Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Final Results

10th Mar 2014 14:58

RNS Number : 9376B
Forum Energy Plc
10 March 2014
 



 

10 March 2014

 

FORUM ENERGY PLC

 

("Forum Energy" or the "Company")

 

Audited results for the year ended 31 December 2013

 

Forum Energy, the UK incorporated oil and gas exploration and production company with a focus on the Philippines, today announces its audited results for the year ended 31 December 2013.

 

OPERATIONAL Highlights

· SC72 drilling programme commencement pending due to the on-going discussions between the Philippine and Chinese governments. An extension has been granted to August 2015 to complete the second sub-phase obligations of drilling wells on SC72 and the Philippine government remains supportive of Forum's entitlement to drill the area;

· Galoc Phase II completed in November 2013, with the drilling of two additional wells, which resulted in increased production, at the Galoc Oil field from an average 4,720 barrels of oil per day (bopd) to an average daily rate of 9,800 bopd since Phase II commenced; and

· Continued technical review of the SC40 onshore area to determine any potential drilling prospects.

 

Financial and Corporate Highlights

· Revenues of US$4.4 million in 2013 (2012: US$4.5 million)

· Gross profit of US$1.5 million in 2013 (2012: US$0.9 million)

· Administrative expense reduced to US$2.5 million in 2013; including payments of US$0.5 million restructuring costs in 2013 (2012 - total administrative expense of US$2.8 million)

· Impairment charge of US$1.3 million in 2013 (2012: US$25.4 million), mainly relating to the Libertad field

· Net loss attributable to owners of the parent of US$2.9 million (2012: US$26.3 million after impairment)

· Working capital of US$0.3 million at year end (2012 US$6.1 million - excluding the Philex loan facility)

· Available funds of US$2.8m under the Philex loan facility as at 31 December 2013 (2012: Nil)

· Capital spend on Galoc Phase II of US$4.2 million (2012: US$0.7 million) which will improve our future production and revenue stream

· Increased loan facility from Philex Group to US$18 million and extended repayment date to 24 November 2016

 

Robin Nicholson, Chairman, commented: "Whilst it is disappointing that we have been unable, as a result of matters beyond our control, to carry out drilling under the second sub-phase of the Service Contract 72 contract, we remain committed to pursuing the project and continue to have the support of the Philippine Government as demonstrated by the extension awarded in respect of the second sub-phase. We remain financially committed to ensure the Company ultimately achieves its objectives at such time as government approval to proceed with work at SC72 is granted. Our producing Galoc field is performing well and our future revenue stream remains encouraging. We are also pleased to have recorded US$1.5m gross profit for the year and intend to explore other possible transactions for the Company. We thank our shareholders for their ongoing support and will update the market as developments occur."

 

The Company expects to announce, in due course, when it has posted its Annual Report and Accounts and AGM Notice.

 

For further information please contact:

Forum Energy Plc

Andrew Mullins, Executive Director Tel: +44 (0) 1932 445 344

Execution Noble & Company Limited

Harry Stockdale Tel: +44 (0) 20 7456 9191

John Llewellyn-Lloyd

 

Or visit the Company's website:

www.forumenergyplc.com <http://www.forumenergyplc.com>

 

OVERVIEW

 

The Company's primary focus is on developing its current production and exploration licences.

The principal asset of the Company is a 70% interest in Service Contract 72 (SC72), an 8,800-square kilometre (Km2) offshore petroleum licence situated west of Palawan Island in the West Philippine Sea. In 2006, results from a 250 Km2 3D seismic survey over the licence area indicated a mean volume of 3.4 trillion cubic feet (TCF) gas-in-place (GIP) with significant upside potential. It is a primary objective of the Company to establish the commerciality of the hydrocarbons within SC72.

 

In March 2011, a total of 565 Km2 of 3D seismic data was acquired over the Sampaguita Gas Field and 2,202 Line-Km of 2D seismic data was acquired to further define additional leads identified within the SC72 acreage and to possibly upgrade existing leads to prospects. This work, which satisfied Forum's obligations with the Philippine Department of Energy under the first sub-phase of the SC72 contract, was primarily designed to provide a more comprehensive evaluation of the SC72 property and to identify potential sites for appraisal wells.

 

SC72 seismic interpretation and resources update was completed in April 2012, which showedan improvement in the resources previously known and supported the case to proceed with the drilling programme.

 

During 2012, the increased territorial disputes between the Philippine and Chinese governments resulted in the Company being unable to obtain permission to deploy vessels to perform the planned drilling programme. Recognising that these matters were beyond the control of the Company, in January 2013the Philippine Department of Energy granted an extension to August 2015 for the Company to completeits second sub-phase work obligations which are expected to cost in excess of US$50 million.

 

Our largest producing asset is the Galoc oil field which accounts for 76% of our total income (2012 - 81%). We plan to continue participating in the continued development of the field to maximise our revenue stream.

