Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Final Results

21st Jan 2016 12:00

VERIZON COMMUNICATIONS INC - Final Results

VERIZON COMMUNICATIONS INC - Final Results

PR Newswire

London, January 21

Verizon caps transformational year with strong, balanced 4Q results

NEW YORK, Jan. 21, 2016 --

4Q 2015 highlights

Consolidated

$1.32 in earnings per share (EPS), compared with a loss of 54 cents per share in 4Q 2014, including impacts in both quarters related to the annual actuarial valuation of benefit plans and mark-to-market pension adjustments. 89 cents in adjusted EPS (non-GAAP), a 25.4 percent increase compared with adjusted EPS of 71 cents in 4Q 2014.

Wireless

1.5 million net retail postpaid connections added in the quarter; 112.1 million total retail connections; 106.5 million total retail postpaid connections. 0.96 percent retail postpaid churn, demonstrating continued high customer loyalty.

Wireline

6.8 percent Fios revenue growth; 99,000 Fios internet and 20,000 Fios video net additions.

Capping a year of transformational change, Verizon Communications Inc. (NYSE, Nasdaq: VZ) today reported fourth-quarter 2015 earnings of $1.32 per share, or 89 cents per share on an adjusted basis (non-GAAP).

"In 2015, Verizon delivered strong and balanced results in a dynamic competitive environment while returning more than $13.5 billion to shareholders. At the same time, Verizon built and acquired next-generation network capabilities that position the company to be an innovator in the digital-first mobile world in 2016 and beyond," said Chairman and CEO Lowell McAdam.

Fourth-quarter 2015 EPS results compare with a loss of 54 cents per share in fourth-quarter 2014. Earnings were impacted by non-operational items in both quarters, primarily related to the annual actuarial valuation of benefit plans and mark-to-market pension adjustments (see details below). Verizon's adjusted EPS (non-GAAP) of 89 cents in fourth-quarter 2015 increased 25.4 percent compared with adjusted EPS of 71 cents in fourth-quarter 2014.

For the full year, Verizon reported $4.37 in EPS in 2015, compared with $2.42 in EPS in 2014. On an adjusted basis (non-GAAP), Verizon's $3.99 in EPS in 2015 was an increase of 19.1 percent compared with $3.35 in adjusted EPS in 2014.

In 2015, Verizon invested approximately $28 billion in spectrum licenses and capital for future network capacity, in addition to the more than $4 billion acquisition of AOL Inc. in June. Over that same time, the company reduced its leverage ratio and returned more than $13.5 billion to shareholders in the form of dividends and share repurchases. Verizon's Board of Directors increased the dividend for the ninth consecutive year in September.

Acquisitions of AOL and Millennial Media added capabilities that significantly bolster Verizon's strategy with strong cross-platform consumer and advertising offerings, particularly in mobile and video. In 2015, the company launched the go90tm mobile-first social entertainment platform, Custom TV options for Fios customers, the humtm direct-to-consumer telematics product, and the Thingspace suite of developer tools to advance the Internet of Things market. Verizon's investments have also positioned the company to lead in the deployment of 5G wireless broadband.

"Verizon embraced transformational change in 2015, and in 2016 the company has a huge opportunity to drive a new era of growth in our industry," McAdam said.

Consolidated results

Total operating revenues in fourth-quarter 2015 were $34.3 billion, a 3.2 percent increase compared with fourth-quarter 2014. For the full year, Verizon reported total consolidated revenues of $131.6 billion. Full-year 2015 revenues grew 3.6 percent, compared with full-year 2014. Current-quarter and third-quarter revenues include results from AOL. New revenue streams from IoT are growing, with revenues of approximately $200 million in fourth-quarter 2015 and about $690 million for the full year. This is a year-over-year increase of 18 percent. Cash flows from operating activities totaled $38.9 billion in 2015, compared with $30.6 billion in 2014. Cash flows in 2015 included a non-recurring $2.4 billion related to the monetization of tower assets. Excluding the tower transaction, free cash flow (non-GAAP, cash flow from operations less capital expenditures) totaled $18.8 billion in 2015. Capital expenditures totaled $17.8 billion, up 3.4 percent from 2014. Consolidated operating income margin was 25.1 percent for 2015. EBITDA (earnings before interest, taxes, depreciation and amortization) margin (non-GAAP) was 37.3 percent for full-year 2015. Adjusted consolidated EBITDA margin (non-GAAP) for 2015 was 35.4 percent, an expansion of 130 basis points from 2014.

