Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Final Results

1st Sep 2009 07:00

RNS Number : 2694Y
Norseman Gold PLC
01 September 2009
 
Norseman Gold plc / Epic: NGL / Index: AIM / Sector: Mining & Exploration
 
1 September 2009
Norseman Gold plc (‘Norseman’ or ‘the Company’)
Preliminary results for the year ended 30 June 2009
 
Norseman Gold plc, the dual ASX / AIM listed Australian gold production company, is pleased to announce its unaudited preliminary results for the year ended 30 June 2009 relating to the Norseman Gold Project in Western Australia.
 
Appendix 4E ASX Listing Rule 4.3A
 
Results for Announcement to the Market
 
 
30 June 09
30 June 08
Change
 
 
$‘000
 
$‘000
 
%
 
Group revenue from continuing operations
 
 
96,685
 
71,177
 
 
36% ↑
 
Profit / (loss) before tax from continuing operations
 
22,210
 
(8,735)
 
 
Profit / (loss) after tax attributable to members of Norseman Gold plc
20,359
 
 
(8,735)
 
 
•  ↑
 
CHAIRMAN AND CHIEF EXECUTIVE OFFICER’S STATEMENT
 
The 2008/2009 year is the second full year of operations at the Norseman Gold Project since the Company acquired the asset in April 2007. We have made significant progress with our strategy of stabilising production, building on the solid platform created in the first year of operations and are delighted to announce a preliminary, unaudited full year net profit after tax of A$20.4 million.
 
In summary, on the operational side, gold production from the Norseman Gold Project for the 12 months to 30 June 2009 totalled 80,753 ounces which was a 4.6% improvement over the previous 12 months, and reflected the continuing stabilisation of production.
 
Operating costs were controlled well and were below the Company’s forecast range. The full financial year net direct cash operating costs were A$715 per ounce, below the bottom range of the forecast of between A$720 to A$780 per ounce. Management has committed to continue to explore all avenues to reduce costs and increase productivity with the aim of at least maintaining production and profitability at the current levels.
 
Total revenue for the year to 30 June 2009 was A$96.7m, a 36% increase on the previous 12 months. The increase was due to several factors. The gold price received during the year increased, ranging from A$914 to A$1,519 per ounce, with an average price achieved of A$1,179 per ounce. This compares with the A$905 per ounce price achieved during the 12 months to 30 June 2008.
 
The Company generated Earnings Before Tax of A$22.2 million and a maiden Net Profit after tax of A$20.4 million following the provision for tax of A$1.9 million.
 
The Company generated net cash of A$25.5 million for the year leaving it with cash balances at the end of the year totalling A$32.6 million, excluding bullion. The capital investment in plant and equipment, capitalised mine development and exploration totalled A$17.1 million.
 
The Company’s balance sheet was in a strong position at year end with net assets of A$68.0 million (2008: A$25.4 million). As reported during the year, Norseman re-purchased outstanding convertible notes with a face value of A$15 million for A$10 million, leaving the Company debt free aside from equipment hire purchase commitments. Working capital stood at A$20.2 million (2008: (A$3.9 million)).
 
The Company also made significant progress on the next stage of its strategy to commence a third mine and fill the processing plant to capacity. The OK Decline has been refurbished and drilling has commenced to delineate a resource the results of which are expected in the first half of 2009/2010 year. At North Royal, the pumping infrastructure has now been installed and commissioned following the receipt of all required environmental and regulatory approvals. Pumping is anticipated to commence in September 2009. The Company expects to commence production from one or both of these projects in the 2009/2010 financial year, and has sufficient cash reserves to fund these developments.
 
During the year, the Company listed its shares on the Australian Securities Exchange (“ASX”) via an issue of 20,000,000 shares at A$0.45 cents per share, in order to provide a greater exposure to local Australia investors. Norseman is therefore now dual listed on the ASX and the AIM markets. 
 
The outlook for the Company in the coming year continues to be positive. Norseman’s gold production remains un-hedged, and its balance sheet is the strongest it has been since acquiring the Norseman Gold Project in May 2007. Furthermore, the Company will commence to explore other opportunities to increase its production profile by exploration, merger or acquisition, making full use of its mining expertise, cash position and strong balance sheet.
 