 

ASSET SUMMARY

 

SC72 (70% interest)

The SC72 licence was awarded on 15 February 2010. It covers an area of 8,800 Km2 and contains the Sampaguita Gas Discovery which has the potential to contain In-Place Contingent Resources of 2.6 TCF of gas plus another In-Place Prospective Resources totalling 5.5 TCF based on a resource assessment performed in 2012 by Weatherford Petroleum Consultants, an independent qualified competent person. The results of the study were used to define the location of two wells, to be named Sampaguita-4 and Sampaguita-5. The drilling of two wells is part of the work programme of the Company for the second sub-phase of SC72, which must be completed by 14 August 2015, having been granted an extension by the Philippine Department of Energy.

 

Galoc (2.27% interest)

Production from the Galoc development reached 1.72 million barrels gross in 2013 (1.48 million barrels gross in 2012) and is expected to produce 2.9 million barrels in 2014. The Company has a 2.27% interest in the field and received US$2.1 million (US$2.5 million in 2012) after deduction of share of operating costs from crude sales from the field during the year. The second phase of development was completed in November 2013 with the drilling of two additional production wells, which increased production from 4,720 gross bopd to an average 9,800 bopd from the second phase commencing. The Company secured US$2.58 million of financing from BNP Paribas in 2012 to help fund its share of development costs for this phase of the project.

 

SC40 (66.67% interest)

SC40 contains the producing Libertad gas field and the Maya field as well as several other prospects and leads. On 30 January 2009, the company entered into a Gas Sale & Purchase Agreement (GSPA) with Desco, Inc., for the development of the Libertad gas field for power generation. On 3 February 2012, commercial production at the Libertad Field commenced and, as at 31 December 2013, the field has produced 151 million cubic feet of gas gross. However these revenues are not material to the group's cash flow. Having received a resource assessment from Petroleum Geo-Services Asia Pacific Pte Ltd (PGS), an independent competent person, on 19 February 2013 the investment in SC40 was impaired in 2012 by US$25.4 million to US$3.25 million. An important factor in this assessment was that third parties had experienced a dry hole while drilling within the Tañon Straits which significantly reduced the likelihood of commercially viable hydrocarbon deposit in the offshore part of SC40. Further technical studies were undertaken in onshore prospects in Cebu and will continue in 2014 to determine whether an exploration well will be drilled.

 

LATEST RESOURCES AT SERVICE CONTRACT 72

 

In 2012, Weatherford Petroleum Consultants ("Weatherford") completed a report on SC72, which took into account the 2,202 Line-Km of 2D seismic data over SC72 and 565 Km2 of 3D seismic data over the Sampaguita Gas Field in SC72. Weatherford produced the following summary of unrisked resources initially in place:

 

SC72 - In-Place Contingent Resources:

 

Gross

Net Attributable

Oil & Liquids Contingent

Low

Best

High

Low

Best

High

Resources

Estimate

Estimate

Estimate

Estimate

Estimate

Estimate

Sampaguita segment 2

34

59

103

24

41

72

Sampaguita segment 4

3

6

12

2

4

8

Total for Oil & Liquids (OOIP) MMbbls

37

65

115

26

45

80

Sampaguita segment 2

1,348

2,354

4,110

944

1,648

2,877

Sampaguita segment 4

127

249

488

89

174

342

Total for Gas (GIIP) BCF

1,475

2,603

4,598

1,033

1,822

3,219

 

 

SC72 - In-Place Prospective Resources:

 

Gross

Net Attributable

Oil & Liquids Prospective

Low

Best

High

Low

Best

High

Resources

Estimate

Estimate

Estimate

Estimate

Estimate

Estimate

Sampaguita segment 1

40

76

146

28

53

102

Sampaguita segment 3

34

61

110

24

43

77

North Bank prospect

43

83

160

30

58

112

Total Oil & Liquids (OOIP) MMbbls

117

220

416

82

154

291

Sampaguita segment 1

1,603

3,055

5,821

1,122

2,139

4,075

Sampaguita segment 3

1,357

2,441

4,393

950

1,709

3,075

North Bank prospect

1,706

3,303

6,398

1,194

2,312

4,479

Total for Gas (GIIP) BCF

4,666

8,799

16,612

3,266

6,160

11,629

 

 

The net attributable amounts in respect of SC72 represent the company's 70% interest in the estimated resources. These pre-drill estimates of resources are based on certain assumptions and the information and interpretations currently available. There can be no assurances that these assumptions or estimates will prove to be accurate as future technical evaluations and results, including drilling results, could lead to variations or differ materially from those included in Weatherford's report.

 

The methods and terms used in the preparation of these summaries are in accordance with Society of Petroleum Engineers guidelines. For more details please refer to www.spe.org.