Verizon Wireless delivers continued profitable, quality growth

In fourth-quarter 2015, Verizon Wireless continued to deliver profitable, quality postpaid connections growth and low customer churn.

Wireless financial highlights

Total revenues were $23.7 billion in fourth-quarter 2015, up 1.2 percent compared with fourth-quarter 2014. Service revenues totaled $17.2 billion, down 5.6 percent year over year. Over the same period, equipment revenues increased to $5.4 billion, up from $4.2 billion, as more customers chose to buy new devices with installment pricing. For the year, total revenues were $91.7 billion, a 4.6 percent increase compared with 2014. Service revenues plus installment billings increased 1.4 percent in fourth-quarter 2015, and 2.0 percent for the full year, compared with 2014. The percentage of phone activations on installment plans grew to 67 percent in fourth-quarter 2015, compared with 58 percent in third-quarter 2015. Verizon expects the percentage of phone activations on installment plans to increase to above 70 percent in first-quarter 2016. In fourth-quarter 2015, wireless operating income margin was 28.6 percent, up from 23.5 percent in fourth-quarter 2014. Segment EBITDA margin on service revenues (non-GAAP) was 52.9 percent, compared with 42.0 percent in fourth-quarter 2014. Segment EBITDA margin on total revenues (non-GAAP) was 38.4 percent, compared with 32.6 percent in fourth-quarter 2014.

Wireless operational highlights

Verizon Wireless reported 1.5 million retail postpaid net additions in fourth-quarter 2015 and 4.5 million for the full year. These net additions do not include any wholesale or IoT connections. Customer retention remained high, with retail postpaid churn at a low 0.96 percent in fourth-quarter 2015, a year-over-year improvement of 18 basis points. Churn was also 0.96 percent for the year, an improvement of 8 basis points from full-year 2014. Verizon added 906,000 4G smartphones to its postpaid customer base in fourth-quarter 2015. Postpaid phone net adds totaled 449,000 as net smartphone adds of 713,000 were partially offset by a net decline of basic phones. Tablet net adds totaled 960,000 in the quarter, and net prepaid devices declined by 157,000. During fourth-quarter 2015, 7.6 million phones were activated on device payment plans. Verizon has about 25 million device payment phone connections in total, representing approximately 29 percent of its postpaid phone base. Overall, more than 40 percent of Verizon's postpaid phone customers are on unsubsidized service pricing. At year-end 2015, the company had 112.1 million retail connections, a 3.6 percent year-over-year increase, and 106.5 million retail postpaid connections, a 4.4 percent year-over-year increase. 4G devices now constitute more than 79 percent of the retail postpaid connections base, with the LTE network handling approximately 90 percent of total wireless data traffic in fourth-quarter 2015. Overall traffic on LTE increased by approximately 60 percent in fourth-quarter 2015, compared with fourth-quarter 2014. About 8.4 percent of Verizon's retail postpaid base upgraded to a new device in fourth-quarter 2015. At year-end, there were 73 million smartphones in Verizon's customer base. Wireless capital investment totaled $3.3 billion in fourth-quarter 2015 and $11.7 billion for the year, up 11.5 percent from 2014. Verizon continues to expand capacity and optimize its network, as the company prepares to pilot 5G technology in 2016.

Fios revenues continue to grow in wireline segment

In the wireline segment, Verizon's results were once again highlighted by continued revenue and customer growth for Fios fiber-optic-based services.

Wireline financial highlights

In fourth-quarter 2015, consumer revenues were $4.1 billion, an increase of 2.6 percent compared with fourth-quarter 2014. Fios revenues represented 80.4 percent of the total. Comparing fourth-quarter 2015 with fourth-quarter 2014, total Fios revenues grew 6.8 percent, to $3.5 billion, and consumer Fios revenues grew 6.6 percent. Wireline operating income margin was 7.3 percent in fourth-quarter 2015, up from 4.4 percent in fourth-quarter 2014. Segment EBITDA margin (non-GAAP) was 24.2 percent in fourth-quarter 2015, compared with 23.9 percent in fourth-quarter 2014.

