Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Final Results

30th Jun 2025 16:00

RNS Number : 0360P
Premier African Minerals Limited
30 June 2025
 

30 June 2025

Premier African Minerals Limited

 

Final Results

 

Premier African Minerals Limited ("Premier" or the "Company"), the AIM-traded, multi-commodity mining and natural resource development company focused on Southern Arica, is pleased to announce publication of its audited Annual Report and Accounts for the year ended 31 December 2024 (the "Annual Report").

 

The Annual Report is available on the Company's website, www.premierafricanminerals.com and is in the process of being posted to Shareholders.

 

The Annual Report for the year ended 31 December 2024 is set out below.

 

Market Abuse Regulations

 

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 as it forms part of UK Domestic Law by virtue of the European Union (Withdrawal) Act 2018 ("UK MAR").

The person who arranged the release of this announcement on behalf of the Company was George Roach.

Enquiries:

 

George Roach

Premier African Minerals Limited

Tel: +27 (0) 100 201 281

Michael Cornish / Roland Cornish

Beaumont Cornish Limited

(Nominated Adviser)

Tel: +44 (0) 20 7628 3396

Douglas Crippen

CMC Markets UK Plc

Tel: +44 (0) 20 3003 8632

Toby Gibbs/ Harry Davies-Ball

Shore Capital Stockbrokers Limited

Tel: +44 (0) 20 7408 4090

Andrew Monk / Andrew Raca

VSA Capital Limited

Tel: +44 (0)20 3005 5000

 

CEO STATEMENT -Mr George Roach

 

This is my last statement and it is my hope that within a short period of reading this, Premier will be announcing real progress on the modification and commissioning stages of the spodumene float section of the plant at Zulu. This has been a year of intense frustrations Substantially, nothing has changed in regard to the potential solutions proposed for Zulu in Q3 2024, other than increased accrued debt necessary to keep our Company operating. Thankfully in April 2025 our Company and our offtake partner agreed a basis for the extension of the long stop date under the Restated Offtake and Prepayment Agreement to 31 December 2025 and supported the disapplication resolution that has allowed us to raise some funds and potentially get the spodumene float section commissioned with the recommended modifications.

Not insignificant interest from other parties wishing to secure spodumene supply from Zulu has since resulted in non-binding letters of intent being presented to Premier from parties prepared to seek an agreement direct with Canmax that could give comfort to Canmax and may result in a complete repositioning of the Canmax debt.

We expect Canmax to entertain a direct negotiation with these parties when the plant at Zulu demonstrates competency and, simultaneous with this, the threat of the former long stop date of 1 April 2025 under the Restated Offtake and Prepayment Agreement was removed.

Not that the Company is out of the woods yet. It will take astute debt management, ongoing support from our offtake partners and shareholders, a rapid movement to both production, electrification from the national grid to see Zulu attain the long-term viability that is potentially within our grasp.

The recently announced appointment of Graham Hill will support achieving this, particularly with the implementation of strong project management skills, the discipline to ensure compliance and the engineering expertise to back this. Additional mining competencies need to be acquired in an expanded Premier Board. This will ensure that the Zulu complex develops into the substantial long-term project it should.

On a reread of my statement last year, little changed in regard to Zulu, however it is important to note that Zulu is more than a spodumene deposit and there are broader potential opportunities at Zulu that include tantalum and possibly very high purity quartz which may help the long-term viability, as much as the requirements I have set out above.

With our focus on Zulu and given the Company's financial position, little has been achieved in regard to Premier's other projects. To avoid jeopardising these other projects, Premier will assess a proposal that all assets with the possible exception of Vortex and Zulu EPO exploration area claims seek alternative funding in a new structure to secure independent financing and to provide better security of the assets in question and a better outlook for recovery of value.

In closing, I need to express my deep appreciation to my colleagues in Premier, our staff at Zulu and in particular our shareholders for the support over the past eighteen years since I first registered our Company. At this time, my holdings in Premier remain as is the case with my loan. I have committed to remain available to Premier as may be required and I will continue to provide the support services through my office that Premier has always enjoyed.

 

 

_____________________

George Roach

Chief Executive Officer

30 June 2025

STRATEGIC REPORT

The strategic report provides a detailed assessment of the activities of the Company during the period under review. It also details the main objectives of the Company related to our portfolio of assets. The principal risks and uncertainties associated with our activities are outlined in a specific principal risks and uncertainties section.

RHA

49% Interest owned by Premier

51% Locally indigenized owned by National Indigenisation and Economic Empowerment Fund ("NIEEF") NIEEF is controlled by Ministry of Mines and Mining Development

Nothing has changed during the year under review, except that demand for wolframite has surged and the current status cannot continue. An internal review of RHA concluded that, at the current price of wolframite, this project could become profitable with an adequate capital injection to restart the project. Premier had several approaches from parties interested in either an acquisition or investment into RHA but not whilst the claims blocks continue to be majority owned by the Zimbabwean Government. Despite our intention to relocate the plant at RHA, which is owned 100% by the Company during 2024, this did not happen mainly based on periodic assurances from NIEFF that the status of the share ownership would be resolved. This has not happened, and we expect therefore that we will either dispose of this plant by 31 December 2025, if the majority ownership by NIEFF is not resolved or relocate the plant to alternative mining operations within Zimbabwe.

Recoverability of RHA Assets

The RHA assets remain fully impaired at this time and are likely to so remain until we are able to conclude the discussions underway at present and/or seek alternative funding outside of Premier as noted in my remarks above.

Zulu

The Zulu project and the plant in particular was extensively covered in our previous review and little has changed. It is worth noting again that the final determination of the success of the project should not be limited to the production of spodumene concentrate at adequate grade and recovery but reflect that Zulu is an industrial minerals project and that the potential recovery of additional minerals such as tantalum may assist to underpin the project's long-term viability.

The modification of the spodumene float section of the plant at Zulu is progressing and we expect a planned trial run targeted in early July 2025. As previously announced, the fallback position is a separate conventional design spodumene float section if the inserts and reagent monitoring do not produce the grade and recovery that matches laboratory results.

We must acknowledge that Zulu as an industrial minerals project and not a spodumene project exclusively. Miners of LCT pegmatites will, as a result of the current depressed lithium pricing, need to exploit the range of other products and opportunities that arise from this type of deposit. The Company has investigated the required upgraded magnetic separation needed to extract tantalum and when the plant test run commences the supplier of this equipment will be at site to assess and advise on design to allow for costing and a planned implementation. The Company will provide a further update on this.

The Company also concluded further test work on the ore sorters originally specified and the results indicated that the sorters require reconfiguration. Premier has a work around for this, but it is not a permanent long-term solution. A formal recommendation in regard to the reconfiguration of the front end crushing and ore sorting will be provided in due course.

Reagent testing will run concurrently with the plant test runs in July, to examine alternative approaches to the removal of micas and the expansion of this part of the float plant.

Also to be considered will be the possibility of running both spodumene float sections sequentially with the primary float section targeting a technical grade spodumene concentrate with the secondary float plant targeting much higher recovery but at grades in the 5% to 5,5% range. Effectively producing a higher value and a lower value product with different markets.

Extended Lithium Portfolio

We have previously referred to our claims in the eastern part of Zimbabwe and we note that evaluation of these claims continues. The company holds 50% of these claims.

Turwi Gold Project

Premier has operational control and 50% of this gold exploration project in Southeast Zimbabwe. However, at this time, the focus of Premier is Zulu. Premier will explore other alternative opportunities to releasing the potential value and opportunity of the Turwi Gold Project. This status is unchanged.

MN Holdings Limited ("MNH")

Whilst the Company view has not changed, no progress can be made at this time.

In the unaudited management accounts for period ended 31 March 2024, MNH's wholly owned operating subsidiary, Otjozondu reported revenue of approximately N$60 million (equivalent to $3.2 million) and an operating profit before tax (and interest charges to group companies) of approximately N$11.8 million (equivalent to $0.6 million). Total assets as at the same date amounted to approximately N$317 million (equivalent to $17.1 million).

Vortex Limited (formerly Circum Minerals Limited "Circum")

As previously reported in April this year, Premier was informed that the Ethiopian Ministry has revoked the Mining and Licence Agreement ("MLA") notwithstanding the fact that a state of Force Majeure had been in place at Circum since 20 September 2022. We were informed that Circum declared a dispute and under the MLA this will be resolved through the process of arbitration and Boies Schiller Flexner have been engaged by Circum to act on this dispute.

While we are hopeful that the actions of the Ethiopian Government will be set aside, this is not expected to be resolved in the short-term.

Funding

During the reporting period we raised net proceeds of $12.775 million (2023: of $17.542 million).

Principal activities and strategic review of the business

The principal activity of Premier and its subsidiary companies (the Group) during the year under review is the mining, exploration, evaluation development and investment in natural resource properties on the African continent.

Premier was incorporated on 21 August 2007 in the British Virgin Islands (BVI) as a BVI business company with number 1426861. The registered office is Craigmuir Chambers, PO Box 71, Road Town, Tortola, British Virgin Islands. The Company was admitted to trading on the London Stock Exchange's AIM Market on 10 December 2012.

Objectives

During the current year, the primary focus will be:

• Demonstrate the ability to recover spodumene at the grade and recovery as indicated in the design and test work at Zulu and, if possible, bring the plant into production.

 

• Agree the arrangements to settle the amounts owing to Canmax under the Restated Offtake and Prepayment Agreement.

 

• Agree debt management arrangements with contractors and creditors.

 

• Secure a Mining lease over additional prospective areas at Zulu.

 

• Seek to secure the Company's other projects as set our above.

 

Principal risks and uncertainties

The Group is subject to a number of risks and uncertainties which could have a material effect on its business, operations, or future performance, including but not limited to:

Early-stage Business Risk

The Group's success will fundamentally depend on its ability to raise capital and generate cash flows from commencement of production at Zulu. The board of directors manages this risk by monitoring cash levels and reviewing cash flow forecasts on a regular basis. The Group's success will depend on the successful commissioning, modification and optimisation of the processing plant at Zulu and there is no certainty that there may not be further unforeseen delays, plant modifications or unanticipated costs or that ultimately the plant at Zulu fails to extract lithium at the required grade and volumes and is not commercially viable.

Early-stage Project Risk

Zulu moved into early-stage production through the development of a pilot plant without a Definitive Feasibility Study. In advancing Zulu to the stage where it may be cash generative, many risks are faced including without limitation, the inherent uncertainty of mining and continuity of the mineral resource without a DFS support by a measured category resource statement, the capital costs of exploration and production, commodity pricing, operating in remote and often politically unstable environment

Credit Risk

Credit risk is the risk of potential loss to the Company if counterparty to a financial instrument fails to meet its contractual obligations. The Company's credit risk is primarily attributable to its liquid financial assets, including cash, receivables, and balances receivable from the government. The Company limits the exposure to credit risk in its cash by only investing its cash with high-credit quality financial institutions in business and savings accounts, guaranteed investment certificates and in government treasury bills which are available on demand by the Company for its programs. The Company does not invest in money market funds. The Company has no risk exposure to asset backed commercial paper or auction rate securities.

Refer to note 29 for the company's exposure to credit risk.

Liquidity Risk

Liquidity risk is the risk that the Company will not have the resources to meet its obligations as they fall due. The Company manages this risk by closely monitoring cash forecasts and managing resources to ensure that it will have sufficient liquidity to meet its obligations. Also refer to the going concern section below.

Refer to note 29 for the company's exposure to liquidity risk.

Operating Risks

The activities of the Group are subject to all of the hazards and risks normally incidental to exploring and developing natural resource projects. These risks and uncertainties include, but are not limited to environmental hazards, machinery and plant breakdowns, industrial accidents, labour disputes, geo-political risks, encountering unusual or unexpected geologic formations or other geological or grade problems, unanticipated changes in rock formation characteristics and mineral recovery, encountering unanticipated ground or water conditions, land slips, flooding, periodic interruptions due to inclement or hazardous weather conditions and other acts of God or un-favourable operating conditions and losses.

Should any of these risks and hazards affect the Group's exploration, development or mining activities, it may cause the cost of production to increase to a point where it would no longer be economic to extract minerals from the Group's properties, require the Group to write-down the carrying value of one or more of its assets, cause delays or a stoppage of mining and processing, result in the destruction of mineral properties or processing facilities, cause death or personal injury and related legal liability, any and all of which may have a material adverse effect on the Group.

Market Risk (exchange rates, commodity, and equity)

Market risk is the risk of loss that may arise from changes in market factors such as interest rates, foreign exchange rates, and commodity and equity prices. These fluctuations may be significant.

Interest Rate Risk: The Company is exposed to interest rate risk to the extent that its cash balances bear variable rates of interest. The interest rate risks on cash and short-term investments and on the Company's, obligations are not considered significant.

Foreign Currency Risk - The Company is exposed to the financial risk related to the fluctuation of foreign exchange rates against the Company's functional currency, which is the United States dollar ("USD"). The Company expects to continue to raise funds in the United Kingdom. The Company conducts its business in Zimbabwe with a significant portion of expenditures in that country historically denominated in USD and now also in RTGS Dollars ("RTGS$"). The introduction of the RTGS$ during the 2019 financial year has resulted in the devaluation of the RTGS$ against the US Dollar. This devaluation has also resulted in the Zimbabwean economy going into hyperinflationary status. As a means to counteract the hyper-inflationary effects and given that the majority of transactions are denominated in USD, all Zimbabwean companies within the group now record and report their financial information in USD with effect from 1 January 2023. Additionally, a portion of the Company's business is conducted in South African Rands ("ZAR"). As such, it is subject to risk due to fluctuations in the exchange rates between the USD and each of the ZAR and GBP. A significant change in the currency exchange rates between the USD relative to foreign currencies could have an effect on the Company's results of operations, financial position, or cash flows. The Company has not hedged its exposure to currency fluctuations.

Commodity Price Risk - Zulu value is largely related to the price of lithium and the outlook on this mineral.

The Company minority interest in MNH results in limited control of how MNH mitigate the risk associated with Manganese price fluctuations.

Refer to note 29 for the company's exposure to market risk.

Environmental Risks and Hazards

All phases of the Group's operations are subject to environmental regulation in the areas in which it operates. Environmental legislation is evolving in a manner that may require stricter standards and enforcement, increased fines and penalties for non-compliance, more stringent environmental assessments of proposed projects and a heightened degree of responsibility for companies and their officers, directors, and employees. There is no assurance that existing or future environmental regulation will not materially adversely affect the Group's business, financial condition, and results of operations. Environmental hazards may exist on the properties on which the Group holds interests that are unknown to the Group at present. The Board manages this risk by working with environmental consultants and by engaging with the relevant governmental departments and other concerned stakeholders.

Licencing Risk

The Company's exploration and development activities are dependent upon the grant of appropriate licences, concessions, leases, permits and regulatory consents which may be withdrawn or made subject to limitations or performance criteria. Such licences and permits are as a practical matter subject to the discretion of the applicable Government or Government office. The Group must comply with known standards, existing laws and regulations that may entail greater or lesser costs and delays depending on the nature of the activity to be permitted. The interpretations, amendments to existing laws and regulations, or more stringent enforcement of existing laws and regulations could have a material adverse impact on the Group's results of operations and financial condition. Whilst the Company continually seeks to do everything within its control to ensure that the terms of each licence are met and adhered to, third parties may seek to exploit any technical breaches in licence terms for their own benefit. There is a risk that negotiations with a Government in relation to the grant, renewal or extension of a licence may not result in the grant, renewal or extension taking effect prior to the expiry of the previous licence period, and there can be no assurance of the terms of any extension, renewal, or grant.

Political and Regulatory Risk

The Group's operating activities in Africa, notably in Zimbabwe, are subject to laws and regulations governing expropriation of property, health and worker safety, employment standards, waste disposal, protection of the environment, mine development, land and water use, prospecting, mineral production, exports, taxes, labour standards, occupational health standards, toxic wastes, the protection of endangered and protected species and other matters. The Group is dependent on the political and economic situation in these countries and may be adversely impacted by political factors such as expropriation, war, terrorism, insurrection, and changes to laws governing mineral exploration and operations.

Internal Control and Financial Risk Management

The Board has overall responsibility for the Group's systems of internal control and for reviewing their effectiveness. The Group maintains systems which are designed to provide reasonable but not absolute assurance against material loss and to manage rather than eliminate risk.

The key features of the Group's systems of internal control are as follows:

Management structure with clearly identified responsibilities.

Production of management information presented to the Board.

Day to day hands on involvement of the Executive Directors and Senior Management.

Regular board meetings and discussions with the non-executive directors.

 

The Group's activities expose it to a number of financial risks including cash flow risk, liquidity risk and foreign currency risk. The Group has identified certain short coming in the financial control systems, which are currently in the process of being addressed.

Disclosure of management's objectives, exposure, and policies in relation to these risks can be found in note 29 to these financial statements.

Environmental Policy

The Group is aware of the potential impact that its subsidiary companies may have on the environment. The Group ensures that it complies with all local regulatory requirements and seeks to implement a best practice approach to managing environmental aspects.

Zulu was granted approval of its Environmental Impact Assessment and was permitted to undertake mining operations by the Environmental Management Agency of Zimbabwe.

Health and Safety

The Group's aim is to achieve and maintain a high standard of workplace safety. In order to achieve this objective, the Group provides ongoing training and support to employees and sets demanding standards for workplace safety.

Going Concern

These consolidated financial statements are prepared on the going concern basis. The going concern basis assumes that the Group will continue in operation for the foreseeable future and will be able to realise its assets and discharge its liabilities and commitments in the normal course of business.

The Directors have prepared a cash flow forecasts for the 18-month period ended 31 December 2026, taking into account the number of shares available to Premier to raise further equity, forecast operating cash flow and capital expenditure requirements for the Zulu Mine, available working capital and forecast expenditure for the rest of the Group including overheads and other development costs. These key assumptions of this forecast are, inter alia:

The Group

During 2024 the Group issued 9,393,264,002 shares at an average price of 0.1424p per share raising a total of $13,374 million. These funds were used to continue with the commissioning and development works at the Zulu mine.

• That the Group's shares remain an active and very liquid share on the Alternative Investment Market of the London Stock Exchange.

 

• That Premier continues to adhere to Long Stop Adjustment Conditions of the Addendum to Offtake and Prepayment Agreement entered into on 1 April 2025 with Canmax Technologies Co., Ltd.

 

• The Group principal trade creditors continue to remain supportive of Zulu mine pending the flotation plant upgrades, and the ongoing reassurances that Zulu's mine operations will be recommissioned in good time to support a full settlement.

 

• The Group securing either a possible sale of Zulu mine in its entirety, securing an investment partner into Zulu mine via a partial sale; or enter into a Joint Venture once the Zulu mine has demonstrated that it can produce spodumene concentrate through either the Primary Flotation Circuit or Secondary Flotation Circuit or, ideally, both ("Zulu Investment").

 

• Following completion of the agreed share consolidation at Premier's Annual General Meeting, a Special General Meeting will be called to increase the number of shares free from pre-emptive rights by such number of shares required to cover the Group overheads until the Zulu Investment has been secured.

 

RHA

• The Company will continue to not fund any of the activities at RHA, apart from essential care and maintenance costs.

 

Zulu

 

• Zulu's principal trade creditors continue to remain supportive of the Zulu mine, pending the flotation plant upgrades, and the ongoing reassurances that Zulu's mine operations will be recommissioned in good time to support a full settlement.

 

• Zulu mine has demonstrated that it can produce spodumene concentrate through the Primary Flotation Circuit with the proposed upgrades that are expected to be completed early July 2025

 

· To the extent that the proposed upgrades don't achieve the expected recoveries and grades, that the additional spodumene floatation plant has been installed and commissioned by 31 August 2025 and is able to replicate the recoveries and grades shown from the previously undertaken test work.

