26th Jun 2015 14:00
Red Leopard Holdings Plc
("Red Leopard" or the "Company")
Final Results for the year to 31 December 2014
I am pleased to present the financial statements for the year to 31 December 2014 for Red Leopard Holdings Plc and its wholly owned subsidiaries (together the "Group").
Total equity of the Group as at 31 December 2014 was £330,613 (2013: £320,111) and the loss for the year attributable to the equity holders of the parent was £170,113 (2013: £358,681).
As at 31 December 2014 net cash for the Group was £9,471 (2013: £120,999).
At the beginning of the year, the Company established a wholly owned subsidiary, Minera Red Leopard Chile SpA ("MRLC"). Through MRLC, the Company assisted in the facilitation of the sale by Sociedad De Asesoria Jurdica y Economica Minem S.A. ("Minem"), a private company, of two properties, TresAmantes and San Antonio, located in the Atacama Region of Chile, to TSXV listed Cougar Minerals Corp ("Cougar"). In consideration, Minem has paid the Company US$25,000 in cash and 300,000 ordinary shares ("Consideration Shares") in Cougar representing a proportion of the consideration Minem received for the properties.
Throughout the year the Company worked with the U.S. Bureau of Land Management ("BLM") in respect of its plans to develop the Idora Tunnel for the purposes of exploration on its mining claims in the vicinity of Shoshone County, Idaho and in particular to reopen the Idora Tunnel. Those plans were approved in August 2014, following the posting of a $7,300 reclamation bond.
Subsequently, the Company engaged Coeur d'Alene Mining Contracting LLC ("Coeur d'Alene") who have carried out work on site. Coeur d'Alene has successfully removed the rock falls and debris at the entrance to the Idora Mine portal and has installed a metal culvert to permit safe exploration access to the Tunnel. However, the Company announced in January 2015 that further in the Tunnel, rock falls have been discovered which currently hinder access to the ore body and any sampling thereof. Due to the Health & Safety complexities, there are likely to be additional costs which were not originally budgeted for. The onset of winter and heavy snow curtailed progress in the early part of the year but, subject to additional funding being procured, the Company plans to recommence the clearance of the Tunnel and remains committed to completing this project in a timely manner.
A notice convening an Annual General Meeting of the Company to be held on 21 July 2015 at 10am at 50 Jermyn Street, London SW1Y 6LX accompanies the full report and accounts which are available to download from the Company's website: www.redleopardholdings.com.
J J May
Chairman
Enquiries:
Red Leopard Holdings PLC |
|
John May, Chairman | Tel: +44 (0) 207 917 6826 |
|
|
Northland Capital Partners Limited |
|
Gerry Beaney/ David Hignell | Tel: +44 (0) 207 382 1100 |
Consolidated statement of comprehensive income for the year ended 31 December 2014
2014 |
2013 | |
£ | £ | |
OTHER OPERATING INCOME | 50,293 | - |
Cost of sales | (17,938) | - |
Gross profit | 32,355 | - |
Administrative expenses | (202,370) | (358,681) |
OPERATING LOSS | (170,015) | (358,681) |
Finance income | 17 | - |
Finance cost | (115) | - |
LOSS FROM CONTINUING ACTIVITIES BEFORE TAXATION | (170,113) | (358,681) |
Tax expense | - | - |
LOSS FOR THE YEAR ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT | (170,113) | (358,681) |
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT | (170,113) | (358,681) |
Loss per share - basic | (0.07)p | (0.28)p |
Loss per share -diluted | (0.07)p | (0.28)p |
Consolidated statement of financial position
2014 | 2013 | |
£ | £ | |
NON CURRENT ASSETS | ||
Intangible assets | 466,434 | 433,333 |
466,434 | 433,333 | |
CURRENT ASSETS | ||
Trade and other receivables | 22,505 | 28,758 |
Cash and cash equivalents | 9,471 | 120,999 |
TOTAL CURRENT ASSETS | 31,976 | 149,757 |
TOTAL ASSETS | 498,410 | 583,090 |
EQUITY | ||
Share capital | 1,535,667 | 1,500,800 |
Share premium account | 4,017,194 | 3,862,860 |
