1,088 | 1,062 |
| |
Total | 1,088 | 1,062 |
| |
The Company's Investment Manager is RM Capital Markets Limited. Under the amended Investment Management Agreement, effective 1 April 2020, the Investment Manager is entitled to receive a management fee payable monthly in arrears or as soon as practicable after the end of each calendar month an amount one-twelfth of:
(a) 0.875 per cent. of the prevailing NAV in the event that the prevailing NAV is up to or equal to £250 million; or
(b) 0.800 per cent. Of the prevailing NAV in the event that the prevailing NAV is above £250 million but less than £500 million; or
(c) 0.750 per cent. of the prevailing NAV in the event that the prevailing NAV is above £500 million.
In calculating Net Asset Value for these purposes all assets referable to the issue of ZDP Shares shall be counted as though they were assets of the Company but, for the avoidance of doubt, no liabilities referable to the issue of any ZDP Shares shall be deducted.
The management fee shall be payable in Sterling on a pro-rata basis in respect of any period which is less than a complete calendar month.
|
| |||
There is no performance fee payable to the Investment Manager. |
| |||
7. OTHER EXPENSES | ||
Year ended 31 December 2020 | Year ended 31 December 2019 | |
GROUP | £'000 | £'000 |
Basic fee charged to revenue: | ||
Administration Fees | 284 | 263 |
Auditor's remuneration: | ||
Statutory audit fee | 102 | 75 |
Broker Fees | 106 | 90 |
Consultancy Fees | 90 | 100 |
Directors' Fees | 99 | 99 |
AIFM fees | 160 | 164 |
Registrars fees | 43 | 46 |
Valuation Fees | 90 | 118 |
Other Expenses | 293 | 125 |
Total revenue expenses | 1,267 | 1,080 |
Expenses charged to capital: | ||
Prospectus issue and capital transaction costs | 145 | 145 |
Total other expenses | 1,412 | 1,225 |
Year ended 31 December 2020 | Year ended 31 December 2019 | |||||||
Company | £'000 | £'000 | ||||||
Basic fee charged to revenue: | ||||||||
Administration Fees | 242 | 221 | ||||||
Auditor's remuneration: | ||||||||
Statutory audit fee | 94 | 64 | ||||||
Broker Fees | 106 | 90 | ||||||
Consultancy Fees | 90 | 100 | ||||||
Directors' Fees | 99 | 99 | ||||||
AIFM fees | 160 | 164 | ||||||
Registrars fees | 31 | 34 | ||||||
Valuation Fees | 90 | 118 | ||||||
Other Expenses | 280 | 112 | ||||||
Total revenue expenses | 1,192 | 1,002 | ||||||
Expenses charged to capital: | ||||||||
Prospectus issue and capital transaction costs | 145 | 164 | ||||||
Total expenses | 1,337 | 1,166 | ||||||
8. FINANCE COSTS |
| |||||||
Year ended 31 December 2020 | Year ended 31 December 2019 |
| ||||||
Revenue | Capital | Total | Revenue | Capital | Total |
| ||
Group | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
| |
Loan arrangement fees | 105 | - | 105 | 48 | - | 48 |
| |
Loan Interest paid | 129 | - | 129 | 107 | - | 107 |
| |
ZDP Shares finance costs | 401 | - | 401 | 386 | - | 386 |
| |
635 | - | 635 | 541 | - | 541 |
| ||
Year ended 31 December 2020 | Year ended 31 December 2019 | |||||
Revenue | Capital | Total | Revenue | Capital | Total | |
Company | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
Loan arrangement fees | 105 | - | 105 | 48 | - | 48 |
Loan Interest paid | 129 | - | 129 | 107 | - | 107 |
ZDP inter-company loan finance costs | 401 | - | 401 | 386 | - | 386 |
635 | - | 635 | 541 | - | 541 | |
The Company has a £10.5 million revolving credit facility with OakNorth Bank. On 5 November 2020, the Company renewed and amended its revolving credit facility with Oak North Bank. Under the terms of the amended revolving credit facility, the Company may draw down loans up to an aggregate value of £10.5 million, on materially similar terms as the Company's previous revolving credit facility. The revolving credit facility expires on 5 November 2021. This will facilitate the tactical use of borrowings ahead of any known investment redemptions or capital raises. Aside from setup costs and an arrangement fee, there is no additional cost to maintaining the facility. Interest will accrue on each Loan at the annual percentage of which is the aggregate of three-month LIBOR and 3.65% per annum. During the year, the Company drew cumulative amount of £17.8million (2019: £16.9 million) from the revolving credit facility and repaid cumulative amount of £ 7.3 million (2019: £16.9 million). The remaining balance as at 31 December 2020 amounts to £10.5 million (2019: nil). |
9. TAXATION | ||||||
Year ended 31 December 2020 | Year ended 31 December 2019 | |||||
Revenue | Capital | Total | Revenue | Capital | Total | |
Group | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
Analysis of tax charge / (credit) the year: | ||||||
Corporation tax-current year | 276 | - | 276 | 42 | (18) | 24 |
Corporation tax-prior year | 3 | - | 3 | - | - | - |
Total current tax charge/(credit) (see note 9 (b)) | 279 | - | 279 | 42 | (18) | 24 |
Year ended 31 December 2020 | Year ended 31 December 2019 | |||||
Revenue | Capital | Total | Revenue | Capital | Total | |
Company | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
Analysis of tax charge / (credit) the year: | ||||||
Corporation tax | 246 | - | 246 | 15 | (15) | - |
Total current tax charge/(credit) (see note 9 (b)) | 246 | - | 246 | 15 | (15) | - |
(b) Factors Affecting the tax charge for the year: | ||||||
The effective UK corporation tax rate for the year is 19.00% (2019:19.00%). The tax charge differs from the charge resulting from applying the standard rate of UK corporation tax for an investment trust company. The differences are explained below: | ||||||
Year ended 31 December 2020 | Year ended 31 December 2019 | |||||
Revenue | Capital | Total | Revenue | Capital | Total | |
Group | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
Return on ordinary activities before taxation | 7,387 | (5,251) | 2,136 | 9,858 | (1,306) | 8,552 |
UK corporation tax at 19.00% (2019:19.00%) | 1,404 | (998) | 406 | 1,873 | (248) | 1,625 |
Effects of: | ||||||
Intercompany income not deductible | (32) | - | (32) | 31 | - | 31 |
Fair value losses not deductible | - | 970 | 970 | - | 221 | 221 |
Effect of management expenses not utilised |
| - | - | (15) | (15) | |
Interest distributions paid/payable | (1,172) | - | (1,172) | (1,908) | - | (1,908) |
Finance costs not allowable | 76 | - | 76 | 42 | - | 42 |
Management expenses not allowable | - | 28 | 28 | 4 | 24 | 28 |
Prior year adjustment | 3 | - | 3 | |||
Total tax charge/(credit) | 279 | - | 279 | 42 | (18) | 24 |
The Group is not liable to tax on capital gains due to its status as an investment trust.