 

· An improvement in the price of Spodumene Li2O 6% min CIF to at least US$800/t. To the extent that the price doesn't recover to these levels, Zulu will need to fast track the addition of a Tantalum circuit to see the introduction of potential byproducts sales of Tantalum from December 2025.

 

The Board also believes that it has a valuable asset in Zulu, with an estimated fair value in accordance with the prepayment and offtake agreement is US$100 million, despite the various disputed liabilities and the reduced spodumene price. And, in the event that it elected to stop all group funding of Zulu mine and keep the project on a care and maintenance basis ahead of securing funding for the commencement of production, the group, following the approvals at the general meeting of shareholders listed above, should have sufficient share authorities to sustain its reduced holding costs for the period to 31 December 2026.

After careful consideration of those matters set out above, the Directors are of the opinion that the Group will be able to obtain adequate resources to enable it to undertake its planned activities for the period to 31 December 2026 either from production or from additional fund raising and have prepared these consolidated financial statements on the going concern basis. In the event that Premier is not able to meet the above consideration, then a material uncertainty exists which may cast significant doubt on the ability of the Group to continue as a going concern and therefore be unable to realise its assets and settle its liabilities in the normal course of business.

Refer to note 5 for further information.

George Roach

Chief Executive Officer

30 June 2025

 

DIRECTORS REPORT

Results

The audited financial statements for the year ended 31 December 2024 are set out on pages 32 to 91. The Group reported a loss before and after tax of $19,736 million for the year ended 31 December 2024 (2023: loss $20.813 million).

The loss before and after tax includes:

• A gross trading loss before depreciation and amortisation is $12,479 million (2023: $3.805).

• Administration expenses amounting to $4,645 million (2023: $10.645 million).

• Finance costs amounting to $2,263 million (2023: $5.818 million).

 

The total comprehensive loss for the year amounted to $20,237 million (2023: Loss $21.312 million).

Dividends

The Directors do not recommend the payment of a dividend in respect of the year under review.

Fund-raising and capital

During the 2024 financial year net funds of $12,775 million were raised through direct subscriptions from the issue of new ordinary shares (2023: $17.542 million).

There remains an active and very liquid market for the Group's shares.

Borrowings

During the financial year, no additional borrowings were raised.

Other key elements of financial position

The Company's holdings in Vortex Ltd amount to $nil (2023: $0.501 million)

The Company's holdings in MNH amount to $nil (2023: $nil).

The Company's investment in property, plant and equipment during the year was $55,586 million (2023: $53.234 million).

Events after the reporting date

At the date these financial statements were approved, the Directors were not aware of any significant events after the reporting date other than those set out in note 32 to the financial statements.

Directors

The Directors of Premier who served during the period or subsequently were:

• George Roach (appointed on incorporation April 2007)

• Godfrey Manhambara (appointed 27 September 2017)

• Wolfgang Hampel (appointed 10 April 2018)

• Dr Luo Wei (resigned 16 January 2025)

 

Directors' Fiduciary Statement

The Directors acknowledge their fiduciary duties and consider that they have, both individually and together, acted in the way that, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole. In doing so, they have had regard (amongst other matters) to:

• The likely consequences of any decision in the long term. The Group's long-term strategic objectives, including progress made during the year and principal risks to these objectives, are shown in the strategic report and the key performance indicators.

• The interests of the Company's employees. Our employees are fundamental to us achieving our long-term strategic objectives.

• The impact of the Company's operations on the community and the environment. The Group operates honestly and transparently. We consider the impact on the environment on our day-to-day operations and how we can minimise this.

• The desirability of the Company maintaining a reputation for high standards of business conduct. Our intention is to behave in a responsible manner, operating within the high standard of business conduct and good corporate governance.

• The need to act fairly as between members of the Company. Our intention is to behave responsibly towards our shareholders and treat them fairly and equally so that they may benefit from the successful delivery of our strategic objectives.

 

Share capital

Premier's shares are publicly traded on AIM with the stock ticker of PREM. As at 31 December 2024, the Company's issued share capital consists of 36,027,719,000 (note 18) Ordinary Shares of no-par value.

The company does not hold any Ordinary Shares in treasury.

Major Shareholders

As at 27 June 2025 the Company was aware of the following persons who hold, directly or indirectly, voting rights representing 3% or more of the issued share capital of the Company to which voting rights are attached:

Name

Number of Ordinary Shares

% Issued Share Capital 

Canmax (formerly Suzhou TA&A Ultra Clean Technology Co. Ltd)

4,428,571,428

 

 6.3%

 

 

There are no restrictions on the transfer of the Company's AIM securities.

_____________________

George Roach

Chief Executive Officer

30 June 2025

 

CORPORATE GOVERNANCE STATEMENT

Premier is committed to maintaining the highest standards in corporate governance throughout its operations and to ensure all its practices are conducted transparently, morally, and efficiently. Therefore, and in accordance with the AIM Rules for Companies (March 2018), Premier seeks to comply with the provisions of The UK Corporate Governance Code 2018 as published by the Financial Reporting Council Limited, to the extent the Board consider appropriate, given the Company's size, stage of development and resources (the "Code"). The Code was updated in January 2024 and will apply to financial years beginning on or after 1 January 2025. The 2018 code remains in effect at this time.

Throughout the Reporting Period, the Company has continued to adhere to this Code and the following statement sets out how the Company complies or otherwise departs from the principles of the Code.

Premier constantly seeks to maintain the highest levels of corporate governance whereby the Company ensures that a periodic review of the Company's corporate governance is done. Following this recent review, there have been no corporate governance issues identified by Premier.

Accordingly, the Company has established specific committees and implemented certain policies, to ensure that:

• It is led by an experienced Board which is collectively responsible for the long-term success of the Company.

• The Board and the committees have the appropriate balance of skills, experience, independence, and knowledge of the Company to enable them to discharge their respective duties and responsibilities effectively.

• The Board establish a formal and transparent arrangement for considering how it applies the corporate reporting, risk management and internal control principles and for maintaining an appropriate relationship with the Company's auditors.

• There is a dialogue with shareholders based on the mutual understanding of objectives.

 

During the year, the board of directors held one formal board meeting that was attended by all members in office. Due to the ongoing medical issues pertaining to one of the members of the board of directors, the board of directors have elected to hold a number of informal virtual board calls with the attendance of most of the directors in office to discuss the operations of the Company. Since the year end, the board continued to implement the policy of holding informal board calls as so required and is also in the process of actively looking to strengthen the board of directors. The various committees of the Company have continued to meet from time to time in accordance with the requirements of the Company's ongoing operations.

In addition, the Company has adopted a comprehensive suite of policies including:

• Anti-corruption and bribery.

• Health and safety.

• Environment and community.

• IT, communications, and systems.

• social media.

 

The Code follows 5 Main Principles, which are herein assessed in accordance with Premier commitment to maintain the highest levels of corporate governance.

1. Leadership

The Role of the Board of Directors

The Board is responsible for the management of the business of the Company, setting its strategic direction and establishing appropriate policies. It is the Directors' responsibility to oversee the financial position of the Company and monitor its business and affairs on behalf of the Shareholders, to whom they are accountable. The primary duty of the Board is always to act in the best interests of the Company. The Board also addresses issues relating to internal control and risk management. The Non-executive Directors bring a wide range of skills and experience to the Company, as well as independent judgment on strategy, risk, and performance. The Non-executive Directors are considered by the Board to be independent at the date of this report. To achieve its objectives, the Board strictly adheres to the Code.

The Board meets at least three times a year with supplementary meetings held as required. The agenda for the Board meetings is prepared jointly by the Chairman and CEO. The Board maintains annual rolling plan ("Agenda") of items for discussion to ensure that all matters reserved for the Board, with other items as appropriate, are addressed. The agenda, with all accompanying documents, generally includes the following:

• Review of previous minutes.

• Discussion on various project activities and market conditions.

• Management Accounts and Financial position.

• Corporate Matters.

• Other business matters that Board members can freely raise beyond the defined Agenda.

 

The Annual Accounts of Premier best reflects the Board key types of decisions that the Board are required to take in their pursuant of maintaining the highest levels of corporate governance. The following matters are reserved for the Board.

• Strategy, Policy, and Management.

• Group Structure and capital requirements.

• Financial reporting and controls.

• Internal and External controls.

• Transactions and Commercial Contracts including delegation authority.

• Board structure.

• Corporate governance matters.

 

Premier has established varies committees to assist the Board in maintain the highest levels of corporate governance. Of these committees, the following two strongly assist the decision making of the Board.

Audit Committee

The Audit Committee ("AC"), which comprises of George Roach and is chaired by Godfrey Manhambara, is responsible for the appointment of auditors and the audit fee, and for ensuring that the financial performance of the Company is properly monitored and reported. The Audit Committee, inter alia, meets with the Company's external auditor and its senior financial management to review the annual and interim financial statements of the Company, oversees the Company's accounting and financial reporting processes, the Company's internal accounting controls and the resolution of issues identified by the Company's auditors.

Other key aspects of the AC include:

• Reviewing the Company's accounting policies and reports produced by internal and external audit functions.

• Considering whether the Company has followed appropriate accounting standards and made appropriate estimates and judgements, considering the views of the external auditor.

• Reporting its views to the board of directors if it is not satisfied with any aspect of the proposed financial reporting by the Company.

• Reviewing the adequacy and effectiveness of the Company's internal financial controls and internal control and risk management systems.

• Reviewing the adequacy and effectiveness of the Company's anti-money laundering systems and controls for the prevention of bribery and receive reports on non-compliance.

• Overseeing the appointment of and the relationship with the external auditor.

 

Remuneration Committee

The Remuneration Committee comprises of George Roach and is chaired by Godfrey Manhambara. The Remuneration Committee assumes general responsibility for assisting the Board in respect of remuneration policies for Premier. The Committee reviews and recommends remuneration strategies for the Company and proposals relating to compensation for the Company's officers, directors and consultants and assesses the performance of the officers of the Company in fulfilling their responsibilities and meeting corporate objectives. It has the responsibility for, inter alia, administering share and cash incentive plans and programmes for Directors and employees and for approving (or making recommendations to the Board on) share and cash awards for Directors and employees.

The Committee is satisfied that the advice received has been objective and independent as at the date of this report.

The Division of Responsibility of the Board of Directors

It is important that the Board itself contains the right mix of skills and experience to deliver the strategy of the Company. The roles of the Chairman and Chief Executive Officer ("CEO") are split and Godfrey Manhambara acts as chairman. There is no one individual or group of individuals on the Board that have unfettered powers of discretion nor is there any undue influence in the collective decision-making ability of the Board.

The responsibilities of the Chairman, CEO and Non-executive director are set out in writing and are reviewed by the Board annually to ensure that it remains relevant and accurate. In brief summary, they are responsible as follows:

• The Chairman's role is to lead and manage the Board and play a role in facilitating the discussion of the Company's strategy, as set by the Board. And to effectively promote the success of the Company.

• The CEO's role, including the role of the Technical Director, is the responsibility of the day-to-day management of the Company's operational activities, and for the proper execution of the stage as set by the Board.

• The Non-executive directors, act as a member of the unitary Board, however, they are required to constructively challenge performance of management and help develop proposals on strategy, agreeing of goals and the Company key objectives.

 

2. Effectiveness

The Composition of the Board

The Board and its committees should have the appropriate balance of skills, experience, independence, and knowledge of the Company to enable them to discharge their respective duties and responsibilities effectively.

 As such, the Board has been structured to ensure that correct mix of skills and experience are in place to allow it to operate effectively:

• An independent Chairman (Godfrey Manhambara), whose primary responsibility to lead and manage the Board. This remains vital in the delivery of the Company's corporate governance model. The Chairman has a clear separation from the day-to-day business of the Company which allows him to make independent decisions.

• a CEO (George Roach), whose primary focus is communicating, on behalf of the Company, with shareholders, government entities, and the public. Leading the development of the Company's short- and long-term strategy.

• a Technical Director (Wolfgang Hampel), whose is responsible for leading, co-ordinating, and optimising the performance of both mining and exploration services. With a further responsibility for geological and mine planning activities, his role is critical in ensuring the quality and efficiency of Premier geology, and

• Dr Luo Wei. a Non-Executive Director, resigned 16 January 2025.

 

The Code requires that a smaller company (and which the Company is under the Code) should have at least two independent non-executive directors. Godfrey Manhambara is independent under the Code. The Board also regards Wolfgang Hampel as independent, notwithstanding that he participates in the Company's share option plan and provides some technical advice to the board. The Board is satisfied that Wolfgang Hampel acts independently irrespective of these interests. The Board also notes that no single individual will dominate decision making and further notes that there has been sufficient challenge of executive management at meetings of the Board thereby confirming that the Board is capable of operating effectively.

The Board has not appointed a senior Finance Director but is actively seeking for the appropriate candidate with financial expertise to provide board oversight on all report prepared by the group financial manager, Mr Tomas Apetauer who is a chartered accountant with extensive audit and financial management experience. Additionally, the Company has a Company Secretary in the United Kingdom who assists the Chairman and CEO in preparing for and running effective board meetings, including the timely dissemination of appropriate information. The Company Secretary provides advice and guidance to the extent required by the Board on the legal and regulatory environment.

The Nomination Committee ("NC") has been established to regularly review and ensure that the Board has the appropriate balance of skills, experience, and knowledge of the Company. NC meets as required to consider the composition of and succession planning for the Board, and to lead the process of appointments to the Board. The Committee is made up of George Roach and Wolfgang Hampel and is chaired by George Roach.

Other key aspects of the NC include:

• regularly reviewing the structure, size, and composition (including the skills, knowledge, experience, and diversity) of the board and make recommendations to the board about any changes, succession planning and vacancies; and

• identifying suitable candidates from a wide range of backgrounds to be considered for positions on the board.

 

Appointments to the Board

The appointment of new Directors to the Board is led by the NC who has the responsibility for nominating candidates for appointment. Both the NC and Board considers the need for diversity, including equality, and that the new directors must exhibit the required skills, experience, knowledge, and independence.

The Board acknowledges that the Company is not in compliance with the Code whereby the NC should comprise a majority of independent directors. The Board considers that the NC has a strong enough independent component with Godfrey Manhambara.

Commitment

The Board requires that all directors should be able to allocate sufficient time to the Company to discharge their responsibilities in accordance their letter of appointment. The Company maintains records of each letter of appointment, which can be inspected at an agreed time, at the Company's registered office.

The NC is responsible for considering on an annual basis, whether each director is able to devote sufficient time to their duties.

Development

All directors are required to familiarise themselves with the Board and should regularly update and refresh their skills and knowledge. The Company provides each joining director with an induction on the Company. Each induction is tailored to the specific background and requirements of the new director. In general, the induction contains information on:

• Structures and operations.

• Board procedures.

• Corporate Governance.

• Details regarding their duties and responsibilities.

 

Information and Support

As Premier constantly seeks to maintain the highest levels of corporate governance, it is imperative that information is supplied to the Board in a form and of a quality appropriate to enable the Board to discharge its duties in a timely manner. The supply of the information is done by the Chairman with the assistance of the Company Secretary.

Premier encourage all Board members to seek independent professional advice (at the reasonable expense of the Company) in the furtherance of their duties. The Board is given sufficient opportunity to meet with any manager, consultant, or contractor to gain further insight into Premier.

Evaluation

The Board recognises that it should undertake a formal and rigorous annual evaluation of its own performance, that of its committees and individual directors.

The evaluation of the Board's performance is an assessment of the following key factors:

• The Board structure.

• The Board's performance.

• The Board business strategy.

• Financial reporting and controls.

• Performance monitoring.

• Supporting and advisory roles.

 

The Board is not in compliance with the Code as the evaluation process is usually conducted internally due to the size and complexity of the operations of the Company. Furthermore, the Board believes that internal assessment best help identify the key strength and weaknesses to allow for effective evaluation. The Board will continue to assess the internal review process against the growth of the Company as should the Company grow in size it may consider getting an independent assessment.

Re-election

The Board believe that all directors should be submitted for re-election at regular intervals, subject to the continued satisfactory performance of the Company.

The Director longest in office since their last appointment is required to retire by rotation or stand for reappointment at the Annual General Meeting ("AGM").

3. Accountability

Financial and Business reporting

A key duty of the Board is to oversee the financial affairs of the Company. The Financial Statements is the Board's primary means of presenting a fair, balanced and understandable assessment of the Company's positions that also best provides the information necessary to allow shareholders to assess the Company's performance, business model and strategy for that period.

You can view Premier Annual Report and Financial Statements on the Company's webpage at the following address, www.premierafricanminerals.com. Under the Strategic Review section of the Company's Annual Report and Financial Statements for the year ended December 2023, the Board set outs the strategic objectives of the Company, how these will be delivered, Premier business model and how the Company will generate and preserve value over the longer term for shareholders.

The Board have a reasonable expectation that the Group has adequate resources to continue in operations or existence for the foreseeable future thus continues to adopt the going concern basis in preparing its Annual Report and Financial Statements. Refer to note 5 to the financial statements.

Risk Management and Internal Control

The Board is responsible for determining the nature and extent of the significant risks it is willing to take in achieving its strategic objectives. The Board manages the risk through the implementation of internal control systems.

The Board has identified the following as some of the risks and their mitigation:

• Credit Risk: Credit risk is the risk of potential loss to the Company if counterparty to a financial instrument fails to meet its contractual obligations. The Company's credit risk is primarily attributable to its liquid financial assets, including cash, receivables, and balances receivable from the government. The Company limits the exposure to credit risk in its cash by only investing its cash with high-credit quality financial institutions in business and savings accounts, guaranteed investment certificates and in government treasury bills which are available on demand by the Company for its programs.

• Liquidity Risk: Liquidity risk is the risk that the Company will not have the resources to meet its obligations as they fall due. The Company manages this risk by closely monitoring cash forecasts and managing resources to ensure that it will have enough liquidity to meet its obligations.

• Operating Risks: The activities of the Company are subject to all of the hazards and risks normally incidental to exploring and developing natural resource projects. These risks and uncertainties include, but are not limited to environmental hazards, industrial accidents, Covid-19, labour disputes, geo-political risks, encountering unusual or unexpected geologic formations or other geological or grade problems, unanticipated changes in rock formation characteristics and mineral recovery, encountering unanticipated ground or water conditions, land slips, flooding, periodic interruptions due to inclement or hazardous weather conditions and other acts of God or un-favourable operating conditions and losses. The Company manages the risk by closing monitoring operations and maintaining adequate insurance cover.

• Early-stage Business Risk: The Board manages this risk by monitoring cash levels and reviewing cash flow forecasts on a regular basis.

• Market Risk (exchange rates, commodity, and equity): Market risk is the risk of loss that may arise from changes in market factors such as interest rates, foreign exchange rates, and commodity and equity prices. The Company manages the risk by closing monitoring exchange rates, commodity, and equity markets. The Company further engages consultants to undertake commodity forecasts. 

• Interest Rate Risk: The Company is exposed to interest rate risk to the extent that its cash balances bear variable rates of interest. The interest rate risks on cash and short-term investments and on the Company's, obligations are not considered significant and is not mitigated at this time.

• Foreign Currency Risk: The Company is exposed to the financial risk related to the fluctuation of foreign exchange rates against the Company's functional currency, which is the United States dollar ("USD"). The Company has not hedged its exposure to currency fluctuations.

• Environmental Risks and Hazards: All phases of the Company's operations are subject to environmental regulation in the areas in which it operates. The Board manages this risk by working with environmental consultants and by engaging with the relevant governmental departments and other concerned stakeholders.

