29th Jun 2016 07:00
Red Leopard Holdings Plc
("Red Leopard" or the "Company")
Final Results for the year to 31 December 2015
I am pleased to present the financial statements for the year to 31 December 2015 for Red Leopard Holdings Plc and its wholly owned subsidiaries (together the "Group").
Total equity of the Group as at 31 December 2015 was £406,932 (2014:£330,613) and the loss for the year attributable to the equity holders of the parent was £230,921 (2014: £170,113).
As at 31 December 2015 net cash for the Group was £35,990 (2014: £9,471).
The year under report proved to be a frustrating one for the Company, hampered by unfavourable market conditions for silver, and as previously announced, difficulties in accessing the Idora Tunnel due to forest fires in Idaho during September 2015. The directors believe that market conditions for junior mining companies have begun to show signs of recovery. In particular, there has been a general upward trend in the price of silver which is now trading at US$18 an ounce representing a 25% increase over first six months of 2016.
Following the Operational Update which was announced in February 2016, management continue to progress their plans for the Idora Tunnel and remain in discussions with mining engineers to evaluate the repair cost of the rock fall inside the reopened adit within the Tunnel. The objective still remains to fully explore the length of the adit, which is over 600 meters long, and evaluate the seven mineralised veins (detailed in historic geologic reports) as soon as practicable and when adequate funds are available.
The Company continues to be proactive in exploring and considering other complimentary resource assets, financing options and other opportunities to enhance shareholder value.
A notice convening an Annual General Meeting of the Company to be held on 26 July 2016 at 10am at 50 Jermyn Street, London SW1Y 6LX accompanies the full report and accounts which are being posted to shareholders are also available to download from the Company's website: www.redleopardholdings.com
J J May
Chairman
Enquiries:
Red Leopard Holdings PLC |
|
John May, Chairman | Tel: +44 (0) 207 917 6826 |
|
|
Northland Capital Partners Limited |
|
Gerry Beaney/ David Hignell | Tel: +44 (0) 203861 6625 |
Consolidated statement of comprehensive income for the year ended 31 December 2015
|
2015 |
2014 |
| £ | £ |
|
|
|
OTHER OPERATING INCOME | - | 50,293 |
Cost of sales | (17,412) | (17,938) |
|
|
|
Gross (loss)/ profit | (17,412) | 32,355 |
|
|
|
Administrative expenses | (213,017) | (202,370) |
|
|
|
OPERATING LOSS | (230,429) | (170,015) |
|
|
|
Finance income | 5 | 17 |
Finance cost | (497) | (115) |
|
|
|
LOSS FROM CONTINUING ACTIVITIES BEFORE TAXATION | (230,921) | (170,113) |
|
|
|
Tax expense | - | - |
|
|
|
LOSS FOR THE YEAR ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT | (230,921) | (170,113) |
|
|
|
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT | (230,921) | (170,113) |
|
|
|
Loss per share - basic | (0.06)p | (0.07)p |
Loss per share -diluted | (0.06)p | (0.07)p |
Consolidated statement of financial position
| 2015 | 2014 |
| £ | £ |
NON CURRENT ASSETS |
|
|
Intangible assets | 466,434 | 466,434 |
| 466,434 | 466,434 |
CURRENT ASSETS |
|
|
Trade and other receivables | 23,958 | 22,505 |
Cash and cash equivalents | 35,990 | 9,471 |
TOTAL CURRENT ASSETS | 59,948 | 31,976 |
|
|
|
TOTAL ASSETS | 526,382 | 498,410 |
|
|
|
EQUITY |
|
|
Share capital | 1,862,125 | 1,535,667 |
Share premium account | 3,999,694 | 4,017,194 |
Share based payment reserve | 60,002 | 60,002 |
Retained earnings | (5,514,889) | (5,282,250) |
TOTAL EQUITY | 406,932 | 330,613 |
|
|
|
CURRENT LIABILITIES |
|
|
Trade and other payables | 119,450 | 167,797 |
TOTAL CURRENT LIABILITIES | 119,450 | 167,797 |
|
|
|
TOTAL LIABILITIES | 119,450 | 167,797 |
|
|
|
TOTAL EQUITY AND LIABILITIES | 526,382 | 498,410 |
|
|
|
Company statement of financial position for the year ended 31 December 2015
| Year ended31 December2015 | Year ended31 December2014 |
