26th Sep 2007 07:03
Smiths Group PLC26 September 2007 Smiths reports 9% increase in headline profit before tax in 2007and raises the annual dividend by 8.5% Preliminary Resultsfor the period ended 31 July 2007 (unaudited) £m 2007 2006Continuing operations Headline(1) Statutory Headline(1) Statutory Sales 2,161 2,180 Operating profit/(loss) 348 257 345 (8) Pre-tax profit/(loss) 344 256 316 (37) Basic EPS (p) 47.0p 36.9p 41.5p (18.2p)Annual dividend (pps) 34.0p 31.35p (1) In addition to statutory reporting, Smiths Group reports its continuingoperations on a headline basis, which shows underlying performance. Headlineprofit is before exceptional items (incl. impairment of assets), amortisation ofacquired intangible assets, profit/loss on disposal and financing gains/lossesfrom currency hedging. Summary During a year of major change in which the company sold its Aerospace businessand returned £2.1 billion to shareholders, headline pre-tax profit on thecontinuing operations increased by 9%. Headline operating profit increased onlyslightly, held back by a £21m currency translation effect. On an underlyingbasis, sales increased by 5% and headline operating profit on the continuingoperations by 7%. Margins improved by 30bps to 16.1%. Operating cash-flow,after capex, was 75% of profit, and net debt decreased from £923m to £588m. TheBoard is recommending a final dividend of 23.5p, bringing the annual dividend to34.0p, an increase of 8.5%. Commenting on the results, Keith Butler-Wheelhouse, Chief Executive said: "Weachieved solid underlying growth in the year, with strong performances fromDetection, John Crane and Interconnect. Medical was held back by supply chaindisruption, but this has now been resolved. All three divisions have made agood start to the new financial year. Smiths continues to build leadershippositions in growth markets and, looking ahead, the outlook in our sectorsremains robust. In Detection, the significant contract wins announced todaydemonstrate the underlying strength of this high-growth, high-technologybusiness." -o-Investor Relations [email protected] [email protected]+44 (0)20 8457 8203 +44 (0)20 8457 8403 A meeting with analysts will be webcast at 9:00am UK time today onwww.smiths.com/ir and archived there soon after the event. Commentary on performance: Sales Sales were £2,161m, a reduction of 1% on the £2,180m recorded in 2006. On anunderlying basis, excluding the effect of acquisitions and disposals (£9m) andcurrency translation (£120m), sales increased by 5%. Headline profit Headline operating profit increased by £3m to £348m. Headline operating marginincreased to 16.1% (2006: 15.8%). The net impact of acquisitions and disposalson headline operating profit was £1m. The effect of currency translation heldback year-on-year profit growth by £21m. The growth excluding acquisitions andcurrency translation was 7%. Headline pre-tax profit increased by £28m to£344m. This was largely due to a £17m reduction in net interest charges and an£9m increase in the net finance credit from the pension schemes. The company'seffective headline tax rate for the period was 25% (2006: 26%). Basic headline earnings per share from continuing activities were 47.0p (2006:41.5p), a rise of 13%. On a statutory basis, the basic earnings per share fromcontinuing activities were 36.9p (2006: a loss of 18.2p). These measures aredistorted this year by the effect of the share consolidation in June. Based onthe capital structure now in place, pro-forma headline earnings per share fromcontinuing operations for 2007 were 65.0p. The Board is recommending a finaldividend of 23.5p, bringing the annual dividend to 34.0p, an increase of 8.5%.This marks the 37th successive year of dividend increases. Statutory reporting Smiths believes headline profit provides valuable additional information onunderlying trends, and management uses it to monitor the performance of thebusiness. Normal restructuring costs are charged against headline profit, whilethe following items are excluded: • exceptional items (including impairments); • amortisation of intangible assets acquired in a business combination; • profit or loss on disposal of businesses; and • other financing gains and losses. Exceptional items in the period included £9m for the integration ofacquisitions, £10m impairment of assets, £5m for loss on disposal of businesses,£13m for transaction costs relating to the proposed Detection JV, a £24m profiton the disposal of TI Auto, a £101m provision for the legal costs of defendingasbestos litigation, a