As communicated to shareholders at this time last year, the Board believes that the true value of the effort and capital committed will continue to be realised in future years and this maiden profit result meets the expectations of the Board.
 
On behalf of the Board and Shareholders, we extend our thanks to our committed workforce, whose innovation and hard work have resulted in the progress to date and will continue to reward us into the future.
 
VINCE PENDAL BARRY CAHILL
CHAIRMAN CHIEF EXECUTIVE OFFICER

 

Dividends

No Dividends have been declared or paid.
 
Net Tangible Assets Per Security
 
 
30 June 2009
30 June 2008
 
Cents / Share
Cents / Share
Net tangible assets per security
39.6
31.5
 
1. Details of entities over which control has been gained or lost during the period.
None
 
2. Details of individual and total dividends or distributions and dividend or distribution payments. The details must include the date on which each dividend or distribution is payable, and (if known) the amount per security of foreign sourced dividend or distribution.
Not applicable – no dividends have been declared or paid
 
3. Details of any dividend or distribution reinvestment plans in operation and the last date for the receipt of an election notice for participation in any dividend or distribution reinvestment plan.
Not applicable
 
4. Details of associates and joint venture entities including the name of the associate or joint venture entity and details of the reporting entity’s percentage holding in each of these entities and – where material to an understanding of the report - aggregate share of profits (losses) of these entities, details of contributions to net profit for each of these entities, and with comparative figures for each of these disclosures for the previous corresponding period.
Not applicable
 
Audit Status – The Company’s financial statements for the year ended 30 June 2009 are in the process of being audited.
 
For further information visit www.norsemangoldplc.com or contact:
 
Barry Cahill
Norseman Gold Plc
Tel: +61 (0) 8 9473 2200
Guy Wilkes
Ocean Equities Ltd
Tel: +44 (0) 20 7786 4370
William Vandyk
Astaire Securities plc
Tel: 020 7448 4400
Hugo de Salis /
Isabel Crossley
St Brides Media & Finance Ltd
Tel: +44 (0) 20 7236 1177
 
NORSEMAN GOLD PLC
UNAUDITED GROUP INCOME STATEMENT
FOR THE YEAR ENDED 30 JUNE 2009
 
 
 
 
 
Restated
 
 
Year ended
Year ended
 
 
30 June 2009
30 June 2008
 
 
AUD$
AUD$
 
 
 
 
 
 
 
 
Continuing operations
 
 
 
 
 
 
 
Group revenue
 
96,685,085
71,177,004
 
 
 
 
 
 
 
 
Cost of sales
 
(61,817,764)
(63,653,302)
 
 
__________
__________
 
 
 
 
Gross profit
 
34,867,321
7,523,702
 
 
 
 
 
 
 
 
Administrative expenses before
 
 
 
depreciation and amortisation, exploration
 
 
 
expenditure write off, provision for
 
 
 
rehabilitation and charge for
 
 
 
share-based payments
 
(2,686,269)
(3,401,426)
 
 
 
 
Exploration expenditure write off and
 
 
 
provision for rehabilitation
 
(2,074,993)
-
Depreciation and amortisation
 
(9,733,001)
(8,760,903)
Share-based payments
 
(3,108,338)
(3,075,298)
 
 
 
 
Total administrative expenses
 
(17,602,601)
 (15,237,628)
 
 
 
 
Gain on purchase of convertible notes
 
5,000,000
-
 
 
__________
__________
 
 
 
 
Group operating profit / (loss)
 
22,264,720
(7,713,925)
 
 
 
 
Interest receivable
 
520,563
747,631
Interest payable
 
(575,418)
(1,768,826)
 
 
__________
__________
 
 
 
 
Profit / (loss) before taxation
 
22,209,865
(8,735,120)
 
 
 
 
Taxation
 
(1,850,856)
-
 
 
__________
__________
 
 
 
 
Profit / (loss) for the period
 
20,359,009
(8,735,120)
 
 
=========
=========
 
 
 
 
Attributable to:
 
 
 
Equity holders of the company
 
20,359,009
(8,735,120)
 
 
=========
=========
 
 
 
 
Profit / (loss) per share (cents)
Note 2
 
 
 
 
 
 
Basic
 
19.7
(10.9)
Diluted
 
19.7
(10.9)
 
 
=========
=========
 
 
 
 
 
The results shown above relate entirely to continuing operations.
 