Year ended 31 December 2020 | Year ended 31 December 2019 | |||||
Revenue | Capital | Total | Revenue | Capital | Total | |
Company | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
Return on ordinary activities before taxation | 7,463 | (5,355) | 2,108 | 9,936 | (1,428) | 8,508 |
UK corporation tax at 19.00% (2019:19.00%) | 1,418 | (1,018) | 400 | 1,888 | (271) | 1,617 |
Effects of: | ||||||
Intercompany income not deductible | - | - | - | 31 | - | 31 |
Fair value losses not deductible | - | 990 | 990 | - | 221 | 221 |
Effect of management expenses not utilised | - | - | - | - | (15) | (15) |
Interest distributions paid/payable | (1,172) | - | (1,172) | (1,908) | - | (1,908) |
Management expenses not allowable | - | 28 | 28 | 4 | 50 | 54 |
Total tax charge/(credit) | 246 | - | 246 | 15 | (15) | - |
The Company is not liable to tax on capital gains due to its status as an investment trust.
(c) Deferred tax assets/(liabilities) | ||||||
The Company had no recognised or unrecognised deferred asset/liability as at the year end. |
10. RECEIVABLES | ||
As at 31 December 2020 | As at 31 December 2019 | |
Group | £'000 | £'000 |
Amounts falling due within one year: | ||
Repayment of investment private loans receivable | 7,330 | - |
Bond and loan interest receivable | 1,983 | 1,861 |
Prepayments and other receivables | 1,202 | 405 |
10,515 | 2,266 |
As at 31 December 2020 | As at 31 December 2019 | ||||
Company | £'000 | £'000 | |||
Amounts falling due within one year: | |||||
Repayment of investment private loans receivable | 7,330 | - | |||
Bond and loan interest receivable | 1,983 | 1,861 | |||
Prepayments and other receivables | 1,185 | 349 | |||
10,498 | 2,210 | ||||
11. PAYABLES |
| ||||
Year ended 31 December 2020 | Year ended 31 December 2019 |
| |||
Group | £'000 | £'000 |
| ||
Amounts falling due within one year: |
| ||||
Unsettled investments purchases | - | 8,846 |
| ||
Loan reserves retained | 595 | - |
| ||
Taxation payable | 303 | 24 |
| ||
Other payables | 1,736 | 1,918 |
| ||
2,634 | 10,788 |
| |||
Year ended 31 December 2020 | Year ended 31 December 2019 | |
Company | £'000 | £'000 |
Amounts falling due within one year: | ||
Unsettled investments purchases | - | 8,846 |
Loan reserves retained | 595 | - |
Inter company payable | 157 | 50 |
Taxation payable | 246 | - |
Other payables | 1,647 | 1,868 |
2,645 | 10,764 |
12. ZERO DIVIDEND PREFERENCE SHARES-GROUP |
| ||
Group | Group |
| |
As at 31 December 2020 | As at 31 December 2019 |
| |
£'000 | £'000 |
| |
Zero Dividend Preference Shares | 11,541 | 11,155 |
|
ZDP Shares finance costs | 401 | 386 |
|
11,942 | 11,541 |
| |
Authorised | |||
The maximum number of ZDP Shares to be issued pursuant to the Initial ZDP Placing, as disclosed in the Prospectus dated 12 March 2018, has been set at 20 million. At a general meeting of the RM ZDP held on 7 March 2018, a special resolution was passed to issue up to 60 million ZDP Shares. On 3 April 2018, the Group issued 10,869,950 ZDP Shares of a nominal value of 1 pence each at a placing price of 100 pence each to raise gross proceeds of £10,869,950, which were allotted and fully paid up.