receipt of £43m cash commutation from insurers and otherlitigation related items. The operating profit of the continuing business on a statutory basis, aftertaking account of the items excluded from headline figures, is £257m (2006: aloss of £8m). Profit before tax for continuing operations on a statutory basiswas £256m (2006: a loss of £37m). Cash and debt Smiths measures operating cash-flow before the cash impact of exceptional itemsand special pension payments and after expenditure on property, equipment,software and development costs. The operating cash-flow from continuingoperations on this basis was £259m, representing 75% of headline operatingprofit, and reflects investment in capital projects and increased workingcapital to support business growth in the new year. On a statutory basis, net cash inflow from continuing operations was £206m(2006: £139m). Cash expenditure on exceptional items was £27m, compared with£17m in the previous year. The company made special contributions of £56m (2006:£61m), mainly relating to Aerospace. Free cash-flow from continuing operations(after interest and tax but before acquisitions and dividends) was £101m. Net debt at the year-end was £588m, down from £923m at the start. Contributingto the debt reduction were the Aerospace disposal and related return of cash.Aerospace in total, net of the return of cash, contributed £298m cash inflow.During the year, the company spent £35m on acquisitions. Research and development Smiths invested a total of £79m in R&D for its continuing operations, equivalentto 4% of sales. Of that total, £8m was funded by customers. The comparativefigures for 2006 were £80m and £12m. Under IFRS, certain of these developmentcosts are capitalised. The gross capitalisation is shown as an intangible asset.Where customers contribute to the costs of development, the contribution isincluded as deferred income and disclosed within trade and other payables. R&Dis discussed further in the divisional paragraphs below. Geographical split The United States remains the company's largest market. By destination, itaccounted for 44% of sales, while UK/Europe accounted for 31% and the Rest ofthe World for 25%. Legal matters John Crane, Inc (John Crane) a subsidiary of the company, is one of manyco-defendants in numerous law suits pending in the United States in whichplaintiffs are claiming damages arising from exposure to, or use of, productscontaining asbestos. The John Crane products generally referred to in thesecases are ones in which the asbestos fibres were encapsulated in such a mannerthat, according to tests conducted on behalf of John Crane, the products weresafe. John Crane ceased manufacturing products containing asbestos in 1985. John Crane has resisted every case in which it has been named and will continueits robust defence of all asbestos-related claims based upon this 'safe product'defence. As a result of its defence policy, John Crane has been dismissed beforetrial from cases involving approximately 148,000 claims over the last 28 years.John Crane is currently a defendant in cases involving approximately 144,000claims. Despite this large number, John Crane has had final judgments againstit, after appeals, in only 64 cases, amounting to awards of some $55.5m over the28 year period. Whilst this represents a very low proportion of claims that has historicallyresulted in final judgment against John Crane, the incidence of such judgmentsin the future cannot be meaningfully estimated and, accordingly, no provision ismade for future awards. In previous years, the awards, the related interest and all material defencecosts were met directly by insurers. During the period, John Crane has securedthe commutation of certain insurance policies in respect of product liability,resulting in proceeds of £43m. While substantial insurance remains in place,John Crane has begun to meet defence costs directly, seeking appropriatecontribution from insurers thereafter. No account has been taken of recoveriesfrom insurers as their nature and timing are not yet sufficiently certain topermit recognition. The 2007 interim report noted that John Crane hadestablished a provision for £44m and that this was part of an ongoing assessmentof John Crane's asbestos exposures. Having completed a detailed review of theseexposures, the Board has decided to make a further provision of £57m. This isbased upon an assessment of the probable costs of defending known and expectedfuture claims. Corporate developments On 21 March 2007, Smiths and General Electric