 

 

NORSEMAN GOLD PLC
UNAUDITED GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2009
 
 
 
 
 
 
Foreign
 
 
 
 
Share
Share
Currency
Equity
Retained
Total
 
Capital
Premium
Reserve
Reserve
Losses
Equity
 
AUD$
AUD$
AUD$
AUD$
AUD$
AUD$
 
 
 
 
 
 
 
Year ended 30 June 2008
 
 
 
 
 
 
Balance at 1 July 2007
2,416,884
67,108,275
106,076
1,815,149
(41,154,202)
30,292,182
Foreign currency
-
-
347,943
-
-
347,943
Share issues
20,271
413,443
-
-
-
433,714
Conversion of Management
 
 
 
 
 
 
equity into Capital
9,808
326,638
-
(336,446)
-
-
Share based payments
-
-
-
1,537,318
-
1,537,318
Unwinding equity component
 
 
 
 
 
 
of convertible notes
-
-
-
(174,625)
174,625
-
Net loss for 2008
-
-
-
-
(7,197,140)
(7,197,140)
 
________
__________
________
__________
__________
__________
 
 
 
 
 
 
 
As previously stated
 
 
 
 
 
 
balance at 30 June 2008
2,446,963
67,848,356
454,019
2,841,396
(48,176,717)
25,414,017
Restatement
-
-
-
1,537,980
(1,537,980)
-
 
________
__________
________
__________
__________
__________
As adjusted
 
 
 
 
 
 
balance at 30 June 2008
2,446,963
67,848,356
454,019
4,379,376
(49,714,697)
25,414,017
 
=======
=========
=======
=========
=========
=========
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended 30 June 2009
 
 
 
 
 
 
Balance at 1 July 2008
2,446,963
67,848,356
454,019
4,379,376
(49,714,697)
25,414,017
 
 
 
 
 
 
 
Foreign currency
-
-
64,723
(10,204)
-
54,519
Share issues
2,292,160
17,126,518
-
-
-
19,418,678
Excess of share based
 
 
 
 
 
 
payment charge over
 
 
 
 
 
 
market value of
 
 
 
 
 
 
Management Shares
-
-
-
(3,963,770)
3,963,770
-
Conversion of Management
 
 
 
 
 
 
equity into Capital
150,000
1,890,000
-
(2,040,000)
-
-
Share based payments
-
-
-
3,108,338
-
3,108,338
Unwinding equity component
 
 
 
 
 
 
of convertible notes
-
-
-
(364,725)
-
(364,725)
Net profit for 2009
-
-
-
-
20,359,009
20,359,009
 
________
__________
________
__________
__________
__________
 
 
 
 
 
 
 
Balance at 30 June 2009
4,889,123
86,864,874
518,742
1,109,015
(25,391,918)
67,989,836
 
=======
=========
=======
=========
=========
=========
 
 
 
 
 
 
 
 
NORSEMAN GOLD PLC
UNAUDITED GROUP BALANCE SHEET
AS AT 30 JUNE 2009
 
 
 
 
 
Restated
 
 
As at
As at
 
 
30 June 2009
 30 June 2008
 
 
 AUD$
AUD$
 
 
 
 
 
 
ASSETS
 
 
 
Non-Current Assets
 
 
 
Property, plant and equipment
 
16,950,490
15,890,300
Mine properties in production phase
 
15,184,249
12,564,952
Exploration and evaluation expenditure
 
9,190,868
5,202,541
Goodwill
 
15,000,000
15,000,000
Deferred tax asset
 
 5,863,444
-
 
 
__________
__________
 
 
62,189,051
48,657,793
 
 
__________
__________
 
 
 
 
Current Assets
 
 
 
Trade and other receivables
 
1,343,743
1,501,219
Inventories
 
6,101,395
8,787,545
Financial assets available for sale
 
-
32,000
Cash at bank and in hand
 
32,617,947
7,121,092
 
 
__________
__________
 
 
40,063,085
17,441,856
 
 
__________
__________
Total Assets
 
102,252,136
66,099,649
 
 
__________
__________
 
 
 