| |||
The Parent Company incurred ZDP Share issue costs of £129,000, which has been amortised over the life of ZDP Shares. Amortised cost for this year amounts to £43,000 (2019: £43,000) and is included under other expenses in note 7. | |||
| |||
Rights attaching to the ZDP Shares | |||
The ZDP Shares carry no right to receive dividends or other distributions out of revenue or any other profits of the Group. The ZDP Shares will have a life of 3 years and, on that basis, a Final Capital Entitlement of £12,055,000 (110.91 pence per ZDP Share) on the ZDP Repayment Date of 6 April 2021, equivalent to a Redemption Yield of 3.5% per annum (compounded annually) on the Issue Price. Under the obligations of Loan Agreement, the Ordinary Shares and the C Shares of the Parent rank behind the ZDP Shares. | |||
Voting rights of ZDP Shares | |||
The ZDP Shareholders shall have the right to receive notice of all general meetings of RM ZDP for information purposes but shall have no right to attend or vote at any such meeting of RM ZDP. For the avoidance of doubt:
| |||
• any resolution to alter, modify or abrogate the special rights or privileges attached to the ZDP Shares shall require separate class consent (by special resolution) at a class meeting of ZDP Shareholders convened and held in accordance with the ZDP Articles; and
| |||
• any ZDP Recommended Resolution or any resolution to approve a ZDP Reconstruction Proposal (if required) shall only be approved by RM ZDP Ordinary Shareholders provided they have first been approved by way of a ZDP Class Consent. | |||
Variation of rights and Distribution on winding up | |||
Subject to the Companies Act, on a return of capital, on a winding-up or otherwise, ZDP Shareholders will be entitled to receive an amount equal to the Initial Capital Entitlement of 100 pence per ZDP Share, increased at such daily accrual rate as compounds annually to give a Final Capital Entitlement of 110.91 pence per ZDP Shares at the ZDP Repayment Date of 6 April 2021, which is equivalent to a Redemption Yield of 3.5% per annum (compounded annually). | |||
The Final Capital Entitlement will rank behind any liabilities of the Group. The ZDP Shares carry no entitlement to income and the whole of their return accordingly takes the form of capital. The ZDP Shareholders are not entitled to receive any part of the revenue profits (including any accumulated revenue reserves) of the Company on a winding-up, even if the accrued capital entitlement of the ZDP Shares will not be met in full. |
13. INTERCOMPANY LOAN | ||
COMPANY | COMPANY | |
As at 31 December 2020 | As at 31 December 2019 | |
£'000 | £'000 | |
Intercompany loan payable to RM ZDP | 11,541 | 11,155 |
Finance costs and capital contribution | 401 | 386 |
11,942 | 11,541 | |
Intercompany Loan Agreement | ||
On 29 March 2018, the Company entered into a Loan Agreement with RM ZDP (the "ZDP Loan"). Pursuant to the Loan Agreement, RM ZDP lent the entirety of the gross proceeds of the issue of ZDP Shares on 3 April 2018 to the Company, which has been applied towards making investments in accordance with the Investment Policy and for working capital purposes. | ||
The Loan Agreement provides that, interest will accrue on the ZDP Loan daily at a rate of 2% per annum, compounded annually on each anniversary of Admission of the ZDP Shares and will be rolled up and paid to RM ZDP along with repayment of the principal amount of the ZDP Loan on the date falling 2 Business Days before the ZDP Repayment Date of 6 April 2021, provided that the ZDP Loan shall become repayable by the Company immediately upon the passing of a winding-up resolution of RM ZDP. | ||
Deed of Undertaking | ||
The Company also entered into an undertaking with RM ZDP, pursuant to which, to the extent that the Final Capital Entitlement multiplied by the number of outstanding ZDP Shares as at the ZDP Repayment Date exceeds the aggregate principal amount and accrued interest due from the Company to RM ZDP as at the Repayment Date, the Company shall: (i) subscribe an amount equal to or greater than the additional funding requirement for RM ZDP Ordinary Shares or (ii) make a capital contribution or gift or otherwise pay an amount equal to or greater than the additional funding requirement. | ||
Further details in relation to the ZDP Shares can be found in note 12. | ||
Finance costs comprises £230,000 (2019: £221,000) interest pursuant to the loan agreement between the Company and RM ZDP and £171,000 (2019: £165,000) other finance costs in connection with the intercompany loan. |
14. SHARE CAPITAL (GROUP AND COMPANY) | ||||
As at 31 December 2020 | As at 31 December 2019 | |||
No. of Shares | £'000 | No. of Shares | £'000 | |
Allotted, issued & fully paid: | ||||
Ordinary Shares of 1p | 118,364,282 | 1,184 | 122,224,581 | 1,222 |
Share movement | ||||
The table below sets out the share movement for the year ended 31 December 2020. | ||||
Opening balance | Shares issued | Shares bought back | Shares in issue at31 December 2020 | |
Ordinary Shares | 122,224,581 | - | (3,860,299) | 118,364,282 |
At the yearend 3,860,299 of the above Ordinary Shares were held in Treasury.
Ordinary Share buy backs During the year, the Company bought back 3,860,299 Ordinary Shares for an aggregate cost of £3,027,000. Since the year end a further 419,500 Ordinary Shares have been bought back for an aggregate cost of £366,000.
|
15. SHARE PREMIUM (GROUP AND COMPANY) | ||
As at 31 December 2020 | As at 31 December 2019 | |
£'000 | £'000 | |
Balance as at beginning of the year | 70,146 | 47,351 |
Share buybacks | 38 | - |
Issue Ordinary Shares | - | 23,265 |
Share buyback costs | (16) | (470) |
Balance as at 31 December 2020 | 70,168 | 70,146 |
16. RETURN PER ORDINARY SHARE
| ||||||
Based on the weighted average of number of 120,985,417 (2019: 110,960,198) Ordinary Shares in issue for the year ended 31 December 2020, the returns per share were as follows:
| ||||||
Year ended 31 December 2020 | Year ended 31 December 2019 | |||||
Group | Revenue | Capital | Total | Revenue | Capital | Total |
Return per Ordinary Share | 5.88p | (4.34p) | 1.54p | 8.85p | (1.16p) | 7.69p |
Year ended 31 December 2020 | Year ended 31 December 2019 | |||||
Company | Revenue | Capital | Total | Revenue | Capital | Total |
Return per Ordinary Share | 5.96p | (4.43p) | 1.53p | 8.94p | (1.27p) | 7.67p |
17. NET ASSET VALUE PER SHARE- (GROUP AND COMPANY)
The net asset value per share is based on total Group and Company Shareholders' funds of £110,380,000 (2019: £119,528,000), and on 118,364,282 (2019: 122,224,581) Ordinary Shares in issue at the year end.
