11th Nov 2025 07:00
Abingdon Health plc
("Abingdon" or "the Company" or "the Group")
Final Results for the financial year ended 30 June 2025
York, U.K. - 11 November 2025: Abingdon Health plc (AIM: ABDX), a leading international developer, manufacturer and regulatory services provider for rapid diagnostic tests and med-tech, announces its final results for the financial year ended 30 June 2025 ("FY25").
Commercial and Operational Highlights (including post period-end)
· Continued growth of contract development and manufacturing organisation ("CDMO") activities with several large contracts secured during FY25 and post period-end including:
o Contract win for US$2m for development of sexually transmitted disease tests running across 2025 and into 2026.
o Funding award of £800,000 via UK Research and Innovation alongside a distinguished group of partners to develop point-of-care rapid diagnostic tests for malaria.
o Strategic partnerships with Okos Diagnostics to jointly develop and commercialise avian flu (H5N1) lateral flow kits for bovine health and human applications.
o €2m CDMO contract win for companion diagnostic test covering development, scale-up, technical transfer, manufacture and full regulatory approval support with a European biotech company.
o Additional CDMO contract win post period-end for development and regulatory approval of a companion diagnostic lateral flow point of care test, with a global pharmaceutical company expected to generate c. US$2.5m revenue over a 24-month period.
o Launch of seaweed-based lateral flow housings in partnership with SymbioTex as an opportunity for CDMO customers to significantly reduce their plastic waste.
o New cUS$2m CDMO contract win announced post period-end for development, scale-up and technical transfer for a semi-quantitative, multiplex lateral flow test system.
· Expansion of integrated CDMO service offering with:
o Acquisition of regulatory service provider CS Lifesciences in August 2024 for a maximum consideration of up to £3.2 million in cash and shares.
o Opening of Abingdon Analytical Ltd, analytical services and performance evaluation laboratory, in existing premises in Doncaster in December 2024.
o Opening of US CDMO service site, including a commercial office and laboratories, in Madison, Wisconsin, which was fully operational in April 2025.
· Integration of CS Lifesciences well underway and contract wins, including one for >£500k which has since been extended, underpinning growth potential in FY26 and beyond.
Financial Summary and Outlook (including post period-end)
· Total revenue of £8.6m* for FY25 (FY24: £6.1m) representing growth rate of 40.0% which includes £0.16m of profitable UKRI grant-funded CDMO 'other income' for the malaria project.
· Reported revenue of £8.4m (excluding profitable grant-funded development revenue*) (FY24: £6.1m)
· Performance in the six months ended 30 June 2025 ("H2 FY25") was significantly stronger than in the six months ended 31 December 2024 ("H1 FY25") due to the impact of several new contracts (outlined above), a full period contribution from CS Lifesciences, and the typical "seasonality" of the Group's business.
o Revenue of £5.5m in H2 FY25 (H2 2024: £3.7m) compared to £3.1m in H1 FY25 (H1 FY24: £2.4m).
o Improved adjusted EBITDA** loss of £0.7m in H2 FY25 (H2 FY24: £0.2m loss) compared to an adjusted EBITDA loss of £1.9m in H1 FY25 (H1 FY24: £1.0m loss), based on higher revenue and operational leverage.
· Investment in growth initiatives and new product development resulting in adjusted EBITDA loss for FY25 of £2.7m (FY24: £1.2m).
· Reported operating loss for the year of £3.5m (FY24: £1.4m), after depreciation, amortisation, and one-off or non-recurring items.
· Cash at bank and in hand of £1.9m (30 June 2024: £1.4m).
· Successful placing and retail offer in August 2024 raising £5.2m net of expenses, to support expanded CDMO operations including the opening of Abingdon Analytical as above.
· Further placing and retail offer completed post period-end in October 2025 for £3.2m net of expenses, to be used to accelerate expansion operations in the USA, enhance working capital required in new higher revenue-generating projects including recent major contract wins and future anticipated pipeline opportunities.
· The new financial year ending 30 June 2026 ("FY26") has started well with Q1 revenue significantly ahead of prior period. Further updates will be provided in due course.
*this includes £0.16m of grant-funded contract development revenue presented in 'other operating income' as required by accounting standards.
** adjusted EBITDA defined as EBITDA prior to the impact of certain one-off and non-recurring items as presented in the Group statement of comprehensive income
Dr Chris Hand, Executive Chairman, at Abingdon Health plc, commented:
"We are delighted to announce our full-year results for FY25, which reflect significant commercial and operational progress following the opening of Abingdon Analytical in Doncaster, UK and Abingdon Health USA Inc, our new US CDMO site in Madison, Wisconsin, USA.
"Following some temporary headwinds in H1 FY25, we have seen a significantly stronger performance in H2 FY25 via our integrated end-to-end CDMO service offering and several major contracts announced in that period and since year end. The momentum has continued into the current financial year, and we are confident of reporting continued progress in FY26.
"The recently completed placing and retail offer will support further expansion of our USA operations, where we are seeing significant customer interest in progressing development projects through to manufacture, and provide the working capital to execute the larger contracts we are winning. I look forward to updating our shareholders further in due course.
"I would like to thank colleagues across the Abingdon Health Group for their hard work and contribution, and I'd like to thank shareholders for their continued support."