Wireline operational highlights

Verizon added 99,000 net new Fios internet connections and 20,000 net new Fios video connections in fourth-quarter 2015. Connections totaled 7.0 million for Fios internet and 5.8 million for Fios video at the end of 2015, representing year-over-year increases of 6.3 percent and 3.2 percent, respectively. Fios internet penetration (subscribers as a percentage of potential subscribers) was 41.8 percent at the end of 2015, compared with 41.1 percent at the end of 2014. In the same periods, Fios video penetration was 35.3 percent, compared with 35.8 percent. By year-end 2015, more than 70 percent of consumer Fios internet customers subscribed to data speeds of 50 megabits per second or higher. In addition, customer interest continues to grow for Custom TV, which represented about one-third of Fios video sales in fourth-quarter 2015. During the fourth quarter, Verizon Enterprise Solutions helped global clients provide better customer experiences and produce better business results through services such as global networking and security, business communications, IT solutions and managed services. The company worked behind the scenes to help its clients serve their customers. These clients include retailers The Kroger Company and Advance Auto Parts; energy companies Sunoco and FirstEnergy; vehicle manufacturer Yamaha Motor; as well as global brands like General Electric, Albertsons Companies, thyssenkrupp, Tennis Australia, Deluxe Corporation, Apollo Global Management and IXcellerate; and government organizations Defense Information Systems Agency and the City of Houston (Texas).

Details of non-operational earnings impacts

Verizon's fourth-quarter 2015 earnings of $1.32 per share included a year-end mark-to-market adjustment of pension and Other Post-Employment Benefits liabilities. A pre-tax $3.2 billion credit decreased the company's pension and OPEB liability. This adjustment, which was primarily non-cash, was caused by an increase in the discount rate, the adoption of new mortality assumption tables and the execution of a new prescription drug contract during 2015. The company also incurred pre-tax expenses primarily related to severance costs. On an after-tax basis, these items amounted to a net of $1.6 billion, or a gain of 40 cents per share.

Additionally, Verizon recognized an after-tax gain of $158 million, or 4 cents per share, on a spectrum license transaction.

Excluding the effect of these non-operational gains, Verizon's adjusted EPS of 89 cents in fourth-quarter 2015 compared with 71 cents in fourth-quarter 2014, when charges totaled $1.25 per share. Fourth-quarter 2014 results included a negative year-end mark-to-market pension and OPEB adjustment, plus severance costs, of $1.12 per share, in addition to 13 cents per share primarily related to the early retirement of debt.

In February 2014 Verizon completed the acquisition of Vodafone Group PLC's indirect 45 percent interest in Verizon Wireless. On a non-GAAP illustrative basis, assuming Verizon had 100 percent ownership for Verizon Wireless all of 2014, Verizon's adjusted earnings per share growth rate on a more comparable basis was 16.7 percent, comparing 2015 with 2014.

2016 outlook

Verizon, on a consolidated basis, expects to mitigate 2016 earnings pressures resulting from the sale of high-margin wireline operations to Frontier Communications Corp. (expected to close at the end of the first quarter), from the continued shift of the wireless customer base to device payment plans and from the ramping of new business models. As previously stated, Verizon expects full-year 2016 adjusted earnings to plateau at a level comparable to its strong full-year 2015 adjusted earnings. Additionally, for 2016, the company expects:

Consolidated adjusted EBITDA margin consistent with full-year 2015. Consolidated capital spending of between $17.2 billion and $17.7 billion. This includes approximately $150 million for the properties to be sold to Frontier. A minimum pension funding requirement of approximately $550 million. An effective tax rate for financial reporting purposes in the range of 35 to 36 percent. The use of Frontier proceeds to pay down debt, as the company remains committed to returning to its pre-Vodafone transaction credit rating profile in the 2018 to 2019 timeframe.

NOTE: See the accompanying schedules and www.verizon.com/about/investors for reconciliations to generally accepted accounting principles (GAAP) for non-GAAP financial measures cited in this document.

Verizon Communications Inc. (NYSE, Nasdaq: VZ) employs a diverse workforce of 177,700 and generated nearly $132 billion in 2015 revenues. Verizon operates America's most reliable wireless network, with more than 112 million retail connections nationwide. Headquartered in New York, the company also provides communications and entertainment services over America's most advanced fiber-optic network, and delivers integrated business solutions to customers worldwide.

VERIZON'S ONLINE NEWS CENTER: Verizon news releases, executive speeches and biographies, media contacts and other information are available at Verizon's online News Center at www.verizon.com/news/. News releases are also available through an RSS feed. To subscribe, visit www.verizon.com/about/rss-feeds/.