 

LATEST RESOURCE ESTIMATES AT SERVICE CONTRACT 40

 

On 19 February 2013, the company was presented with a new competent persons report, prepared by PGS on the SC40 contract area. SC40 contains a developed gas field, two tested oil prospects and nine untested oil and gas exploration leads and prospects. This report included probabilistic resource estimates for the gas field and all of the leads and prospects, as follows:

 

 

SC40 - In-Place Reserves:

 

Gross

Net Attributable

(1P)

(2P)

(3P)

(1P)

(2P)

(3P)

Low

Best

High

Low

Best

High

Gas Reserves

Estimate

Estimate

Estimate

Estimate

Estimate

Estimate

Libertad Field

0.9

1.2

4.1

0.6

0.8

2.7

Total for Gas (GIIP) BCF

0.9

1.2

4.1

0.6

0.8

2.7

 

 

SC40 - In-Place Contingent Resources:

 

Gross

Net Attributable

Risk Factor

(1C)

(2C)

(3C)

(1C)

(2C)

(3C)

Oil & Liquids

Low

Best

High

Low

Best

High

Contingent Resources

Estimate

Estimate

Estimate

Estimate

Estimate

Estimate

(RF)

Toledo

1.1

1.6

2.4

0.7

1.1

1.6

8%

Maya

7.2

12.5

20.2

4.8

8.3

13.5

Total for Oil & Liquids (OIIP) MMbbls

8.3

14.1

22.6

5.5

9.4

15.1

 

 

SC40 - In-Place Prospective Resources:

Gross

Net Attributable

Risk Factor

Oil & Liquids

Low

Best

High

Low

Best

High

Prospective Resources

Estimate

Estimate

Estimate

Estimate

Estimate

Estimate

(RF)

Prospects

Tambongon Clastics

115.0

237.0

410.0

76.7

158.0

273.3

9%

Tambongon Limestone

90.0

219.0

427.0

60.0

146.0

284.7

9%

Sabil Point

23.0

50.0

90.0

15.3

33.3

60.0

7%

Batbatan South

22.0

44.0

76.0

14.7

29.3

50.7

9%

Jibitnil Island

20.0

38.0

61.0

13.3

25.3

40.7

8%

Leads

Batbatan SE

19.0

37.0

63.0

12.7

24.7

42.0

Central Tañon

4.0

7.8

13.7

2.7

5.2

9.1

North Maya

6.5

9.8

14.3

4.3

6.5

9.5

Agojo

0.8

1.6

2.7

0.5

1.1

1.8

Total for Oil & Liquids

(OIIP) MMbbls

300.3

644.2

1,157.7

200.2

429.5

771.8

 

The net attributable amounts in respect of SC40 represent the Company's 66.67% interest in the estimated resources. These pre-drill estimates of resources are based on certain assumptions and the information and interpretations currently available. There can be no assurances that these assumptions or estimates will prove to be accurate as future technical evaluations and results, including drilling results, could lead to variations or differ materially from those included in PGS' report.

 

The methods and terms used in the preparation of these summaries are in accordance with Society of Petroleum Engineers guidelines. For more details please refer to www.spe.org.

 

In accordance with AIM Guidelines, Mr A.J. Williams, BSc (Hons) in Geology, a distinguished member of the Petroleum Exploration Society of Australia (PESA) and a member of the American Association of Petroleum Geologists (AAPG) is the qualified person that reviewed the technical information in relation to SC40. Mr Williams has 32 years of varied petroleum geology, geophysics and resource management experience and is a manager of Reservoir Group at PGS, an independent consultancy specialising in petroleum reservoir evaluation and economic analysis.

 

 

EXECUTIVE CHAIRMAN STATEMENT

 

Dear Shareholder,

 

Service Contract 72

 

The encouraging results of the resource assessment study conducted in early 2012 by Weatherford Petroleum Consultants supported the case to proceed with the drilling of the Sampaguita-4 and Sampaguita-5 wells in 2013. However, we were unable to commence our drilling programme due to the on-going territorial disputes between the Philippine and Chinese governments. In the meantime, we carried out a seismic reprocessing program involving close to 3,000 line-km of 2D data with Compagnie Generale De Geophysique Veritas as contractor, which was completed in November 2013. This aims to further assess the prospectivity of SC72 outside the Sampaguita field. The required environmental and local government permits, including the strategic environmental plan clearance from the Palawan Council for Sustainable Development were secured during the year. These will enable us to conduct our exploration activities should the Philippines Department of Energy (DOE) grant approval.