Share based payment reserve | 60,002 | 60,002 |
Retained earnings | (5,282,250) | (5,103,551) |
TOTAL EQUITY | 330,613 | 320,111 |
CURRENT LIABILITIES | ||
Trade and other payables | 167,797 | 262,979 |
TOTAL CURRENT LIABILITIES | 167,797 | 262,979 |
TOTAL LIABILITIES | 167,797 | 262,979 |
TOTAL EQUITY AND LIABILITIES | 498,410 | 583,090 |
Company statement of financial position for the year ended 31 December 2014
Year ended31 December2014 | Year ended31 December2013 | |
£ | £ | |
NON-CURRENT ASSETS | ||
Investments | 437,433 | 433,433 |
TOTAL NON-CURRENT ASSETS | 437,433 | 433,433 |
CURRENT ASSETS | ||
Trade and other receivables | 54,545 | 27,704 |
Cash and cash equivalents | 9,471 | 120,992 |
TOTAL CURRENT ASSETS | 64,016 | 148,696 |
TOTAL ASSETS | 501,449 | 582,129 |
EQUITY | ||
Share capital | 1,535,667 | 1,500,800 |
Share premium account | 4,017,194 | 3,862,860 |
Share based payment reserve | 60,002 | 60,002 |
Retained earnings | (5,284,812) | (5,110,113) |
TOTAL EQUITY | 328,051 | 313,549 |
CURRENT LIABILITIES | ||
Trade and other payables | 173,398 | 268,580 |
TOTAL CURRENT LIABILITIES | 173,398 | 268,580 |
TOTAL LIABILITIES | 173,398 | 268,580 |
TOTAL EQUITY AND LIABILITIES | 501,449 | 582,129 |
Consolidated statement of changes in equity for the year ended 31 December 2014
Share capital | Sharepremium account | Share based payment reserve | Retainedearnings | Totalequity | |
£ | £ | £ | £ | £ | |
At 1 January 2014 | 1,500,800 | 3,862,860 | 60,002 | (5,103,551) | 320,111 |
Loss for the year | - | - | - | (170,113) | (170,113) |
Total comprehensive income | 1,500,800 | 3,862,860 |
60,002 | (5,273,664) | 149,998 |
Transactions with owners: | |||||
Equity component of compound instrument | - | - |
- | (8,586) | (8,586) |
Issue of share capital | 34,867 | 154,334 | - | - | 189,201 |
Total transactions with owners | 34,867 | 154,334 | - | (8,586) | 180,615 |
At 31 December 2014 | 1,535,667 | 4,017,194 | 60,002 | (5,282,250) | 330,613 |
Share capital | Sharepremium account | Share based payment reserve | Retainedearnings | Totalequity | |
£ | £ | £ | £ | £ | |
At 1 January 2013 | 1,368,334 | 3,097,263 | 60,002 | (4,755,174) | (229,575) |
Loss for the year | - | - | - | (358,681) | (358,681) |
Total comprehensive income | 1,368,334 | 3,097,263 |
60,002 | (5,113,855) | (588,256) |
Transactions with owners: | |||||
Equity component of compound instrument | - | - |
- | 10,304 | 10,304 |
Issue of share capital | 132,466 | 765,597 | - | - | 898,063 |
Total transactions with owners | 132,466 | 765,597 | - | 10,304 | 908,367 |
At 31 December 2013 | 1,500,800 | 3,862,860 | 60,002 | (5,103,551) | 320,111 |
Company statement of changes in equity for the year ended 31 December 2014
Share capital | Sharepremium account | Share based payment reserve | Retainedearnings | Totalequity | |
£ | £ | £ | £ | £ | |
At 1 January 2014 | 1,500,800 | 3,862,860 | 60,002 | (5,110,113) | 313,549 |
Loss for the year | - | - | - | (166,113) | (166,113) |
Total comprehensive income | 1,500,800 | 3,862,860 | 60,002 | (5,276,226) | 147,436 |
Transactions with owners: | |||||
Equity component of compound instrument | - | - |
- | (8,586) | (8,586) |
Issue of share capital | 34,867 | 154,334 | - | - | 189,201 |
Total transactions with owners | 34,867 | 154,334 | - | (8,586) | 180,615 |
At 31 December 2014 | 1,535,667 | 4,017,194 | 60,002 | (5,284,812) | 328,051 |
Share capital | Sharepremium account | Share based payment reserve | Retainedearnings | Totalequity | |
£ | £ | £ | £ | £ | |
At 1 January 2013 | 1,368,334 | 3,097,263 | 60,002 | (4,762,572) | (236,973) |
Loss for the year | - | - | - | (357,845) | (357,845) |
Total comprehensive income | 1,368,334 | 3,097,263 | 60,002 | (5,110,113) | (594,818) |
Transactions with owners: | |||||
Equity component of compound instrument | - | - |
- | 10,304 | 10,304 |
Issue of share capital | 132,466 | 765,597 | - | - | 898,063 |
Total transactions with owners | 132,466 | 765,597 | - | 10,304 | 908,367 |
At 31 December 2013 | 1,500,800 | 3,862,860 | 60,002 | (5,110,113) | 313,549 |