• Licencing Risk: The Company's exploration and development activities are dependent upon the grant of appropriate licences, concessions, leases, permits and regulatory consents which may be withdrawn or made subject to limitations or performance criteria. Such licences and permits are as a practical matter subject to the discretion of the applicable Government or Government office. The Group must comply with known standards, existing laws and regulations that may entail greater or lesser costs and delays depending on the nature of the activity to be permitted. The interpretations, amendments to existing laws and regulations, or more stringent enforcement of existing laws and regulations could have a material adverse impact on the Group's results of operations and financial condition. Whilst the Company continually seeks to do everything within its control to ensure that the terms of each licence are met and adhered to, third parties may seek to exploit any technical breaches in licence terms for their own benefit. There is a risk that negotiations with a Government in relation to the grant, renewal or extension of a licence may not result in the grant, renewal or extension taking effect prior to the expiry of the previous licence period, and there can be no assurance of the terms of any extension, renewal, or grant.

• Political and Regulatory Risk: The Company operating activities in Africa, notably in Zimbabwe, and Namibia, are subject to laws and regulations governing expropriation of property, health and worker safety, employment standards, waste disposal, protection of the environment, mine development, land and water use, prospecting, mineral production, exports, taxes, labour standards, occupational health standards, toxic wastes, the protection of endangered and protected species and other matters. The Group is dependent on the political and economic situation in these countries and may be adversely impacted by political factors such as expropriation, war, terrorism, insurrection, and changes to laws governing mineral exploration and operations.

• Internal Control and Financial Risk Management: The Board has overall responsibility for the Group's systems of internal control and for reviewing their effectiveness. The Group maintains systems which are designed to provide reasonable but not absolute assurance against material loss and to manage rather than eliminate risk.

 

The Board has overall responsibility for maintaining and reviewing the Group's system of internal control and ensuring that the controls are robust and effective in enabling risks to be appropriately assessed and managed.

Refer to the principal risks and uncertainties as set out in the Strategic Report for additional information on these risks.

On behalf of the Board, the AC conducts an annual review of the effectiveness of the systems of internal control including financial, operational and compliance controls and risk management systems.

Audit Committee and Auditors

The functions of the AC are clearly described as part of the Leadership function in this note.

Whilst the Board sets the Company risk appetite, it reviews the operations and effectiveness of the Company's risk management activities through the AC, which undertake the day-to-day oversight of the risk management framework on behalf of the Board. The Chairman of the AC regularly provides an update on the work carried out by the AC to the board.

It is noted that the AC follow the recommendations of the Code whereby they monitor and review the effectiveness of the internal audit activities. However, at this time, the Board have determined that the appointment of internal auditor is not required due to the size of the Company.

4. Remuneration

The Level and Components of Remuneration

Executive directors' remuneration should be designed to promote the long-term success of the Company. Performance-related elements should be transparent, stretching and rigorously applied. The Board delegates the responsibility for setting the appropriate levels of remuneration for its directors to the Remuneration Committee.

The levels of Remuneration to directors are disclosed to shareholders in Premier Annual Report and Financial Statements. Both the Board and Remuneration Committee seek to provide appropriate reward for the skill and time commitment required so at to retain the right calibre of director at a cost to the Company and which reflects the current market rates.

Procedure

The Board have a formal and transparent procedure for developing policy on the executive remuneration and for fixing the remuneration packages of individual directors. As strict policy, no director is involved in deciding their own remuneration.

The Remuneration Committee consider and approves the remuneration and where applicable, incentives and benefits, and makes recommendations to the Board. The Committee will also govern employee share schemes. The Chairman of the Committee will be consulted by the CEO in respect of the Company and director's performance approvals, compensation and in respect of any appointment/departures from roles.

The remuneration of non-executive directors shall be a matter for the executive members of the Board.

The Company has adopted a share dealing code to ensure directors and certain employees do not abuse, and do not place themselves under suspicion of abusing inside information of which they are in possession and to comply with its obligations under MAR which applies to the Company by virtue of its shares being traded on AIM. Furthermore, the Company's share dealing code is compliant with the AIM Rules for Companies published by the London Stock Exchange (as amended from time to time).

Under the share dealing code, the Company must:

• Disclose all inside information to the public as soon as possible by way of market announcement unless certain circumstances exist in which the disclosure of the inside information may be delayed.

• Keep a list of each person who is in possession of inside information relating to the Company.

• Procure that all persons discharging managerial responsibilities and certain employees are given clearance by the Company before they are allowed to trade in Company securities; and

• Procure that all persons discharging managerial responsibilities and persons closely associated to them notify both the Company and the Financial Conduct Authority of all trades in Company securities that they make.

 

Additionally, under the share dealing code, no person discharging managerial responsibilities is permitted to deal in Company securities (whether directly or through an investment manager) during a closed period; being the period either: from the end of the relevant financial year up to the release of the preliminary announcement of the Company's annual results; from the end of the relevant financial period up to the release of the Company's half-yearly financial report or; 30 calendar days before the release of each of the Company's first quarter report and third quarter report.

For details of the directors' remuneration refer to note 27.

5. Relations with Shareholders

Dialogue with shareholders

The Company recognises that maintaining strong communications with its shareholders promotes transparency and will drive value in the medium to long-term. Accordingly, the Company has an established programme to communicate with shareholders. This done by providing regular updates on the progress of the Company, detailing recent business and strategy developments, in news releases which will be posted on the Company's website and through certain social media channels.

The Board has responsibility for approval and monitoring compliance with the Company's disclosure controls and procedures. It has the responsibility, inter alia, determining whether information is inside information, deciding whether the inside information is to be announced as soon as possible and reviewing the scope, content, and accuracy of disclosure. The Company has adopted a share dealing code governing the share dealings of the Directors and applicable employees during close periods and is in accordance with Rule 21 of the AIM Rules.

The CEO is contactable via email. Their email address can be obtained at either the Company's registered office or by requesting them at the below address. To continually improve transparency, the Board would be delighted to receive feedback from shareholders. Communications should be directed to [email protected]. The CEO has been appointed to manage the relationship between the Company and its shareholders and will review and report to the Board on any communications received.

Constructive Use of General Meetings

The Company holds AGM each year, whereby all of the directors aim to attend the AGM and value the opportunity of welcoming individual shareholders and other investors to communicate directly and address their questions.

In addition to the mandatory information required and procedures to calling a general meeting, which can be found under the Company's constitutional documents on the webpage, the Board ensure that a full, fair, and balanced explanation of business of all general meetings is sent in advance to shareholders.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and financial statements and have prepared the Group financial statements in accordance with UK adopted International Accounting Standards in order to give a true and fair view of the state of affairs of the Group and of its profit or loss for that period, in accordance with the rules of the London Stock Exchange for companies trading securities on AIM.

In preparing these financial statements the directors are required to:

• select suitable accounting policies and then apply them consistently.

• make judgements and accounting estimates that are reasonable and prudent.

• state whether they have been prepared in accordance with UK adopted International Accounting Standards, subject to any material departures disclosed and explained in the financial statements; and

• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company and the Group will continue in business.

The directors are responsible for keeping records that are sufficient to show and explain the Group and Company's transactions and will, at any time, enable the financial position of the Group and Company to be determined with reasonable accuracy. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

All reports and accounts, taken as a whole, is fair, balanced, understandable, and provides the information necessary for shareholders to assess the Company's position, performance, business model and strategy.

Statement of disclosure to auditor

The directors who were in office at the date of approval of these financial statements have confirmed that, as far as they are aware, there is no relevant audit information of which the auditor is unaware. Each of the directors has confirmed that they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that it has been communicated to the auditor.

Viability statement and going concern

The Board has assessed the prospects of the Group over a period of 12 months from the date of approval of these financial statements, involving a review of the Group's forecast prepared for the 12 months ending 30 June 2025. and taking account of the Board's intentions for future activities after that date. As explained further in note 5, taking account of the Group's current position and principal risks, over a 12-month period, the Board has a reasonable expectation that the Group will be able to continue in operation and meet its liabilities as they fall due over that period.

The Board considers these periods of assessment to be appropriate because they contextualise the Company's financial position, business model and strategy.

 

 

 

George Roach

Chief Executive Officer

30 June 2025 

 

NON-STATUTORY INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PREMIER AFRICAN MINERALS LIMITED

 

Opinion on non-statutory financial statements

We have audited the consolidated non-statutory financial statements of Premier African Minerals Ltd (the 'Group') for the year ended 31 December 2024 which comprise the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of financial position, the consolidated statement of cash flows, the consolidated statement of changes in equity and the related notes, including a summary of significant accounting policies.

The financial reporting framework that has been applied in the preparation of the financial statements UK adopted international accounting standards.

In our opinion, the non-statutory financial statements:

• give a true and fair view of the state of the Group's affairs as at 31 December 2024 and of the Group's loss for the year then ended;

• have been properly prepared in accordance with UK adopted international accounting standards.

Basis for opinion

We conducted our audit in accordance with UK adopted international accounting standards. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements, including the FRC's Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty relating to going concern

We draw attention to the Strategic Report and note 5 in the financial statements, which indicates that the Group is loss making and has net current liabilities. As stated in note 5, these events or conditions, along with the other matters as set forth in note 5 and the Strategic Report, indicate that a material uncertainty exists that may cast significant doubt on the Group's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the directors' assessment of the entity's ability to continue to adopt the going concern basis of accounting included:

· Reviewing the cash flow forecasts prepared by management for the period up to December 2026, providing challenge to key assumptions, reviewing for reasonableness and stress testing the forecasts.

· Reviewing post-year period end RNS announcements and holding detailed discussions with management about the current status of the Zulu plant and mine and what actions are available to the Group to resolve the issues with production, as well as any alternative plans if they cannot be resolved; and

· Assessing the adequacy of going concern disclosures within the financial statements.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

An overview of the scope of our audit

As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. In particular, we looked at where the directors made subjective judgments, for example in respect of significant accounting estimates that involved making assumptions and considering future events that are inherently uncertain. As in all of our audits we also addressed the risk of management override of internal controls, including evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

How we tailored the audit scope

We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial statements as a whole, taking into account the structure of the Group, the accounting processes and controls, and the industry in which they operate.

The Group financial statements are a consolidation of reporting units, comprising the Group's operating businesses and holding companies.

We performed full scope audits of the financial information of the components within the Group which were individually financially significant and material. We also performed specified audit procedures over certain account balances and transaction classes that we regarded as material to the Group, as well as analytical procedures, for components which were not significant and not material. The audit work and specified audit procedures accounted for 100% of the Group's consolidated expenditures and 100% of the Group's absolute loss before tax (i.e. the sum of the numerical values without regard to whether they were profits or losses for the relevant reporting units).

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. This is not a complete list of all risks identified by our audit.

Key audit matter

How our audit addressed the key audit matter

Valuation of the rehabilitation provision

Valuation of the rehabilitation provision

 

The Group has recognised a rehabilitation provision, under IAS 37 - contingent liabilities and contingent assets, of $360,000 (2023: $360,000), in relation to the future costs to rehabilitate the current mines as per regulation.

 

 

We have understood and assessed the inputs in calculation of the liability. These were based on the original environmental impact assessment as carried out in 2015. We have also verified that there were no applicable changes to the regulations which would increase the liability and have reviewed calculations for the unwinding of the provision.

 

The directors are required to assess the provision at the end of each reporting period and adjust to reflect their best estimates of the liability.

Fair value of investments

Fair value of investments

 

 

The Group has recognised Investments of $nil (2023: $501,000) as at the reporting date.

 

 

We have clarified that the Vortex shares were valued on the basis of the latest circumstances and have been fully impaired accordingly.

 

 

Directors are required to assess the fair value of investments at each reporting date under IFRS 9.

 

We reviewed the information available for Vortex and agree with management's view that the investment is fully impaired.

 

 

As Vortex is not traded on an active market a level 3 valuation technique was used. The shareholding was based on the most recent placing of the shares in the respective companies, as well as management's best estimates of the fair values..

 

 

Going concern

Going Concern

 

 

 

 

The Group has used going concern basis of preparation in its accounting policies. However, there is significant judgement required as to whether the company can continue to operate as a going concern.

 

We evaluated management's assessment about going concern and challenged the judgement made by management, as described in note 5. As part of our procedures we reviewed the company's environment, controls and management's assessment of the company's ability to continue as a going concern. We also reviewed the cashflow forecasts and assumptions made and the data sources. Based on our procedures we concluded that the going concern basis of preparation is appropriate, subject to an emphasis of matter. (See also Conclusions relating to going concern above)

 

 

Carrying value of exploration and evaluation assets and mining properties

Carrying value of exploration and evaluation assets and mining properties

 

 

The Group holds intangible assets of $4,686,000 (2023: $4,686,000) and tangible assets of $55,586,000 (2023: $53,234,000) relating to capitalised costs, primarily in respect of the Zulu Lithium project in Zimbabwe.

 

There are risks that expenses have been incorrectly capitalized or that impairment indicators exist which would result in an impairment of the year end balances.

 

Our audit work in this area included:

· We have understood and assessed the methodology used in the capitalisation of these assets.

· Reviewing a sample of costs capitalised during the year to ensure they meet the recognition or classification criteria under IFRS 6, IAS 38 or IAS 16;

· Confirming that the Group has good title to any applicable licences for the mining properties.

· Evaluating the status of the projects during the year, and subsequent to the year-end, to identify and evidence any impairment indicators;

· Assessing management's impairment reviews, including challenging key assumptions and consideration of sensitivity to reasonably possible changes.

 

 

Our application of materiality

The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and in aggregate on the financial statements as a whole.

Based on our professional judgment, we determined materiality for the financial statements as a whole as follows:

Group financial statements

Overall materiality

$332,000

 

How we determined it

0.5% of Gross assets

 

Rationale for benchmark applied

We believe that the gross assets is a primary measure used by shareholders in assessing the performance of the Group, as the Group is at a pre-revenue stage and is asset heavy.

 

 

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard

Responsibilities of directors

As explained more fully in the directors' responsibilities statement as set out in the Corporate Governance Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

 

The extent to which the audit was considered capable of detecting irregularities including fraud.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

• the senior auditor ensured the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

• we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Group.

• we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

• identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

 

We assessed the susceptibility of the Group's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

• making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

• considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

 

To address the risk of fraud through management bias and override of controls, we:

• performed analytical procedures to identify any unusual or unexpected relationships;

• tested journal entries to identify unusual transactions;

• assessed whether judgements and assumptions made in determining the accounting estimates set out in Note 4 were indicative of potential bias;

• investigated the rationale behind significant or unusual transactions.

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

• agreeing financial statement disclosures to underlying supporting documentation;

• reading the minutes of meetings of those charged with governance;

• enquiring of management as to actual and potential litigation and claims;

• reviewing correspondence with the Group's legal advisors.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities.

This description forms part of our auditor's report.

 

Use of this report

This report is made solely to the Company's members, as a body, in accordance with our engagement letter. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.

 

MAH, Chartered Accountants

2nd Floor, 154 Bishopsgate,

London, EC2M 4LN

 

30 June 2025

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

AS AT 31 DECEMBER 2024

 

EXPRESSED IN US DOLLARS

 

2024

2023

 

Notes

 $ 000

 $ 000

ASSETS

 

Non-current assets

 

Intangible assets

8

4,686

4,686

Investments

9

-

501

Property, plant and equipment

10

55,586

53,234

Loans Receivable

11

284

232

60,556

58,653

Current assets

 

Inventories

12

628

936

Trade and other receivables

13

5,196

5,001

Cash and cash equivalents

14

12

542

5,836

6,479

TOTAL ASSETS

 

66,392

65,132

LIABILITIES

 

Non-current liabilities

 

Deferred tax

25

-

-

Provisions - rehabilitation

15

360

360

360

360

Current liabilities

 

Trade and other payables

16

58,420

50,063

Borrowings

17

180

180

58,600

50,243

TOTAL LIABILITIES

 

58,960

50,603

NET ASSETS

 

7,432

14,529

EQUITY

 

Share capital

18

101,268

88,493

Share based payment and warrant reserve

19

3,897

3,532

Revaluation reserve

711

711

Foreign currency translation reserve

7

(13,150)

(13,150)

Accumulated loss

(71,712)

(51,902)

Total equity attributed to the owners of the parent company

21,014

27,684

Non-controlling interest

20

(13,582)

(13,155)

TOTAL EQUITY

 

7,432

14,529

These financial statements were approved and authorised for issue by the Board on 30 June 2025 and are signed on its behalf.George RoachChief Executive OfficerThe notes on pages 36 to 91 are an integral part of these consolidated financial statements.

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

AS AT 31 DECEMBER 2024

 

Continuing operations

 

2024

2023

EXPRESSED IN US DOLLARS

Notes

 $ 000

 $ 000

 

Revenue

21

-

-

Cost of sales excluding depreciation and amortisation

22

(12,479)

(3,805)

Gross profit / (loss)

 

(12,479)

(3,805)

Administrative expenses

23

(4,645)

(10,645)

Operating profit / (loss)

 

(17,124)

(14,450)

Depreciation and amortisation

8, 10

(364)

(371)

Other Income

21

15

137

Impairment of investments

11

-

(311)

Finance charges

24

(2,263)

(5,818)

(2,612)

(6,363)

Profit / (Loss) before income tax

 

(19,736)

(20,813)

Income tax expense

25

-

-

Profit / (Loss) from continuing operations

 

(19,736)

(20,813)

Loss for the year

 

(19,736)

(20,813)

Other comprehensive income:

 

Items that are or may be reclassified subsequently to profit or loss:

Foreign exchange loss on translation

7

-

-

Fair value movement on available-for-sale investment

(501)

(499)

(501)

(499)

Total comprehensive income for the year

 

(20,237)

(21,312)

Loss attributable to:

 

Owners of the Company

(19,309)

(20,375)

Non-controlling interests

(427)

(438)

(19,736)

(20,813)

Total comprehensive income attributable to:

 

Owners of the Company

(19,810)

(20,874)

Non-controlling interests

(427)

(438)

Total comprehensive income for the year

 

(20,237)

(21,312)

Loss per share attributable to owners of the parent (expressed in US cents)

 

Basic loss per share

26

(0.06)

(0.09)

Diluted loss per share

26

(0.06)

(0.09)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

FOR THE YEAR ENDED 31 DECEMBER 2024

 

Share capital

Share option and warrant reserve

Revaluation reserve

Foreign currency translation reserve

Accumulated loss

Total attributable to owners of parent

Non-controlling interest ("NCI")

Total equity

EXPRESSED IN US DOLLARS

$ 000

$ 000

$ 000

$ 000

$ 000

$ 000

$ 000

$ 000

At 1 January 2023

70,951

3,708

711

(13,150)

(32,713)

29,507

(12,717)

16,790

Loss for the period

(20,375)

(20,375)

(438)

(20,813)

Other comprehensive income for the period

(499)

(499)

(499)

Total comprehensive income for the period

(20,874)

(20,874)

(438)

(21,312)

Transactions with Owners

 

Issue of equity shares

18,786

18,786

18,786

Share issue costs

(1,244)

(1,244)

(1,244)

Share options expired

(1,685)

1,685

Share based payments

1,509

1,509

1,509

At 31 December 2023

88,493

3,532

711

(13,150)

(51,902)

27,684

(13,155)

14,529

Loss for the period

(19,309)

(19,309)

(427)

(19,736)

Other comprehensive income for the period

(501)

(501)

(501)

Total comprehensive income for the period

(19,810)

(19,810)

(427)

(20,237)

Transactions with Owners

 

Issue of equity shares

13,374

13,374

13,374

Share issue costs

(599)

(599)

(599)

Share options expired

Share based payments

365

365

365

At 31 December 2024

101,268

3,897

711

(13,150)

(71,712)

21,014

(13,582)

7,432

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

FOR THE YEAR ENDED 31 DECEMBER 2024

 

2024

2023

EXPRESSED IN US DOLLARS

Notes

$ 000

$ 000

 

Net cash outflow from operating activities

28

(10,017)

(8,030)

Investing activities

 

Acquisition of property plant and equipment

10

(2,716)

(17,608)

Expenditure on intangible assets

8

-

(446)

Loans advanced to investment

11

(299)

(543)

Net cash used in investing activities

 

(3,015)

(18,597)

Financing activities

 

Proceeds from borrowings granted

17

-

-

Net proceeds from issue of share capital

18

12,775

17,542

Finance charges

24

(273)

-

Net cash from financing activities

 

12,502

17,542

Net decrease in cash and cash equivalents

 

(530)

(9,085)

Cash and cash equivalents at beginning of year

542

9,627

Net cash and cash equivalents at end of year

 

12

542

 

 

The notes on pages 36 to 91 are an integral part of these consolidated financial statements

1. Reporting entity

Premier African Minerals Limited ('Premier' or 'the Company'), together with its subsidiaries (the 'Group'), was incorporated in the Territory of the British Virgin Islands under the BVI Business Companies Act, 2004. The address of the registered office is Craigmuir Chambers, PO Box 71, Road Town, Tortola, British Virgin Islands.