 
LIABILITIES
 
 
 
Current Liabilities
 
 
 
Trade and other payables
 
10,935,136
10,920,026
Provisions
 
2,256,613
2,722,543
Convertible notes
 
-
4,620,000
Interest-bearing loans and borrowings
 
3,712,343
3,104,021
Income tax
 
2,904,694
-
 
 
__________
__________
 
 
19,808,786
21,366,590
 
 
__________
__________
 
 
 
 
Non-Current Liabilities
 
 
 
Provisions
 
6,418,409
4,568,408
Convertible notes
 
-
10,015,275
Interest-bearing loans and borrowings
 
3,225,499
4,735,359
Deferred tax liability
 
4,809,606
-
 
 
__________
__________
 
 
14,453,514
19,319,042
 
 
__________
__________
Total Liabilities
 
34,262,300
40,685,632
 
 
__________
__________
Net Assets
 
67,989,836
25,414,017
 
 
=========
=========
 
 
 
 
EQUITY
 
 
 
Capital and Reserves
Notes
 
 
Share capital
4
4,889,123
2,446,963
Share premium account
4
86,864,874
67,848,356
Foreign currency reserve
5
518,742
454,019
Equity reserve
5
1,109,015
4,379,376
Retained losses
 
(25,391,918)
(49,714,697)
 
 
__________
__________
Shareholders' Equity
 
67,989,836
25,414,017
 
 
=========
=========
 
 
 
 
NORSEMAN GOLD PLC
UNAUDITED GROUP CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 JUNE 2009
 
 
 

 

 
 
 
 
 
 
Year ended
Year ended
 
30 June 2009
30 June 2008
 
 
AUD$
AUD
 
 
 
 
Net cash inflow from operating activities
33,203,243
6,173,488
 
 
__________
__________
 
 
 
 
Investing activities
 
 
 
Funds used in mine properties & production
 
(5,338,108)
(5,671,879)
Funds used in exploration
 
(6,782,457)
(4,124,167)
Payments to purchase plant and equipment
 
(4,988,046)
(481,858)
Costs of acquiring subsidiaries
 
-
(288,400)
Proceeds from sale of available for sale financial assets
 
38,400
-
Interest received
 
520,563
747,631
Interest payable
 
(575,418)
(1,594,202)
 
 
__________
__________
 
 
 
 
Net cash used in investing activities
 
(17,125,066)
(11,412,875)
 
 
__________
__________
 
 
 
 
Financing activities
 
 
 
Cash proceeds from issue of shares
 
19,937,500
-
Share issue costs
 
(1,018,822)
 -
Loans from directors
 
1,500,000
-
Repayment of loans from directors
 
(1,000,000)
-
Purchase and cancellation of convertible notes
 
(10,000,000)
-
Repayment of convertible note
 
-
(5,000,000)
 
 
__________
__________
 
 
 
 
Net cash from / (used in) financing activities
 
9,418,678
(5,000,000)
 
 
__________
__________
 
 
 
 
Increase / (decrease) in cash and cash equivalents
 
25,496,855
(10,239,387)
 
 
 
 
Cash and cash equivalents at beginning of year
 
7,121,092
17,360,479
 
 
__________
__________
 
 
 
 
Cash and cash equivalents at end of year
 
32,617,947
7,121,092
 
 
=========
=========
NORSEMAN GOLD PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2009
 
1. Accounting policies
 
The principal accounting policies applied in the preparation of this financial information are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated below.
 
1.1 Basis of preparation
 
The financial information in this announcement has been prepared on a going concern basis, under the historical cost convention and in accordance with International Financial Reporting Standards, as adopted by the European Union (“IFRS”), including IFRS6 ‘Exploration for and Evaluation of Mineral Resources’ and in accordance with the Companies Act 2006.
 
The financial information contained in this report does not constitute full statutory accounts within the meaning of Section 434 of the United Kingdom’s Companies Act 2006. The figures are extracted from the unaudited financial statements for the year ended 30 June 2009, which will be filed with the United Kingdom’s Registrar of Companies following formal completion of the audit.
 