Enquiries
Abingdon Health plc | www.abingdonhealth.com/investors/ | |
Chris Hand, Executive Chairman
| Via Walbrook PR | |
Tom Hayes, CFO
| ||
Zeus Capital (Sole Broker and Nominated Adviser) | Tel: +44 (0) 20 3829 5000 | |
Antonio Bossi / Jacob Walker (Corporate Finance) | ||
Fraser Marshall (Corporate Broking) | ||
Walbrook PR (Media & Investor Relations) | Tel: +44 (0)20 7933 8780 or [email protected] | |
Paul McManus / Alice Woodings | Mob: +44 (0)7980 541 893 / +44 (0)7407 804 654 | |

About Abingdon Health plc
Abingdon Health Group is a leading med-tech contract service provider offering its services to an international customer base.
The Group's CDMO expertise offers lateral flow product development, regulatory support, technology transfer and manufacturing services for customers looking to develop new assays or transfer existing laboratory-based assays to a lateral flow format. Abingdon Health has the internal capabilities to take lateral flow projects, in areas such as infectious disease and clinical testing, including companion diagnostics, animal health and environmental testing, from initial concept through to routine manufacturing; from "idea to commercial success". Abingdon Analytical Ltd offers performance evaluation for lateral flow and other in vitro diagnostic assays from its Doncaster laboratory.
Abingdon's regulatory services companies, Compliance Solutions (Life Sciences) and IVDeology, provide a broad range of regulatory services to the in vitro diagnostic and wider medical device industry, to support customers in bringing products to market across a range of territories including the USA, EU and the UK. Our consultancy services range from design, implementation and maintenance of quality management systems, preparation of technical files for regulatory approvals, part-time and interim management support, auditing both internal and external, management reviews and presentations, training, and mentoring.
Founded in 2008, Abingdon Health is headquartered in York, England with laboratories in Doncaster, England and laboratories and commercial offices in Madison, Wisconsin, USA.
Abingdon Health's brochure outlines the comprehensive support the Group can now provide to its international customers. For more information visit: www.abingdonhealth.com.
CHAIRMAN'S STATEMENT
Introduction
I am pleased to report the results for the financial year ended 30 June 2025 ("FY25") for Abingdon Health plc (the "Company") and its subsidiaries (together, the "Group" and the "Business").
This has been a year during which we have made significant commercial and operational progress via both organic expansion and acquisitions. The Group is well-positioned for further growth, and I look forward to updating shareholders on performance in the next financial year ending 30 June 2026 ("FY26").
Strategy
Abingdon Health is a global developer, manufacturer and regulatory services provider for diagnostics and MedTech, with a speciality in lateral flow technology. It has facilities in York and Doncaster in the UK, and Madison, Wisconsin, in the USA.
Lateral flow is a powerful, rapid, flexible, on-site diagnostic technology which can be applied to both single and multiple biomarkers and used in a qualitative or quantitative format. The key benefits include ease of use, fast results, portability and low costs.
The Company's mission is to fast-track diagnostics and devices to improve lives. We seek to achieve this in three ways:
· By providing our customers with a comprehensive lateral flow contract development and manufacturing service to bring their products to market in the most efficient and cost-effective way.
· Through the provision of a comprehensive in vitro diagnostic (including lateral flow) and medical device/technology quality and regulatory services, and performance evaluation services, to accelerate market access for our customers.
· Through the commercial distribution of a range of products in lateral flow format including self-test products branded Abingdon Simply TestTM, retailer own-brand or private-label products.
Encouragingly, a number of Abingdon Health's customers are engaging with the Group across more than one of our service lines, and this integrated service proposition was strengthened by the acquisitions of regulatory service providers CS Lifesciences in August 2024 and IVDeology in May 2024. In December 2024 the Group invested in the opening of Abingdon Analytical Ltd at its Doncaster facility thereby providing performance evaluation services creating the technical data required to bridge between product development and regulatory approvals.
These strategic developments allow Abingdon Health to provide a comprehensive end-to-end service offering providing all the pieces of the jigsaw to enable customers to take a product idea from feasibility to launch and commercial success. The clear benefit for the customer is that they have one principal service provider who is proactively coordinating and project managing the various work streams in a cohesive and integrated manner to ensure the overall project is being driven in a cost effective and time efficient way.
Commercial update
Lateral Flow CDMO services
Abingdon Health provides its customers with an integrated lateral flow Contract Research Organisation ("CRO") and Contract Development and Manufacturing Organisation ("CDMO") service. Abingdon Health's contract service programme covers feasibility, optimisation, scale-up, technical transfer and manufacturing. In addition, we offer a range of other complementary services such as packaging design and kitting, regulatory advice including an initial regulatory approach plan through to validation and verification, documentation for regulatory submissions, and commercial support. Abingdon Analytical Ltd, based at the Company's Doncaster facility, provides performance evaluation and technical file data generation thereby providing a bridge between product development and regulatory submissions. The Group provides customers with all the services required to take their project from idea to large-scale manufacture, regulatory approval when required in jurisdictions covered by FDA, EU IVDR, UKCA and elsewhere and onto commercial success.
According to Precedence research the lateral flow market is expected to growth to $24.4 billion by 2033, with the US accounting for approximately 40% of the market. Given the importance of the US market, Abingdon took a decision in 2024 to open a US CDMO site in Madison, Wisconsin, which was fully operational in April 2025 and has already secured a number of commercial development projects, including a new cUS$2m contract win for a new USA-based customer for the development, scale-up and technical transfer for a semi-quantitative, multiplex lateral flow test system, announced in November 2025.