 

Galoc

 

The company has a 2.27% interest in the Galoc oil field. Gross production during the year averaged 4,720 bopd (2012: 4,060 bopd); this has increased to an average 9,800 bopd since Phase II production commenced. Production reached 1.72 million barrels gross in 2013 (2012: 1.48 million barrels gross). Receipts totalled US$2.1 million (2012: US$2.5 million) after deduction of share of operating costs. A second phase of development commenced in June 2013 with the drilling of two additional production wells, Galoc 5 and Galoc 6. From the four wells, daily output increased to 14,500 bopd before stabilizing to 9,800 bopd. Total oil production from the four wells is expected to be around 2.9 million barrels in 2014. The company secured a US$2.58 million loan in 2012 from BNP Paribas to fund 60% of the development costs for this phase of the project. Galoc development may yet go into Phase III in the near future, with an exploration well being planned to test another prospect adjacent to the Galoc field. However, it remains a contingent programme up to this time.

Service Contract 40

On 3 February 2012, commercial production at the Libertad Field commenced and, as at 31 December 2013, the field had produced around 151 million (2012: 72.5 million) cubic feet of gas gross representing net revenues of US$115,000 (2012: US$88,000). The Libertad Field was impaired by $729,000 in 2013 as reservoir pressure decline rate forecasts show ultimate recoverable gas resource will be lower than earlier estimated.

 

In early 2013, the land gravity survey in northern Cebu was concluded and the gravity data processing and interpretation were completed in May 2013. Also, reprocessing of approximately 500 line-km of vintage 2D seismic data was completed by Fairfield Vietnam in October 2013.

 

As reported last year, the results of the resource assessment study undertaken PGS in early 2013 downgraded previously identified leads and prospects within SC40. This led to the carrying value of the investment in SC40 to be impaired by US$25.4 million to US$3.25 million in 2012. This carrying value reflects the potential of a number of smaller onshore locations within SC40. In view of this, much of the activities that were carried out in 2013 have concentrated on the onshore portion of SC40, where chances of finding commercially viable hydrocarbons are expected to be higher.

 

Further technical evaluation studies on the SC40 block are planned for 2014, which will also incorporate results from previous studies. Depending on the results, we may undertake further geophysical surveys to identify areas where an exploration well could be drilled.

 

Financial Results and Key Financial Indicators

 

Our revenues decreased by 2% to US$4.4 million due to a reduction in the oil price compared to 2012.

 

The gross profit increased 66% to US$1.5m due to the increased level of reserves at the Galoc Oil Field as Phase II started production in December 2013, which resulted in a lower depletion charge.

 

The administrative expense reduced 9% to US$2.5 million, despite the company paying US$0.5 million of restructuring costs during the year. The restructuring costs will reduce the company's employment costs in future years.

 

The group recorded a net loss attributable to equity holders of the parent of US$2.9 million, compared with a net loss of US$26.3 million in 2012 which generated a loss per share of US8.3 cents (2012: loss per share US73.9 cents).

 

During the year, the cost of the development of SC72 reduced to US$0.4 million (2012: US$2.3 million) as permission to start the second sub-phase has not been obtained, due to the territorial dispute between the Philippine and Chinese governments.

 

Our capital spending on the Galoc oil field increased to US$4.2 million (2012: US$0.7 million), as Phase II of its development was completed in November 2013.

 

The company's working capital, excluding the loan from Philex Petroleum Corporation decreased from US$6.1 million to US$0.3 million principally due to the spending on Phase II of the Galoc oil field development which is anticipated to increase cash flow from 2014 to 2017.

 

Cash and cash equivalents at the end of the period stood at US$0.2 million. The outstanding amount of the loan with Philex Mining Corporation was US$15.2 million.

 

During the year, payments totalling US$1 million (2012: US$4.3 million) were made to Basic Energy under the 2006 purchase agreement of the company's Northwest Palawan assets, which included Galoc. There are no further liabilities due to Basic Energy.

 

Outlook for 2014

 

We remain focused on our goal of establishing the commerciality of the potential hydrocarbon resources within the SC72, but recognise that we face significant challenges in the West Philippine Sea where SC72 is located. We appreciate that this goal can only be realised with the continuing support of the Philippine Government.

 

I would like to take this opportunity once again to thank our shareholders, our staff and members of the Board of Directors, for their continuing support and commitment.

 

Robert Nicholson

Executive Chairman

7 March 2014

 

 

 

Consolidated statement of comprehensive income

for the year ended 31 December 2013

 

Year ended

Year ended

31 December

31 December

2013

2012

Note

US$'000

US$'000

Revenue

4,426

4,522

Cost of sales

(2,906)

(3,604)

Gross profit

1,520

918

Other income

-

1,804

Administrative expenses

(2,507)

(2,750)

Impairment charge

3

(1,298)

(25,359)

Total operating expenses

(3,805)

(28,109)

Loss from operations

(2,285)

(25,387)

Finance income

248

1

Finance expenses

(1,271)

(1,038)

Loss before tax

(3,308)

(26,424)

Taxation

(337)

-

Loss for the year from continuing operations

(3,645)

(26,424)

Other comprehensive Income

60

-

Total comprehensive loss for the year

(3,585)

(26,424)

Loss and total comprehensive loss attributable to:

Owners of the parent

(2,938)

(26,256)

Non-controlling interest

(647)

(168)

(3,585)

(26,424)

US Cents

US Cents

Loss earnings per Ordinary Share (US Cents) attributable to equity holders of the Company

Basic and diluted

4

(8.3)

(73.9)

All of the results of the group during the year relate to continuing activities.