The Group's operations and principal activities are the mining and development of mineral reserves on the African continent.

Premier's shares were admitted to trading on the London Stock Exchange's AIM market on 10 December 2012.

2. Basis of accounting

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (UK adopted International Accounting Standards). They were authorised for issue by the Company's board of directors on 30 June 2025.

Details of the Group's accounting policies are detailed below.

The preparation of financial statements in conformity with UK adopted IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies.

The accounting policies set out below are applied consistent across the Group and to all periods presented in these consolidated financial statements.

Functional and presentation currency

The Group's presentation currency and the functional currency of the majority of the Group's entities isUS dollars. All amounts have been rounded to the nearest thousand, unless otherwise indicated. The Zimbabwean subsidiaries' functional currency was changed by the Zimbabwean government from USD to RTGS dollar during the 2019 financial year. With effect from 1 January 2023, the group has converted the functional currency of all Zimbabwean entities to USD, as the majority of transactions with other Zimbabwean is conducted in USD and therefore it is more representative of the flow of economic benefits. Refer to note 7 for detailed information.

Use of judgements and estimates

In preparing these consolidated financial statements, management has made judgements, estimates and assumptions that affect the application of the Group's accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.

For details of the use of judgments and estimates refer to note 4 and detailed notes on the Intangible assets and goodwill (note 8), Investments (note 9), Property, plant and equipment (note 10), Inventories (note 12), Trade and other receivables (note 13), Provision for rehabilitation (note 15) and Share based payment and warrant reserve (note 19).

3. Significant accounting policies

3.1 Change in significant accounting policies

The following standards, amendments and interpretations are new and effective for the year ended 31 December 2024 and have been adopted. None of the IFRS standards below had a material impact on the financial statements.

Reference

Title

Summary

Application date of standard (Annual periods commencing on or after)

IFRS 16

Lease Liability in a Sale and Leaseback

Specifies requirements relating to measuring the lease liability in a sale and leaseback transaction after the date of the transaction.

1 January 2024

IFRS 1

Presentation of Financial Statements and IFRS Practice Statement 2 - Disclosure of Accounting Policies

Changes requirements from disclosing 'significant' to 'material' accounting policies and provides explanations and guidance on how to identify material accounting policies.

1 January 2024

IFRS 1

Presentation of Financial Statements: Classification of Liabilities as Current or Non-Current and Non-Current Liabilities with Covenants Date

Clarifies that only those covenants with which an entity must comply on or before the end of the reporting period affect the classification of a liability as current or non-current

1 January 2024

IAS 7 FRS 7

Supplier Finance Arrangements

The Amendments complement the existing disclosure requirements in IFRS Accounting Standards and are aimed at providing users of financial statements with information to assess the effect of supplier finance arrangements on an entity's liabilities, cash flows and exposure to liquidity risk

1 January 2024

 

The following new standards, amendments to standards and interpretations have been issued, but are not effective for the year ended 31 December 2024 and have not been early adopted:

Reference

Title

Summary

Application date of standard (Annual periods commencing on or after)

IAS 21

Lack of Exchangeability (Amendments to IAS 21)

Requires a consistent approach to assessing whether a currency is exchangeable and, when it is not, to determining the exchange rate to use and the disclosures to provide .

1 January 2025

IFRS 7 & 9

Amendments to IFRS 9 and IFRS 7 - Amendments to the Classification and Measurement of Financial Instruments

Clarifies how contractual cash flows on financial assets with environmental, social and governance (ESG) and similar features should be assessed when determining if they are consistent with a basic lending arrangement and, hence, whether they are measured at amortised cost or fair value. Clarifies the date on which a financial asset or financial liability can be derecognised when settlement is via an electronic cash transfer. Requires additional disclosures for certain equity investments and financial investments with contingent features.

1 January 2026

IFRS 1,7,9,10 & IAS 7

Annual Improvements to IFRS Accounting Standards - Volume 114

Minor amendments to IFRS 1 First-time Adoption of International Financial Reporting Standards, IFRS 7 Financial Instruments: Disclosures, IFRS 9 Financial Instruments, IFRS 10 Consolidated Financial Statements and IAS 7 Statement of Cash Flows.

1 January 2026

IFRS 18

IFRS 18 Presentation and Disclosure in Financial Statements

Introduces new requirements for classification of income and expenses in specified categories and presentation of defined subtotals in the statement of profit or loss, enhanced guidance and requirements for more useful aggregation and disaggregation of information in the primary financial statements and in the notes; and additional disclosures about management-defined performance measures related to the statement of profit or loss. Supersedes IAS 1 Presentation of Financial Statements.

1 January 2027

IFRS 19

IFRS 19 Subsidiaries without Public Accountability: Disclosures

Permits eligible subsidiaries to use IFRS Accounting Standards with reduced disclosure requirements in their consolidated, separate or individual financial statements.

1 January 2027

 

The Directors anticipate that the adoption of these standards and the interpretations in future periods will not have a material impact on the financial statements of the Group.

3.2 Basis of consolidation

Subsidiaries are all entities over which the Group has control. The Group controls an entity when it is exposed to, or has the rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity. The Group also assesses existence of control where it does not have more than 50% of the voting power but is able to govern the financial and operating policies by virtue of de-facto control. This is evidenced with RHA Tungsten (Private) Limited which the Group owns 49% of but is consolidated into the Group (note 4.8).

Subsidiaries are consolidated, using the acquisition method, from the date that control is gained and non-controlling interests are apportioned on a proportional basis.

When necessary, amounts reported by subsidiaries have been adjusted to conform to the Group's accounting policies.

3.3 Business combinations and goodwill

The Group applies the acquisition method to account for business combinations. The consideration transferred for the acquisition of a subsidiary is the fair values of the assets transferred, the liabilities incurred to the former owners of the acquiree, and the equity interests issued by the Group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date.

3.4 Subsidiaries

Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases.

3.5 Non-controlling interests ("NCI")

Non-controlling interests are measured initially at their proportionate share of the acquiree's identifiable net assets at the date of acquisition.

Changes in the Group's interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.

3.6 Transactions eliminated on consolidation

Intra-group balances and transactions, and any unrealised income and expenses arising from intra-Group transactions, are eliminated. Unrealised gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Group's interest in the investee. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.

3.7 Foreign currency

Transactions in foreign currencies are translated into the respective functional currencies of Group companies at the exchange rates at the dates of the transactions.

Monetary assets and liabilities denominated in foreign currencies are translated into the functional currency at the exchange rate at the reporting date. Non-monetary assets and liabilities that are measured at fair value in a foreign currency are translated into the functional currency at the exchange rate when the fair value was determined. Non-monetary items that are measured based on historical cost in a foreign currency are translated at the exchange rate at the date of the transaction. Foreign currency differences are generally recognised in profit or loss.

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into dollars at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into dollars at the exchange rates at the dates of the transactions.

Foreign currency differences are recognised in Other Comprehensive Income ("OCI") and accumulated in the translation reserve, except to the extent that the translation difference is allocated to NCI.

Where the functional currency of a company is in a hyperinflationary economy IAS 29 Financial Reporting in Hyperinflationary Economies is applied. Under this standard the results are restated to reflect the current cost of the various elements of the financial statements. For the Statement of comprehensive income the cost of sales and depreciation are recorded at current costs at the time of consumption; sales and other expenses are recorded at their money amounts when they occurred. Therefore all amounts need to be restated into the measuring unit current at the end of the reporting period by applying a general price index.

Monetary items stated in the Statement of financial position that are stated at current cost are not restated because they are already expressed in terms of the measuring unit current at the end of the reporting period. All non-monetary items in the statement of financial position are restated by applying an index at the time of their acquisition to the reporting date. Any resulting gain or loss on the net monetary position is included in profit or loss reserve.

In accordance with IAS29, corresponding figures for the previous reporting period, whether they were based on a historical cost approach or a current cost approach, are restated by applying a general price index so that the comparative financial statements are presented in terms of the measuring unit current at the end of the reporting period. Information that is disclosed in respect of earlier periods is also expressed in terms of the measuring unit current at the end of the reporting period.

When a foreign operation is disposed of in its entirety or partially such that control, significant influence or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. If the Group disposes of part of its interest in a subsidiary but retains control, then the relevant proportion of the cumulative amount is reattributed to NCI. When the Group disposes of only part of an associate or joint venture while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.

3.8 Discontinued operation

A discontinued operation is a component of the Group's business, the operations and cash flows of which can be clearly distinguished from the rest of the Group and which:

• represents a separate major line of business or geographic area of operations;

• is part of a single co-ordinated plan to dispose of a separate major line of business or geographic area of operations; or

• is a subsidiary acquired exclusively with a view to re-sale.

 

Classification as a discontinued operation occurs at the earlier of disposal or when the operation meets the criteria to be classified as held-for-sale.

When an operation is classified as a discontinued operation, the comparative statement of profit or loss and OCI is re-presented as if the operation had been discontinued from the start of the comparative year.

3.9 Revenue

Performance obligations and service recognition policies

Revenue is measured based on the consideration specified in a contract with a customer in line with IFRS 15. The Group recognises revenue when it transfers control over of goods or services to a customer.

The following table provides information about the nature and timing of the satisfaction of performance obligations in contracts with customers, including significant payment terms, and the related revenue recognition policies.

Type of product/ service

Nature and timing of satisfaction of performance obligations, including significant payment terms

Revenue recognition under IFRS 15

Revenue

Wolframite sales

Customers obtain control of the wolframite ore when the ore has been delivered to and have been accepted at their premises or the agreed point of delivery. Invoices are generated at that point in time based on the agreed upon weight of the ore. Invoices are generally payable within 30 days. No discounts are provided for.

The sale of the ore Is not subject to a return policy.

Revenue is recognised when the goods are delivered and have been accepted by the customers at their premises or the agreed point of delivery.

Scrap sales

Customers obtain control of the scrap when the scrap has been delivered to and have been accepted at their premises or the agreed point of delivery. Invoices are generated at that point in time based upon the agreed upon weight of the scrap. Invoices are generally payable within 30 days. No discounts are provided for.

The sale of the scrap Is not subject to a return policy.

Revenue is recognised when the goods are delivered and have been accepted by the customers at their premises or the agreed point of delivery.

Reserve Bank of Zimbabwe Export Incentive

The Export Incentive is provided on an individual basis and has to be applied for. It is based on the export sales of the company. As such the revenue from the RBZ is not guaranteed.

The Group gains control over the export incentive when it is received in the Group's bank accounts.

Other Income

Government Grants

The Group has no control over the timing of the grants nor any payment terms.

The Group gains control over the Government grant when it is received in the Group's bank accounts.

Prescription of debts

Management periodically reviews all outstanding payables and identifies any potential debts that may have prescribed.

Debts are considered prescribed if the creditor has not claimed payment for a period in excess of the relevant prescription period.

 

3.10 Employee benefits

Short-term employee benefits

Short-term employee benefits are expensed as the related service is provided. A liability is recognised for the amount expected to be paid if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

Share-based payment arrangements

The Group operates an equity-settled share option plan and issues warrants from time to time either with direct subscriptions in equity or as finance related packages. The fair value of the service received in exchange for the grant of options or issue of warrants is recognised as an expense or recognised as a deduction from equity or an addition to intangible assets depending on the nature of the services received.

Share-based payments are measured at fair value at the date of grant. The fair value determined at the grant date of equity-settled share-based payments is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest.

Fair value is measured by use of the Black Scholes model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions, and behavioural considerations.

Any adjustments are recognised through the profit and loss. The fair value is reassessed annually. 

3.11 Finance income and finance costs

The Group's finance income and finance costs include:

• interest income;

• Interest expense;

• dividend income;

 

Interest income and expense is recognised using the effective interest method. Dividend income is recognised in profit or loss on the date on which the Group's right to receive payment is established.

The "effective interest rate" is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument to:

• the gross carrying amount of the financial asset; or

• the amortised cost of the financial liability.

 

In calculating interest income and expense, the effective interest rate is applied to the gross carrying amount of the asset (when the asset is not credit-impaired) or to the amortised cost of the liability. However, for financial assets that have become credit-impaired subsequent to initial recognition, interest income is calculated by applying the effective interest rate to the amortised cost of the financial asset, if the asset is no-longer credit-impaired, then the calculation of interest income reverts to the gross basis.

3.12 Income tax

Income tax expense comprises current and deferred tax. It is recognised in profit or loss except to the extent that it relates to a business combination, or items recognised directly in equity or in OCI.

3.12.1 Current tax

Current tax comprises the expected tax payable or receivable on the taxable income or loss for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payable or receivable is the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date. Current tax also includes any tax arising from dividends.

Current tax assets and liabilities are offset only if certain criteria are met.

3.12.2 Deferred tax

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes.

Deferred tax is not recognised for:

• temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss;

• temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Group is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and taxable temporary differences arising on the initial recognition of goodwill.

 

Deferred tax assets are recognised for unused tax losses, unused tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be used. Future taxable profits are determined based on the reversal of relevant taxable temporary differences. If the amount of taxable temporary differences is insufficient to recognise a deferred tax asset in full, then future taxable profits, adjusted for reversals of existing temporary differences, are considered, based on the business plans for individual subsidiaries in the Group. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised; such reductions are reversed when the probability of future taxable profits improves.

Unrecognised deferred tax assets are reassessed at each reporting date and recognised to the extent that it has become probable that future taxable profits will be available against which they can be used.

Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date.

The measurement of deferred tax reflects the tax consequences that would follow from the manner in which the Group expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities.

Deferred tax assets and liabilities are offset only if certain criteria are met.

3.13 Intangible assets and goodwill

All costs of Exploration and Evaluation ("E&E") are initially capitalised as intangible assets, such as payments to acquire the legal right to explore, costs of technical services and studies, seismic acquisition, exploratory drilling and testing. The costs include directly attributable overheads together with the cost of other materials consumed during the exploration and evaluation phases.

Costs incurred prior to having obtained the legal rights to explore an area are expensed directly to profit or loss as they are incurred.

E&E assets are not amortised.

Intangible assets related to each exploration licence or pool of licences are carried forward, until the existence (or otherwise) of commercial reserves has been determined. Once the technical feasibility and commercial viability of extracting a mineral resource is demonstrable, the related E&E assets are assessed for impairment on an individual licence or cost pool basis, as appropriate, as set out below and any impairment loss is recognised in profit or loss.

The Group considers each licence, or where appropriate, a pool of licences, separately, for the purposes of determining whether impairment of E&E assets has occurred.

Intangible assets are assessed for impairment when facts and circumstances suggest that the carrying amount may exceed its recoverable amount. Such indicators include, but are not limited to, those situations outlined in paragraph 20 of IFRS 6 Exploration for and Evaluation of Mineral Resources and include the point at which a determination is made as to whether or not commercial reserves exist.

When impairment indicators exist, the aggregate carrying value is compared against the expected recoverable amount, generally by reference to the present value of the future net cash flows expected to be derived from production of commercial reserves.

When a licence or pool of licences is abandoned or there is no planned future work, the costs associated with the respective licences are written off in full and recognised in profit or loss.

Any impairment loss is recognised in profit or loss and separately disclosed.

3.14 Impairment

3.14.1 Non-derivative financial assets

Credit-impaired financial assets

At each reporting date, the Group assesses whether financial assets carried at amortised cost and debt securities at FVOCI are credit-impaired. A financial asset is "credit-impaired" when one or more events that have a detrimental impact on the estimated future cash flows of the financial assets have occurred.

Evidence that a financial asset is credit-impaired includes the following observable data:

• significant financial difficulty of the borrower or issuer;

• a breach of contract such as a default or being more than 90 days past due;

• the restructuring of a loan or advance by the Group on terms that the Group would not consider otherwise;

• it is probable that the borrower will enter bankruptcy or other financial reorganisation; or

• the disappearance of an active market for a security because of financial difficulties.

 

A 12 months approach is followed in determining the Expected Credit Loss ("ECL").

Presentation of allowance for ECL in the statement of financial position

Loss allowances for financial assets measured at amortised cost are deducted from the gross carrying amount of the assets.

For debt securities at FVOCI, the loss allowance is charged to profit or loss and is recognised in OCI.

Write-off

The gross carrying amount of a financial asset is written off when the Group has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. For corporate customers, the Group individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Group's procedures of recovery of the amounts due.

3.14.2 Financial assets measured at amortised cost

The Group considers evidence of impairment for these assets at both an individual asset and a collective level. All individually significant assets are individually assessed for impairment. Those found not to be impaired are then collectively assessed for any impairment that has been incurred but not yet individually identified. Assets that are not individually significant are collectively assessed for impairment. Collective assessment is carried out by grouping together assets with similar risk characteristics.

In assessing collective impairment, the Group uses historical information on the timing of recoveries and the amount of loss incurred, and makes an adjustment if current economic and credit conditions are such that the actual losses are likely to be greater or lesser than suggested by historical trends.

An impairment loss is calculated as the difference between an asset's carrying amount and the present value of the estimated future cash flows discounted at the asset's original effective interest rate. Losses are recognised in profit or loss and reflected in an allowance account. When the Group considers that there are no realistic prospects of recovery of the asset, the relevant amounts are written off. If the amount of impairment loss subsequently decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, then the previously recognised impairment loss is reversed through profit or loss.

3.14.3 Available for sale financial asset

Impairment losses on available-for-sale financial assets are recognised, only when fair value is less than carrying value and this is significant over a prolonged period, by reclassifying the losses accumulated in the fair value reserve to profit or loss. The amount reclassified is the difference between the acquisition cost (net of any principal repayment and amortisation) and the current fair value, less any impairment loss previously recognised in profit or loss.

3.14.4 Non-financial assets

At each reporting date, the Group reviews the carrying amounts of its non-financial assets (other than inventories) to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated. Goodwill is tested annually for impairment.

For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.

The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less cost of disposal. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.

An impairment loss is recognised if the carrying amount of an asset or CGU exceeds its recoverable amount.

Impairment losses are recognised in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.

An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

3.15 Cash and cash equivalents

The Cash and cash equivalents comprises of cash at bank, cash on hand and other highly liquid investments with short term maturities. Cash and cash equivalents are measured at amortised cost. For the purposes of the Statement of Cash Flows, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.

3.16 Inventory

Inventory is measured at the lower of cost and net realisable value. The cost of inventories is based on the first-in, first-out principle. The cost of inventories includes the cost of consumables and cost of production. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.

Inventory consists of mining consumables.

3.17 Property, plant and equipment

Recognition and measurement

Items of property, plant and equipment are measured at cost, which includes capitalised borrowing costs, less accumulated depreciation and any accumulated impairment losses.

If significant parts of an item of property, plant and equipment have different useful lives, then they are accounted for as separate items (major components) of property, plant and equipment.

Any gain or loss on disposal of an item of property, plant and equipment is recognised in profit or loss.

Subsequent expenditure

Subsequent expenditure is capitalised only if it is probable that the future economic benefits associated with the expenditure will flow to the Group.