18. DIVIDEND |
| |||||||||
| ||||||||||
Total dividends paid in the year | Year ended 31 December 2020 | Year ended 31 December 2019 | ||||||||
Pence per Ordinary share | Revenue£'000 | Capital£'000 | Total | Pence per Ordinary share | Revenue£'000 | Capital£'000 | Total |
| ||
2019 Interim - Paid 27 Mar 2020 (2019: 29 March 2019) | 1.7000p | 2,078 | - | 2,078 | 1.6250p | 1,604 | - | 1,604 |
| |
2020 Interim - Paid 26 Jun 2020 (2019: 25 Jun 2019) | 1.6250p | 1,975 | - | 1,975 | 2.0000p | 2,244 | - | 2,244 |
| |
2020 Interim - Paid 25 Sep 2020 (2019: 26 Sep 2019)* | 1.6250p | 1,967 | - | 1,967 | 1.6250p | 1,824 | - | 1,824 |
| |
2020 Interim - Paid 30 Dec 2020 (2019: 24 Dec 2019) | 1.6250p | 1,942 | - | 1,942 | 1.7000p | 2,078 | - | 2,078 |
| |
Total | 6.5750p | 7,962 | - | 7,962 | 6.9500p | 7,750 | - | 7,750 |
| |
| ||||||||||
The dividend relating to the year ended 31 December 2020, which is the basis on which the requirements of Section 1159 of the Corporation Tax Act 2010 are considered is detailed below: | ||||||||
Total dividends in relation to the year | Year ended 31 December 2020 | Year ended 31 December 2019 | ||||||
Pence per Ordinary share | Revenue£'000 | Capital£'000 | Total | Pence per Ordinary share | Revenue£'000 | Capital£'000 | Total | |
2020 Interim - Paid 26 Jun 2020 (2019: 25 Jun 2019) | 1.6250p | 1,975 | - | 1,975 | 2.0000p | 2,244 | - | 2,244 |
2020 Interim - Paid 25 Sep 2020 (2019: 26 Sep 2019) | 1.6250p | 1,967 | - | 1,967 | 1.6250p | 1,824 | - | 1,824 |
2020 Interim - Paid 30 Dec 2020 (2019: 24 Dec 2019)* | 1.6250p | 1,942 | - | 1,942 | 1.7000p | 2,078 | - | 2,078 |
2020 Interim - Payable 31 Mar 2021** (2019: 27 Mar 2020) | 1.6250p | 1,918 | - | 1,918 | 1.7000p | 2,078 | - | 2,078 |
Total | 6.5000p | 7,802 | - | 7,802 | 7.0250p | 8,224 | - | 8,224 |
* An interim dividend of 1.625 pence per Ordinary Share was declared by the Board on 2 November 2020. The dividend was paid 1.367p per share (£1,630,000) in respect of the period to 31 December 2019 and 0.258p per share (£312,000) in respect of the period to 31 December 2020.
** Not included as a liability in the year ended 31 December 2020 financial statements. | ||||||||
On the 25 February 2021, the Directors approved the payment of an interim dividend for year ended 31 December 2020 to ordinary Shareholders at the rate of 1.625 pence per Ordinary Share. The dividend had a record date of 5 March 2021 and was paid on 26 March 2021. The dividend was funded from the Company's revenue reserve. |
19. RELATED PARTY TRANSACTION | |||||||||||
Fees are payable at an annual rate of £36,000 to the Chair of the Board, £33,000 to the Chair of the Audit and Management Engagement Committee and £30,000 to the other Director. As at 31 December 2020, there were no Directors' fees outstanding. The Directors' fees are disclosed in Note 7 and the Directors' shareholdings are disclosed in the Directors Remuneration Report in the Annual Report for the year ended 31 December 2020.
Fees payable to the Investment Manager are shown in the Statement of Comprehensive Income. As at 31 December 2020 the fee outstanding to the Investment Manager was £93,000 (2019: £96,000). | |||||||||||
Arrangement fees are paid by some borrowers to the Investment Manager. The amount the Investment Manager can retain from borrowers in most cases is capped at 1.25% and agreed with the Board. The Company receives any arrangement fees from the Investment Manager in excess of the 1.25% or otherwise agreed with the borrower. During the year to 31 December 2020, the Company received £102,000 (2019: £190,000) in arrangement fees. | |||||||||||
As at 31 December 2020, the Investment Manager held 1,237,325 (2019: 1,199,825) Ordinary Shares in the Company. | |||||||||||
Since the year end, the Investment Manager purchased further 12,500 Ordinary Shares in the Company, and as of the date of this report, the Investment Manager's total holding of Ordinary Shares is 1,249,825 (2019: 1,199,825).