Forward-looking statementsIn this communication we have made forward-looking statements. These statements are based on our estimates and assumptions and are subject to risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations. Forward-looking statements also include those preceded or followed by the words "anticipates," "believes," "estimates," "hopes" or similar expressions. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The following important factors, along with those discussed in our filings with the Securities and Exchange Commission (the "SEC"), could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements: adverse conditions in the U.S. and international economies; the effects of competition in the markets in which we operate; material changes in technology or technology substitution; disruption of our key suppliers' provisioning of products or services; changes in the regulatory environment in which we operate, including any increase in restrictions on our ability to operate our networks; breaches of network or information technology security, natural disasters, terrorist attacks or acts of war or significant litigation and any resulting financial impact not covered by insurance; our high level of indebtedness; an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets affecting the cost, including interest rates, and/or availability of further financing; material adverse changes in labor matters, including labor negotiations, and any resulting financial and/or operational impact; significant increases in benefit plan costs or lower investment returns on plan assets; changes in tax laws or treaties, or in their interpretation; changes in accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings; and the inability to implement our business strategies.

Verizon Communications Inc.
Condensed Consolidated Statements of Income
(dollars in millions, except per share amounts)
3 Mos. Ended 3 Mos. Ended 12 Mos. Ended 12 Mos. Ended
Unaudited12/31/1512/31/14 % Change12/31/1512/31/14 % Change
Operating Revenues
Service revenues and other$ 28,856$ 28,970(0.4)$ 114,696$ 116,122(1.2)
Wireless equipment revenues 5,3984,22227.916,92410,95754.5
Total Operating Revenues34,25433,1923.2131,620127,0793.6
Operating Expenses
Cost of services7,8677,07611.229,43828,3064.0
Wireless cost of equipment6,8407,327(6.6)23,11921,6256.9
Selling, general and administrative expense5,76416,857(65.8)29,98641,016(26.9)
Depreciation and amortization expense4,0394,068(0.7)16,01716,533(3.1)
Total Operating Expenses24,51035,328(30.6)98,560107,480(8.3)
Operating Income (Loss)9,744(2,136) *33,06019,59968.7
Equity in earnings (losses) of unconsolidated businesses(16)(31)(48.4)(86)1,780 *
Other income and (expense), net28(437) *186(1,194) *
Interest expense(1,178)(1,282)(8.1)(4,920)(4,915)0.1
Income (Loss) Before (Provision) Benefit for Income Taxes8,578(3,886) *28,24015,27084.9
(Provision) Benefit for income taxes(3,065)1,738 *(9,865)(3,314) *
Net Income (Loss)$ 5,513$ (2,148) *$ 18,375$ 11,95653.7
Net income attributable to noncontrolling interests$ 122$ 8347.0$ 496$ 2,331(78.7)
Net income (loss) attributable to Verizon5,391(2,231) *17,8799,62585.8
Net income (Loss)  $ 5,513$ (2,148) *$ 18,375$ 11,95653.7
Basic Earnings (Loss) per Common Share 
Net income (loss) attributable to Verizon$ 1.32$ (.54) *$ 4.38$ 2.4281.0
Weighted average number of common shares (in millions)4,0764,1574,0853,974
Diluted Earnings (Loss) per Common Share (1)
Net income (loss) attributable to Verizon$ 1.32$ (.54) *$ 4.37$ 2.4280.6
Weighted average number of common 
shares-assuming dilution (in millions)4,0834,1574,0933,981

Footnotes:
(1)If there is a net loss, diluted EPS is the same as basic EPS. Diluted Earnings per Common Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represents the only potential dilution.
Certain reclassifications have been made, where appropriate, to reflect comparable operating results.
*Not meaningful