Depreciation

Depreciation is calculated to write off the cost of items of property, plant and equipment less their estimated residual values using the straight-line method over their estimated useful lives, and is generally recognised in profit or loss. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Group will obtain ownership by the end of the lease term. Land is not depreciated.

The estimated useful lives of property, plant and equipment for current and comparative periods are as follows:

• Land - indefinite useful life

• Buildings - 10 years

• Plant & equipment - 4/6 years

• Mine development - depreciated over the life of the mine, currently assessed at 10 years

 

Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

3.18 Financial instruments

The Group classifies non-derivative financial assets into the following categories: loans and receivables and FVTPL and FVTOCI financial assets.

The Group classifies non-derivative financial liabilities into the following category: other financial liabilities.

3.18.1 Non-derivative financial assets and financial liabilities - Recognition and derecognition

The Group initially recognises loans and receivables on the date when they are originated. All other financial assets and financial liabilities are initially recognised on the trade date when the entity becomes a party to the contractual provisions of the instrument.

The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred, or it neither transfers nor retains substantially all of the risks and rewards of ownership and does not retain control over the transferred asset. Any interest in such derecognised financial assets that is created or retained by the Group is recognised as a separate asset or liability.

The Group derecognises a financial liability when its contractual obligations are discharged or cancelled or expire. Gains or losses on derecognition of financial liabilities are recognised in profit or loss as a finance charge.

Financial assets and financial liabilities are offset, and the net amount presented in the statement of financial position when, and only when, the Group currently has a legally enforceable right to offset the amounts and intends either to settle them on a net basis or to realise the asset and settle the liability simultaneously.

3.18.2 Loans and receivables- Measurement

These assets are initially measured at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, they are measured at amortised cost using the effective interest method.

3.18.3 Assets at FVOCI - Measurement

These assets are initially measured at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, they are measured at fair value and changes therein, other than impairment losses, are recognised in OCI and accumulated in the revaluation reserve.

When these assets are derecognised, the gain or loss accumulated in equity is reclassified to profit or loss.

3.18.4 Non-derivative financial liabilities - Measurement

Other non-derivative financial liabilities are initially measured at fair value less any directly attributable transaction costs. Subsequent to initial recognition, these liabilities are measured at amortised cost using the effective interest method.

3.18.5 Convertible loan notes and derivative financial instruments

The presentation and measurement of loan notes for accounting purposes is governed by IAS 32 and IAS 39. These standards require the loan notes to be separated into two components:

• A derivative liability, and

• A debt host liability.

 

This is because the loan notes are convertible into an unknown number of shares, therefore failing the 'fixed-for-fixed' criterion under IAS 32. This requires the 'underlying option component' of the loan note to be valued first (as an embedded derivative), with the residual of the face value being allocated to the debt host liability (refer financial liabilities policy above).

Compound financial instruments issued by the Group comprise convertible notes denominated in dollars that can be converted to ordinary shares at the option of the holder, when the number of shares to be issued is fixed and does not vary with changes in fair value.

The liability component of compound financial instruments is initially recognised at the fair value of a similar liability that does not have an equity conversion option. The equity component is initially recognised at the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts.

Subsequent to initial recognition, the liability component of a compound financial instrument is measured at amortised cost using the effective interest method. The equity component of a compound financial instrument is not remeasured.

Interest related to the financial liability is recognised in profit or loss. On conversion at maturity, the financial liability is reclassified to equity and no gain or loss is recognised.

3.19 Provisions - Rehabilitation

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

An obligation to incur environmental restoration, rehabilitation and decommissioning costs arises when disturbance is caused by the development or on-going production of a mining property. Such costs arising from the decommissioning of plant and other site preparation work, discounted to their net present value, are provided for and capitalised at the start of each project, as soon as the obligation to incur such costs arises. These costs are recognised in profit or loss over the life of the operation, through the depreciation of the asset and the unwinding of the discount on the provision. Costs for restoration of subsequent site damage which is created on an ongoing basis during production are provided for at their net present values and recognised in profit or loss as extraction progresses.

Changes in the measurement of a liability relating to the decommissioning of plant or other site preparation work (that result from changes in the estimated timing or amount of the cash flow, or a change in the discount rate) are added to or deducted from the cost of the related asset in the current period. If a decrease in the liability exceeds the carrying amount of the asset, the excess is recognised immediately in profit or loss. If the asset value is increased and there is an indication that the revised carrying value is not recoverable, an impairment test is performed in accordance with the accounting policy above.

Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognised as finance cost in profit or loss.

3.20 Equity

Equity comprises the following:

• Share capital - ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

• Share-options and warrant reserve - represents equity-settled share-based payments.

• Accumulated loss represents retained profits less retained losses.

• Revaluation reserve represents the difference between the nominal value of shares issued by the Company to the shareholders of ZimDiv Holdings Limited ("Zimdiv") and the nominal value of the ZimDiv shares taken in exchange.

• Non-controlling interests represents the share of retained profits less retained losses of the non-controlling interests. 

• Foreign currency translation reserve represents the other comprehensive income gains or losses arising on the conversion of the functional currencies of the subsidiaries to the holding company's functional currency of USD.

 

3.21 Leases

Determining whether an arrangement contains a lease.

At inception of an arrangement, the Group determines whether the arrangement is or contains a lease.

At inception or on reassessment of an arrangement that contains a lease, the Group separates payments and other consideration required by the arrangement into those for the lease and those for other elements on the basis of their relative fair values. If the Group concludes for a finance lease that it is impracticable to separate the payments reliably, then an asset and a liability are recognised at an amount equal to the fair value of the underlying asset; subsequently, the liability is reduced as payments are made and an imputed finance cost on the liability is recognised using the Group's incremental borrowing rate.

Assets held under leases are recognised as assets of the Group at the fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between interest expense and capital redemption of the liability. Interest is recognised immediately in the statement of comprehensive income unless attributable to qualifying assets, in which case they are capitalised to the cost of those assets.

Exemptions are applied for short life leases and low value assets made under operating leases charged to the statement of comprehensive income on a straight line basis over the period of the lease.

Payments made under non-capitalised leases are recognised in profit or loss on a straight-line basis over the term of the lease. Lease incentives received are recognised as an integral part of the total lease expense, over the term of the lease.

Minimum lease payments made are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability.

3.22 Operating segments

Segmental information is provided for the Group on the basis of information reported internally to the chief operating decision-maker for decision-making purposes. The Group considers that the role of chief operating decision-maker is performed by the Group's board of directors. 

4. Significant accounting judgements, estimates and assumptions

In preparing these consolidated financial statements, management has made judgements, estimates and assumptions that affect the application of the Group's accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.

4.1. Judgements

Information about judgements made in applying accounting policies that have the most significant effects on the amounts recognised in the consolidated financial statements is included in the following notes:

- Note 4.7 - consolidation: whether the Group has de facto control over an investee; and

- Note 15 and 16 - leases: whether an arrangement contains a lease.

 

4.2. Assumptions and estimation uncertainties

Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the year ended 31 December 2024 is included in the following notes:

• Note 25 - recognition of deferred tax assets: availability of future taxable profit against which tax losses carried forward can be used;

• Note 4.4 - Recoverability of exploration and evaluation assets: key assumptions underlying recoverable amounts;

• Note 4.5 - Recoverability of RHA Cash-Generating Unit "CGU": key assumptions underlying recoverable amounts;

• Note 4.6 - Recoverability of the Zulu CGU and its Property, Plant and Equipment: key assumptions underlying the recoverable amount;

• Note 15 and 16 - recognition and measurement of provisions and contingencies: key assumptions about the likelihood and magnitude of an outflow of resources; and

• Note 19 - share based payments assumptions regarding the various inputs into the Black Scholes model used to determine the option value.

 

4.3. Measurement of fair values

A number of the Group's accounting policies and disclosures require the measurement of fair values, for both financial and non-financial assets and liabilities.

When measuring the fair value of an asset or a liability, the Group uses observable market data as far as possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.

• Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

• Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

• Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

If the inputs used to measure the fair value of an asset or a liability fall into different levels of the fair value hierarchy, then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.

The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting period during which the change occurred.

Further information about the assumptions made in measuring fair values is included in the following notes:

• Note 19 - share-based payment arrangements;

• Note 29 - financial instruments.

 

4.4 Recoverability of exploration and evaluation assets

Determining whether an exploration and evaluation asset is impaired requires an assessment of whether there are any indicators of impairment, including by reference to specific impairment indicators prescribed in IFRS 6 Exploration for and Evaluation of Mineral Resources. If there is any indication of potential impairment, an impairment test is required based on value in use of the asset or fair value less cost to sell.

The carrying amount of exploration and evaluation assets at 31 December 2024 amounted to $4.686 million (2023: $4.686 million). Refer to note 8 for the assumptions used.

4.5 Recoverability of RHA Cash-Generating Unit "CGU"

Determining whether a CGU is impaired requires an assessment of whether there are any indicators of impairment, including by reference to specific impairment indicators prescribed in IAS36 Impairment of Assets. If there is any indication of potential impairment, an impairment test is required based on the greater of fair value less cost of disposal, and, value in use of the asset. The value in use calculation requires the entity to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate the present value.

During 2017 the operating losses at RHA were higher than predicted due to operations in the open pit and underground failing to deliver both the ore volumes and the anticipated grade. The operating losses are an indicator of potential impairment. In December 2017, due to the lower ore delivery, anticipated grade and operating losses, the Board of Directors decided to place the RHA Tungsten mine under care and maintenance.

As a result, management completed an impairment review.

The impairment review concluded that four months further capex will be required in order to open the existing underground mining of 6 000 tons per month run of mine ore. Concurrently additional plant upgrades and a connection to the national grid would result in a 40 000 ton per month run of mine ore operation. A further option to construct a new decline vehicle access was not considered during this review.

Key assumptions used in calculating the initial impairment included:

• 7 265 mtu concentrate production per month; 10 year mine plan; APT price of $275 per metric ton unit ('mtu');

• 20% discount rate; and a zero growth rate in operating cash flow after the plant is fully operational, forecast to be for the full year 2019. Other key factors include attainment of forecast grade as set out in our resource statement and plant operating parameters being achieved.

• The XRT sorter installation is a significant element in increasing confidence in RHA in that 70% of the anticipated run of mine feed target of 40 000 ton per month is passed through the sorter, which is able to recover approximately 90% of the mineralisation in a mass pull of some 5%.

• The model assumes annual revenues of $13.1m from 2020. Revenue generation is dependent on a number of inter-linked assumptions and a combination of negative changes in those assumptions would result in further impairment charges. 

 

As the mine is not operating, these assumptions were not revisited and the mine remains fully impaired.

Sensitivity analysis was conducted on the volume, grade, concentrate production per month and APT price assumptions in the model.

The management of RHA continue to engage with NIEEF about the future of RHA.

4.6 Recoverability of the Zulu Cash- Generating Unit "CGU"

Determining whether a CGU is impaired requires an assessment of whether there are any indicators of impairment, including by reference to specific impairment indicators prescribed in IAS36 Impairment of Assets. If there is any indication of potential impairment, an impairment test is required based on the greater of fair value less cost of disposal, and, value in use of the asset. The value in use calculation requires the entity to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate the present value.

During the 2024 financial year, the Zulu property, plant and equipment was due to be fully commissioned and commence the production of spodumene concentrate. The initial process flow is considered to within industry standards, however the implementation thereof by the original equipment manufacturer necessitated several modifications to the process plant. The initial comminution circuit needed to be upgraded with a ball mill. After months of commissioning and process fine tuning, the spodumene floatation circuit was determined to require a further upgrade. These upgrades involve shorting the residency time of the spodumene in the floatation tanks thereby enabling the spodumene to float out of the floatation cells. This is expected to be achieved by the insertion of "inserts" into the floatation cells thereby reducing the size and shape of the cells. The commissioning of these inserts will only be completed early July 2025. A 5 day test run of the plant is due to be completed by the middle of July 2025.

Management have assessed the state and status of the Zulu property, plant and equipment and Zulu as a CGU, and are of the opinion that any form of impairment assessment on the Zulu CGU is premature as the commissioning of the processing plant has yet to be completed.

4.7 Estimation of useful life for mine assets

Mine assets are depreciated /amortised on a straight-line basis over the life of the mine concerned. Judgement is applied in assessing the mine's useful life and in the case of RHA, the Group's only operating concern, is based on the initial Preliminary Economic Assessment ('PEA') first published in August 2013 that initially modelled an 8 year life of mine. The life of mine reassessed annually based on levels of production.

4.8 Basis of consolidation

RHA

During 2013, Premier concluded a shareholders' agreement with NIEEF whereby NIEEF acquired 51% of the shares of RHA. The principal terms of the agreement are as follows:

• ZimDiv Holdings Limited ('ZimDiv'), a wholly owned subsidiary, is appointed as the Manager of the project for an initial 5 year term.

• On 7 May 2019 ZimDiv were reappointed as the manager for another 5 year term.

• ZimDiv has marketing rights to the product.

• Each shareholder can appoint up to two directors each, with a 5th director who is rotated between each shareholder. The 5th director will not have a vote.

• Although the local Zimbabwean company is responsible for financing and repayment of such. Premier has secured the funding to advance RHA to production.

• There has been no operational change since the agreements were signed and Premier continues to fund RHA until it becomes cash generative.

 

At the financial year-end, two directors of RHA were from the Premier Group and three directors from NIEEF. There is no majority vote at board level and Premier still retains operational and management control through its shareholders' agreement. Following the assessment, the Directors concluded that Premier, through its wholly owned subsidiary ZimDiv, retained control and should continue to consolidate 100% of RHA and recognise non-controlling interests of 51% in the consolidated financial statements.

4.9 Valuations

• Investments - Premier's investment in Vortex Ltd (formerly Circum Minerals Ltd) is classified as an FVOCI as such is required to be measured at fair value at the reporting date. As Vortex is unlisted there are no quoted market prices. In previous years the fair value of the Vortex shares was derived using the most recent placing price. The Fair value of the Vortex shares as at 31 December 2024 was based upon the current underlying economic conditions affecting Circum Minerals in Ethiopia. Based upon those economic conditions the investment in Vortex Limited was fully impaired.

• Valuation of warrants, share options and ordinary shares issued as consideration - judgement is applied in determining appropriate assumptions to be used in calculating the fair value of the warrants, shares and share options issued. Refer accounting policy note and note 19.

• Provision for Rehabilitation - A provision is recognised for site rehabilitation and decommissioning of current mining activities based on current environmental and regulatory requirements. The net present value of the provision is calculated at a discount rate of 10% over an 8 year life of mine. No mining took place during the year, therefore the remaining life of the mine was not adjusted and resulted in no movement in the rehabilitation provision.

• The life of mine has subsequently been reassessed to a total of 10 years. The corresponding rehabilitation assets were capitalised to property, plant and equipment and is depreciated over the life of the mine.

 

5. Going Concern

These consolidated financial statements are prepared on the going concern basis. The going concern basis assumes that the Group will continue in operation for the foreseeable future and will be able to realise its assets and discharge its liabilities and commitments in the normal course of business.

The Group has an operating loss from continuing operations amounting to $17.124 million (2023: $14.450 million) and negative cash flows from operation amounting to $10.017 million for the year ended 31 December 2024 (2023: negative cash flows from operation amounting to $8.030 million).

As at 31 December 2024, current liabilities exceeded current assets by $52.764 million (2023: $43.764 million). The Group raised $12.775 million (2023: $17.542 million) in net funding through share subscriptions to fund the commissioning of the Zulu plant and development work at the Zulu mine, general group maintenance and preservation of assets and to investigate and assess potential diversification, through potential investments in cash generating assets, as discussed above. 

The Directors have prepared a cash flow forecasts for the 18-month period ended 31 December 2026. These key assumptions of this forecast are as follows:

RHA

• The Company has not funded any of the activities at RHA since 1 July 2019, apart from essential care and maintenance costs, and will continue to do so for the foreseeable future.

Zulu

• Zulu's principal trade creditors continue to remain supportive of the Zulu mine, pending the flotation plant upgrades, and the ongoing reassurances that Zulu's mine operations will be recommissioned in good time to support a full settlement.

 

• Zulu mine has demonstrated that it can produce spodumene concentrate through the Primary Flotation Circuit with the proposed upgrades that are expected to be completed early July 2025

 

· To the extent that the proposed upgrades don't achieve the expected recoveries and grades, that the additional spodumene floatation plant has been installed and commissioned by 31 August 2025 and is able to replicate the recoveries and grades shown from the previously undertaken test work.

 

· An improvement in the price of Spodumene Li2O 6% min CIF to at least US$800/t. To the extent that the price doesn't recover to these levels, Zulu will need to fast track the addition of a Tantalum circuit to see the introduction of potential byproducts sales of Tantalum from December 2025.

 

The Group

• During 2024 the Group issued 9,393,264,002 shares at an average price of 0.1424p per share raising a total of $13.374 million. This cash was used to continue with the commissioning and development work at Zulu mine.

 

• That the Group's shares remain an active and very liquid share on the Alternative Investment Market of the London Stock Exchange.

 

• That Premier continues to adhere to Long Stop Adjustment Conditions of the Addendum to Offtake and Prepayment Agreement entered into on 1 April 2025 with Canmax Technologies Co., Ltd.

 

• The Group principal trade creditors continue to remain supportive of Zulu mine pending the flotation plant upgrades, and the ongoing reassurances that Zulu's mine operations will be recommissioned in good time to support a full settlement.

 

• The Group securing either a possible sale of Zulu mine in its entirety, securing an investment partner into Zulu mine via a partial sale; or enter into a Joint Venture once the Zulu mine has demonstrated that it can produce spodumene concentrate through either the Primary Flotation Circuit or Secondary Flotation Circuit or, ideally, both ("Zulu Investment").

 

• Following completion of the agreed share consolidation at Premier's Annual General Meeting, a Special General Meeting will be called to increase the number of shares free from pre-emptive rights by such number of shares required to cover the Group overheads until the Zulu Investment has been secured.

 

In the event that the Group elected to stop all group funding of Zulu mine, the group, following the approvals at the general meeting of shareholders listed above, should have sufficient share authorities to sustain its reduced holding costs for the period to 31 December 2026. Should the Group be unable meet its obligations or have Zulu commence operations, then a material uncertainty exists which may cast significant doubt on the ability of the Company to continue as a going concern and therefore be unable to realise its assets and settle its liabilities in the normal course of business.

 

6. Operating segments

The Group has the following three reportable segments that are managed separately due to the different jurisdictions.