Details with intercompany transactions can be found in note 13.
| |||||||||||
20. CLASSIFICATION OF FINANCIAL INSTRUMENTS | |||||||||||
IFRS 13 requires the Company to classify its investments in a fair value hierarchy that reflects the significance of the inputs used in making the measurements. IFRS 13 establishes a fair value hierarchy that prioritises the inputs to valuation techniques used to measure fair value. The three levels of fair value hierarchy under IFRS 13 are as follows: | |||||||||||
Level 1 | |||||||||||
Inputs are quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date.
| |||||||||||
Level 2 | |||||||||||
Inputs other than quoted market prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. | |||||||||||
Level 3 | |||||||||||
Inputs are unobservable for the asset or liability. | |||||||||||
The classification of the Company's investments held at fair value through profit or loss is detailed in the table below: | |||||||||||
31 December 2020 | 31 December 2019 | ||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||
GROUP | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Financial assets: | |||||||||
Financial assets - Private loans and bonds | - | 25,013 | - | 25,013 | - | 43,323 | - | 43,323 | |
Financial assets - Private loans | - | - | 97,692 | 97,692 | - | - | 87,878 | 87,878 | |
Forward contract receivable | - | 12,795 | - | 12,795 | - | 12,056 | - | 12,056 | |
Financial liabilities: | |||||||||
Forward contract payable | - | (12,795) | - | (12,795) | - | (12,056) | - | (12,056) | |
Total | - | 25,013 | 97,692 | 122,705 | - | 43,323 | 87,878 | 131,201 | |
31 December 2020 | 31 December 2019 | ||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||
COMPANY | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |||||||
Financial assets: | |||||||||||||||
Financial assets - Private loans and bonds | - | 25,013 | - | 25,013 | - | 43,323 | - | 43,323 | |||||||
Financial assets - Private loans | - | - | 97,692 | 97,692 | - | - | 87,878 | 87,878 | |||||||
Forward contract receivable | - | 12,795 | - | 12,795 | - | 12,056 | - | 12,056 | |||||||
Financial liabilities: | |||||||||||||||
Forward contract payable | - | (12,795) | - | (12,795) | - | (12,056) | - | (12,056) | |||||||
Total | - | 25,013 | 97,692 | 122,705 | - | 43,323 | 87,878 | 131,201 | |||||||
The forward exchange contract has been presented in the fair value hierarchy at gross exposure with the net unrealised gain of £161,027 (2019: £93,635) recognised within prepayments and other debtors in the Statement of Financial Position.
The Zero Dividend Preference Shares have a fair value of £11.7 million which has been measured using the closing stock exchange price. The Intercompany loan payable between the Parent and its Subsidiary is financed by the ZDP shares and as such has been valued using the ZDP price. The Directors consider that the carrying amounts of the Zero Dividend Preference Shares and Intercompany Loan Payable are approximates to their fair value.
Investments that trade in markets that are not considered to be active but are valued based on quoted market prices, dealer quotations or alternative pricing sources supported by observable inputs are classified within Level 2. | |||||||||||||||
Level 3 holdings are valued using a discounted cash flow analysis and benchmarked discount/interest rates appropriate to the nature of the underlying loan and the date of valuation. | |||||||||||||||
Interest rates are a significant input into the Level 3 valuation methodology. Interest rates used in the valuation range from 5.3% to 15.0% (2019: 5.9% to 24.0%). Sensitivity analysis of interest rates can be found below.
| |||||||||||||||
There have been no movements between levels during the reporting year. The Company considers factors that may necessitate the transfers between levels using the definition of the levels 1, 2 and 3 above.
| |||||||||||||||
Reconciliation of the Level 3 classification investments during the year to 31 December 2020 is shown below: | |||||||||||||||
31 December 2020 | 31 December 2019 | ||||||||||||||
£'000 | £'000 | ||||||||||||||
Balance as at beginning of the year | 87,878 | 58,013 | |||||||||||||
New loans during the year | 38,258 | 68,906 | |||||||||||||
Repayments during the year | (23,905) | (37,359) | |||||||||||||
Realised gains during the year | 545 | 195 | |||||||||||||
Unrealised losses at the year end | (5,084) | (1,877) | |||||||||||||
Closing balance as at 31 December | 97,692 | 87,878 | |||||||||||||
21. FINANCIAL INSTRUMENT AND CAPITAL DISCLOSURES |
| ||||||||||||||||
The Group invests in private loan and bond investments. Financial instrument and capital disclosures are only prepared on a Group basis as this is the basis on which reports are made to the decision makers. The following describes the risks involved and the applied risk management. The Investment Manager reports regularly both verbally and formally to the Board, and its relevant committees, to allow them to monitor and review all the risks noted below.
|
| ||||||||||||||||
(i) Market risks |
| ||||||||||||||||
The Group is subject to a number of Market risks in relation to economic conditions of the investee companies. Further detail on these risks and the management of these risks are included in the Directors' report. |
| ||||||||||||||||
| |||||||||||||||||
The Group's financial assets and liabilities at the year end comprised: 31 December 2020 31 December 2019 |
| ||||||||||||||||
Interest bearing | Non-interest bearing | Total | Interest bearing | Non-interest bearing | Total |
| |||||||||||
Investments | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
| ||||||||||
GB sterling | 109,354 | - | 109,354 | 118,293 | - | 118,293 |
| ||||||||||
Euro | 13,351 | - | 13,351 | 12,908 | - | 12,908 |
| ||||||||||
Total investment | 122,705 | - | 122,705 | 131,201 | - | 131,201 |
| ||||||||||
| |||||||||||||||||
Cash and cash equivalents | 2,236 | - | 2,236 | 8,390 | - | 8,390 |
| ||||||||||
Receivables | - | 10,515 | 10,515 | - | 2,266 | 2,266 |
| ||||||||||
Payables | (10,500) | (2,634) | (13,134) | - | (10,788) | (10,788) |
| ||||||||||
Zero Dividend Preference Shares | (11,942) | - | (11,942) | (11,541) | - | (11,541) |
| ||||||||||
Total | 102,499 | 7,881 | 110,380 | 128,050 | (8,522) | 119,528 |
| ||||||||||
|
| ||||||||||||||||
Price risk sensitivity |
| ||||||||||||||||
The effect on the portfolio of a 10.0% increase or decrease in the value of the loans would have resulted in an increase or decrease of £12,271,000 (2019: £13,120,000) in the investments held at fair value through profit or loss at the period end date. This analysis assumes that all other variables remain constant.