Consolidated statement of cash flows for the year ended 31 December 2014
2014 | 2013 | ||
£ | £ | ||
CASH FLOWS USED IN OPERATING ACTIVITIES | (103,248) | (205,953) | |
INVESTING ACTIVITIES | |||
Interest received | 17 | - | |
Interest paid | (115) | - | |
Purchase of intangible assets | (33,101) | - | |
CASH FLOWS USED IN INVESTING ACTIVITIES | (33,199) | - | |
FINANCING ACTIVITIES | |||
Issue of share capital | 45,450 | 321,397 | |
Repayment of loan notes | (20,531) | - | |
CASH FLOWS FROM FINANCING ACTIVITIES | 24,919 | 321,397 | |
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | (111,528) | 115,444 | |
Cash and cash equivalents brought forward | 120,999 | 5,555 | |
CASH AND CASH EQUIVALENTS CARRIED FORWARD | 9,471 | 120,999 | |
Company statement of cash flows
2014 | 2013 | ||
£ | £ | ||
CASH FLOWS USED IN OPERATING ACTIVITIES | (132,342) | (205,960) | |
INVESTING ACTIVITIES | |||
Investment in subsidiary undertakings | (4,000) | - | |
Interest received | 17 | - | |
Interest paid on loans | (115) | - | |
CASH FLOWS USED IN INVESTING ACTIVITIES | (4,098) | - | |
FINANCING ACTIVITIES | |||
Issue of share capital | 45,450 | 321,397 | |
Repayment of loan notes | (20,531) | - | |
CASH FLOWS FROM FINANCING ACTIVITIES | 24,919 | 321,397 | |
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | (111,521) | 115,437 | |
Cash and cash equivalents brought forward | 120,992 | 5,555 | |
CASH AND CASH EQUIVALENTS CARRIED FORWARD | 9,471 | 120,992 | |
Notes:
1. This statement has been prepared using accounting policies and presentation consistent with those applied in the preparation of the statutory accounts of the Company.
2. The summary accounts set out above do not constitute statutory accounts as defined by Section 428 of the UK Companies Act 2006. The consolidated statement of comprehensive income, the consolidated and company statements of financial position, consolidated and company statement of changes in equity and the consolidated and company statements of cash flows for the year ended 31 December 2014 have been extracted from the Company's 2014 statutory financial statements upon which the auditor's opinion is unqualified. The results for the year ended 31 December 2014 have been extracted from the statutory accounts for that period, which contain an unqualified auditor's report.
3. The auditor's opinion, which is not qualified, contains an emphasis of matter in respect of the gong concern assessment. The statutory financial statements are presented on the going concern basis and, based upon the expectation that further funds will be raised in the near future, the Directors believe there will be sufficient resources to continue trading for at least twelve months from the date of approval of these financial statements. The completion of a successful fundraise has been identified as a material uncertainty over the going concern assessment. In the short term, prior to the completion of a successful fundraise, the Directors will support the company in meeting unavoidable expenditure.
4. Basic loss per ordinary share for the year is based on the loss of £170,113 (2013: £358,681) and a weighted average of 246,705,112 (2013: 127,690,964) ordinary shares.
For diluted loss per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all potential dilutive ordinary shares. Items included in the calculation are options for ordinary shares.
The effect of conversion of all potential dilutive ordinary shares would have an anti-dilutive effect on earnings per share and therefore they have been incorporated in the diluted earnings per share calculation. Potential ordinary shares are only treated as dilutive when their conversion to ordinary shares would decrease profit per share or increase loss per share.
5. The annual report and accounts are available to download from the Company's website, www.redleopardholdings.com.
6. An Annual General Meeting of the Company will be held on 21 July 2015, at 50 Jermyn Street London, SW1Y 6LX.
Related Shares:
Red Leopard Holdings