 

Segmental results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

Reportable segments

Operations

RHA and RHA Mauritius

Development and mining of Wolframite

Zulu and Zulu Mauritius

Development of Lithium and Tantalite 

Head office

General administration and control

 

By operating segment

Unallocated Corporate

RHA Tungsten Mine Zimbabwe and RHA Mauritius*

Exploration Zulu Lithium Zimbabwe and Zulu Mauritius

Total continuing operations

2024

$ 000

$ 000

$ 000

$ 000

 

Result

 

Revenue

-

-

-

-

Operating loss / (income)

2,025

51

15,412

17,488

Other income

-

5

(20)

(15)

Finance charges

2,146

-

117

2,263

Impairment of investments andloans receivable

-

-

-

-

Loss before taxation

4,171

56

15,509

19,736

Assets

 

Exploration and evaluation assets

123

-

4,563

4,686

Investments

-

-

-

-

Property, plant and equipment

57

-

55,529

55,586

Loans receivable

284

-

-

284

Inventories

-

-

628

628

Trade and other receivables

4,000

10

1,186

5,196

Cash

(3)

4

11

12

Total assets

4,461

14

61,917

66,392

Liabilities

 

Borrowings

(180)

-

-

(180)

Trade and other payables

(7,765)

(9)

(50,646)

(58,420)

Provisions

-

(360)

-

(360)

Total liabilities

(7,945)

(369)

(50,646)

(58,960)

Net assets

(3,484)

(355)

11,271

7,432

Other information

 

Depreciation and amortisation

21

-

343

364

Property plant and equipment additions

-

-

2,716

2,716

Costs capitalised to intangible assets

446

-

-

446

 

By operating segment

Unallocated Corporate

RHA Tungsten Mine Zimbabwe and RHA Mauritius*

Exploration Zulu Lithium Zimbabwe and Zulu Mauritius

Total continuing operations

2023

$ 000

$ 000

$ 000

$ 000

 

Result

 

Revenue

-

-

-

-

Operating loss / (income)

7,118

64

7,639

14,821

Other income

-

-

(137)

(137)

Fair value movement on investment

-

-

-

-

Finance charges

5,818

-

-

5,818

Impairment of investments andloans receivable

311

-

-

311

Loss before taxation

13,248

64

7,501

20,813

Assets

 

Exploration and evaluation assets

123

-

4,563

4,686

Investments

501

-

-

501

Property, plant and equipment

77

-

53,157

53,234

Loans receivable

232

-

-

232

Inventories

-

-

936

936

Trade and other receivables

3,647

8

1,346

5,001

Cash

507

23

12

542

Total assets

5,087

31

60,014

65,132

Liabilities

 

Other financial liabilities

-

-

-

-

Borrowings

(180)

-

-

(180)

Bank overdraft

-

-

-

-

Trade and other payables

(47,892)

-

(2,171)

(50,063)

Provisions

-

(360)

-

(360)

Total liabilities

(48,072)

(360)

(2,171)

(50,603)

Net assets

(42,985)

(329)

57,843

14,529

Other information

 

Depreciation and amortisation

19

-

352

371

Property plant and equipment additions

35

-

17,573

17,608

Costs capitalised to intangible assets

446

-

-

446

 

*Represents 100% of the results and financial position of RHA Tungsten (Private) Limited ("RHA") whereas the Group owns 49%. Non-controlling interests are disclosed in note 20. 

7. Hyper-inflationary accounting

In terms of IAS29, Hyperinflation is indicated by characteristics of the economic environment of a country which include, but are not limited to, the following:

a. the general population prefers to keep its wealth in nonmonetary assets or in a relatively stable foreign currency. Amounts of local currency held are immediately invested to maintain purchasing power;

b. the general population regards monetary amounts not in terms of the local currency but in terms of a relatively stable foreign currency. Prices may be quoted in that currency;

c. sales and purchases on credit take place at prices that compensate for the expected loss of purchasing power during the credit period, even if the period is short;

d. interest rates, wages and prices are linked to a price index; and

e. the cumulative inflation rate over three years is approaching, or exceeds, 100%.

 

As stated in the 2018 annual financial statements, with effect of the 21st of February 2019 Zimbabwe implemented the Real Time Gross Settlement of US Dollars ("RTGS") at an official exchange rate of 1:1. At that time the official inflation rate was 0%. The table below is presented for historical information only and has no bearing on the presented financial information.

 

Inflation Rate

Exchange Rate RTGS : US$ 1.00

Inflation Rate

Exchange Rate RTGS : US$ 1.00

2023

2023

2022

2022

January

34.80%

796.5215

60.60%

115.4223

February

44.10%

889.1325

66.10%

124.0189

March

40.80%

929.3618

72.70%

142.4237

April

33.50%

1,047.4449

96.40%

159.3482

May

30.70%

2,577.0564

131.70%

301.4994

June

30.90%

5,739.7961

70.00%

370.9646

July

22.70%

4,516.8025

96.10%

443.8823

August

17.70%

4,606.6233

106.30%

546.8254

September

18.40%

5,466.7466

107.50%

621.8922

October

17.80%

6,007.9622

108.70%

632.7703

November

21.60%

6,102.7435

107.10%

654.9284

December

26.50%

6,104.7226

105.50%

684.3339

 

Two of the Group's subsidiaries, namely RHA and Zulu, operate in Zimbabwe.

During the 2023 and 2024 financial year all commercial transactions with Zimbabwean companies were conducted and reported using the United States Dollar. These transactions included transactions and reporting to Zimbabwean state owned agencies. During the year the Group had no transactions in the official currency of Zimbabwe, RTGS. Therefore, no comparative figures were restated in these financial statements and no hyper-inflation adjustments were made to the current year's financial information.

With effect from 1 January 2023, all companies in the group prepare and present their financial information in US Dollars. Any local reporting requirements will be managed by converting the USD values to the respective local currency.

8. Intangible assets

2024

2023

 

$ 000

$ 000

 

Exploration and evaluations assets

4,686

4,686

Total intangible assets

4,686

4,686

Opening carrying value

 

4,686

4,739

Expenditure on Exploration and evaluation

446

Impairment of Exploration and evaluation assets

(499)

Closing carrying value

 

4,686

4,686

Closing carrying value 2024

 

4,686

4,686

 

During 2021, the market conditions for lithium improved substantially. This improvement enabled management to revisit the assumptions surrounding the impairment of the Zulu Lithium Exploration and Evaluation assets. Based upon the current market conditions and associated assumptions, management reversed the impairment of the Zulu Lithium's Exploration and Evaluation assets.

During 2020, the company acquired a portfolio of hard-rock lithium assets located in Zimbabwe and Mozambique from Lithium Consolidated Ltd ("Li3").

During 2024, $nil (2023: $0.446 million) was expended to purchase an option to conduct exploration on Turwi Gold.

Zulu Lithium and Tantalite Project

During the year $nil (2023: $nil) exploration costs were incurred and capitalised to Zulu. The Group views this project as strategic and exploration work will be continued in the future, cash flow permitting.

Key assumptions applied in calculating the discounted cash flow analysis included:

• Targeted annual production of spodumene concentrate 84 000 tonnes

• Targeted annual production of petalite concentrate 32 500 tonnes

• Price of spodumene concentrate $975/t

• Price of petalite concentrate $400/t

• Discount rate 25%

• Operating costs per combined tonnage of concentrate $486/t

• Estimated 15 year life of mine

• Average strip ratio of 5.5:1

 

During March 2021, the EPO was granted and a DFS commenced. Subsequently, the identified resource and the economics of the project indicated that the project was viable and The Group commenced developing the Zulu mine.

For additional information on events after the reporting date, refer to note 32.

9. Investments

Vortex

Manganese

Total

 

(formerly

Namibian

 

Circum

Holdings

 

Minerals)

 

$ 000

$ 000

$ 000

Opening carrying value 2023

501

-

501

Shares acquired

-

-

-

Fair value adjustment

-

-

-

Closing carrying value 2023

501

-

501

Shares acquired

-

-

-

Fair value adjustment

-501

-

-501

Closing carrying value 2024

-

-

-

 

Reconciliation of movements in investments

 

Opening carrying value 2023 (1) (2) (3)

501

-

501

Acquisition at fair value 2023

-

-

-

Fair value adjustment

-

-

-

Opening carrying value 2024

501

-

501

Acquisition of shares

-

-

-

Fair value adjustment (4)

-501

-

-501

Closing carrying value 2024

-

-

-

 

(1) Represents 5 million shares in unlisted entity Circum.

(2) As Circum is unlisted there are no quoted markets. The fair value of the Circum shares was derived using the previous issue price and validating it against the most recent placing price on 30 December 2022 of $0.10 per share. In March 2022, the shares were sold at book value to Vortex Limited in exchange for shares in Vortex Limited.

(3) Represents a purchase of 19.9% interest in MNH.

(4) The investment in Vortex Limited was fully impaired based upon the Ethiopian economic conditions of the underlying asset, being Circum Minerals.

 

The shares are considered to be level 3 financial assets under the IFRS 13 categorisation of fair value measurements.

Premier continues to have an indirect interest in 5,010,333 shares in Circum held by Vortex and is currently valued in total at $nil (2023: $0.501 million).

Premier's investment in Vortex is classified as FVOCI and as such is required to be measured at fair value at each reporting date. As Vortex is unlisted there are no quoted market prices.

Premier's investment in MNH is classified as FVOCI and as such is required to be measured at fair value at each reporting date. As MNH is unlisted there are no quoted market prices. The fair value of the MNH shares was fully impaired based on their most recently available financial information.

Sensitivity analysis

The investments are subject to changes in market prices. A 10% reduction in market prices would result in a $nil (2023: $0.050 million) charge to Other Comprehensive Income.

10. Property, plant and equipment

Mine Development

Plant and Equipment

Land and Buildings

Capital Work-in-Progress

Total

 

$ 000

$ 000

$ 000

 

$ 000

Cost

 

At 1 January 2023

773

3,458

274

34,956

39,461

Exchange differences (1)

7,649

7,918

1,404

16,971

Transfer from Capital Work in Progress

Additions

490

643

168

16,307

17,608

Disposals

At 31 December 2023

8,912

12,019

1,846

51,263

74,040

Exchange differences (1)

Transfer from Capital Work in Progress

5,042

38,674

1,128

(44,844)

Additions

21

50

2,645

2,716

Disposals

At 31 December 2024

13,975

50,743

2,974

9,064

76,756

 

Accumulated Depreciation and Impairment Losses

 

At 1 January 2023

773

2,677

14

3,464

Charge for the period

7,649

7,918

1,404

16,971

Exchange differences (1)

303

68

371

Impairment of RHA

At 31 December 2023

8,422

10,898

1,486

20,806

Exchange differences (1)

Charge for the year

292

72

364

Impairment

At 31 December 2024

8,422

11,190

1,558

21,170

 

Net Book Value

 

At 31 December 2023

490

1,121

360

51,263

53,234

At 31 December 2024

5,553

39,553

1,416

9,064

55,586

 

 11. Loans receivable

2024

2023

 

$ 000

$ 000

 

Li3 Lithium Corp

284

232

284

232

 

During the year, the Group continued its 50:50 joint venture exploration agreement with Li3 Lithium Corp to develop the Licomex claims. The loan value represents the amount due by Li3 Lithium Corp's in excess of their share of the expenses incurred on this project.

12. Inventories

2024

2023

 

$ 000

$ 000

 

Diesel

26

21

Spares and plant consumables

412

652

Plant Chemicals

190

263

628

936

 

13. Trade and other receivables

2024

2023

 

$ 000

$ 000

 

Indirect tax receivable

1,096

1,094

Other receivables

-

8

Prepayments

4,100

3,899

5,196

5,001

Current

5,196

5,001

Non-current

-

-

5,196

5,001

 

2024

2023

 

$ 000

$ 000

The exposure to credit risk for trade receivables

 

by geographic region was as follows:

 

Zimbabwe

1,196

1,354

Other

4,000

3,647

5,196

5,001

The exposure to credit risk for trade receivables

 

by counterparty was as follows:

 

Zimbabwe Revenue Authority

1,096

1,094

Other

4,100

3,907

5,196

5,001

The exposure to credit risk for trade receivables

 

by credit rating was as follows:

 

External credit ratings

Other

5,196

5,001

5,196

5,001

 

The receivables are considered to be held within a held-to-collect business model consistent with the Group's continuing recognition of the receivables.

As at 31 December 2024 the Group does not have any contract assets arising out of contracts with customers relating to the Group's right to receive consideration for work completed but not billed.

Credit and market risks, and impairment losses

The Group did not impair any of its trade receivables as at 31 December 2024, as all trade receivables generated during the financial year were settled in full prior to the year-end.

Information about the Group's exposure to credit and market risks and impairment losses for trade receivables is included in Note 29.

The Directors consider that the carrying amount of trade and other receivables approximates their fair value.

 

14. Cash and cash equivalents

2024

2023

 

$ 000

$ 000

Bank balances

12

542

Cash and cash equivalents per the statement of cash flows

12

542

 

15. Provisions - rehabilitation

2024

2023

 

$ 000

$ 000

As at 1 January

360

360

Foreign Exchange variation on translation

Unwinding of discount

As at 31 December

360

360

 

A provision is recognised for site rehabilitation and decommissioning of current mining activities based on current environmental and regulatory requirements. The gross provision was based upon an environmental impact assessment ("EIA") conducted and calculated in 2014 and discounted to a net present value using a discount rate of 10% over a life of mine of 8 years. The corresponding rehabilitation assets was capitalised to property, plant and equipment and is depreciated over the life of the mine. The initial provision for rehabilitation was performed in the then functional currency of USD. With the implementation of RTGS this provision was restated in terms of note 7 on Hyperinflationary accounting. With RHA currently under care and maintenance the directors reassessed the final provision based upon actual volumes extracted versus projected volumes. This reassessment will be done annually taking into consideration the remaining volume of ore to be extracted, the current level of mining that has already been conducted and the estimated costs involved in rehabilitating the land.

16. Trade and other payables

2024

2023

 

$ 000

$ 000

 

Trade payables

12,741

4,611

Accrued expenses

269

2,682

Advance receipt by Suzhou TA&A Ultra Clean

42,085

40,376

Short term loan from a director - G. Roach

2,427

2,269

Payroll liabilities

898

125

58,420

50,063

 

During the 2022 financial year the Group entered into an Offtake and Marketing agreement with Canmax, whereby Canmax would prepurchase 143,000 tonnes of spodumene concentrate that will be produced by the Group's Zulu mine. During 2024, this advance receipt accrued interest of $1.709 million (2023: $5.732 million.)

During the 2023 year, a director, Mr. G. Roach advanced the Group $2.269 million including interest. This loan was due to be settled in shares by 31 December 2024. The settlement of this loan was extended to 31 December 2025 and incurred interest in the amount of $0.247 million, $0,088 million of the interest was paid to Mr. G. Roach.

All trade and other payables at 31 December 2024 are due within one year, non-interest bearing, and comprise amounts outstanding for mine purchases and on-going costs, except as described further below. The Directors consider that the carrying amount of trade and other payables approximates their fair value.

17. Borrowings

2024

2023

 

$ 000

$ 000

 

Loan Neil Herbert

180

180

180

180

 

2024

2023

 

$ 000

$ 000

Reconciliation of movement in borrowings

 

As at 1 January

180

180

Loans received (1)

Accrued interest

As at 31 December

180

180

Current

180

180

Non-current

180

180

 

Borrowings comprise loans from a related party and a non-related party. Loans from a related party are further disclosed in Note 31, Related Party Transactions.

(1) Neil Herbert made available a loan of US$180,000 to the Company. Under the terms of the Director Loan, the loan is both unsecured and will not attract any interest and is repayable in full by the Company on the signing of a new off-take agreement at Otjozondu. The purpose of the Director Loan is to provide funding to Premier to allow an amendment to the Otjozondu Loan while Premier, acting collectively with Otjozondu, looks to secure the best possible off-take funding package.

At 31 December 2024 the off-take funding had not been secured and Mr Herbert agreed to the deferment of the repayment of the loan until such off-take agreement has been secured.

18. Share capital

Authorised share capital

36.027 billion (2023: 26.63 billion) ordinary shares of no par value.

 

Issued share capital

 

Number of Shares

Value

 

 '000

$ 000

 

As at 1 January 2023

22,418,009

75,214

 

Shares issued for direct Investment (1)

190,216

2,194

Shares issued on conversion of fees (2)

161,877

688

Shares issued on conversion of fees (3)

11,892

136

Shares issued on conversion of fees (4)

54,054

753

Shares issued for direct Investment (5)

1,106,286

4,847

Shares issued on conversion of loan (6)

36,571

153

Shares issued under subscription agreement (7)

1,428,571

6,251

Shares issued on conversion for fees (8)

90,000

397

Shares issued on conversion for fees (9)

15,000

57

Shares issued on conversion for fees (10)

11,000

40

Shares issued on conversion for fees (11)

45,000

165

Shares issued on conversion for fees (12)

22,500

82

Shares issued under subscription agreement (13)

518,696

1,498

Shares issued under subscription agreement (14)

518,696

1,507

Shares issued under subscription agreement (15)

6,087

18

As at 31 December 2023

26,634,455

94,000

 

Shares issued under subscription agreement (16)

282,126

729

Shares issued under subscription agreement (17)

900,000

3,125

Shares issued under subscription agreement (18)

1,212,121

2,561

Shares issued under subscription agreement (19)

588,235

1,243

Shares issued under subscription agreement (20)

781,250

1,587

Shares issued on conversion for fees (21)

983,500

1,305

Shares issued on conversion for fees (22)

900,000

721

Shares issued on conversion for fees (23)

2,000,000

1,382

Shares issued under subscription agreement (24)

1,746,032

721

As at 31 December 2024

36,027,719

107,374

 

Less cumulative share costs

 

(6,106)

Net share capital as at 31 December 2024

 

101,268

 

(1)

On the 22 May 2023 the Company issued 190 216 216 shares under a subscription agreement at a price of 0,092p for a total value of $ 2.194 million.

(2)

On the 26 May 2023 the Company issued 161 877 130 shares for a total value of $ 0.688 million for conversion of fees.

(3)

On the 26 May 2023 the Company issued 11 891 892 shares for a total value of $ 0.136 million for conversion of fees.

(4)

On the 26 May 2023 the Company issued 54 054 054 shares for a total value of $ 0.753 million for conversion of fees.

(5)

On the 1 September 2023 the Company issued 1 106 285 713 shares under a subscription agreement at a price of 0,035p for a total value of $ 4.847 million.

(6)

On the 4 September 2023 the Company issued 36 571 430 shares for a total value of $ 0.153 million for conversion of loan.

(7)

On the 14 September 2023 the Company issued 1 428 571 428 shares under a subscription agreement at a price of 0,035p for a total value of $ 6.251 million.

(8)

On the 15 November 2023 the Company issued 90 000 000 shares for a total value of $ 0.397 million for conversion of fees.

(9)

On the 4 December 2023 the Company issued 15 000 000 shares for a total value of $ 0.040 million for conversion of fees.

(10)

On the 4 December 2023 the Company issued 11 000 000 shares for a total value of $ 0.057 million for conversion of fees.

(11)

On the 12December 2023 the Company issued 45 000 000 shares for a total value of $ 0.165 million for conversion of fees.

(12)

On the 13 December 2023 the Company issued 22 500 000 shares for a total value of $ 0.081 million for conversion of fees.

(13)

On the 13 December 2023 the Company issued 518 695 652 shares under a subscription agreement at a price of 0,023p for a total value of $ 1.498 million.

(14)

On the 14 December 2023 the Company issued 518 695 652 shares under a subscription agreement at a price of 0,023p for a total value of $1.507 million.

(15)

On the 31 December 2023 the Company issued 6 086 957 shares under a subscription agreement at a price of 0,023p for a total value of $0.018 million.

(16)

On 02 January 2024 the Company issued 282 125 750 shares under a subscription agreement at a price of 0.0202p for a total value of $0.729 million.

(17)

On 15 January 2024 the Company issued 900 000 000 shares under a subscription agreement at a price of 0.0275p for a total value of $3.125 million.

(18)

On 11 April 2024 the Company issued 1 212 121 212 shares under a subscription agreement at a price of 0.017p for a total value of $2.561 million.

(19)

On 12 April 2024 the Company issued 588 235 294 shares under a subscription agreement at a price of 0.017p for a total value of $1.243 million.

(20)

On 21 May 2024 the Company issued 781 250 000 shares under a subscription agreement at a price of 0.016p for a total value of $1.587 million.

(21)

On 21 May 2024 the Company issued 983 500 000 shares for a total value of $1.305 million for conversion of fees.

(22)

On 19 July 2024 the Company issued 900 000 000 shares for a total value of $0.721 million for conversion of fees.

(23)

On 08 August 2024 the Company issued 2 000 000 000 shares for a total value of $1.382 million for conversion of fees.

(24)

On 03 October 2024 the Company issued 1 746 031 746 shares under a subscription agreement at a price of 0.00315p for a total value of $0.720 million.