|
| ||||||||||||||||
| |||||||||||||||||
(ii) Credit risks
|
| ||||||||||||||||
The Group's investments will be predominantly in the form of private loans whose revenue streams are secured against contracted, predictable medium to long-term cash flows and/or physical assets, and whose debt service payments are dependent on such cash flows and/or the sale or refinancing of the physical assets. The key risks relating to the private loans include risks relating to counterparty default, senior debt covenant breach risk, bridge loans, delays in the receipt of anticipated cash flows and borrower default, and collateral risks. |
| ||||||||||||||||
| |||||||||||||||||
The Group is also exposed to the risk of default on cash held at the bank and other trade receivables. The maximum exposure to credit risk on cash at bank and other trade receivables at 31 December 2020 was £2,236,000 and £10,515,000 respectively (2019: £8,390,000 and £2,266,000). Impairment incurred on the balances is not considered material to the Group and Company. |
| ||||||||||||||||
The table below shows the Group's exposure to credit risks at the year end. |
| ||||||||||||||||
Fair value | 31 December 2020 Maximum exposure | Fair value | 31 December 2019 Maximum exposure |
| |||||||||||||
£'000 | £'000 | £'000 | £'000 |
| |||||||||||||
Private loan investments | 120,010 | 120,010 | 124,879 | 124,879 |
| ||||||||||||
Bond investments | 2,695 | 2,695 | 6,322 | 6,322 |
| ||||||||||||
Cash and cash equivalent | 2,236 | 2,236 | 8,390 | 8,390 |
| ||||||||||||
Receivables | 10,515 | 10,515 | 2,266 | 2,266 |
| ||||||||||||
Total | 135,456 | 135,456 | 141,857 | 141,857 |
| ||||||||||||
| |||||||||||||||||
Management of risks |
| ||||||||||||||||
The Investment Manager reports a number of key metrics on a monthly basis to its Credit Committee including pipeline project information, outstanding loan balances, lending book performance and early warning indicators. The Investment Manager monitors ongoing credit risks in respect of the loans. Typically, the Company's loan investments are private loans and would usually exhibit credit risk classified as "non-investment" if a public rating agency was referenced. |
| ||||||||||||||||
| |||||||||||||||||
The Group's main cash balances are held with The Royal Bank of Scotland plc ("RBS"). Bankruptcy or insolvency of the bank holding cash balances may cause the Group's rights with respect to the cash held by them to be delayed or limited. The Group manages its risk by monitoring the credit quality of RBS on an ongoing basis. |
| ||||||||||||||||
| |||||||||||||||||
(iii) Interest rate risks |
| ||||||||||||||||
Private Loans |
| ||||||||||||||||
The Group may make private loans based on estimates or projections of future interest rates because the Investment Manager expects that the underlying revenues and/or expenses of a borrower to whom the Group provides loans will be linked to interest rates, or that the Group's returns from a private loan are linked to interest rates. If actual interest rates differ from such expectation, the net cash flows of the borrower or payable to the Group may be lower than anticipated.
|
| ||||||||||||||||
| |||||||||||||||||
Interest rate sensitivity |
| ||||||||||||||||
Interest Income earned by the Group is primarily derived from fixed interest rates. The interest earned from the floating element of loan and debt security investments is not significant. Based on the Group's private loan investments, bond investments, cash and cash equivalents as at 31 December 2020, a 0.50% increase/(decrease) in interest rates, all other things being equal, would lead to a corresponding increase/(decrease) in the Group's income as follows.