| £ | £ |
|
|
|
NON-CURRENT ASSETS |
|
|
Investments | 437,433 | 437,433 |
TOTAL NON-CURRENT ASSETS | 437,433 | 437,433 |
|
|
|
CURRENT ASSETS |
|
|
Trade and other receivables | 50,396 | 54,545 |
Cash and cash equivalents | 35,990 | 9,471 |
TOTAL CURRENT ASSETS | 86,386 | 64,016 |
|
|
|
TOTAL ASSETS | 523,819 | 501,449 |
|
|
|
EQUITY |
|
|
Share capital | 1,862,125 | 1,535,667 |
Share premium account | 3,999,694 | 4,017,194 |
Share based payment reserve | 60,002 | 60,002 |
Retained earnings | (5,517,451) | (5,284,812) |
TOTAL EQUITY | 404,370 | 328,051 |
|
|
|
CURRENT LIABILITIES |
|
|
Trade and other payables | 119,449 | 173,398 |
TOTAL CURRENT LIABILITIES | 119,449 | 173,398 |
|
|
|
TOTAL LIABILITIES | 119,449 | 173,398 |
|
|
|
TOTAL EQUITY AND LIABILITIES | 523,819 | 501,449 |
|
|
|
Consolidated statement of changes in equityfor the year ended 31 December 2015
| Share capital | Sharepremium account | Share based payment reserve | Retainedearnings | Totalequity |
| £ | £ | £ | £ | £ |
|
|
|
|
|
|
At 1 January 2015 | 1,535,667 | 4,017,194 | 60,002 | (5,282,250) | 330,613 |
Loss for the year | - | - | - | (230,921) | (230,921) |
Total comprehensive income | 1,535,667 | 4,017,194 |
60,002 | (5,513,171) | 99,692 |
Transactions with owners: |
|
|
|
|
|
Equity component of compound instrument | - | - |
- | (1,718) | (1,718) |
Issue of share capital | 326,458 | (17,500) | - | - | 308,958 |
Total transactions with owners | 326,458 | (17,500) | - | (1,718) | 307,240 |
At 31 December 2015 | 1,862,125 | 3,999,694 | 60,002 | (5,514,889) | 406,932 |
|
|
|
|
|
|
| Share capital | Sharepremium account | Share based payment reserve | Retainedearnings | Totalequity |
| £ | £ | £ | £ | £ |
|
|
|
|
|
|
At 1 January 2014 | 1,500,800 | 3,862,860 | 60,002 | (5,103,551) | 320,111 |
Loss for the year | - | - | - | (170,113) | (170,113) |
Total comprehensive income | 1,500,800 | 3,862,860 |
60,002 | (5,273,664) | 149,998 |
Transactions with owners: |
|
|
|
|
|
Equity component of compound instrument | - | - |
- | (8,586) | (8,586) |
Issue of share capital | 34,867 | 154,334 | - | - | 189,201 |
Total transactions with owners | 34,867 | 154,334 | - | (8,586) | 180,615 |
At 31 December 2014 | 1,535,667 | 4,017,194 | 60,002 | (5,282,250) | 330,613 |
|
|
|
|
|
|
Company statement of changes in equity for the year ended 31 December 2015
| Share capital | Sharepremium account | Share based payment reserve | Retainedearnings | Totalequity |
| £ | £ | £ | £ | £ |
|
|
|
|
|
|
At 1 January 2015 | 1,535,667 | 4,017,194 | 60,002 | (5,284,812) | 328,051 |
Loss for the year | - | - | - | (230,921) | (230,921) |
Total comprehensive income | 1,535,667 | 4,017,194 | 60,002 | (5,515,733) | 97,130 |
Transactions with owners: |
|
|
|
|
|
Equity component of compound instrument | - | - |
- | (1,718) | (1,718) |
Issue of share capital | 326,458 | (17,500) | - | - | 308,958 |
Total transactions with owners | 326,458 | (17,500) | - | (1,718) | 307,240 |
At 31 December 2015 | 1,862,125 | 3,999,694 | 60,002 | (5,517,451) | 404,370 |
|
|
|
|
|
|
| Share capital | Sharepremium account | Share based payment reserve | Retainedearnings | Totalequity |
| £ | £ | £ | £ | £ |
|
|
|
|
|
|
At 1 January 2014 | 1,500,800 | 3,862,860 | 60,002 | (5,110,113) | 313,549 |
Loss for the year | - | - | - | (166,113) | (166,113) |
Total comprehensive income | 1,500,800 | 3,862,860 | 60,002 | (5,276,226) | 147,436 |
Transactions with owners: |
|
|
|
|
|
Equity component of compound instrument | - | - |
- | (8,586) | (8,586) |
Issue of share capital | 34,867 | 154,334 | - | - | 189,201 |
Total transactions with owners | 34,867 | 154,334 | - | (8,586) | 180,615 |
At 31 December 2014 | 1,535,667 | 4,017,194 | 60,002 | (5,284,812) | 328,051 |
|
|
|
|
|
|
Consolidated statement of cash flows for the year ended 31 December 2015
| 2015 |
| 2014 |
| £ |
| £ |
|
|
|
|
CASH FLOWS USED IN OPERATING ACTIVITIES | (130,489) |
| (103,248) |
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
Interest received | 5 |
| 17 |