Company (GE) announced that theyhad conditionally agreed to form a joint venture to be named Smiths GEDetection. On 19 September 2007, Smiths and GE announced that, after carefulconsideration, they had decided not to proceed to form the joint venture, asthey now believe the interests of both businesses are best served by theirremaining independent. The agreement of 21 March 2007 contained conditions precedent to the formationof the joint venture. After considerable endeavour by both parties, Smiths andGE were unable to agree on a strategic vision for the combined business, and asa result were not able to agree how to satisfy certain of these conditions. Smiths Detection and GE Homeland Protection offer complementary products in theairports sector that are critical to the customers and markets they serve. Theparties' existing joint cooperation agreement is unaffected by the announcement. Smiths Detection£m Growth 2007 2006 Reported UnderlyingSales 438 412 6% 10%Headline operating profit 79 74 6% 10% Smiths Detection benefits from a broad spread of markets. The Transportationsector, which includes airports, is the largest, representing 38% of totalsales. Military, Ports & Borders, Critical Infrastructure and First Respondersare all important contributors. The division's sales at constant currency advanced 10%. The weaker dollarcaused the reported growth to be 6%. The Transportation sector grew at 11%, and new products were launched givingprospects of strong growth ahead. The Military sector saw sales reduce by 11%, with some major contracts reachinga conclusion and the new Joint Chemical Agent Detector (JCAD) programme not yetin full production. Sales to the Ports & Borders sector doubled, with new business coming from anumber of countries, including Russia. Sales in the Critical and First Responders sectors were steady. Operating profit increased matching the sales growth - 10% at constant currency,6% at reported exchange rates. Margins were sustained at 18%. R&D expenditure increased by 9% to £33m, including £7m of capitalised projects.Major projects include the aTiX machine which provides enhanced detectioncapability including the automatic detection of explosive. Other projectsincluded bio-terrorism and radiation detection, together with enhancements tothe EDtS multi-beam X-ray machines for automatic inspection of airport checkedbaggage. Future technology developments include millimetre wave and videosystems. The investment levels in 2007 were high, with increases in inventory and capitalinvestment, in order to meet the sales demand ahead. Capital investment isbeing made to ensure the rapid build-up of production of the aTiX machine tomeet expected demand from airports around the world. BAA has selected Smiths as its long-term strategic partner to enhance securityat every passenger checkpoint at its seven major UK airports. The agreement,which is Detection's largest-ever UK airport contract, includes an initialroll-out worth over £20m. Smiths will supply aTiX machines, automated trayreturn systems, enhanced trace detection systems and archway metal detectors,all designed to smooth the process of screening carry-on bags whilestrengthening security at checkpoints. The now fully-operational facility in St Petersburg will contribute to growth inthe important Russian market. Contracts for the initial supply and second increment of JCAD detectors has beensecured and will underpin growth in Military sales in the US. Looking ahead, the orderbook and tendering activity are both at record levels.The outlook is for double-digit growth. Smiths Medical£m Growth 2007 2006 Reported UnderlyingSales 691 737 (6%) (1%)Headline operating profit 127 133 (5%) 1% Aggregate demand for medical devices grows at between 4 and 6% per annum, drivenby demographics and increasing standards of healthcare around the world. In this period Smiths Medical failed to match market growth and sales declinedby 1% on an underlying basis. The shortfall was due to temporary supply disruption arising from thesubstantial change programme underway. Production moves from Hythe (UK), andKircheseeon (Germany) to plants in lower cost regions are now nearly complete.New integrated computer systems have been introduced, and manufacture of highvolume products is now concentrated at highly automated plants close to theirprincipal market. These major changes in the structure of the internal supply chain resulted in afaster utilisation of buffer stocks and a slower ramp up of production than wasrequired to satisfy demand. Action