Abingdon Health USA Inc, based at the University Research Park in Madison, is being overseen by Abingdon's co-founder, Chris Yates, and gives us access to US customers preferring or needing to transact with US suppliers, either because of grant funding requirements, or due to demand for 'Made in the USA' and the impact of import tariffs. The initial focus of this US site has been on contract development services with small scale manufacturing but, following an equity placing in October 2025, which raised £3.2 m net of costs, we now intend to expand the capacity of lateral flow manufacturing in the USA.
Our CDMO service and full-service offering proposition was further strengthened by the investment in opening Abingdon Analytical in Doncaster in December 2024. The Group has been providing analytical laboratory services since 2023 as part of its strategy to offer a comprehensive CDMO service that supports its customers in bringing products to market. The services of an analytical laboratory, including product stability testing, specificity, sensitivity, assessment of detection limits, interference, cross-reactivity testing, and method comparisons, make a significant contribution to a product's regulatory technical file, a key requirement for regulatory approval by FDA, EU IVDR, UKCA and other regulatory authorities. The inclusion of analytical laboratory services as part of the larger contract wins recently announced by the Company underlines the significant benefit of having development, manufacturing, regulatory, clinical trial support and performance evaluation under one roof within the Group.
In note 3 below, we split CDMO revenue between contract development services and contract manufacturing. Contract development revenue in FY25 was £3.2m, or £3.4m when including UKRI funding for our malaria test development with the Institut de Pasteur and others (FY24: £3.3m), where we saw a slowdown in market activity and decision making in H1 FY25, followed by the announcement of a number of significant new contracts in H2 FY25 which are larger in financial terms and in length of project which we anticipate will smooth out the historic seasonality of revenue where H1 revenue has been significantly lower than H2. These new contracts supported stronger performance in H2 and will flow into FY26, with this momentum expected to continue into the new financial year. As noted above, there were £0.16m (FY24: £nil) of UKRI grant-funded contract development revenues in FY25 presented in 'other operating income' as required by accounting standards, giving a total of £3.4m contract development revenue and other income combined. Contract manufacturing revenue was £1.3m (FY24: £1.3m).
Regulatory Services
Abingdon Health's regulatory service provision covers both the diagnostics market (including lateral flow and other in vitro diagnostics) and the wider medical device and medical technology market. Our regulatory services division recorded FY25 revenues of £3.4m (FY24: £0.9m), including a full year's contribution from IVDeology (£0.4m) and approximately ten months' contribution from CS Lifesciences (£2.8m).
We were delighted to acquire CS Lifesciences for a maximum consideration of up to £3.2m in cash and shares in August 2024. The acquisition comprised Compliance Solutions (Life Sciences) Ltd, CS Lifesciences Europe Ltd and CS Lifesciences USA Inc. and currently employs 38 staff operating globally. This deepens Abingdon Health's in vitro diagnostic regulatory expertise and broadens our offering into the medical device, medical software and technology markets.
The Board has been pleased with progress since the acquisition, which was illustrated by the announcement on 8 January 2025 of a contract worth over £500k with a major global diagnostics company to work on quality management systems and regulatory approvals. The contract commenced in March 2025 for an initial 12 months. The contract has since been expanded and is now anticipated to be worth over double the initial estimates.
Lateral Flow Self-Test Products and Technology
The Company manufactures and sells a range of agritech lateral flow tests (Pocket Diagnostic® and a lateral flow device for the detection of the results of a PCR reaction (PCRD)).
In addition, the Abingdon Simply Test™ range of self-tests includes 16 products. FY25 revenues were £0.5m (FY24: £0.7m). The timing of orders means that H2 2025 saw an improved revenue performance compared to H1 2025, where some headwinds were experienced. Further Boots Salistick™, Vitamin D and Ferritin orders were delivered coupled with the launch of an own-branded version of Salistick™ in Germany and other territories, with those products being delivered in H1 FY26.
We regard the sale of products alongside our CDMO customers as an additional shop window in support of our CRO and CDMO services. The core focus of the Company is contract research, development, manufacturing, regulatory and associated services. Sales of finished products under the Abingdon name will continue to be part of our suite of activities but the strategic focus is continued growth of the CRO and CDMO functions.
We see further opportunities for self-tests and continue to work with our strategic partner, Find Out From Home, on the performance evaluation and regulatory approval of their first four Sexually Transmitted Disease ("STD") self-tests and the development of a further three STD tests.
We continue to work on the development of sustainable product design solutions which can reduce the use of plastic for the lateral flow market. The Company has developed and launched prototype biobased housings made from sustainably cultivated red seaweed in both mid-stream urine format (as used for pregnancy and fertility testing) and in standard lateral flow cassette format. Following this development process, we recently announced the launch of a seaweed-based lateral flow housing in partnership with Symbio Technologies Limited, which are now available for CDMO customers to utilise.
In addition, the use of smartphone technology, such as Abingdon's patented AI driven AppDx® (which is now available for commercial use), further adds to the development of use cases for lateral flow technology and provides additional tools to offer to our client base as part of the CDMO offering. During the period a new US patent was granted in July 2025, "Assay Reading Method" US 12,373,946 B2 to accompany those already granted in UK with patent numbers GB2583149B; GB2594939B and GB2601978B, with others pending including in Europe and USA.
People
As at 30 June 2025, the Group's headcount was 124, compared with 85 at 1 July 2024. This followed the acquisition of CS Lifesciences in August 2024 which added 37 talented regulatory professionals to the Abingdon group.
The Board were delighted to appoint Tom Hayes as CFO in January 2025. Tom has over 25 years' experience, particularly with AIM-listed companies, having worked as Group Finance Director at Northern Bear plc and prior to this in advisory roles. Tom's role will be invaluable as the Group integrates its recent acquisitions and continues to grow.