The comparative figures for the year ended 30 June 2008 are not the Company’s statutory accounts for that financial year. Those accounts, which were prepared under IFRS, have been reported on by the Company’s auditors and delivered to the Registrar of Companies in the United Kingdom. The report of the auditors was (i) unqualified; (ii) did not contain a statement under section 237(2) or (3) of the United Kingdom’s Companies Act 1985; and (iii) included a reference to the Company’s Going Concern status which the auditors drew attention by way of emphasis of matter without qualifying their report.
 
1.2 Restatement of audited comparative information
 
In the year to 30 June 2008 the share based payment charge for Management Shares was adjusted to reflect the market price of the underlying securities, which is contrary to the required treatment of IFRS2. The share based payment charge for the year to 30 June 2008 has been increased by AUD$1,537,980 from AUD$1,537,318 to AUD$3,075,298 to reflect the requirements of IFRS2.
 
1.3 Going concern – prior year
 
The 30 June 2008 audited financial report reported a restated loss of AUD$8,735,120 for the year, including a charge for share-based payments of AUD$3,075,298 and a net decrease in cash of AUD$10,239,387 as a result of significant investment in exploration and mine development and the repayment of part of the company’s convertible note facility. A review and restructure of the operation was implemented which provided cost savings and combined with the favourable increase in the gold price resulted in CNGC generating an operating profit as reported in this financial information. Accordingly, as a result of the review and restructure of the operation, capital raising for the dual listing on the ASX and to purchase the convertible notes at a discount, the financial information has been prepared on a going concern basis.
 
2. Loss per share
 
The basic profit / (loss) per ordinary share has been calculated using the profit for the financial year of AUD$20,359,009 (2008: Restated Loss AUD$8,735,120) and the weighted average number of ordinary shares in issue of 103,603,178 (2008: 79,844,044, as restated for the share capital conversion).
 
The diluted profit / (loss) per share has been calculated using a weighted average number of shares in issue and to be issued of 103,603,178 (2008: 79,844,044 as restated for the share capital conversion). For 2009 the diluted profit per share has been kept the same as the basic profit per share as the Company’s share options are exercisable at a price greater than the average market price of the Company’s Ordinary Shares in the year, thus being anti-dilutive. For 2008 the diluted (loss) per share has been kept the same as the basic (loss) per share as the conversion of share options decreases the basic (loss) per share, thus being anti-dilutive.
 
3. Goodwill
 
Group
Goodwill
 
AUD$
Cost
 
At 1 July 2008 and 30 June 2009
44,983,622
 
__________
 
 
Amortisation and impairment
 
At 1 July 2008 and 30 June 2009
(29,983,622)
 
__________
 
 
Net book value
 
At 30 June 2008 and 30 June 2009
15,000,000
 
=========
 
 
 
Goodwill arose on the acquisition of the Company’s subsidiary undertakings. The Group tests goodwill for impairment at least annually. 
 
4. Share capital
 

 

 
Year ended
Year ended
 
30 June 2009
30 June 2008
 
£
£
Authorised
 
 
800,000,000 Ordinary Shares of 1.25p each
10,000,000
10,000,000
 
=========
=========
 
 
 
Allotted, called up and fully paid
 
 
Ordinary Shares of 1.25p each
2,148,250
1,008,625
 
=========
=========
 
 
 
 
AUD$
AUD$
Allotted, called up and fully paid
 
 
Ordinary Shares of 1.25p each
4,899,123
2,446,963
 
=========
=========

 

 
Movement in issued and fully paid capital and share premium reserve
 
 
 
Number
Issued and fully paid capital
£
Share premium reserve
£
Issued and fully paid capital
AUD$
Share premium reserve
AUD$
As at 1 July 2007
397,800,000
994,500
27,807,030
2,416,884
67,108,275
 
 
 
 
 
 
Issued on 12 September 2007 – Management Shares
1,150,000
2,875
112,125
7,046
274,816
Consolidation of capital on 17 January 2008
(319,160,000)
-
-
-
-
On issue after consolidation of capital
79,790,000
997,375
27,919,155
2,423,930
67,383,091
 
 
 
 
 