 

Reconciliation to balance as stated in the consolidated statement of financial position

 

2024

2023

 

$ 000

$ 000

 

As at 1 January

88,493

70,951

Shares issued under subscription agreements - cash flow

9,966

9,274

Shares issued to settle trade payables

3,408

2,318

Shares issued on conversion of loans and loan notes (note 12 above)- non-cash

153

Share issue costs - cash flow

(599)

(1,244)

Shares issued for direct Investment

7,041

As at 31 December

101,268

88,493

 

19. Share based payment and warrant reserve

 

2024

2023

 

$ 000

$ 000

 

Share options and warrants reserve beginning of year

3,532

3,708

Warrants granted

Share options granted

365

1,509

Share options exercised

(1,685)

Warrants cancelled

Share options and warrants reserve end of year

3,897

3,532

 

Share options and warrant arrangements are set out below.

Equity-settled Share base payment arrangement

The Company adopted an incentive share option plan (the 'Plan') during 2012. The essential elements of the Plan provide that the aggregate number of common shares of the Company's capital stock issuable pursuant to options granted under the Plan may not exceed 15% of the issued and outstanding Ordinary Shares at the time of any grant of options. Options granted under the Plan will have a maximum term of 10 years. All options granted to Directors and management are subject to vesting provisions of one to two years.

All options are to be settled by the physical delivery of shares.

The fair value of all the share options has been measured using the Black-Scholes Model.

Issued to

Date Granted

Vesting Term

Number of Options Granted

Exercise Price

Expiry Date

Estimated Fair Value

'000

Employees and consultants

10/02/2011

1 year

2,250

1.135p

09/02/2014

0.87p

Directors

04/12/2012

See 1 below

20,386

Nil

03/12/2022

1.11p

Directors

04/12/2012

See 2 below

20,386

2p

03/12/2022

1.85p

Employees and associates

04/12/2012

See 3 below

5,536

Nil

03/12/2022

1.85p

Directors

29/07/2014

See 4 below

6,000

1.15p

28/07/2024

1.15p

Directors

29/07/2014

See 5 below

6,000

1.50p

28/07/2024

1.15p

Management

29/07/2014

See 4 below

6,500

1.15p

28/07/2024

1.15p

Management

29/07/2014

See 5 below

6,500

1.50p

28/07/2024

1.15p

Directors

13/03/2015

See 4 below

2,000

0.9p

12/03/2025

0.67p

Directors

13/03/2015

See 5 below

2,000

1.17p

12/03/2025

0.64p

Management

13/03/2015

See 4 below

3,250

0.9p

12/03/2025

0.67p

Management

13/03/2015

See 5 below

3,250

1.17p

12/03/2025

0.64p

Directors

19/01/2017

See 5 below

30,500

0.28p

18/01/2027

0.278p

Consultants

19/01/2017

See 5 below

50,439

0.28p

18/01/2027

0.278p

Directors

19/01/2017

See 5 below

30,500

0.40p

18/01/2027

0.28p

Consultants

19/01/2017

See 5 below

50,439

0.40p

18/01/2027

0. 28p

Directors

30/05/2022

See 6 below

122,500

Nil

31/05/2032

0.32p

Consultants

30/05/2022

See 6 below

202,500

Nil

31/05/2032

0.32p

Directors

30/05/2022

See 6 below

65,000

0.4p

31/05/2032

0.18p

Consultants

30/05/2022

See 6 below

202,500

0.4p

31/05/2032

0.18p

Directors

30/05/2022

See 6 below

65,000

0.5p

31/05/2032

0.19p

Consultants

30/05/2022

See 6 below

202,500

0.5p

31/05/2032

0.19p

Directors

30/05/2022

See 6 below

65,000

0.5p

31/05/2032

0.19p

Consultants

30/05/2022

See 6 below

202,500

0.5p

31/05/2032

0.19p

Total number of options

 

1,373,436

 

 

Issued to:

- Directors

429,272

- Employees and consultants

924,664

- Management

19,500

1,373,436

Less:

- Options exercised in prior years

189,135

- Options exercised in the current year

- Options cancelled in prior years

46,301

- Options cancelled in the current year

Total options in issue at 31 December 2024

1,138,000

 

 

Expected volatility has been based on an evaluation of the historical volatility of the Company's share price, particularly over the historical period commensurate with the expected term. The expected term of the instruments has been based on historical experience and general option holder behaviour.

The Company has granted the following share options during the years up to 31 December 2024:

1. These share options vest on the two-year anniversary of the grant date. The options are exercisable at any time after vesting during the grantee's period as an eligible option holder, and must be exercised no later than 10 years after the date of grant, after which the options will lapse.

2. These share options vest in equal instalments annually on the anniversary of the grant date over a two year period. The options are exercisable at any time after vesting during the grantee's period as an eligible option holder, and must be exercised no later than 10 years after the date of grant, after which the options will lapse.

3. These share options vested on the grant date. The options are exercisable at any time after vesting during the grantee's period as an eligible option holder, and must be exercised no later than 10 years after the date of grant, after which the options will lapse.

4. These share options vest on the one-year anniversary of the grant date. The options are exercisable at any time after vesting during the grantee's period as an eligible option holder, and must be exercised no later than 10 years after the date of grant, after which the options will lapse.

5. These share options vest on the two-year anniversary of the grant date. The options are exercisable at any time after vesting during the grantee's period as an eligible option holder, and must be exercised no later than 10 years after the date of grant, after which the options will lapse.

6. These share options vest on the 18 month anniversary of the grant date. The options are exercisable at any time after vesting during the grantee's period as an eligible option holder, and must be exercised no later than 10 years after the date of grant, after which the options will lapse.

7. These share options vest on the 30 month anniversary of the grant date. The options are exercisable at any time after vesting during the grantee's period as an eligible option holder, and must be exercised no later than 10 years after the date of grant, after which the options will lapse.

 

No share options were granted during the year ended 31 December 2024.

The expense for the year for the fair value of the options previously granted was $0.365 million (2023: $1.509 million). The assessed fair value of options granted to directors and management was determined using the Black-Scholes Model that takes into account the exercise price, the term of the option, the share price at grant date, the expected price volatility of the underlying share, the expected dividend yield and the risk-free rate interest rate for the term of the option.

 

In issue prior to 1 January 2024

Exercised during the year

Cancelled / Lapsed during the year

Granted during the year

In issue as at 31 December 2024

Directors:

 - G. Roach

260,000

260,000

 - W. Hampel

20,000

20,000

 - G. Manhambara

40,000

40,000

 - Resigned directors

11,000

11,000

Other option holders

820,500

(13,500)

807,000

1,151,500

(13,500)

1,138,000

 

The Group has the following share options outstanding:

 

Number of

Number of

Grant Date

Expiry Date

Exercise Price

options

options vested

 

outstanding

and exercisable

 

 '000

 '000

13/03/2015

12/03/2025

0.9p

5,250

5,250

13/03/2015

12/03/2025

1.17p

5,250

5,250

30/05/2022

31/05/2032

Nil

325,000

325,000

30/05/2022

31/05/2032

0.4p

267,500

267,500

30/05/2022

31/05/2032

0.5p

267,500

211,801

30/05/2022

31/05/2032

0.5p

267,500

169,295

1,138,000

984,096

 

The following table lists the inputs into the valuation model.

Risk- free

Share price

 

Dividend

Expected

interest rate

at grant

Exercise

 

Yield (%)

Volatility (%)

(%)

date

price

Issue - 13 March 2015

100

1.71

0.9p

0.9p

Issue - 13 March 2015

100

1.71

0.9p

1.17p

Issue - 30 May 2022

70

3.02

0.32p

Nil

Issue - 30 May 2022

70

3.02

0.32p

0.4p

Issue - 30 May 2022

70

3.02

0.32p

0.5p

Issue - 30 May 2022

70

3.02

0.32p

0.5p

 

The shares that the options are based on are quoted in GBP and so the option agreement is stated in GBP. As such they are presented in GBP despite the presentational currency of the Group being USD.

 

The number and weighted-average exercise prices of share options under the share option programmes and replacement awards were as follows:

 

2024

 

2023

 

 

Weighted Average Exercise Price

 

Weighted Average Exercise Price

Shares

Shares

'000

'000

Options outstanding, beginning of year

1,151,500

0.35p

1,313,377

0.35p

Exercised

0p

(161,877)

0.46p

Expired

(13,500)

1.42p

0p

Vested

0p

0p

Granted

0p

0p

Options outstanding, end of year

1,138,000

0.34p

 

1,151,500

0.33p

 

The weighted-average life of the options in issue as at 31 December 2024 is 7 years and 129 days (2023: 8 years and 96 days.)

Warrants

The Company did not grant warrant options during the year (2023: nil)

A summary of the status of the Company's share warrants as of 31 December 2024 and changes during the year are as follows:

 

2024

2023

 

'000

'000

Warrants outstanding, beginning of year

-

-

Granted

-

-

Expired

-

-

Exercised

-

-

Cancelled *

-

-

Warrants outstanding, end of year

-

-

 

There are no warrants outstanding in favour of the Directors.

Premier's share price opened at 0.220p in January 2024, traded at an average of 0.129p, with a high of 0.400p and low of 0.023p during the year and closed at 0.042p on 31 December 2024.

 

20. Non-controlling interest

2024

2023

RHA Tungsten Limited (51% Non-controlling interest)

$ 000

$ 000

 

At 1 January

(13,155)

(12,717)

Foreign exchange and hyper-inflationary adjustments

-

-

Non-controlling interest in share of profit / (losses) for the year - RHA

-

-

Non-controlling interest in share of other comprehensive income for the period

(427)

(438)

At 31 December

(13,582)

(13,155)

 

The following table summarises the information relating to each of the Group's subsidiaries that has material Non-controlling interest, before any intra-group eliminations.

 

2024

2023

 

RHA

RHA

Non-controlling Interest percentage

51%

51%

Non-current assets

-

-

Current assets

16

32

Non-current liabilities

(18,596)

(18,582)

Current liabilities

(8,051)

(7,244)

Net assets

(26,631)

(25,794)

Net assets attributed to Non-controlling Interest

(13,582)

(13,155)

Revenue

-

-

Profit / (Loss)

(837)

(859)

Other Comprehensive Income /(Loss)

-

-

Total comprehensive income

(837)

(859)

Loss allocated to NCI

(426)

(438)

 

The share of losses in the year represents the losses attributable to non-controlling interests in RHA for the year.

21. Revenue

2024

2023

 

$ 000

$ 000

Major product/service lines

 

Sale of Wolframite

Sundry Revenue

15

Reserve Bank of Zimbabwe Export Incentive

Total revenue

15

Prescription of debts

137

Total other income

15

137

Gross revenue

15

137

Primary Geographical Markets

 

Africa

15

137

15

137

Timing of revenue recognition

 

Products transferred at a point in time

 

22. Cost of sales excluding depreciation and amortisation

2024

2023

 

$ 000

$ 000

 

Mining contractor

7,091

2,312

Staff costs

2,222

506

Consumables

50

266

Equipment hire and maintenance

3,099

-

Mining services

-

-

Plant services

12

58

Selling costs

-

663

Inventory write-down / (write-up)

5

-

12,479

3,805

 

23. Administrative expenses

2024

2023

 

$ 000

$ 000

 

Audit fees - Holding company

50

44

- Under provision prior year

-

-

- Over provision prior year

-

(16)

Staff costs 

1,220

1,946

Consulting and advisory fees

607

3,931

Directors' fees

145

126

Accounting and legal fees

853

792

Marketing and public relations

56

131

Travel

339

715

Security costs

115

117

Vehicle operating costs

90

112

Insurance

53

59

Office and administration

546

862

Short term non-capitalised lease payments

124

124

Foreign exchange losses

81

193

Share based payment (note 19)

366

1,509

Exploration costs

-

-

4,645

10,645

 

 

Number of staff

2024

2023

 

Directors of the Holding Company

4

4

Administrative staff

0

0

Total Holding Company staff

4

4

Directors of subsidiaries

3

3

Subsidiary administrative and operating staff

230

220

Total staff

237

227

 

24. Finance charges

 

2024

2023

 

$ 000

$ 000

 

Interest charged by suppliers

271

-

Interest on borrowings

1,992

5,818

Derivative financial liability transaction costs

-

-

Unwinding of discount on provisions

-

-

Loss on extinguishment of debt

-

-

Interest on finance lease

-

-

2,263

5,818

 

25. Taxation

 

Deferred tax

2024

2023

 

$ 000

$ 000

 

As at 1 January

-

-

As at 31 December

-

-

Income Tax

Taxation charge for the year

-

-

 

There is no taxation charge for the year ended 31 December 2024 (2023: Nil) because the Group is registered in the British Virgin Islands where no corporate taxes or capital gains tax are charged. However, the Group may be liable for taxes in the jurisdictions of the underlying operations.

The Group has incurred tax losses in West Africa and Zimbabwe; however, a deferred tax asset has not been recognised in the accounts due to the unpredictability of future profit streams. The accumulated tax losses not recognised at RHA amount to USD 0.697 million (2023: RTGS 15,862.422 million).

Reconciliation of effective tax rate

2024

2024

2023

2023

 

$ 000

 

$ 000

 

Loss before tax from continuing operations

(15,144)

(20,813)

Tax using the Zimbabwean company tax rate

25%

3,786

25%

5,203

Tax effect of:

Effects of tax rates in foreign jurisdictions

(25%)

(3,786)

(25%)

(5,203)

 

Contingent liability

The Group operates across different geographical regions and is required to comply with tax legislation in various jurisdictions. The determination of the Group's tax is based on interpretations applied in terms of the respective tax legislations and may be subject to periodic challenges by tax authorities which may give rise to tax exposures.

 

26. Loss per share

The calculation of loss per share is based on the loss after taxation attributable to shareholders, divided by the weighted average number of shares in issue during the year:

 

2024

2023

 

$ 000

$ 000

 

Net loss attributable to owners of the Company ($ 000)

(19,309)

(20,375)

Weighted average number of Ordinary Shares in calculating basic earnings per share ('000)

31,791,991

23,538,638

Basic loss per share (US cents)

(0.06)

(0.09)

Diluted loss per share (US cents)

(0.06)

(0.09)

Weighted average number of ordinary shares

Issued ordinary shares at 1 January ('000)

26,634,455

22,418,009

Weighted average of shares issued during the year ('000)

5,157,536

1,120,629

Weighted average number of ordinary shares at 31 December ('000)

31,791,991

23,538,638

 

As the Group incurred a loss for the year, there is no dilutive effect from share options and warrants in issue or the shares issued after the reporting date.

 

2024

2023

Potential dilutive effect on earnings per share

 

Options issued

1,138,000

1,151,500

Warrants issued

-

-

Convertible loan notes

-

-

Total potentially dilutive shares

1,138,000

1,151,500

 

Refer to note 32 Post balance sheet events for additional potentially dilutive transactions.

 

27. Directors' remuneration

 

Director's remuneration

 

Directors' fees

Consultancy Fees

Share Options

Total

2024

$ 000

$ 000

$ 000

$ 000

 

Executive Directors

 

George Roach

-

275

-

275

Non-Executive Directors

 

Godfrey Manhambara

65

-

-

65

Wolfgang Hampel

42

42

Dr Wei Lou

38

-

-

38

145

275

-

420

 

Directors' fees

Consultancy Fees

Share Options

Total

2023

$ 000

$ 000

$ 000

$ 000

 

Executive Directors

 

George Roach

-

275

-

275

Non-Executive Directors

 

Godfrey Manhambara

42

-

-

42

Wolfgang Hampel

42

42

Dr Wei Lou

42

-

-

42

126

275

-

401

 

The Directors' fees disclosed in note 23 include nil (2023: nil) being the fees paid to Directors of RHA, who are not directors of the parent company.

28. Notes to the statement of cash flows

Cash and cash equivalents comprise cash at bank, bank overdrafts and short-term bank deposits with an original maturity of three months or less. The carrying value of these assets is approximately equal to their fair value.

 

 

$ 000

$ 000

 

Profit / (Loss) before tax

 

(19,736)

(20,813)

Adjustments for:

Finance charges unpaid

2,263

5,818

Foreign exchange variations

-

-

Settlement agreement on Finance lease

-

-

Impairment of Investments and loans receivable

-

311

Share based payments charge

365

1,509

Depreciation and amortisation

364

371

Operating cash flows before movements in working capital

 

(16,744)

(12,804)

(Increase)/decrease in inventories

308

(925)

(Increase)/decrease in receivables

(195)

(4,821)

Increase/(decrease) in payables

6,614

10,520

Net cash (outflow) from operating activities

 

(10,017)

(8,030)

 

Reconciliation of Non-Cash Transactions

 

$ 000

$ 000

Share Capital

 

Shares issued

13,374

18,786

Less: Share issue costs

(599)

(1,244)

Less: Settlement of payables

-

-

12,775

17,542

Finance Charges

 

Finance charge expense

(2,263)

(5,818)

Less: Unwinding of discount on the Provision for rehabilitation

-

-

Less: Interest accrued on loans and other payables

1,990

5,818

(273)

-

 

 

Cash and

 

cash

 

Total

 

equivalents

Borrowings

debt

Net debt

 

£

£

£

£

Net debt as at 31 December 2022

9,627

(180)

(180)

9,447

Cash flows

(9,085)

 -

 -

(9,085)

Foreign exchange adjustments

 -

 -

 -

 -

Net debt as at 31 December 2023

542

(180)

(180)

362

Cash flows

(530)

 -

 -

(530)

Foreign exchange adjustments

 -

 -

 -

 -

Net debt as at 31 December 2024

12

(180)

(180)

(168)

 

 

29. Financial Instruments - Fair values and risk management

The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.

Trade and other receivables and trade and other payables classified as held-for-sale are not included in the table below. As at 31 December 2024 the Group did not have any trade and other receivables nor any trade and other payables that were classified as held-for-sale.

The Group has not disclosed the fair values of financial instruments such as short-term trade receivables and payables, because their carrying amounts are a reasonable approximation of their fair value.

Carrying value

 

Fair value

 

 

 

31 December 2024

 

FVOCI - equity instruments

Financial assets at amortised cost

Other financial liabilities

Total

 

Level 1

Level 2

Level 3

Total

 

 

Note

$ 000

$ 000

$ 000

$ 000

 

$ 000

$ 000

$ 000

$ 000

 

 

 

Financial assets measured at fair value

 

FVOCI

-

 

 

Financial assets not measured at fair value

 

Trade and other receivables

284

284

 

Cash and cash equivalents

 

284

284

 

Financial liabilities measured at fair value

 

 

 

Financial liabilities not measured at fair value

 

Bank overdrafts

 

Unsecured loans from shareholders

 

Secured loan

 

Trade and other payables

(58,420)

(58,420)

 

(58,420)

(58,420)

 

 

Carrying value

 

Fair value

 

 

 

31 December 2023

 

FVOCI - equity instruments

Financial assets at amortised cost

Other financial liabilities

Total

 

Level 1

Level 2

Level 3

Total

 

 

Note

$ 000

$ 000

$ 000

$ 000

 

$ 000

$ 000

$ 000

$ 000

 

 

 

Financial assets measured at fair value

 

FVOCI

501

501

 

501

501

501

501

 

Financial assets not measured at fair value

 

Trade and other receivables

232

232

 

Cash and cash equivalents

 

232

232

 

Financial liabilities measured at fair value

 

 

 

Financial liabilities not measured at fair value

 

Bank overdrafts

 

Unsecured loans from shareholders

 

Secured loan

 

Trade and other payables

(50,063)

(50,063)

 

(50,063)

(50,063)

 

 

Financial instruments - Fair values and risk management

B. Measurement of fair values

i. Valuation techniques and significant unobservable inputs

The following tables show the valuation techniques used in measuring Level 3 fair values for financial instruments measured at fair value in the statement of financial position, as well as the significant unobservable inputs used. Related valuation processes are described in Note 4.9.