Verizon Communications Inc.
Condensed Consolidated Balance Sheets
(dollars in millions)
Unaudited12/31/1512/31/14$ Change
Assets
Current assets
Cash and cash equivalents$ 4,470$ 10,598$ (6,128)
Short-term investments350555(205)
Accounts receivable, net13,45713,993(536)
Inventories1,2521,15399
Assets held for sale792552240
Prepaid expenses and other1,9592,648(689)
Total current assets22,28029,499(7,219)
Plant, property and equipment220,163230,508(10,345)
Less accumulated depreciation136,622140,561(3,939)
83,54189,947(6,406)
Investments in unconsolidated businesses796802(6)
Wireless licenses86,57575,34111,234
Goodwill25,33124,639692
Other intangible assets, net8,3385,7282,610
Non-current assets held for sale10,267-10,267
Deposit for wireless licenses-921(921)
Other assets7,5125,7391,773
Total Assets$ 244,640$ 232,616$ 12,024
Liabilities and Equity
Current liabilities
Debt maturing within one year$ 6,489$ 2,735$ 3,754
Accounts payable and accrued liabilities19,36216,6802,682
Liabilities related to assets held for sale463-463
Other8,7388,572166
Total current liabilities35,05227,9877,065
Long-term debt103,705110,536(6,831)
Employee benefit obligations29,95733,280(3,323)
Deferred income taxes45,48441,5633,921
Non-current liabilities related to assets held for sale959-959
Other liabilities11,6415,5746,067
Equity
Common stock424424-
Contributed capital11,19611,15541
Reinvested earnings11,2462,4478,799
Accumulated other comprehensive income5501,111(561)
Common stock in treasury, at cost(7,416)(3,263)(4,153)
Deferred compensation – employee
stock ownership plans and other4284244
Noncontrolling interests1,4141,37836
Total equity17,84213,6764,166
Total Liabilities and Equity$ 244,640$ 232,616$ 12,024
Verizon - Selected Financial and Operating Statistics
Unaudited12/31/15 12/31/14
Total debt (in millions)$ 110,194$ 113,271
Net debt (in millions)$ 105,724$ 102,673
Net debt / Adjusted EBITDA(1)2.3x2.4x
Common shares outstanding end of period (in millions)4,0734,155
Total employees177,700177,300
Quarterly cash dividends declared per common share$ 0.565$ 0.550
Footnotes:
(1)Adjusted EBITDA excludes the effects of non-operational items.
The unaudited condensed consolidated balance sheets are based on preliminary information.

Verizon Communications Inc.
Condensed Consolidated Statements of Cash Flows
(dollars in millions)
12 Mos. Ended12 Mos. Ended
Unaudited12/31/1512/31/14$ Change
Cash Flows from Operating Activities
Net Income$ 18,375$ 11,956$ 6,419
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation and amortization expense16,01716,533(516)
Employee retirement benefits(1,747)8,130(9,877)
Deferred income taxes3,516(92)3,608
Provision for uncollectible accounts1,6101,095515
Equity in earnings (losses) of unconsolidated businesses, net of dividends received127(1,743)1,870
Changes in current assets and liabilities, net of effects from
acquisition/disposition of businesses2,443(2,160)4,603
Other, net(1,411)(3,088)1,677
Net cash provided by operating activities38,93030,6318,299
Cash Flows from Investing Activities
Capital expenditures (including capitalized software)(17,775)(17,191)(584)
Acquisitions of investments and businesses, net of cash acquired(3,545)(182)(3,363)
Acquisitions of wireless licenses(9,942)(354)(9,588)
Proceeds from dispositions of wireless licenses-2,367(2,367)
Proceeds from dispositions of businesses48120(72)
Other, net1,171(616)1,787
Net cash used in investing activities(30,043)(15,856)(14,187)
Cash Flows from Financing Activities
Proceeds from long-term borrowings6,66730,967(24,300)
Repayments of long-term borrowings and capital lease obligations(9,340)(17,669)8,329
Decrease in short-term obligations, excluding current maturities(344)(475)131
Dividends paid(8,538)(7,803)(735)
Proceeds from sale of common stock40346
Purchase of common stock for treasury(5,134)-(5,134)
Acquisition of noncontrolling interest-(58,886)58,886
Other, net1,634(3,873)5,507
Net cash used in financing activities(15,015)(57,705)42,690
Decrease in cash and cash equivalents(6,128)(42,930)36,802
Cash and cash equivalents, beginning of period10,59853,528(42,930)
Cash and cash equivalents, end of period$ 4,470$ 10,598$ (6,128)
Footnotes:
Certain reclassifications of prior period amounts have been made, where appropriate, to reflect comparable operating results.