 
Issued on 19 May 2008 –
acquisition of Pangolin Resources Pty Ltd
 
800,000
 
10,000
 
202,000
 
20,458
 
413,257
Issued on 29 May 2008 – Management Shares
100,000
1,250
25,250
2,575
52,008
 
 
 
 
 
 
Total as at 30 June 2008
80,690,000
1,008,625
28,146,405
2,446,963
67,848,356
 
Issued on 3 March 2009 – Debt to equity
 
2,850,000
 
35,625
 
192,375
 
78,126
 
421,874
Issued on 3 March 2009 – Placement
Issued on 28 April 2009 – Management Shares
Issued on 19 June 2009 –
Placement ASX dual listing
62,500,000
5,820,000
 
20,000,000
781,250
72,750
 
250,000
4,218,750
916,650
 
3,982,250
1,708,984
150,000
 
505,050
9,236,391
1,890,000
 
8,487,075
Costs of the issues
 
 
 
 
(1,018,822)
 
 
 
 
 
 
 
Total as at 30 June 2009
 
171,860,000
 
2,148,250
 
37,456,430
 
4,889,123
 
86,864,874
 
On 12 September 2007, the number of Ordinary Shares issued and fully paid was increased from 397,800,000 Ordinary Shares of £0.0025 each to 398,950,000 Ordinary Shares of £0.0025.
 
Pursuant to Shareholders’ written resolutions effective 17 January 2008, each 5 issued Ordinary Shares of £0.0025 each in the capital of the Company were consolidated into 1 Ordinary Share of £0.0125 each which reduced the Ordinary Shares on issue to 79,790,000 Ordinary Shares of £0.0125 each. The Management Shares were consolidated on the same basis.
 
On 19 May 2008, the number of Ordinary Shares issued and fully paid was increased from 79,790,000 Ordinary Shares of £0.0125 each to 80,590,000 Ordinary Shares of £0.0125.
 
On 29 May 2008, the number of Ordinary Shares issued and fully paid was increased from 80,590,000 Ordinary Shares of £0.0125 each to 80,690,000 Ordinary Shares of £0.0125.
 
On 3 March 2009, the number of Ordinary Shares issued and fully paid was increased from 80,690,000 Ordinary Shares of £0.0125 each to 146,040,000 Ordinary Shares of £0.0125. This related to the placement of Ordinary Shares to provide for the purchase of the convertible notes at a discount and in full satisfaction of the AUD$500,000 loan from a director
related entity at an issue price of 8 pence per Ordinary Share.
 
On 28 April 2009, the number of Ordinary Shares issued and fully paid was increased from 146,040,000 Ordinary Shares of £0.0125 each to 151,860,000 Ordinary Shares of £0.0125. This related to the issue and allotment of Ordinary Shares for the Management Shares at an issue price of 17 pence per Ordinary Share.
 
On 19 June 2009, as part of the ASX dual listing and share placement at an issue price of 45 cents per Ordinary Share, the number of Ordinary Shares issued and fully paid was increased from 151,860,000 Ordinary Shares of £0.0125 each to 171,860,000 Ordinary Shares of £0.0125.
 
The Ordinary Shares rank pari passu in all respects including the right to receive all dividends and other distributions declared, made or paid.
 
5. Reserves (Restated)
Foreign currency reserve, movements
 
 
 
 
Group
AUD$
 
Company
AUD$
At 1 July 2008
 
 
 
 
454,019
 
(560,681)
Foreign currency transactions
 
 
 
 
64,723
 
10,203
 
 
 
 
 
 
 
 
 
At 30 June 2009
 
 
 
 
518,742
 
(550,478)
 
 
Equity reserve, movements:
Equity component of convertible note
AUD$
Share based payments reserve
AUD$
 
Total
AUD$
 
 
 
 
 
At 30 June 2008
 
 364,725
 
2,476,671
 
2,841,396
Restatement
-
1,537,980
1,537,980
At 1 July 2008
 364,725
4,014,651
4,379,376
Foreign currency
-
(10,204)
(10,204)
Share based payments
-
3,108,338
3,108,338
Unwinding equity component of convertible notes
(364,725)
-
(364,725)
Excess of share based payment charge over
market value of Management Shares
 
-
 
(3,963,770)
 