|
| ||||||||||||||||
31 December 2020 0.50% Increase | 0.50% Decrease | 0.50% Increase | 31 December 2019 0.50% Decrease |
| |||||||||||||
£'000 | £'000 | £'000 | £'000 |
| |||||||||||||
Private loans investments | 488 | (488) | 439 | (439) |
| ||||||||||||
Bond investments | 125 | (125) | 217 | (217) |
| ||||||||||||
Cash and cash equivalent | 11 | (11) | 42 | (42) |
| ||||||||||||
Total | 624 | (624) | 698 | (698) |
| ||||||||||||
Management of risks | |||||||||||||||||
The Investment Manager's investment process takes into account interest rate risk. The investment strategy is to invest in private loans with maturities typically between 2 and 10 years. Exposure to predominantly higher yielding loans and possible floating rate investments can mitigate interest rate risk to some extent. On a monthly basis, Investment Managers review fixed/floating and weighted average life of the portfolio for interest rate risk. | |||||||||||||||||
(iv) Liquidity risks |
| ||||||||||||||||
Liquidity risk is defined as the risk that the Group will encounter difficulties in realising assets or otherwise raising funds to meet financial commitments. The cash and cash equivalent balance at the year end was £2,236,000 (2019: £8,390,000). |
| ||||||||||||||||
| |||||||||||||||||
Financial liabilities by maturity at the period end are shown below: |
| ||||||||||||||||
31 December 2020 | 31 December 2019 |
| |||||||||||||||
£'000 | £'000 |
| |||||||||||||||
Within one month | - | 9,052 |
| ||||||||||||||
Between one and three months | 2,039 | 349 |
| ||||||||||||||
Between three months and one year | 23,037 | 869 |
| ||||||||||||||
More than one year | - | 12,059 |
| ||||||||||||||
Total | 25,076 | 22,329 |
| ||||||||||||||
| |||||||||||||||||
The Investment Manager manages the Group's liquidity risk by investing in a diverse portfolio of private loans and bonds in line with the Investment Policy and Investment restrictions. The Investment Manager may utilise other measures such as borrowing, share issues including treasury shares for liquidity purposes. |
| ||||||||||||||||
| |||||||||||||||||
The maturity profile of the Group's portfolio as at the year end is as follows: |
| ||||||||||||||||
31 December 2020 | 31 December 2019 |
| |||||||||||||||
£'000 | £'000 |
| |||||||||||||||
Within one month | 6,625 | 10,833 |
| ||||||||||||||
Between one and three months | - | - |
| ||||||||||||||
Between three months and one year | 5,394 | 15,626 |
| ||||||||||||||
More than one year | 110,686 | 104,742 |
| ||||||||||||||
Total | 122,705 | 131,201 |
| ||||||||||||||
| |||||||||||||||||
(v) Foreign currency risks Foreign currency risk is the risk that the value of a financial instrument will fluctuate because of changes in foreign currency exchange rates. Currency risk arises when future commercial transactions and recognised assets and liabilities are denominated in a currency that is not the Group's functional currency. The Group invests in bond investments that are denominated in currencies other than sterling. Accordingly, the value of the Group's assets may be affected favourably or unfavourably by fluctuations in currency rates and therefore the Group will necessarily be subject to foreign exchange risks.
|
| ||||||||||||||||
| |||||||||||||||||
Based on the financial assets and liabilities at 31 December 2020 and all other things being equal, if sterling had weakened against the local currencies by 10%, the impact on the Group's net assets at 31 December 2020 would have been as follows: |
| ||||||||||||||||
31 December 2020 | 31 December 2019 |
| |||||||||||||||
£'000 | £'000 |
| |||||||||||||||
Euro | 204 | 211 |
| ||||||||||||||
US dollar | 16 | 16 |
| ||||||||||||||
Total | 220 | 227 |
| ||||||||||||||
Foreign currency risk profile | ||||||
31 December 2020 | 31 December 2019 | |||||
Investment exposure | Net monetary exposure | Total currency exposure | Investment exposure | Net monetary exposure | Total currency exposure | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Euro | 1,726 | 313 | 2,039 | 1,443 | 667 | 2,110 |
US dollar | - | 156 | 156 | - | 158 | 158 |
Total | 1,726 | 469 | 2,195 | 1,443 | 825 | 2,268 |
As at the year end, the Group held forward instruments, which has reduced the foreign exchange exposure to investment in euros by the equivalent of £12,794,000 (2019: £12,055,000).
| ||||||
Management of currency risks | ||||||
The Group's Investment Manager monitors the currency risk of the Group's portfolio on a regular basis. Foreign currency exposure is regularly reported to the Board by the Investment Manager. The Investment Manager may hedge any currency back to sterling as they see fit. | ||||||
Fair values of financial assets and liabilities | ||||||
All financial assets and liabilities are recognised in the financial statements at fair value, with the exception of short-term assets, liabilities and Zero Dividend Preference Shares, which are held at amortised cost for which fair value is given in note 20.
| ||||||
Capital management | ||||||
The Group considers its capital to consist of its share capital of Ordinary Shares of 1 pence each and Zero Dividend Preference Shares of £1.00, its distributable reserves, which comprise Revenue reserve, Capital reserve and the Special reserve. In accordance with IFRS, the Group's Ordinary Shares are considered to be equity and ZDP Shares are considered to financial liability.
| ||||||
The Group has a stated discount control policy. The Investment Manager and the Group's broker monitor the demand for the Group's shares and the Directors review the position at Board meetings. Further details on share issues during the year and the Group's policies for issuing further shares and buying back shares (including the Group's discount management) can be found in the Directors' Report in the Annual Report.
| ||||||
During the year the Group bought back 3,860,299 shares (2019: nil) which are held in treasury. | ||||||
The Group's policy on borrowing.
| ||||||
The Group has entered into a £10.5 million revolving credit facility with OakNorth Bank. On 5 November 2020, the Group renewed and amended its Revolving Credit Facility with Oak North Bank. In particular, the loan to net asset value ratio must not exceed 20% of the Group's calculated at the time of draw down. During the year, the Company drew cumulative amount of £17.8million (2019: £16.9 million) from the revolving credit facility and repaid cumulative amount of £ 7.3 million (2019: £16.9 million). The remaining balance as at 31 December 2020 amounts to £10.5 million (2019: nil). The facility expires on 5 November 2021. |
22. NAV PER ORDINARY SHARE RECONCILIATION
The table below is a reconciliation between the NAV per Ordinary Share of the Company as announced on the London Stock Exchange and the NAV per Ordinary Share disclosed in these financial statements.
As at 31 December 2020 | As at 31 December 2019 | |||
Net assets (£) | NAV per Ordinary share (p) | Net assets (£) | NAV per Ordinary share (p) | |
NAV as published on 15 January 2021 | 111,123,419 | 93.88 | - | - |
Tax liability adjustments | (246,000) | (0.20) | - | - |
Share buy back adjustments | (493,851) | (0.42) | - | - |
NAV as disclosed in these Financial Statements | 110,383,568 | 93.26 | - | - |
23. POST BALANCE SHEET EVENTS
Since 31 December 2020, a further 419,500 Ordinary Shares have been bought back for an aggregate cost of 366,000.