was taken to increase capacity, in terms ofthe workforce in Mexico and investment in plant and machinery. Customers'requirements can now be met in full and inventory levels are being rebuilt. At the same time, cost savings were achieved across the business, enabling themargin to advance even while sales were not growing. Investment in R&D remained steady at £25m. Of this, £15m (2006: £16m) wascharged against headline operating profit, with the balance being capitalised. Recent new products which will help to drive future growth include:power-injectable ports and needles for improved cancer treatment; acomprehensive range of safety syringes; a broad range of respiratory devices;consumables and software upgrades for infusion pumps including a Chineselanguage variant of the Cozmo insulin delivery pump. Looking ahead, Smiths Medical will focus on premium products with strong brandsin growing niche markets. The industry remains relatively unconsolidated, withopportunities to add adjacent product lines. The year ahead will bring furthersignificant product launches in key market segments and the division is well-setto deliver a strong performance in the current year. Smiths Specialty Engineering£m Growth 2007 2006 Reported UnderlyingJohn Crane: Sales 532 518 3% 9% Headline operating profit 75 66 13% 22% Specialty - Other: Sales 500 513 (3%) 3% Headline operating profit 66 71 (6%) (1%) John Crane had an excellent year, with sales advancing 9% and profit 22% on anunderlying basis. Specifically, in oil & gas, a 25% increase in its supply of seals to OriginalEquipment Manufacturers was well in line with the positive market trend.Projects contributing to this growth were new ethylene cracker plants in China,gas extraction and processing in the UAE, and ethane cracker and petrochemicalplants in Saudi Arabia. Strong demand enabled John Crane to pass on commodity price increases. Thebenefit of volume, together with cost savings, generated the strong profitgrowth. Margins rose to 14.1%. The acquisition of CDI in March 2007 extended John Crane's products and servicesin the expanding upstream market. Looking forward, John Crane will continue to benefit from high demand,particularly in the oil sector. Recent contract wins are encouraging. Specialty - Other had a mixed year. On a underlying basis, sales moved ahead by3% and operating profit reduced by 1%. Within these businesses, Interconnect had a very good year with double digitsales and profit growth on an underlying basis. The outlook continues to bestrong with growth driven by the roll out of wireless infrastructure and thetrend to network-centric systems for battlefield communications. Flex-Tek suffered from a reduction in demand for products serving the USdomestic construction industry. Demand was significantly down and additionallyhad to absorb commodity cost increases. Although results declined, theperformance from this business remains good, helped by some new contracts andcost reduction measures. Marine's financial performance was similar to the prior year. For Specialty Engineering as a whole, the outlook is for further growth in theyear ahead, helped by the continued upturn in the investment cycles for oil &gas and telecoms infrastructure. AGM The Annual General Meeting of the company will be held at the Banqueting Suite,Lord's Cricket Ground, Grace Gate, St John's Wood Road, London NW8 8QN onTuesday, 20 November 2007 at 12.00 midday. If approved at the meeting, therecommended final dividend on the ordinary shares will be paid on 23 November toshareholders registered on the close of business on 26 October. The ex-dividenddate will be 24 October. Changes to the Board Sir Julian Horn-Smith, who joined as a non-executive in 2000, retired inNovember. Sir Nigel Broomfield, who joined as a non-executive in 2000, retiredin March. Stuart Chambers, Chief Executive of Pilkington and a board member ofits parent, Nippon Sheet Glass, joined as a non-executive in November. PeterLoescher, Chief Executive of Siemens, joined as a non-executive in June. Prospects Smiths continues to build leadership positions in growth markets and, lookingahead, the outlook in its sectors remains robust. All three divisions have madea good start to the new financial year and the Board is confident that Smithswill achieve an enhanced performance in the current year and beyond. Tables attached - Income statement - Statement of recognised income & expense - Summarised balance sheet - Cash-flow statement - Notes to the accounts Copies of the interim report will be sent to