Verizon Communications Inc.
Wireless - Selected Financial Results
 (dollars in millions)
 3 Mos. Ended 3 Mos. Ended 12 Mos. Ended 12 Mos. Ended
Unaudited12/31/1512/31/14 % Change12/31/1512/31/14 % Change
Operating Revenues
Service$ 17,195$ 18,209(5.6)$ 70,396$ 72,630(3.1)
Equipment5,3984,22227.916,92410,95954.4
Other1,1411,01812.14,3604,0577.5
Total Operating Revenues23,73423,4491.291,68087,6464.6
Operating Expenses
Cost of services1,9941,8577.47,8037,2008.4
Cost of equipment6,8407,327(6.6)23,11921,6256.9
Selling, general and administrative expense5,7966,611(12.3)21,80523,602(7.6)
Depreciation and amortization expense2,3052,1527.18,9808,4596.2
Total Operating Expenses16,93517,947(5.6)61,70760,8861.3
Operating Income$ 6,799$ 5,50223.6$ 29,973$ 26,76012.0
Operating Income Margin28.6%23.5%32.7%30.5%
Segment EBITDA$ 9,104$ 7,65418.9$ 38,953$ 35,21910.6
Segment EBITDA Margin38.4%32.6%42.5%40.2%
Segment EBITDA Service Margin52.9%42.0%55.3%48.5%

Footnotes:
The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company's chief operating decision maker excludes these items in assessing business unit performance.
Intersegment transactions have not been eliminated.
Certain reclassifications have been made, where appropriate, to reflect comparable operating results.

Verizon Communications Inc.
Wireless - Selected Operating Statistics
Unaudited12/31/1512/31/14 % Change
Connections ('000)
Retail postpaid106,528102,0794.4
Retail prepaid5,5806,132(9.0)
Retail112,108108,2113.6
 3 Mos. Ended 3 Mos. Ended 12 Mos. Ended 12 Mos. Ended
Unaudited12/31/1512/31/14 % Change12/31/1512/31/14 % Change
Net Add Detail ('000) (1)
Retail postpaid1,5191,986(23.5)4,5075,482(17.8)
Retail prepaid(157)81 *(551)86 *
Retail1,3622,067(34.1)3,9565,568(29.0)
Account Statistics
Retail Postpaid Accounts ('000) (2)35,73635,6160.3
Retail postpaid ARPA$ 148.30$ 158.82(6.6)$ 152.63$ 159.86(4.5)
Retail postpaid connections per account (2)2.982.873.8
Churn Detail
Retail postpaid0.96%1.14%0.96%1.04%
Retail1.23%1.39%1.24%1.33%
Retail Postpaid Connection Statistics
Total Smartphone postpaid % of phones activated93.7%93.6%92.1%91.6%
Total Smartphone postpaid phone base (2)83.7%78.6%
Total Internet postpaid base (2)16.8%14.1%
Other Operating Statistics
Capital expenditures (in millions)$ 3,259$ 2,70720.4$ 11,725$ 10,51511.5

Footnotes:
(1)Connection net additions exclude acquisitions and adjustments.
(2)Statistics presented as of end of period.
The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company's chief operating decision maker excludes these items in assessing business unit performance.
Intersegment transactions have not been eliminated.
Certain reclassifications have been made, where appropriate, to reflect comparable operating results.
*Not meaningful

Verizon Communications Inc.
Wireline - Selected Financial Results
 (dollars in millions)
 3 Mos. Ended 3 Mos. Ended 12 Mos. Ended 12 Mos. Ended
Unaudited12/31/1512/31/14 % Change12/31/1512/31/14 % Change
Operating Revenues
Consumer retail$ 4,082$ 3,9772.6$ 16,123$ 15,5833.5
Small business572606(5.6)2,3502,464(4.6)
Mass Markets4,6544,5831.518,47318,0472.4
Strategic services2,0752,111(1.7)8,1658,324(1.9)
Core1,1721,248(6.1)4,7785,325(10.3)
Global Enterprise3,2473,359(3.3)12,94313,649(5.2)
Global Wholesale1,4981,501(0.2)5,9796,190(3.4)
Other74117(36.8)325543(40.1)
Total Operating Revenues9,4739,560(0.9)37,72038,429(1.8)
Operating Expenses
Cost of services5,1825,326(2.7)20,87821,332(2.1)
Selling, general and administrative expense1,9991,9522.47,9898,180(2.3)
Depreciation and amortization expense1,6031,866(14.1)6,6787,882(15.3)
Total Operating Expenses8,7849,144(3.9)35,54537,394(4.9)
Operating Income$ 689$ 41665.6$ 2,175$ 1,035 *
Operating Income Margin7.3%4.4%5.8%2.7%
Segment EBITDA$ 2,292$ 2,2820.4$ 8,853$ 8,917(0.7)
Segment EBITDA Margin24.2%23.9%23.5%23.2%