As announced in March 2025, I will continue as Executive Chairman. Having co-founded the Company, I was previously Non-Executive Chairman and was appointed into the expanded role on 15 October 2024 to support the next phase of the Group's growth.
Chris Yates, co-founder and formerly Chief Executive Officer, was appointed into a new role of President, Abingdon Health USA Inc. and Group Chief Commercial Officer in March 2025. He resigned from the Board of Abingdon Health plc in March 2025 and is a director of Abingdon Health USA, Inc. Given the expanding nature of the Group's operations the Board is pleased that Chris has agreed to focus his efforts on driving the Group's revenues across all its different service lines.
We were also pleased to announce the strengthening of the Board with the appointment of a new Non-Executive Director, Dr Katie Brenner, in April 2025. Katie founded bluDiagnostics, a US-based company specialising in lateral flow testing with an associated app to allow at home monitoring of female fertility using saliva samples. She sold bluDiagnostics to Amazon in 2020 and remained there until 2024. Dr Brenner is based in Madison, Wisconsin.
Mary Tavener remains as senior independent non-executive director, and chair of the audit and remuneration committees. Max Duckworth, an early investor and previous Board member (pre-IPO), sits as a Board Observer.
Financial Performance
Revenues in FY25 were £8.6m*, (FY24: £6.1m) which represented a growth rate of 40.0%. This included contributions of £2.7m from CS Lifesciences and £0.4m from IVDeology, which were acquired in August 2024 and May 2024 respectively. The H1 FY25 performance was affected by a slowdown in market activity and decision-making, which impacted on our CDMO services in particular, but we saw a significant improvement in H2 FY25.
* including £0.16m of grant-funded revenue, presented in 'other operating income', for the UKRI-funded contract development of a malaria parasite lateral flow test.
The gross profit margin for the period was 44.3% (FY24: 60.0%). The decrease in gross margin was due to:
· the acquisition of CS Lifesciences, where almost all of the 38 current employees are regulatory consultants working on in vitro diagnostic and medical device projects, and their costs are included in cost of sales. CS Lifesciences operates with limited overheads and hence the majority of its gross profit feeds into EBITDA. The gross profit margin prior to the impact of the CS Lifesciences acquisition would have been 50.6% in FY25 (FY24: 60.0%).
· change in revenue mix including higher regulatory revenues from a full year's contribution via IVDeology and performance evaluation services in CDMO revenues, both of which have lower margins than contract research services.
Administrative expenses in FY25 were £7.7m (FY24: £5.3m), with the increase occurring due to:
· the significant investment in operations, including the opening of a new analytical and performance evaluation laboratory in Doncaster, and a new commercial office and laboratory in Madison, Wisconsin, USA.
· the acquisition of CS Lifesciences in August 2024 and the full-year impact of the IVDeology acquisition in May 2024, which increased administrative expenses by circa £1.1m year-on-year.
· the strengthening of the Board and senior team to support the next phase of the Group's growth.
Adjusted EBITDA loss was £2.6m in FY25 (£1.1m in FY24) as a result of increased investment in the Group. The significantly stronger performance in H2 FY25 resulted in a lower adjusted EBITDA loss of £0.7m for the six months to end of June 2025 (H1 FY25: £1.9m). A full presentation of adjusted EBITDA is included in the Group Statement of Comprehensive Income.
Reported operating loss for the year was £3.5m (FY24: £1.4m), which was impacted by higher adjusted EBITDA losses, increases in depreciation and amortisation (£0.2m increase), share-based payment (£0.2m increase) and a one-off gain on settlement in FY24 (£0.4m increase).
The Company's cash balance at 30 June 2025 was £1.9m (30 June 2024: £1.4m). The cash movement reflects both the investment in operations above and payments of £1.2m made for the CS Lifesciences acquisition, offset by net placing proceeds of £5.2m received in August 2024.
The earnings per share figure on the Group consolidated statement of comprehensive income includes in the denominator deferred shares. However, it should be noted that the deferred shares are non-voting shares, with no rights to dividends, but holders of deferred shares are entitled to receive the nominal value of that share (0.0025 pence sterling) once on a return of capital, a repurchase of those shares by the Company or in connection with a sale of those shares. The total nominal value of all the deferred shares is £45k.
Post balance sheet events
In October 2025 we completed an equity fundraising which raised gross proceeds of £3.4m (net proceeds of £3.2m). The fundraising comprised a Placing with institutional investors which raised gross proceeds of £3.2m and a retail offer which raised gross proceeds of £0.2m.
The proceeds raised will be used to:
i) accelerate the expansion of Abingdon Health USA Inc, including manufacturing fit-out and additional equipment, the establishment of performance evaluation services, and related personnel and ISO 9001 and ISO 13485 accreditation.
ii) enhance working capital to support the Group in executing new higher revenue generating projects, including the recently announced c.US$2.5m companion diagnostic contract for a global pharmaceutical company, the c.€2.0m development and regulatory contract with a European biotech company, and a new c.US$2m contract for development of a multiplexed, semi-quantitative test for a new USA-based customer.
Current Trading and Outlook
Abingdon Health's comprehensive lateral flow CDMO service proposition has been strengthened by the investment in Abingdon Analytical, Abingdon Health USA Inc, and our two regulatory service acquisitions, CS Lifesciences and IVDeology. Our service proposition leaves us ideally placed to support the needs of our customers and offer speed to market for their products.