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

at 31 December 2013

2013

2012

2011

Note

US$'000

US$'000

US$'000

Restated*

Restated*

Assets:

Non-current assets

Exploration, evaluation and development assets

 

5

27,534

27,567

50,246

Oil and gas properties

 

6

8,863

5,771

4,624

Other property, plant and equipment

56

136

67

Deferred tax

287

-

-

Other receivables

117

-

-

Investments

9

11

24

Total non-current assets

36,866

33,485

54,961

Current assets

Inventories

307

70

57

Trade and other receivables

2,398

2,351

1,862

Derivative asset

22

-

-

Cash and cash equivalents

242

5,760

2,761

Total current assets

2,969

8,181

4,680

Total assets

39,835

41,666

59,641

Liabilities:

Non-current liabilities

Loans

 

7

16,438

-

6,000

Deferred tax

23

-

-

Other liabilities and provisions

7

3,917

4,181

3,929

Total non-current liabilities

20,378

4,181

9,929

Current liabilities

Loans

1,239

15,000

-

Trade payable and other payables

1,198

2,105

3,964

Income tax payable

225

-

-

Total current liabilities

7

2,662

17,105

3,964

Total liabilities

23,040

21,286

13,893

Total Net assets

16,795

20,380

45,748

Capital and reserves attributable to equity holders of the company

Share capital

6,322

6,322

5,982

Share premium

51,061

51,061

50,345

Share option reserve

-

-

438

Retained deficit

(41,070)

(38,132)

(12,314)

16,313

19,251

44,451

Non-controlling interest

482

1,129

1,297

Total capital and reserves

16,795

20,380

45,748

 

* Certain amounts shown here do not correspond to the 2012 financial statements and reflect adjustments made.

 

The Financial Statements of Forum Energy Plc (registered number 05411224) were approved by the Board of Directors and authorised for issue on 7 March 2014. They were signed on behalf of the Board of Directors by:

 

 

Paul Wallace

Finance Director

 

 

 

Statement of changes in equity

for the year ended 31 December 2013 (restated*)

 

Share

Non-

Total capital

Share

Share

option

Retained

controlling

and

capital

premium

reserve

deficit

Total

interest

reserves

Group

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Balance as at 1 January 2012

5,982

*50,345

438

*(12,314)

*44,451

1,297

*45,748

Loss for the year

-

-

-

(26,256)

(26,256)

(168)

(26,424)

Other comprehensive income

-

-

-

-

-

-

-

Total comprehensive income for the year

-

-

-

(26,256)

(26,256)

(168)

(26,424)

Transfer to retained deficit

-

-

(438)

438

-

-

-

Issue of shares (net of costs)

340

716

-

-

1,056

-

1,056

Balance as at 31 December 2012

6,322

51,061

-

 (38,132)

19,251

1,129

20,380

Loss for the year

-

-

-

(2,998)

(2,998)

(647)

(3,645)

Other comprehensive income

-

-

-

60

60

-

60

Total comprehensive income for the year

-

-

-

(2,938)

(2,938)

(647)

(3,585)

Balance as at 31 December 2013

6,322

51,061

-

(41,070)

16,313

482

16,795

 

*Certain amounts shown here do not correspond to the 2012 financial statements and reflect adjustments made.

 

Share capital represents the nominal value of shares issued. The share premium account holds the balance of consideration received in excess of the par value of the shares.

 

The share option reserve relates to the cumulative fair value of options charged to the statement of comprehensive income adjusted for transfer on exercise, cancellation or expiry. The transfer of US$438,000 between share option reserve and retained deficit during 2012 is due to the exercise of all options during 2012.

 

The retained deficit is the cumulative net gains and losses recognised in the statement of comprehensive income adjusted for transfer on exercise, cancellation or expiry of options from the share option reserve.

 

No interim of final dividend has been paid or proposed during the year.