Footnotes:
The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company's chief operating decision maker excludes these items in assessing business unit performance.
Intersegment transactions have not been eliminated.
Certain reclassifications have been made, where appropriate, to reflect comparable operating results.
*Not meaningful

Verizon Communications Inc.
Wireline - Selected Operating Statistics
Unaudited12/31/1512/31/14 % Change
Connections ('000)
Fios Video Subscribers5,8275,6493.2
Fios Internet Subscribers7,0346,6166.3
Fios Digital voice residence connections4,7544,6023.3
Fios Digital connections17,61516,8674.4
HSI2,1942,589(15.3)
Total Broadband connections9,2289,2050.2
Primary residence switched access connections4,7845,596(14.5)
Primary residence connections9,53810,198(6.5)
Total retail residence voice connections9,88510,615(6.9)
Total voice connections18,38719,795(7.1)
 3 Mos. Ended 3 Mos. Ended 12 Mos. Ended 12 Mos. Ended
Unaudited12/31/1512/31/14 % Change12/31/1512/31/14 % Change
Net Add Detail ('000)
Fios Video Subscribers20116(82.8)178387(54.0)
Fios Internet Subscribers99145(31.7)418544(23.2)
Fios Digital voice residence connections5188(42.0)152354(57.1)
Fios Digital connections170349(51.3)7481,285(41.8)
HSI(94)(86)9.3(395)(354)11.6
Total Broadband connections559(91.5)23190(87.9)
Primary residence switched access connections(198)(198)-(812)(885)(8.2)
Primary residence connections(147)(110)33.6(660)(531)24.3
Total retail residence voice connections(166)(128)29.7(730)(614)18.9
Total voice connections(353)(294)20.1(1,408)(1,290)9.1
Revenue Statistics
Fios revenues (in millions)$ 3,534$ 3,3086.8$ 13,763$ 12,6748.6
Strategic services as a % of total Enterprise revenues63.9%62.8%63.1%61.0%
Other Operating Statistics
Capital expenditures (in millions)$ 1,636$ 1,5565.1$ 5,049$ 5,750(12.2)
Wireline employees ('000)70.976.8
Fios Video Open for Sale ('000)16,49215,776
Fios Video penetration35.3%35.8%
Fios Internet Open for Sale ('000)16,83216,109
Fios Internet penetration41.8%41.1%

Footnotes:
The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company's chief operating decision maker excludes these items in assessing business unit performance.
Intersegment transactions have not been eliminated.
Certain reclassifications have been made, where appropriate, to reflect comparable operating results.

Verizon Communications Inc.
Reconciliations - Consolidated Verizon
Adjusted Operating Revenues
(dollars in millions)
 12 Mos. Ended 12 Mos. Ended
Unaudited12/31/1512/31/14
Consolidated Operating Revenues$ 131,620$ 127,079
Less Impact of divested operations-256
Consolidated Adjusted Operating Revenues131,620126,823
Adjusted EBITDA 
(dollars in millions)
 3 Mos. 3 Mos. 3 Mos. 3 Mos. 3 Mos. 3 Mos. 3 Mos. 3 Mos.
 Ended Ended Ended Ended Ended Ended Ended Ended
Unaudited12/31/159/30/156/30/153/31/1512/31/149/30/146/30/143/31/14
Verizon Consolidated EBITDA
Consolidated net income (loss)$ 5,513$ 4,171$ 4,353$ 4,338$ (2,148)$ 3,794$ 4,324$ 5,986
Add/(Subtract):
Provision (benefit) for income taxes3,0652,1952,2742,331(1,738)1,8642,220968
Interest expense1,1781,2021,2081,3321,2821,2551,1641,214
Other (income) and expense, net(28)(51)(32)(75)437(71)(66)894
Equity in (earnings) losses of unconsolidated businesses16181834314843(1,902)
Operating income (loss)9,7447,5357,8217,960(2,136)6,8907,6857,160
Add Depreciation and amortization expense4,0394,0093,9803,9894,0684,1674,1614,137
Consolidated EBITDA$ 13,783$ 11,544$ 11,801$ 11,949$ 1,932$ 11,057$ 11,846$ 11,297
Other Items (Before Tax)
Severance, Pension, and Benefit (Credits)/Charges(2,598)342--7,507---
Gain on Spectrum License Transactions(254)-----(707)-
Impact of Divested Operations-----(6)(6)
Other---334---
(2,852)342--7,841-(713)(6)
Consolidated Adjusted EBITDA$ 10,931$ 11,886$ 11,801$ 11,949$ 9,773$ 11,057$ 11,133$ 11,291
Consolidated Operating Income Margin - YTD(1)25.1%15.4%
Consolidated EBITDA Margin - YTD(1)37.3%
Consolidated Adjusted EBITDA Margin - YTD(1)35.4%34.1%
(1) Year-to-date Consolidated Operating Income Margin, Consolidated EBITDA Margin and Consolidated Adjusted EBITDA Margin are calculated using the sum of the quarterly results.
Net Debt to Adjusted EBITDA Ratio
(dollars in millions)
Unaudited12/31/1512/31/14
Verizon Net Debt
Debt maturing within one year$ 6,489$ 2,735
Long-term debt103,705110,536
Total Debt110,194113,271
Less Cash and cash equivalents4,47010,598
Net Debt$ 105,724$ 102,673
Net Debt to Adjusted EBITDA Ratio 2.3x   2.4x