The number of significant new customer contracts announced in recent months has supported stronger trading in H2 FY25 and we expect this momentum to continue into the coming financial year ending 30 June 2026 ("FY26"). This will be supported by the equity fundraising referred to above and planned further investment into Abingdon Health USA.
FY26 has started strongly compared to H1 FY25 with these larger, longer projects smoothing out the historical seasonal pattern of lower H1 revenue versus H2 revenue, as seen in FY25. Given this, we anticipate reporting strong revenue growth in FY26.
The Group's key focus remains on continued revenue growth, proactive cost control, progression towards profitability and a cashflow positive position during calendar year 2026.
Conclusion
I am delighted with the progress that the Group has made in the year and look forward to continued revenue growth in FY26.
I would like to thank all our employees for their hard work, dedication and commitment during the past year as we continued to grow the business.
We are confident that our contract services customer base and our current growing pipeline, including a number of significant contracts announced in recent months, means we are well positioned to grow our business and deliver shareholder value going forward.
I would like to thank shareholders for their continued support.
Chris Hand
Executive Chairman
11 November 2025
Group Statement of Total Comprehensive Income
For the year ended 30 June 2025
|
|
|
Notes |
2025
|
2024 *as restated |
|
|
|
| £'000 | £'000 |
| |||||
Revenue |
|
| 3 | 8,429 | 6,135 |
Cost of sales |
|
|
| (4,693) | (2,456) |
Gross profit |
|
|
| 3,736 | 3,679 |
|
|
|
| ||
Administrative expenses |
|
|
| (7,714) | (5,311) |
Other income |
|
| 4 | 469 | 259 |
|
|
| |||
Operating loss |
|
|
| (3,509) | (1,373) |
|
|
| |||
|
|
|
| ||
Amortisation |
|
|
| 111 | 27 |
Depreciation |
|
|
| 497 | 399 |
Share-based payment expense |
|
|
| 214 | 48 |
Non-recurring legal, professional and fundraising fees |
|
|
| - | 32 |
Non-recurring redundancy costs and termination awards |
|
|
| - | 108 |
Gain on settlement |
|
|
| - | (373) |
Reversal of impairment charges on tangible assets |
|
|
| (128) | - |
Fair value adjustment to earn-out consideration payable |
|
|
| 226 | - |
Reversal of impairment charge on intangible assets |
|
|
| (10) | - |
Impairment of investment in associate |
|
|
| 13 | - |
Adjusted EBITDA |
|
|
| (2,586) | (1,132) |
|
|
| |||
Finance income |
|
|
| 100 | 31 |
Finance costs |
|
|
| (87) | (57) |
Loss before taxation |
|
|
| (3,496) | (1,399) |
|
|
| |||
Taxation credit |
|
|
| 81 | 128 |
|
|
| |||
Loss for the year |
|
|
| (3,415) | (1,271) |
Other comprehensive expense for the year |
|
|
| - | - |
Total comprehensive expense for the year |
|
|
| (3,415) | (1,271) |
Earnings per share |
|
|
| ||
Basic losses per share (pence) |
|
| 5 | (0.93) | (0.42) |
Diluted losses per share (pence) |
|
| 5 | (0.93) | (0.42) |
Total comprehensive expense for the year is all attributable to the owners of the parent company.
All results are in respect of continuing activities.
Adjusted EBITDA defined as Earnings before interest, tax, depreciation, amortisation and other costs the Group classifies as non-recurring as outlined above, is a non-GAAP measure used by management and is not an IFRS disclosure.
\* The restatement to the Group statement of comprehensive income has been made to ensure full compliance with the requirements of IAS 1. Previously, the Group did not present items included in the calculation of adjusted EBITDA in a statutory GAAP measure. These items have now been classified in administrative expenses. There has been no change to the recorded operating loss or adjusted EBITDA.
Group Statement of Financial Position
As at 30 June 2025
|
Notes |
|
30 June 2025 |
30 June 2024 |
|
|
| £'000 | £'000 |
Non-current assets | ||||
Goodwill | 8 | 2,281 | 379 | |
Intangible assets | 8 | 504 | 153 | |
Property, plant and equipment |
| 1,044 | 997 | |
Investments | 9 | 354 | 13 | |
| 4,183 | 1,542 | ||
| ||||
Current assets |
| |||
Inventories |
| 526 | 441 | |
Trade and other receivables |
| 2,446 | 1,466 | |
Taxation receivable |
| 240 | 201 | |
Cash and cash equivalents |
| 1,918 | 1,440 | |
| 5,130 | 3,548 | ||
Total assets | 9,313 | 5,090 | ||
Current liabilities | ||||
Trade and other payables | 2,658 | 1,704 | ||
Borrowings | 93 | - | ||
Lease liabilities | 168 | 120 | ||
2,919 | 1,824 | |||
Non-current liabilities | ||||
Trade and other payables | 236 | - | ||
Borrowings | 652 | 722 | ||
Lease liabilities | 115 | 207 | ||
Provisions | 91 | 88 | ||
1,094 | 1,017 | |||
| ||||
Total liabilities | 4,013 | 2,841 | ||
Net assets | 5,300 | 2,249 | ||
Equity | ||||
Called up share capital | 6 | 94 | 77 | |
Share premium account | 37,043 | 30,808 | ||
Share based payment reserve |
| 336 | 124 | |
Retained deficit | (32,173) | (28,760) | ||
| ||||
Total equity | 5,300 | 2,249 |
Group Statement of Changes in Equity
For the year ended 30 June 2025
| Share capital |
| Share premium |
| Share based payment reserve |
| Retained deficit |
| Total | |
| £'000 |
| £'000 |
| £'000 |
| £'000 |
| £'000 | |