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31 December 2013

 

Year ended

Year ended

31 December

31 December

2013

2012

US$'000

US$'000

Restated*

Cash flows from operating activities

Loss before tax from operations

(3,308)

(26,424)

Adjustments for:

Depletion and depreciation

938

2,039

Impairment charge

1,298

25,359

Loss on investments

2

13

Finance income

(1)

(1)

Interest charge on loan facility

1,120

569

Hedging losses and charge

149

-

Working capital adjustment

Increase in trade and other receivables

(186)

(489)

Increase in inventories

(60)

(13)

(Decrease)/increase in trade and other payables

(1,119)

633

Increase in provisions and employee benefits

26

57

Cash flows from operating activities

(1,141)

1,743

Tax paid

(393)

-

Net cash used in operating activities

(1,534)

1,743

Investing activities:

Purchase of property, plant and equipment

(27)

(4,329)

Disposal of property, plant and equipment

45

-

Purchase of intangible assets

(4,766)

(3,903)

Loss on sale of exploration equipment

(569)

-

Interest received

1

1

Net cash used in investing activities

(5,316)

(8,231)

Financing activities:

Issue of ordinary share capital (net of issue costs)

-

1,056

Loan facility drawn down

2,677

9,000

Hedging losses and charges

(149)

-

Interest paid

(1,196)

(569)

Net cash from financing activities

1,332

9,487

Net (decrease)/increase in cash and cash equivalents

(5,518)

2,999

Cash and cash equivalents at beginning of the year

5,760

2,761

Cash and cash equivalents at end of the year

242

5,760

 

* Certain amounts shown here do not correspond to the 2012 financial statements and reflect adjustments made.

 

 

 

 

Notes to the financial statements

for the year ended 31 December 2013

 

1 ACCOUNTING POLICIES

 

1.1 Basis of preparation

 

The accounting policies have been consistently applied to all the years presented, unless otherwise stated. The Group financial statements have been prepared and approved by the Directors in accordance with International Financial Reporting Standards IFRSs and IFRIC interpretations, issued by the International Accounting Standards Board ('IASB') as endorsed for use in the EU ('IFRSs') and those parts of the Companies Act 2006 that are applicable to companies that prepare their financial statements under IFRS.

The financial information for the years ended 31 December 2013 and 31 December 2012 does not constitute statutory accounts as defined by section 435 of the Companies Act 2006 but is extracted from the audited accounts for those years. The 31 December 2012 accounts have been delivered to the Registrar of Companies. The 31 December 2013 accounts will be delivered to Companies House within the statutory filing deadline. The auditor's report on those financial statements was unqualified and did not contain a statement under s498 (2) - (3) of Companies Act 2006.

 

1.2 Going concern

 

The Group is currently conducting exploration and development activities using existing funds including those generated by the Group's interests in producing assets, including Galoc and SC14. In the absence of a defined timetable for further activity related to the appraisal and development of SC 72, the Group's cash flow forecasts are mostly dependent on the performance of the Galoc field and prices achieved from the sale of the associated production.

 

The Directors are currently reviewing various funding options to fund the continued development of SC72 once the territorial dispute between the Philippine and Chinese governments has been resolved. To-date the Directors have successfully renegotiated the terms of the loan facility with Philex Mining Corporation by extending the date of repayment until 24 November 2016 and increasing the size of the loan facility from $15 million to $18 million; at the date of approval of these financial statements $2.7 million remains undrawn.The Directors are of the opinion that the Group currently has sufficient funds to meet their obligations and commitments as they fall due in the foreseeable future and has therefore adopted the going concern basis in preparing the financial statements.

 

2 SEGMENT ANALYSIS

 

The Group's costs and sales are based on geographic areas and they are not larger than a segment. The Group currently has one pool, the Philippines.

 

Geographical information

Revenues from external customers

Non-current assets

2013

2012

2013

2012

US$'000

US$'000

US$'000

US$'000

United Kingdom

-

-

170

68

Philippines

4,426

4,522

36,696

33,417

4,426

4,522

36,866

33,485

 

Non-current assets for this purpose consist of property, plant and equipment, exploration and evaluation assets and oil and gas properties.

 

All of the 2013 revenues (2012: 100%) were generated from Philippine based assets including the Galoc, Libertad, Nido and Matinloc fields.

 

Annual revenue from major customers is detailed below:

Year ended

Year ended

31 December

31 December

2013

2012

US$'000

US$'000

Shell Petroleum corporation

912

769

MT Bei Hai Ming Wand

872

-

MT Bang Gong Hu

839

-

MT Pacific Bridge

762

-

MT Xuan Wu Hu

697

-

GS Caltex Singapore Pte Ltd

-

1,752

Hyundai Oil Singapore Pte Ltd

-

1,272

SK Energy Company Ltd

-

632

 

Revenue of US$344,000 (2012: US$97,000) is attributable to external customers with individual revenue amounts less than 10% of the Group's revenue.

 

 

 

3 impairment Charge

Year ended

Year ended

31 December

31 December

2013

2012

US$'000

US$'000

Impairment of exploration and evaluation assets

-

25,359

Impairment of oil and gas property

729

-

Loss on sale of exploration equipment

569

-

1,298

25,359

 

The Libertad gas field has been written down by US$729,000 due to a reduction in the fields estimated ultimate recoverable gas reserves.

 

The impairment of inventories is based on the amount received for the sale of exploration equipment during 2013.