Verizon Communications Inc.
Reconciliations - Consolidated Verizon
Adjusted and Illustrative EPS 
3 Mos. Ended3 Mos. Ended 12 Mos. Ended 12 Mos. Ended
Unaudited12/31/1512/31/1412/31/1512/31/14
Earnings Per Common Share, Reported$ 1.32$ (0.54)$ 4.37$ 2.42
Severance, Pension, and Benefit (Credits)/Charges(0.40)1.12(0.34)1.17
Gain on Spectrum License Transactions(0.04)-(0.04)(0.11)
Early Debt Redemption and Other Costs-0.13-0.28
Gain on Sale of Omnitel Interest---(0.47)
Wireless Transaction Costs---0.07
Adjusted EPS  $ 0.89$ 0.713.993.35
Income from Vodafone noncontrolling interest-0.29
Wireless transaction costs-(0.06)
Elimination of Omnitel equity income-(0.01)
Dilutive effect of share issuance-(0.14)
Illustrative EPS$ 3.99$ 3.42
Note: EPS may not add due to rounding.
Free Cash Flow(dollars in millions)
 12 Mos. Ended
Unaudited12/31/15
Net cash provided by operating activities$ 38,930
Less Capital expenditures17,775
Free Cash Flow$ 21,155
Less Proceeds from monetization of tower assets2,346
Free Cash Flow Adjusted for Tower Transaction$ 18,809

Verizon Communications Inc.
Reconciliations - Segments
Wireless
(dollars in millions)
 3 Mos. Ended 3 Mos. Ended 12 Mos. Ended 12 Mos. Ended
Unaudited12/31/1512/31/1412/31/1512/31/14
Wireless Segment EBITDA
Operating income$ 6,799$ 5,502$ 29,973$ 26,760
Add Depreciation and amortization expense2,3052,1528,9808,459
Wireless Segment EBITDA$ 9,104$ 7,654$ 38,953$ 35,219
Wireless total operating revenues$ 23,734$ 23,449$ 91,680$ 87,646
Wireless service revenues$ 17,195$ 18,209$ 70,396$ 72,630
Wireless operating income margin28.6%23.5%32.7%30.5%
Wireless Segment EBITDA margin38.4%32.6%42.5%40.2%
Wireless Segment EBITDA service margin52.9%42.0%55.3%48.5%
Wireline
(dollars in millions)
 3 Mos. Ended 3 Mos. Ended 12 Mos. Ended 12 Mos. Ended
Unaudited12/31/1512/31/1412/31/1512/31/14
Wireline Segment EBITDA
Operating income$ 689$ 416$ 2,175$ 1,035
Add Depreciation and amortization expense1,6031,8666,6787,882
Wireline Segment EBITDA$ 2,292$ 2,282$ 8,853$ 8,917
Wireline total operating revenues$ 9,473$ 9,560$ 37,720$ 38,429
Wireline operating income margin7.3%4.4%5.8%2.7%
Wireline Segment EBITDA margin  24.2%23.9%23.5%23.2%

Media contact:Bob Varettoni908.559.6388[email protected]

 SOURCE Verizon

 


Related Shares:

VZC.L
FTSE 100 Latest
Value8,837.91
Change26.87