| ||||||||||
Balance at 1 July 2023 | 76 | 30,309 |
| 80 | (27,493) | 2,972 | ||||
Year ended 30 June 2024: | ||||||||||
Loss and total comprehensive expense | - | - | - | (1,271) | (1,271) | |||||
Transactions with owners in their capacity as owners: | ||||||||||
Issue of share capital | 1 | 499 | - | - | 500 | |||||
Share option expense | - | - | 32 | - | 32 | |||||
Earn-out consideration classified as share-based payment | - | - | 16 | - | 16 | |||||
Share options cancelled | - | - | (4) | 4 | - | |||||
Balance at 30 June 2024 | 77 | 30,808 | 124 | (28,760) | 2,249 | |||||
Year ended 30 June 2025: | ||||||||||
Loss and total comprehensive expense | - | - | - | (3,415) | (3,415) | |||||
| ||||||||||
Transactions with owners in their capacity as owners: | ||||||||||
Issue of share capital | 17 | 6,609 | - | - | 6,626 | |||||
Share option expense | - | - | 5 | - | 5 | |||||
Earn-out consideration classified as share-based payment | - | - | 209 | - | 209 | |||||
Share options cancelled | - | - | (2) | 2 | - | |||||
Costs of fundraise offset against premium | - | (374) | - | - | (374) | |||||
| ||||||||||
At 30 June 2025 | 94 | 37,043 | 336 | (32,173) | 5,300 | |||||
Group Statement of Cash Flows
For the year ended 30 June 2025
|
|
2025 |
2024 | |
|
| £'000 | £'000 |
|
|
| |||
Cash flow from operating activities |
| |||
Loss for the year | (3,415) | (1,271) |
| |
Adjustment for: |
| |||
Other income | (309) | (255) |
| |
Net finance (income)/costs | (13) | 26 |
| |
Tax credit | (81) | (128) |
| |
Loss on disposal of property, plant and equipment | 17 | 33 |
| |
Loss on disposal of intangibles | 13 | - |
| |
Amortisation and impairment of intangible assets | 101 | 27 |
| |
Depreciation and impairment of property, plant and equipment | 497 | 399 |
| |
Reversal of impairment charges | (128) | - |
| |
Impairment of associate | 13 | - |
| |
Equity settled share-based payment expense | 214 | 48 |
| |
Unwinding of provisions | 3 | - |
| |
Fair value adjustment of earn out consideration | 226 | - |
| |
| ||||
Changes in working capital: |
| |||
Increase in inventories | (85) | (112) |
| |
Increase in trade and other receivables | (624) | (297) |
| |
Increase/(decrease) in trade and other payables | 167 | (335) |
| |
Cash absorbed by operations | (3,404) | (1,865) |
| |
Interest paid | (10) | (25) |
| |
Taxation refunded | 232 | 231 |
| |
Net cash outflow from operating activities | (3,182) | (1,659) |
| |
|
| |||
Cash flow from investing activities |
| |||
Payment for acquisition of subsidiary, net of cash acquired | (1,181) | - |
| |
Purchase of intangible assets | (19) | (6) |
| |
Purchase of property, plant and equipment | (327) | (35) |
| |
Investment in associates | - | (13) |
| |
Interest received | 100 | 31 |
| |
Net cash used in investing activities | (1,427) | (23) |
| |
|
| |||
Cash flow from financing activities |
|
|
|
|
Proceeds from issue of shares | 5,628 | - |
| |
Transaction costs associated with issue of shares | (374) | - |
| |
Payment of lease liabilities | (130) | (99) |
| |
Payment of interest on lease liabilities | (18) | (15) |
| |
Interest paid on Innovate loan | (23) | - |
| |
Net cash generated from/(used in) financing activities | 5,083 | (114) |
| |
|
| |||
Net increase/(decrease) in cash and cash equivalents | 474 | (1,796) |
| |
| ||||
Cash and cash equivalents at beginning of the year | 1,440 | 3,236 |
| |
Effect of foreign exchange rates | 4 | - |
| |
Cash and cash equivalents at end of year | 1,918 | 1,440 |
| |
Relating to: | |||
Cash at bank and in hand | 1,845 | 1,369 | |
Restricted cash | 73 | 71 | |
Total cash and cash equivalents | 1,918 | 1,440 |
Notes
1. Company information
Abingdon Health PLC ("the Company") is a public limited company domiciled and incorporated in England and Wales. The Company is quoted on the London Stock Exchange's Alternative Investment Market ("AIM"). The registered office is York Biotech Campus, Sand Hutton, York, YO41 1LZ. The consolidated financial information (or "financial statements") incorporates the financial information of the Company and entities (its subsidiaries) controlled by the Company (collectively comprising the "Group").
The principal activity of the Group is to develop, manufacture and distribute diagnostic devices and provide consultancy services to businesses in the diagnostics sector.
2. Basis of preparation and status of financial information
The financial information set out in this preliminary announcement does not constitute statutory accounts as defined by section 434 of the Companies Act 2006.
The financial information for the year ended 30 June 2025 and the year ended 30 June 2024 does not constitute the Company's statutory accounts for those years. Statutory accounts for the year ended 30 June 2024 have been delivered to the Registrar of Companies. The statutory accounts for the year ended 30 June 2025 were approved by the Board on 10 November 2025 and will be delivered to the Registrar of Companies in due course. The statutory accounts for the year ended 30 June 2025 will be posted to shareholders at least 21 days before the Annual General Meeting and made available on the Group's website.