ALTERNATIVE PERFORMANCE MEASURES ('APMS')
APMs are often used to describe the performance of investment companies although they are not specifically defined under IFRS. APM calculations for the Company are shown below.
|
|
|
|
| |||
Gearing Net gearing is calculated as total debt, net of cash and cash equivalents, as a percentage of the total shareholders' funds. | |||||||
|
|
| 31 December 2020 | 31 December 2019 |
| ||
|
|
| £'000 | £'000 |
| ||
Zero Dividend Preference Shares |
|
| 11,942 | 11,541 |
| ||
Bank loan - Credit facility |
|
| 10,500 | - |
| ||
Total borrowings |
|
| 22,442 | 11,541 |
| ||
Cash and cash equivalents |
|
| 2,236 | 8,390 |
| ||
Total borrowings less cash and cash equivalents | a |
| 20,206 | 3,151 |
| ||
Net assets | b |
| 110,380 | 119,528 |
| ||
Gearing(net) | (a÷b)*100 |
| 18.3% | 2.6% |
| ||
Gross asset
The Group's gross assets comprise the net asset values of the Group's Ordinary Shares, accrued capital entitlement of the ZDP Shares and the Bank loan breakdown as follows:
As at 31 December 2020 | £'000 | Per Share (Pence) | ||
Ordinary Shares - NAV | a | 110,380 | 93.25 | |
RM ZDP plc - accrued entitlement | b | 11,942 | 109.87 | |
Bank Loan-Credit facility | c | 10,500 | - | |
Gross asset value | a+b+c | 132,822 | n/a |
As at 31 December 2019 | £'000 | Per Share (Pence) | |||
Ordinary Shares - NAV | A | 119,528 | 97.79 | ||
RM ZDP plc - accrued entitlement | b | 11,541 | 106.18 | ||
Bank Loan-Credit facility | c | - | - | ||
Gross asset value | a+b+c | 131,069 | n/a |
Ongoing charges
A measure, expressed as a percentage of average net assets, of the regular, recurring annual costs of running an investment company.
31 December 2020 | 31 December 2019 | ||||
Average NAV (£'000) | a | 123,526 | 121,302 | ||
Annualised recurring expenses* | b | 2,355 | 2,142 | ||
b÷a | 1.91% | 1.77% | |||
*Consists of investment management fees of £1,088,000(2019: £1,062,000) and other recurring expenses of £1,267,000 (2019: £1,080,000) Prospectus issue and capital transactions are not considered to be recurring costs and therefore have not been included.
(Discount)/premium
The amount, expressed as a percentage, by which the share price is (less)/more than the Net Asset Value per share.
31 December 2020 | 31 December 2019 | |||
NAV per Ordinary Share (p) | a | 93.26 | 97.79 | |
Share price (p) | b | 87.00 | 99.50 | |
(Discount)/premium | (b/a)-1 | (6.7%) | 1.7% |
Total return
A measure of performance that includes both income and capital returns. This takes into account capital gains and reinvestment of dividends paid out by the Company into its Ordinary Shares on the ex-dividend date.
As at 31 December 2020 | NAV | Share Price | ||
Opening at 1 January 2020 (p) | a | 97.79 | 99.50 | |
Closing at 31 December 2020 (p) | b | 93.26 | 87.00 | |
Dividend adjustment factor | c | 1.0811 | 1.0831 | |
Adjusted closing (d = b x c) | d | 100.82 | 94.23 | |
Total return | (d/a)-1 | 3.1% | -5.3% |
As at 31 December 2019 | NAV | Share Price | ||
Opening at 1 January 2019 (p) | A | 96.96 | 101.50 | |
Closing at 31 December 2019 (p) | b | 97.79 | 99.50 | |
Dividend adjustment factor | c | 1.0728 | 1.0701 | |
Adjusted closing (d = b x c) | d | 104.91 | 106.47 | |
Total return | (d/a)-1 | 8.2% | 4.9% |
FINANCIAL INFORMATION
This announcement does not constitute the Company's statutory accounts. The financial information is derived from the statutory accounts, which will be delivered to the registrar of companies and will be put forward for approval at the Company's Annual General Meeting. The statutory accounts for the year ended 31 December 2019 have been delivered to the registrar of companies. The auditors have reported on the accounts for the year ended 31 December 2020 and the year ended 31 December 2019, their reports were unqualified and did not include a statement under Section 498(2) or (3) of the Companies Act 2006.
The Annual Report for the year ended 31 December 2020 was approved on 26 March 2021. It will be made available on the Company's website at https://rmdl.co.uk/investor-centre/investor-relations/
The Annual Report will be submitted to the National Storage Mechanism and will shortly be available for inspection at: https://data.fca.org.uk/#/nsm/nationalstoragemechanism
This announcement contains regulated information under the Disclosure Rules and Transparency Rules of the FCA.
ANNUAL GENERAL MEETING
The Annual General Meeting will be held on 8 June 2021 at 11.00 a.m. at the offices of PraxisIFM, 1st Floor, Senator House, 85 Queen Victoria Street, London, EC4V 4AB.
29 March 2021
Secretary and registered office:
PraxisIFM Fund Services (UK) Limited
1st Floor, Senator House,
85 Queen Victoria Street,
London,
EC4V 4AB
For further information contact:
Brian Smith / Ciara McKillop
PraxisIFM Fund Services (UK) Limited
Tel: 020 4513 9260
END
Related Shares:
RMDL.L