Financial instruments measured at fair value

Type

Valuation technique

Significant unobservable inputs

Inter-relationship between significant unobservable inputs and fair value measurement

Unlisted Equity investments

Current market value technique:

The valuation model is based upon the latest price at which the unlisted entity raised capital.

None

None

 

ii. Transfers between Levels 1 and 2

There were no transfers between Levels 1 and 2 in either the current financial year or in the prior financial year.

C. Financial Risk Management

The Group has exposure to the following risks arising from financial instruments:

- credit risk;

- liquidity risk; and

- market risk.

 

Risk management framework

The Company's board of directors has overall responsibility for the establishment and oversight of the Group's risk management framework.

The Group's risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group's activities.

The Group's audit committee oversees how management monitors compliance with the Group's risk management policies and procedures, and reviews the adequacy of the risk management framework in relation to the risks faced by the Group. The Group's audit committee undertake ad hoc reviews of risk management controls and procedures, the results of which are reported to the audit committee.

Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Group's receivables from customers and investments in debt securities.

The carrying amounts of financial assets represent the maximum credit exposure.

In the current year there was no impairment loss, nor 2023, for unrecoverable sundry debtors.

 

Trade receivables

The Group's exposure to credit risk is influenced mainly by the individual characteristics of each customer. However, management also considers the factors that may influence the credit risk of its customer base, including the default risk associated with the industry and country in which its customers operate. Details of concentration of revenue are included in Note 21.

The Group has established a credit policy under which each new customer is analysed individually for creditworthiness before the Group's standard payment terms and conditions are offered. The Group's review includes external ratings, if they are available, financial statements, credit agency information, industry information and in some cases bank references. Sales limits are established for each customer and are reviewed regularly.

The Group limits its exposure to credit risk from trade receivables by establishing a maximum payment period of one month.

The Group is monitoring the economic environment in Zimbabwe, where its exploration and mining operations are based.

The Group does not require collateral in respect of trade and other receivables. The Group does not have trade receivables for which a no allowance is recognised because of collateral.

 

2024

2023

 

$ 000

$ 000

The exposure to credit risk for trade receivables

 

by geographic region was as follows:

 

Zimbabwe

1,196

1,354

Other

4,000

3,647

5,196

5,001

The exposure to credit risk for trade receivables

 

by counterparty was as follows:

 

Zimbabwe Revenue Authority

1,096

1,094

Other

4,100

3,907

5,196

5,001

The exposure to credit risk for trade receivables

 

by credit rating was as follows:

 

External credit ratings

Other

5,196

5,001

5,196

5,001

 

Expected credit loss assessment for corporate customers as at 31 December 2024 and 31 December 2023

The Group allocates each exposure to a credit risk grade based on data that is determined to be predictive of the risk of loss (including but not limited to external ratings, audited financial statements, management accounts and cash flow projections and available press information about customers) and applying experienced credit judgement. Credit risk grades are defined using qualitative and quantitative factors that are indicative of the risk of default.

The Company had no exposure to credit risk for the year ended 31 December 2024 (2023 - nil)

Movements in the allowance for impairment in respect of trade receivables

The movement in the allowance for impairment in respect of trade receivables during the year amounted to nil (2023 - nil).

Cash and cash equivalents

As at 31 December 2024, the Group held $0.012 million cash and cash equivalents (2023: $0.542 million). The cash and cash equivalents are held with bank and financial institution counterparties which are rated BB to BAA (according to Standard and Poor's).

Impairment on cash and cash equivalents has been measured on a 12-month expected loss basis and reflects the short maturities of the exposures. The Group considers that its cash and cash equivalents have low credit risk based on the external credit ratings of the counterparties. On the implementation of IFRS 9 the Group did not impair any of its cash and cash equivalents.

Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group's approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group's reputation.

Exposure to liquidity risk

The following table presents the remaining contractual maturities of financial liabilities at the reporting date. The amounts are gross and undiscounted and include contractual interest payments and exclude the impact of netting agreements.

 

 

 

Contractual cash flows

 

31 December 2024

Carrying value

Total

2 Months or less

2 to 12 Months

1 to 2 Years

2 to 5 Years

More than 5 years

 

$ 000

$ 000

$ 000

$ 000

$ 000

$ 000

$ 000

Non- derivative financial

 

liabilities

 

Bank overdrafts

Unsecured shareholder's

loan

Unsecured loans

Secured loans

Trade payables

(58,420)

(58,420)

(58,420)

(58,420)

(58,420)

(58,420)

Derivative financial

liabilities

 

 

 

Contractual cash flows

 

31 December 2023

Carrying value

Total

2 Months or less

2 to 12 Months

1 to 2 Years

2 to 5 Years

More than 5 years

 

$ 000

$ 000

$ 000

$ 000

$ 000

$ 000

$ 000

Non- derivative financial

 

liabilities

 

Bank overdrafts

Unsecured shareholder's

loan

Unsecured loans

Secured loans

Trade payables

(50,063)

(50,063)

(50,063)

(50,063)

(50,063)

(50,063)

Derivative financial

liabilities

 

The interest payments on the financial liabilities represent the fixed interest rates as per the respective contracts.

The Group aims to maintain the level of its cash and cash equivalents and other highly marketable debt investments at an amount in excess of expected cash outflows on financial liabilities other than trade payables. The Group also monitors the level of expected cash inflows on trade and other receivables together with expected cash outflows on trade and other payables.

Market risk

Market risk is the risk that changes in market prices - such as foreign exchange rates, interest rates and equity prices - will affect the Group's income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.

Currency risk

The Group is exposed to transactional foreign currency risk to the extent that there is a mismatch between the currencies in which sales, purchases, receivables and borrowings are denominated and the respective functional currencies of Group companies. The functional currencies of Group companies are primarily Pound Sterling and the US Dollar. The Zimbabwean trading companies functional currency is USD (2023: USD). The functional currency of the Zimbabwean entities was changed to USD as the majority of transactions are done in USD. The currencies in which these transactions are primarily denominated are Euro, US Dollar, South African Rand, RTGS and Pound Sterling.

The Company conducts its business in Zimbabwe with a significant portion of expenditures in that country currently and historically denominated in USD and now also in RTGS. The introduction of the RTGS$ during the 2019 financial year has resulted in the devaluation of the RTGS$ against the US Dollar. This devaluation has also resulted in the Zimbabwean economy going into hyperinflationary status. As a means of neutralising the effects of reporting in RTGS, with effect of 1 January 2023 all Zimbabwean companies in the group present and report in USD. The decision for this change was primarily due to the majority transactions in Zimbabwe are still denominated in USD.

All transactions are subject to spot rates and with no hedging transactions taking place.

 

31 December 2024

31 December 2023

 

EUR

GBP

USD

ZAR

EUR

GBP

USD

ZAR

 

'000

'000

'000

'000

'000

'000

'000

'000

 

Trade receivables

186

186

Unsecured loans

Trade payables

(50)

(706)

(7,087)

(17,644)

(461)

(5,627)

(9,448)

Net statement of financial position exposure

136

(706)

(7,087)

(17,644)

186

(461)

(5,627)

(9,448)

Next 6 months forecastsales

Next 6 months forecast purchases

(23)

(625)

(4,577)

(8,310)

(26)

(437)

(12,485)

(15,627)

Net forecast transaction exposure

(23)

(625)

(4,577)

(8,310)

(26)

(437)

(12,485)

(15,627)

Net exposure

113

(1,331)

(11,664)

(25,954)

160

(898)

(18,112)

(25,075)

 

The summary quantitative data about the Group's exposure to currency risk as reported to the management of the Group is as follows:

The following significant exchange rates in relation to the reporting currency are applicable:

Average rate for the year

 

 Year end spot rate

 

2024

2023

 

2024

2023

 

Euro

1.0821

1.0816

1.0353

1.1055

GBP

1.2787

1.2466

1.2511

1.2622

ZAR

0.0545

0.05412

0.05

0.05461

 

The carrying amounts of the Group's foreign currency denominated monetary assets and monetary liabilities at the reporting date are as follows:

 

Liabilities

 

Assets

 

2024

2023

 

2024

2023

 

 '000

 '000

 

 '000

 '000

 

Sterling (£)

705

461

Euro (€)

50

186

186

South African Rand (ZAR)

17,644

9,448

 

The presentation currency of the Group is US dollars.

The Group is exposed primarily to movements in USD for trade and GBP for all fund raising activities. 

Sensitivity analysis

Financial instruments affected by foreign currency risk include financial investments (see note 9) cash and cash equivalents, other receivables, trade and other payables and convertible loan notes. The following analysis is intended to illustrate the sensitivity of the Group's financial instruments (at year end) to changes in market variables, being exchange rates.

The following assumptions were made in calculating the sensitivity analysis:

All income statement sensitivities also impact equity.

Translation of foreign subsidiaries and operations into the Group's presentation currency have been excluded from this sensitivity as they have no monetary effect on the results.

Income Statement / Equity

2024

2023

 

$ 000

$ 000

Exchange rates:

 

+10% $ Sterling (GBP)

(70)

(42)

-10% $ Sterling (GBP)

70

42

 

The above sensitivities are calculated with reference to a single moment in time and will change due to a number of factors including:

• Fluctuating other receivable and trade payable balances

• Fluctuating cash balances

• Changes in currency mix

 

Interest rate risk

The Group has entered into fixed rate agreements for its finance leases and shareholders loans. The Group does not hedge its interest rate exposure by entering into variable interest rate swaps.

Exposure to interest rate risk

The interest rate profile of the Group's interest-bearing financial instruments as reported to the management of the Group is as per the table below.

2024

2023

 

$ 000

$ 000

Fixed rate instruments

 

Financial assets

Financial liabilities

 

Fair value sensitivity analysis for fixed-rate instruments

The Group does not account for any fixed-rate financial assets of financial liabilities at FVTPL. Therefore, a change in interest rates at the reporting date would not affect profit or loss.

Other market price risk

The Group is exposed to equity price risk, which arises from equity securities at FVOCI are held as a long-term investment.

The Group's investments in equity securities comprise small shareholdings in unlisted companies. The shares are not readily tradable and any monetisation of the shares is dependent on finding a willing buyer.

Valuation techniques and assumptions applied for the purposes of measuring fair value

Due to the short term nature, the fair value of cash and receivables and liabilities approximates the carrying values disclosed in the financial statements.

Due to the short term nature, the fair value of cash and receivables and liabilities approximates the carrying values disclosed in the financial statements.

The fair value of financial assets is estimated by using other readily available information. As the Vortex (formerly Circum) and MNH shares are in privately held exploration companies, the fair values were estimated using observable placing prices where available.

Vortex and MNH are unlisted and there are no quoted market prices. Historically, the fair value of the Vortex shares was derived using the previous issue price and validating it against the most recent placing price on 30 December 2022. In April 2025, the Ethiopian Ministry of Mines revoked Circum Minerals Ltd ("Circum") Mining and Licence Agreement ("MLA"). Circum have declared a dispute with the Ministry. Based upon this information, the investment in Vortex was fully impaired in the 2024 financial year. The fair value of MNH shares was derived from the latest financial information. The investments in MNH was fully impaired during the 2022 financial year.

Capital management

The Group manages its capital resources to ensure that entities in the Group will be able to continue as a going concern, while maximising shareholder return.

The capital structure of the Group consists of equity attributable to shareholders, comprising issued share capital and reserves. The availability of new capital will depend on many factors including a positive mineral exploration environment, positive stock market conditions, the Group's track record, and the experience of management. There are no externally imposed capital requirements. The Directors are confident that adequate cash resources exist or will be made available to finance operations but controls over expenditure are carefully managed. 

30. Subsidiaries

Premier had investments in the following subsidiary undertakings as at 31 December 2024, which principally affected the losses and net assets of the Group:

30.1 Subsidiaries held during the year

 

Name

Country of incorporation and operation

Proportion of voting interest %

 

 

 

Activity

 

2024 2023

 

ZimDiv Holdings Limited

Zulu Lithium Mauritius Holdings Limited

RHA Tungsten Mauritius Limited

Mauritius

Mauritius

Mauritius

100

100

100

100

100

100

Holding Company

Holding Company

Holding Company

Kavira Minerals Holdings Limited

Tinde Fluorspar Holdings Limited

Lubimbi Minerals Holdings Limited

Gwaaii River Minerals Limited

Mauritius

Mauritius

Mauritius

Mauritius

100

100

100

100

100

100

100

100

Holding Company

Holding Company

Holding Company

Holding Company

Zulu Lithium (Private) Limited

RHA Tungsten (Private) Limited

Zimbabwe

Zimbabwe

100

49*

100

49*

Exploration

Care and maintenance

Katete Mining (Private) Limited

Zimbabwe

100

100

Exploration

Tinde Fluorspar (Private) Limited

LM Minerals (Private) Limited

BM Mining & Exploration (Private) Limited

Zimbabwe

Zimbabwe

Zimbabwe

100

100

100

100

100

100

Exploration

Exploration

Exploration

Licomex (Pty) Ltd

Zimbabwe

100

100

Exploration

Li3 Mozambique (Pty) Ltd

Australia

100

100

Holding Companies

Li3B Mozambique (Pty) Ltd

Australia

100

100

Holding Companies

Li3C Mozambique (Pty) Ltd

Australia

100

100

Holding Companies

Lithium B S.A.

Mozambique

100

100

Exploration

Premier African Minerals (South Africa) (Pty) Ltd

South Africa

100

100%

Procurement assistance

 

* Accounted as a controlled subsidiary, refer note 4 - Significant accounting policies, estimates and assumptions and note 4.7 - Basis of consolidation.

30.2 Acquisition of subsidiaries

During the year ended 31 December 2024 the Group did not acquire any companies.

 

31. Related party transactions

Ultimate controlling party

There is no single ultimate controlling party.

Transactions with key management personnel

Borrowings

During the 2021 financial year, Neil Herbert advanced $0.180 million to Premier African Minerals to facilitate an additional loan to MN Holdings. At 31 December 2024 the loan was still owing.

 

Remuneration of key management personnel

The remuneration of the Directors and other key management personnel of the Group are set out below for each of the categories specified in IAS 24 Related Party Disclosures.

 

2024

2023

 

$ 000

$ 000

Staff costs

-

-

Consulting and advisory fees

783

1,210

Directors' fees

145

126

928

1,336

 

32. Events after the reporting date

32.1 Corporate matters

In January 2025, Premier concluded a direct equity raise with its broker, Shore Capital Stockbrokers Limited to raise £540,000 before expenses at an issue price of 0. 0.02 pence.

In February 2025, contractors at the Zulu Lithium and Tantalum Project accepted share settlements of US$300,000 worth of invoices raised for previous works at an issue price of 0.022 pence per ordinary share.

In 7 March 2025, Premier concluded a direct equity raise of £600,000 before expenses at an issue price of 0.0125 pence per new ordinary share. Additionally, contractors at the Zulu Lithium and Tantalum Project accepted a further share settlement of US$300,000 worth of invoices raised for previous works at an issue price of 0.0125 pence per ordinary share. 

In April 2025, Premier and Canmax reached an agreement on a further amendment to the restated Offtake and Prepayment Agreement in respect of the Zulu Lithium and Tantalum project ("Amended Agreement"). The Amended Agreement remains the same as the Restated Offtake and Prepayment Agreement which the Parties had previously agreed in August 2023 and furthered amended in December 2024, save that that the Parties have agreed to conditionally extend the Long Stop Date from 1 April 2025 to the sooner of either 31 December 2025 or a signed agreement from a reputable buyer acceptable to Canmax that will settle and/or manage Canmax's Prepayment Amount plus interest on terms to be agreed by Canmax ("Long Stop Adjustment").

The Long Stop Adjustment is conditional on the following:

i.

That Canmax continues to have participation rights as agreed in December 2024 to have the right to receive partial repayment of interest owed under the Amended Agreement by the issuance of new ordinary shares in Premier on identical terms, such that Canmax would hold 13.38% of the shares in issue of the Company on a fully diluted basis immediately following any further funding.

ii.

Canmax having financial oversight for the monitoring and controlling of the operational financial activities of both Premier and Zulu Lithium including the final approval of all operational and trade creditor budgets for the utilisation of any funds raised until such time as the Prepayment Amount plus interest has been settled in full.

iii.

That no persons or entity has commenced with any bankruptcy, reorganisation, debt arrangement or other case or proceeding under any bankruptcy or insolvency Law, or any dissolution, winding up or liquidation proceeding, in respect of either Premier or Zulu Lithium unless it is contested by Premier or Zulu Lithium and is dismissed or settled within thirty (30) days.

 

iv.

Premier including any of its subsidiaries agrees to not mortgage, pledge, lien, claim, encumbrance, charge or other security interest, option, defect or other right of any third Person of any nature whatsoever over the assets including without limitation the mineral rights without Canmax prior written approval.

 

v.

A non-binding letter of interest has been received within 30 days (unless such period is extended by Canmax at its sole discretion) of the signing of the Addendum from a reputable buyer that is acceptable to Canmax that will settle and/or manage Canmax's Prepayment Amount plus interest on terms to be agreed by Canmax ("Expression of Interest").

 

To the extent that the Expression of Interest is withdrawn, Premier will have thirty days (unless such period is extended by Canmax at its sole discretion) to secure an alternative reputable buyer that is acceptable to Canmax.

 

vi.

That directors of Premier, will personally agree to adhere to these conditions until such time as the Prepayment Amount plus interest has been settled in full.

 

To the extent that any of the above conditions are not met and/or adhered to by Premier, Canmax will have the right to immediately exercise all its rights, powers and discretions under the Amended Agreement.

In April 2025, Premier provided an update on Circum Minerals Limited ("Circum") following a shareholder update from Vortex Limited which holds Premier interest in Circum following the share swap as announced on 10 February 2022. Vortex has an interest of 36.7% in the shares in issue of Circum. Premier has been informed that the Ethiopian Ministry has revoked the Mining and Licence Agreement ("MLA") notwithstanding the fact that a state of Force Majeure has been in place at Circum since 20 September 2022. Premier has been informed that Circum has declared a dispute and under the MLA this will be resolved through the process of arbitration and Boies Schiller Flexner have been engaged by Circum to act on this dispute.

In April 2025, Premier concluded a direct equity raise of £1.575 million before expenses at an issue price of 0.035 pence per new ordinary share.

In May 2025, George Roach and Premier mutually agreed to terminate his consultancy agreement as both the Chief Executive Officer ("CEO") and a director of the Company in accordance with the terms of the consultancy agreement entered into on the 12 December 2012. Under the terms of the Executive Service Agreement, George Roach will continue in his role as CEO and director for a further three calendar months with his final day of service being the 31 August 2025.

In June 2025, the Company held its Annual General Meeting. At the meeting Wolfgang Hampel was reappointed to the board of directors of the Company by the simple majority following his retirement by rotation and the resolution for the board of directors to disapply pre-emption rights for 25 billion shares for a period of 24 month was also approved by special majority. Shareholder at the AGM also approved a future share consolidation on the basis of one New Ordinary Share for every 10 Existing Ordinary Shares held prior to the passing of the resolution.

In June 2025, Premier concluded a direct equity raise of £1.575 million before expenses at an issue price of 0.012 pence per new ordinary share. Additionally, contractors at the Zulu Lithium and Tantalum Project accepted a further share settlement of US$1.1 million worth of invoices raised for previous works at an issue price of 0.012 pence per ordinary share. 

And finally on the 27 June 2025, Mr. Graham Hill agreed terms for his engagement as the Managing Director (non-Board) of Premier with effect from the 16 July 2025.

33 Ultimate Controlling Company

There is no single ultimate controlling company for Premier.

Ends

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR SDSFLSEISEFM

Related Shares:

Premier African Minerals
FTSE 100 Latest
Value8,728.14
Change-32.82