The Group's statutory financial statements for the year ended 30 June 2025, from which the financial information presented in this announcement has been extracted, were prepared in accordance with UK adopted international accounting standards ("IFRS"). The financial statements have been prepared on the historical cost basis with the exception of certain items which are measured at fair value as disclosed in the principal accounting policies set out in the Group's Annual Report. These policies have been consistently applied to all years presented.
The preparation of financial statements in conformity with IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management's best knowledge of the amount, event or actions, actual results ultimately may differ from these estimates.
The auditor's reports on the accounts for 30 June 2025 and 30 June 2024 were unqualified and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.
3. Revenue
The Group applies IFRS 15 'Revenue from contracts with customers'. Under IFRS 15, the Group applies the 5-step method to identify contracts with its customers, determine performance obligations arising under those contracts, set an expected transaction price, allocate that price to the performance obligations, and then recognises revenues as and when those obligations are satisfied.
Revenue analysed by class of business
| 2025 | 2024 | |
| £'000 | £'000 | |
Product sales | 534 | 650 | |
Contract manufacturing | 1,270 | 1,258 | |
Contract development services | 3,205 | 3,327 | |
Regulatory | 3,420 | 900 | |
8,429 | 6,135 |
Revenue analysed by geographical market
| 2025 | 2024 | |
| £'000 | £'000 | |
United Kingdom | 4,488 | 2,538 | |
Europe | 1,674 | 1,235 | |
USA & Canada | 2,136 | 2,039 | |
Rest of the World | 131 | 323 | |
| 8,429 | 6,135 |
4. Other income
| 2025 | 2024 | |
| £'000 | £'000 | |
Grants received | 160 | - | |
Research and development expenditure credit | 309 | 255 | |
Distribution and carriage income | - | 4 | |
469 | 259 |
5. Earnings per share
The calculation of the basic and diluted earnings per share is based on the following data:
|
|
2025 |
2024 |
|
|
|
|
Loss for the year from continuing operations (£'000) | (3,415) | (1,271) | |
Number of shares | 366,657,539 | 304,732,264 | |
Basic and diluted earnings per share (p) | (0.93) | (0.42) |
The Company has options issued over 6,536,364 (2024: 3,468,963) ordinary shares which are potentially dilutive. Due to the losses incurred by the Group basic and diluted earnings per share are the same.
The Directors use adjusted earnings before certain income and costs ("Adjusted EBITDA") as a measure of ongoing performance and profitability. These costs are presented as separate items on the face of the Group Income Statement.
Adjusted Earnings per Share |
| 2025 | 2024 |
|
| £'000s | £'000s |
| |||
Loss before taxation attributable to equity owners of the Parent | (3,496) | (1,399) | |
Adjusted for: | |||
Share-based payment costs | 214 | 48 | |
Non-recurring legal fees | - | 32 | |
Non-recurring settlement payment | - | 108 | |
Depreciation and amortisation | 608 | 426 | |
Net finance (income)/cost | (13) | 26 | |
Gain on settlement | - | (373) | |
Impairment of investment in associate | 13 | - | |
Reversal of impairment charges on tangible assets | (128) | - | |
Fair value adjustment to earn-out consideration payable | 226 | - | |
Reversal of impairment charges on intangible assets | (10) | - | |
Adjusted Earnings | (2,586) | (1,132) | |
Basic and diluted Adjusted Earnings per Share (pence/share) | (0.71) | (0.37) |
6. Share capital
| 30 June 2025 |
30 June 2024 | |
Ordinary share capital | |||
Authorised, Allotted and fully paid |
| Number | Number |
Ordinary shares of 0.025p each | 193,630,821 | 126,716,822 | |
Deferred ordinary shares of 0.025p each | 182,316,812 | 182,316,812 | |
375,947,633 | 309,033,634 | ||
| £'000 | £'000 | |
Ordinary shares of 0.025p each | 49 | 32 | |
Deferred ordinary shares of 0.025p each | 45 | 45 | |
94 | 77 |
Reconciliation of movements during the year:
Ordinary Number | Deferred Ordinary Number | |
At 1 July 2024 | 126,716,822 | 182,316,812 |
Issue of new shares | 66,913,999 | - |
At 30 June 2025 | 193,630,821 | 182,316,812 |
There were three share issues during the financial year:
· On 19 August 2024, there was an issue of 9,216,590 shares at a nominal value of £0.00025. The total amount paid per share was £0.1085 with £2.3k recognised in share capital and £998k in share premium. The share issue was a part of the acquisition of CS Lifesciences.
· On 19 August 2024, there was an issue of 53,589,471 shares at a nominal value of £0.00025. The total amount paid per share was £0.0975 with £13.4k recognised in share capital and £5,212k in share premium.
· On 30 August 2024, there was an issue of 4,107,668 shares at a nominal value of £0.00025. Total amount paid per share was £0.0975 with £1k recognised in share capital and £399k in share premium.
There were £374,266 of costs associated with the fund raising which have been offset against share premium. This has been done in accordance with IAS 32.