 

Having received a resource assessment from Petroleum Geo-Services Asia Pacific Pte Ltd, an independent competent person, the investment in SC40 was impaired by US$25.4 million to US$3.25 million in 2012. The remaining balance of US$3.25 million is based upon the potential recovery from the Maya, Toledo and Jibitnil projects.

 

 

4. LOSS PER SHARE

Basic earnings per share amounts are calculated by dividing the loss for the year attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year.

 

Loss for the group attributable to the equity holders of the company for the year US$2.94 million (2012: Loss US$26.26 million).

 

Year ended

Year ended

31 December

31 December

2013

2012

Weighted average number of equity shares for the period in issue

35,549,533

34,647,930

Fully dilutes number of equity shares for the period in issue

35,549,533

35,549,533

 

 

The effect of the share options in issue under the Share Option Plan is anti-dilutive.

 

 

 

 

5  EXPLORATION, EVALUATION AND DEVELOPMENT ASSETS

Unevaluated

Unevaluated

oil and gas and development

oil and gas and development

costs

costs

2013

2012

Group

US$'000

US$'000

Cost and net book value

At 1 January

27,567

50,246

Additions

4,841

3,903

Transfer to Oil and gas properties

(4,874)

(1,223)

Impairment

-

(25,359)

At 31 December

27,534

27,567

 

The unevaluated oil, gas and mining costs relate to the acquisition of the group's assets in the Philippines.

 

The net book values of assets included within intangible fixed assets are as follows:

 

SC40 - US$3.51 million (2012: US$3.25 million)

SC72 - US$23.67 million (2012: US$23.27 million)

SC6 - US$0.35 million (2012 includes SC14: US$1.04 million)

 

The group has considered the intangible assets for indications of impairment and in 2012 impaired the SC40 assets to reflect their recoverable amount.

 

 

6 OIL AND GAS PROPERTIES

 

Oil and gas

costs

US$'000

Cost

At 1 January 2013

16,790

Additions

25

Impairment

(729)

Transfer from exploration, evaluation and development assets

4,874

At 31 December 2013

20,960

Depreciation

At 1 January 2013

11,019

Charge for the year

1,078

At 31 December 2013

12,097

Cost

At 1 January 2012

13,633

Additions

1,934

Transfer from exploration, evaluation and development assets

1,223

At 31 December 2012

16,790

Depreciation

At 1 January 2012

9,019

Charge for the year

2,000

At 31 December 2012

11,019

Net book value

At 31 December 2013

8,863

At 31 December 2012

5,771

 

 

 

7 LIABILITIES

 

Group

 

 

 

Company

 

 

2013

2012

2013

2012

Current

US$'000

US$'000

US$'000

US$'000

Loans

1,239

15,000

-

-

Trade payables

5

272

4

14

Other payables

943

1,619

75

55

Employee benefits

122

175

-

-

Deferred premium

79

-

-

-

Derivative liabilities

40

-

-

-

Tax payable

234

39

3

9

2,662

17,105

82

78

 

 

The US$15m loan in 2012 from Philex Mining Corporation was originally due for repayment on 24 November 2013, but has been assigned to Philex Petroleum Corporation and the repayment date extended to 24 November 2016.

 

Included in other payables is an amount of Nil for the year (2012: US$1 million) relating to additional costs on the acquisition of Basic Petroleum & Mineral Inc. (now Forum Energy Philippines Corporation) payable out of future Galoc oil field revenues.

 

All amounts fall due for payment within one year.

 

Group

 

 

Company

2013

2012

2013

2012

Non-current liabilities

US$'000

US$'000

US$'000

US$'000

Loan facility

16,438

-

-

-

Provisions

3,866

4,181

-

-

Deferred premium

51

-

-

-

20,355

4,181

-

-

 

Included in loan facility is a loan from Philex Petroleum Corporation of US$15.2 million repayable on 24 November 2016, Philex Petroleum Corporation is one of the Companies major shareholders.

 

Included in provisions is the following:

Under the share purchase agreement for Forum Exploration Inc. dated 11 March 2003, amounts of up to US$3.87 million (2012: US$4.18 million) are due to the vendor out of the group's share of future net revenues generated from licence SC40. The liability is in Philippine Pesos and any movement during the year is due to changes in exchange rate only. The timing and extent of such payments is dependent upon future field production performance and cannot be accurately determined at this stage.

 

 

Interest - bearing loans and borrowings

Effective interest rate

2013

2012

Current

%

Maturity

US$ million

US$ million

US$2.4 million BNP Paribas facility

Libor + 6.0

31-Dec-14

1.2

-

1.2

-

Non-current

US$2.4 million BNP Paribas facility

Libor + 6.0

31-Dec-15

1.2

-

US$15.2 million Philex Petroleum facility

Libor + 4.5

24-Nov-16

15.2

15

16.4

15

 

US$2.4 million BNP Paribas facility

This loan is secured by a share mortgage consisting over 100% of the share capital of Forum Energy Philippines Corporation and security agreement for the rights and interests in Project Accounts, Hedging Agreements, Agreed Insurances, Offtake Agreement and intercompany loans.