Interest paid | (497) |
| (115) |
Purchase of intangible assets | - |
| (33,101) |
CASH FLOWS USED IN INVESTING ACTIVITIES | (492) |
| (33,199) |
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
Issue of share capital | 157,500 |
| 45,450 |
Repayment of loan notes | - |
| (20,531) |
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES | 157,500 |
| 24,919 |
|
|
|
|
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | 26,519 |
| (111,528) |
|
|
|
|
Cash and cash equivalents brought forward | 9,471 |
| 120,999 |
|
|
|
|
CASH AND CASH EQUIVALENTS CARRIED FORWARD | 35,990 |
| 9,471 |
|
|
|
|
|
|
|
|
Company statement of cash flows
| 2015 |
| 2014 |
| £ |
| £ |
|
|
|
|
CASH FLOWS USED IN OPERATING ACTIVITIES | (130,489) |
| (132,342) |
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
Investment in subsidiary undertakings | - |
| (4,000) |
Interest received | 5 |
| 17 |
Interest paid on loans | (497) |
| (115) |
CASH FLOWS USED IN INVESTING ACTIVITIES | (492) |
| (4,098) |
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
Issue of share capital | 157,500 |
| 45,450 |
Repayment of loan notes | - |
| (20,531) |
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES | 157,500 |
| 24,919 |
|
|
|
|
|
|
|
|
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | 26,519 |
| (111,521) |
|
|
|
|
Cash and cash equivalents brought forward | 9,471 |
| 120,992 |
|
|
|
|
CASH AND CASH EQUIVALENTS CARRIED FORWARD | 35,990 |
| 9,471 |
|
|
|
|
|
|
|
|
Notes:
1. This statement has been prepared using accounting policies and presentation consistent with those applied in the preparation of the statutory accounts of the Company.
2. The summary accounts set out above do not constitute statutory accounts as defined by Section 428 of the UK Companies Act 2006. The consolidated statement of comprehensive income, the consolidated and company statements of financial position, consolidated and company statement of changes in equity and the consolidated and company statements of cash flows for the year ended 31 December 2015 have been extracted from the Company's 2015 statutory financial statements upon which the auditor's opinion is unqualified. The results for the year ended 31 December 2015 have been extracted from the statutory accounts for that period, which contain an unqualified auditor's report.
3. The auditor's opinion, which is not qualified, contains an emphasis of matter in respect of the gong concern assessment. The statutory financial statements are presented on the going concern basis and, based upon the expectation that further funds will be raised in the near future, the Directors believe there will be sufficient resources to continue trading for at least twelve months from the date of approval of these financial statements. The completion of a successful fundraise has been identified as a material uncertainty over the going concern assessment. In the short term, prior to the completion of a successful fundraise, the Directors will support the company in meeting unavoidable expenditure.
4. Basic loss per ordinary share for the year is based on the loss of £230,921 (2014: £170,113) and a weighted average of 392,192,874 (2014: 246,705,112) ordinary shares.
For diluted loss per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all potential dilutive ordinary shares. Items included in the calculation are options for ordinary shares.
The effect of conversion of all potential dilutive ordinary shares would have an anti-dilutive effect on earnings per share and therefore they have been incorporated in the diluted earnings per share calculation. Potential ordinary shares are only treated as dilutive when their conversion to ordinary shares would decrease profit per share or increase loss per share.
5. The annual report and accounts are available to download from the Company's website, www.redleopardholdings.com.
6. An Annual General Meeting of the Company will be held on 26 July 2016, at 50 Jermyn Street London, SW1Y 6LX.
Related Shares:
Red Leopard Holdings