(3,963,770)
Equity component of convertible note
 
 
 
Conversion of Management Shares into Ordinary Share capital
-
(2,040,000)
(2,040,000)
 
 
 
 
 
 
 
 
At 30 June 2009
-
1,109,015
1,109,015
 

 

6. Share-based payments
 
 
Restated
 
Year ended
Year ended
 
30 June 2009
30 June 2008
 
AUD$
AUD$
The Group and Company recognised the following charge in
 
 
the income statement in respect of its share based payment plans:
 
 
Share option charge
257,194
266,020
Management share charge
2,851,144
2,809,278
 
__________
__________
 
3,108,338
3,075,298
 
=========
=========
 
 
 
Share options
 
 
 
 
 
The details of share options outstanding at 30 June 2009 are as follows:
 
 
 
 
Number of
 
 
Share options
At 1 July 2008 and 30 June 2009
 
3,860,000
 
 
=========
Share option charge
 
Valuation methodology:
 
The option values are calculated with reference to the Black-Scholes option pricing model taking into account the following assumptions: 
 
Share price
50p
25p
Exercise price
62.5p
31.25p
Expected volatility
50%
50%
Option life
3 years
3 years
Expected dividends
Nil
Nil
Risk free interest rate
6.385%
6.385%
The volatility percentage was an estimation of the expected volatility in the share price for a production, exploration and development Company which is quoted on AIM having regard to comparative companies, quantum of cash raised, targeted investment group and risk profile.
 
Options issued and vested:
 
660,000 share options exercisable at 31.25 pence were granted under option agreements dated 16 October 2006 to each of Ascent Capital Holdings Pty Ltd (330,000) and Astaire Securities plc (formerly Blue Oar Securities plc) (330,000) and are exercisable at any time up to 23 October 2009.
 
1,000,000 share options exercisable at 62.5 pence were granted under an option agreement dated 29 March 2007 to Ocean Equities Ltd and are exercisable at any time up to 24 March 2010.
2,200,000 share options exercisable at 62.5 pence were granted under an option agreement on 28 March 2007. The options are exercisable up to 28 March 2010 but have certain terms and conditions whereby they terminate upon cessation of employment or consulting arrangements.
Management Share charge
On 28 April 2009 the Management Shares were issued as Ordinary Shares at 17p per share, being the closing bid price on that date. The excess of the share based payment charge over the market value of the Management Shares has been transferred from the Equity reserve to the Profit and Loss reserve.
 
The Management Shares related to the Re-Admission of the Company in April 2007 and had a number of vesting and other conditions. They were issued as an incentive to directors and management to perform continued services for the Company and as a reward for the work undertaken on the Re-Admission. 
7. Dividend
The Directors do not propose the payment of a dividend.
* * ENDS * *

 

Note to editors:
 
Norseman Gold plc is an AIM listed and ASX listed Australian gold production company, which acquired the Norseman Gold Project in May 2007, Australia's longest continually running gold operation. The Norseman Gold Project is located in the Eastern Goldfields of Western Australia in the highly prospective Norseman-Wiluna greenstone belt, 725km east of Perth and 186km from Kalgoorlie.
 
Gold was first found on the Norseman field in 1894 and over the last 65 years it has produced over 5.5 million oz of gold. The mine is currently producing from two high-grade narrow-vein underground mines - the Bullen and the Harlequin. Currently, it has a total resource inventory of 3.7 million oz of gold at an average grade of 5.5 g/t.
 
The tenements cover a 1,614 sq km area centred on the Norseman Township. The landholding comprises 179 contiguous tenements consisting of 13 Exploration Licences, 106 Mining Licences, 45 Prospecting Licences, 15 Miscellaneous Licences and 29 Mining Lease Applications.
 
The Company's strategy is focused on extending the mine life through the conversion of resources into reserves and identifying additional resources and obtaining additional ore for the operating mill through the development of a third mine. The Company has fifteen advanced resource projects under review of which three have pre-development work being undertaken on them. It is anticipated that at least one if not all the pre-development projects will develop into mining propositions.
 
 
 
This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR PBMPTMMBJBRL

Related Shares:

Norseman Gold
FTSE 100 Latest
Value8,992.12
Change19.48