7. Share options
The following movements on share options have been recognised in the period:
| Average exercise price | |||||
|
| 2025 | 2024 | 2025 | 2024 | |
|
| Number | Number | £ | £ | |
Outstanding at 1 July 2024 | 5,714,994 | 4,247,210 | 0.0463 | 0.0773 | ||
Granted in the period | 4,092,000 | 2,386,238 | - | 0.00 | ||
Forfeited in the period | (326,891) | (918,454) | 0.0694 | 0.0697 | ||
Outstanding at end of period | 9,480,103 | 5,714,994 | - | 0.0463 | ||
Exercisable at end of period | 58,334 | 123,757 | 0.0003 | 0.3230 | ||
Options outstanding
Share options outstanding at the end of the year have the following expiry dates and exercise prices:
Exercise price per share (£) | 2025 Number | 2024 Number | |
EMI scheme granted in April 2021 | 0.00025 | 58,334 | 66,668 |
SAYE scheme granted in March 2021 | 0.70 | - | 57,089 |
LTIP scheme granted in December 2022 | 0.07 | 3,204,999 | 3,204,999 |
LTIP scheme granted in October 2023 | 0.00 | 2,124,770 | 2,386,238 |
LTIP scheme granted in May 2025 | 0.00 | 4,092,000 | - |
9,480,103 | 5,714,994 |
8. Acquisition of a business
On 15 August 2024, the group acquired 100% percent of the issued capital of Compliance Solutions (Life Sciences) Limited, CS Lifesciences Europe Limited and CS Lifesciences USA Inc. (together the 'Compliance Solutions Group or CS Lifesciences'). At the acquisition date, earn-out consideration contingent on business performance was not recognised due to the probability of hitting the target being considered unlikely and the total consideration at the acquisition date was £2,700k.
Subsequent to the initial business combination accounting, following an improvement in performance of the Compliance Solutions Group, including new contract wins, the earn-out targets are now considered probable to be met and have been recognised at their fair value in the year. The total maximum earn-out consideration payable is £500k.
Of the earn-out consideration £250k constitutes employee remuneration due to the payment of the earn-out being linked to continuous employment and is considered to represent a share-based payment given it will be satisfied through the issue of shares in Abingdon Health plc. This consideration is spread across the two-year period from acquisition and as a result, £109k has been expensed as a share-based payment in the Group Statement of Comprehensive Income. This consideration has been excluded from total consideration in the below reconciliation.
The remaining £250k of the earn-out consideration is payable as an issue of a variable number of shares equal to this value at the end of the two-year period from acquisition and is not linked to continuous employment. This has been discounted at a rate of 5.16% to £226k and recognised as a fair value adjustment in the Group Statement of Comprehensive Income. During the current year £10k of discount unwinding on the contingent consideration has been recognised in other interest payable. The contingent consideration is recognised as a non-current liability of £236k at the year end.
Goodwill consists of intangible assets that did not meet the criteria for separate recognition. Specifically, intangible assets that did not meet these criteria include the assembled workforce, expected post- acquisition synergies, management expertise and know-how, and the company's market position.
The breakdown of the consideration is as follows:
Consideration element recognised in goodwill | Fair value |
£'000 | |
Initial cash consideration | 700 |
Deferred consideration | 1,000 |
Share consideration | 1,000 |
Total | 2,700 |
Net cash outflow arising on acquisition |
|
£'000 | |
Cash consideration | 1,700 |
Consideration deferred at 30 June 2025 | (340) |
Less: Cash and cash equivalents acquired | (179) |
Total | 1,181 |
As at 30 June 2025, £660k of deferred consideration has been paid. The remaining £340k of contingent consideration is due to be paid subject to receipt of certain aged debtor balances post completion.
The net assets of the business acquired are as follows:
Group | Book value | Adjustments | Fair value |
£'000 | £'000 | £'000 | |
Property, plant and equipment | 6 | - | 6 |
Intangible Assets | - | 446 | 446 |
Trade and other Receivables | 1,227 | (400) | 727 |
Cash and Cash equivalents | 179 | - | 179 |
Trade and other payables | (448) | - | (448) |
Deferred tax | - | (112) | (112) |
Total identifiable net assets | 864 | (66) | 798 |
Goodwill | 1,902 | ||
Total consideration | 2,700 |
Since the acquisition date, 15 August 2024, the Compliance Solutions Group contributed revenue of £2,763k and profit before tax of £88k to the Group Statement of Comprehensive Income, which excludes charges in relation to share-based payments recognised in the entity in respect of Group transactions. If the acquisition had occurred on the first day of the reporting period, 1 July 2024, then the Compliance Solutions Group would have contributed revenue of £3,069k and profit before tax (excluding share-based payment charges) of £144k to the Group Statement of Comprehensive Income.
9. Investments
During the year Forsite Diagnostics Limited, a Group subsidiary, acquired a 19% investment in Find Out From Home Inc ("FOFH"), a US-based medical testing company which is held in other investments at £354k. The investment was acquired via a services-for-equity agreement whereby development services were provided to FOFH via a promissory note which was converted to an equity stake in December 2024. In the prior year, the Group recognised revenue equivalent to the £354k and held a trade receivable for the amount payable (which was subsequently converted into equity).
The Group holds a 25.1% investment in Eco-Flo Innovations Ltd which is classified as an investment in associates. The investment has been impaired in full in the financial year due to there being no expected return of the Group's investment.
10. Post balance sheet events
The Company completed an equity fundraising in October 2025 which raised £3.4 million (£3.2 million net of expenses) to support the Group's plans for expansion and for additional working capital funding. This was satisfied by the issue and admission of 57,441,821 new Ordinary Shares to trading on AIM on 31 October 2025.
Related Shares:
Abingdon Healt.