 

US$15.2 million Philex Petroleum Corporation

This loan is unsecured and is repayable on 24 November 2016.

 

Total interest expense for the year on the interest bearing loans and borrowings was US$801,773 (2012: US$540,361), of which US$75,324 (2012 - nil) has been capitalised.

 

 

8 COMMITMENTS

 

At 31 December 2013, the group and company had commitments totalling US$4.2 million in operational and exploration expenditure, for the second sub-phase programme over Service Contract 72 (SC72) (31 December 2012: US$2.9 million). This is subject to permission being granted by the Philippine Department of Energy.

 

 

9 RELATED PARTY TRANSACTIONS

 

During the year the following related party transactions occurred within the group and company:

 

Philex Mining Corporation is the majority shareholder and ultimate controlling party of the group.

 

In 2010, Forum Philippines Holdings Ltd, a wholly-owned subsidiary of the company, entered into a US$10 million Facility Agreement ("the Facility") with Philex Mining Corporation on 24 November 2010. The facility was increased to US$15 million during 2012. The Facility was available for a three year period from 24 November 2010 and funds were borrowed at an interest rate of US LIBOR + 4.5%. As at 31 December 2012 the full US$15 million was drawn down to enable the company to fund its 70% share of the work programme over Service Contract 72 (SC72).

 

On 21 November 2013, the following amendments were made to the Facility:

- Increase the Facility to US$18 million

- Extended repayment date to 24 November 2016, and

- Philex Mining Corporation assigned the facility to Philex Petroleum Corporation, a major shareholder of the company and wholly owned subsidiary of Philex Mining Corporation.

 

All other terms of the Facility agreement remain the same.

 

Under the amended Facility agreement an additional $200,000 was drawn down during 2013.

 

The following transactions in relation to the Facility occurred during the year:

- Loan amount due to Philex Petroleum Corporation as at 31 December 2013 US$15.2 million (2012 - Philex Mining corporation - 2012 - US$15 million)

- Interest charge for use of facility payable to Philex Petroleum Corporation year ended 31 December 2013 US$76,971 (2012 - Nil)

- Interest charge for use of facility payable to Philex Mining Corporation year ended 31 December 2013 US$649,478 (2012 - US$569,347)

- Interest due to Philex Petroleum Corporation as at 31 December 2013 US$76,971 (2012 - Nil)

- Interest due to Philex Mining Corporation as at 31 December 2013 US$685,873 (2012 - US$463,512)

 

 

10 CONTINGENT LIABILITIES

 

The company and group have no contingent liabilities.

 

 

11 RETROSPECTIVE RESTATEMENT

 

The prior year consolidated statement of financial position and company statement of financial position have been adjusted to reflect the following:

 

1) The reduced costs of the acquisition of Basic Petroleum and Minerals Inc. (BPMI) in 2006 which was subsequently renamed as Forum Energy Philippines Corporation (FEPCO). The acquisition element paid in Forum Energy Plc, shares should have been based on market value as date of acquisition and the post-acquisition legal and other costs should have been included in the consolidated statement of comprehensive income.

2) The reduced costs of the acquisition of SC72, the post-acquisition cost should have been included in the consolidated statement of comprehensive income.

3) The impairment of SC40 was not properly reflected in the Company's investments' carrying value as stated In the Statement of Financial Position in 2012

The effect of these adjustments on the Consolidated and Company statement of financial position and Consolidated and Company statement of changes in equity are set out below:

 

Effect on Consolidated Statement of Financial Position

US$'000

Effect on 2012

US$'000

Effect on 2011

Total non-current assets as previously reported

35,166

56,642

Reduction in FEPCO costs post acquisition in 2011

(578)

(578)

Reduction in SC72 costs post acquisition in 2011

(484)

(484)

Reduction In acquisition costs of BPMI based on market value of shares at date of issue

(619)

(619)

Total non-current assets as restated

33,485

54,961

 

 

 

Effect on Consolidated Statement of Changes in Equity

Share Premium US$'000

Retained Earnings

US$'000

Total

 

As at 31 December 2011 previously reported

50,964

(11,252)

39,712

Reduction in FEPCO costs post acquisition

-

(578)

(578)

Reduction in SC72 costs post acquisition

-

(484)

(484)

Reduction In acquisition costs of BPMI based on market value of shares at date of issue

(619)

-

(619)

As at 31 December 2011 as restated

50,345

(12,314)

38,031

 

 

- END -

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EALDEFSELEFF

Related Shares:

Lfeaccetfusd
FTSE 100 Latest
Value8,809.74
Change53.53