shareholders shortly, and will beavailable at the company's registered office, 765 Finchley Road, London NW118DS. -o- Consolidated Income Statement (unaudited) ------------------------------- ------ -------- -------- Period Period ended ended 31 July 5 August 2007 2006 Note £m £m ------------------------------- ------ -------- -------- Continuing operations Revenue 2 2,160.9 2,180.3 Cost of sales (1,159.1) (1,165.2)------------------------------- ------ -------- -------- Gross profit 1,001.8 1,015.1 Sales and distribution costs (311.5) (316.9) Administrative expenses - normal activities (394.2) (399.1) - provision for John Crane litigation (100.7) - impairment of financial asset (325.0) Other operating income 66.9 (Loss)/Profit on business disposals 4 (5.2) 18.1 ------------------------------- ------ -------- -------- Operating profit/(loss) 2 257.1 (7.8) Interest receivable 21.4 4.2 Interest payable (57.8) (57.3) Other financing gains/(losses) 2.1 (0.5) Other finance income - retirement benefits 33.7 25.2 ------------------------------- ------ -------- -------- Finance costs (0.6) (28.4) Share of post-tax losses of associated companies (0.5) (1.1) ------------------------------- ------ -------- -------- Profit/(loss) before taxation 256.0 (37.3) ------------------------------- ------ -------- --------Comprising - headline profit before taxation 3 344.4 315.8 - exceptional operating items 4 • commutation of insurance policies 42.9 • provision for John Crane litigation (100.7) • other (40.4) (12.8) - amortisation of acquired intangible assets (14.8) (13.0) - financing gains/(losses) 0.6 (2.3) - Profit on sale/(impairment) of financial asset 24.0 (325.0) -------- -------- 256.0 (37.3) ------------------------------- ------ -------- -------- Taxation 5 (53.1) (65.4) ------------------------------- ------ -------- -------- Profit/(loss) after taxation - continuing operations 202.9 (102.7) ------------------------------- ------ -------- -------- Profit after taxation - discontinued operations 6 1,525.2 126.9 ------------------------------- ------ -------- -------- Profit for the period 1,728.1 24.2 ------------------------------- ------ -------- -------- Profit for the period attributable to equity shareholders of the Parent Company 1,728.1 24.2 ------------------------------- ------ -------- -------- Earnings per share 8 Basic 314.7p 4.3p Basic - continuing operations 36.9p (18.2)pDiluted 310.3p 4.2p Diluted - continuing operations 36.4p (18.0)p------------------------------- ------ -------- -------- Consolidated Statement of Recognised Income and Expense (unaudited) ------------------------------- ------ -------- ------------ Period Period ended ended 31 July 5 August 2007 2006 Note £m £m ------------------------------- ------ -------- ------------ Exchange loss (72.2) (113.1) Cumulative exchange losses recycled on disposals 6, 20 49.2 Taxation recognised on exchange losses - current 2.4 - deferred (7.4) Taxation recognised on share-based payment - current 10.3 - deferred (9.4) (2.6) Actuarial gains on retirement benefit schemes 70.3 94.5 Taxation recognised on actuarial gains - deferred (30.1) (24.0) Fair value (losses)/gains: - on cash-flow hedges (11.9) 12.7 - on net investment hedges 8.2 17.1 ------------------------------- ------ -------- ------------ Net income/(cost) recognised directly in equity 16.8 (22.8) Profit for the period 1,728.1 24.2 Total recognised income and expense for the period attributable to equity shareholders of Smiths Group plc 1,744.9 1.4 ------------------------------- ------ -------- ------------ Consolidated Balance Sheet (unaudited) ---------------------------- ------ ------- ------- 2007 2006 Notes £m £m ---------------------------- ------ ------- -------Non-current assets Intangible assets 10 1,021.3 1,530.6 Property, plant and equipment 260.9 497.8 Investment accounted for using the equity method 12.0 14.0 Financial assets - other investments 0.7 0.8 Retirement benefit assets 9 333.7 183.7 Deferred tax assets 94.0 92.3 Trade and other receivables 12 14.7 16.8 Financial derivatives 0.4 6.2 ---------------------------- ------ ------- ------- 1,737.7 2,342.2 Current assets Inventories 11 319.7 558.4 Trade and other receivables 12 489.8 724.4 Cash and cash equivalents 14 186.2 120.6 Financial derivatives 13.5 26.1 ---------------------------- ------ ------- ------- 1,009.2 1,429.5 Assets of businesses held for sale 31.3 ---------------------------- ------ ------- -------Total assets 2,778.2 3,771.7 ---------------------------- ------ ------- ------- Non-current liabilities Financial liabilities: - Borrowings 14 (567.1) (862.3) - Financial derivatives (2.5) (4.4) Provisions for liabilities and charges 15 (143.4) (26.5) Retirement benefit obligations 9 (150.1) (235.8) Deferred tax liabilities 5 (118.0) (49.7) Trade and other payables 13 (22.5) (114.8) ---------------------------- ------ ------- ------- (1,003.6) (1,293.5) Current liabilities Financial liabilities: - Borrowings 14 (212.1) (185.0) - financial derivatives (2.8) (4.9) Provisions for liabilities and charges 15 (90.1) (81.8) Trade and other payables 13 (412.6) (699.5) Current tax payable (137.5) (144.1) ---------------------------- ------ ------- ------- (855.1) (1,115.3) Liabilities of businesses held for sale (16.2) ---------------------------- ------ ------- -------Total liabilities (1,874.9) (2,408.8)---------------------------- ------ ------- -------Net assets 903.3 1,362.9 ---------------------------- ------ ------- ------- Shareholders' equity Share capital 144.6 141.8 Share premium account 289.0 224.1 Capital redemption reserve 5.7 Revaluation reserve 1.7 1.7 Merger reserve 234.8 234.8 Retained earnings 208.9 734.0 Hedge reserve 18.6 26.5 ---------------------------- ------ ------- -------Total shareholders' equity 903.3 1,362.9 ---------------------------- ------ ------- ------- Consolidated Cash-Flow Statement (unaudited) ---------------------------- ------ ------- ------- Period Period ended ended 31 July 5 August 2007 2006 Notes £m £m ---------------------------- ------ ------- ------- Net cash inflow from operating activities 18 246.0 389.1 Cash-flows from investing activities Expenditure on capitalised development (87.4) (102.0) Expenditure on other intangible assets (29.6) (25.1) Purchases of property, plant and equipment (118.3) (111.2) Disposals of property, plant and equipment 25.6 12.2 Proceeds from sale of financial asset 15.0 Acquisition of businesses 19 (34.9) (54.2) Disposal of Aerospace 2,495.0 Disposals of businesses 20 9.1 8.3 ---------------------------- ------ ------- -------Net cash-flow generated/(used) in investing activities 2,274.5 (272.0) Cash-flows from financing activities Proceeds from issue of ordinary share capital 17 77.7 27.3 Purchase of own shares (7.0) Dividends paid to equity shareholders 7 (182.4) (167.0) Cash paid to shareholders under B share scheme (2,090.9) Increase in new borrowings 19.0 73.5 Reduction and repayment of borrowings (284.7) (115.9) ---------------------------- ------ ------- -------Net cash-flow used in financing activities (2,468.3) (182.1) Net increase/(decrease) in cash and cash equivalents 52.2 (65.0) Cash and cash equivalents at beginning of period (51.1) 11.9 Exchange differences 2.0 2.0 ---------------------------- ------ ------- -------Cash and cash equivalents at end of period 3.1 (51.1) Cash and cash equivalents at end of period comprise: - cash at bank and in hand 148.5 102.3 - short-term deposits 40.8 18.3 - bank overdrafts (186.2) (171.7) ---------------------------- ------ ------- ------- 3.1 (51.1) ---------------------------- ------ ------- -------Included in cash and cash equivalents per the balance sheet 186.2 (51.1) Included in overdrafts per the balance sheet (186.2) Included in the assets of the disposal group 3.1 ---------------------------- ------ ------- ------- 3.1 (51.1) ---------------------------- ------ ------- ------- Notes to the Accounts (unaudited) 1 Accounting policies Basis of preparation These accounts have been prepared in accordance with International FinancialReporting Standards (IFRS), as adopted by the European Union. For Smiths Groupplc there are no differences between IFRS as adopted for use in the EuropeanUnion and full IFRS as published by the International Accounting StandardsBoard. 2 Segment information Analysis by business segment For management purposes, the Group is organised into three continuing businesssegments - Detection, Medical and Specialty Engineering. These business segmentsare the basis on which the Group reports its primary segment information. Forreporting purposes Specialty Engineering is analysed into two segments: JohnCrane and Specialty - Other. Period ended 31 July 2007 ------------------------------------------------ Specialty Engineering John Specialty Detection Medical Crane - Other Total £m £m £m £m £m ------------------------------ ------- ------ ------ -------- -------Revenue 437.5 690.6 532.4 500.4 2,160.9 ------------------------------ ------- ------ ------ -------- ------- Headline operating profit 78.6 127.3 75.3 66.4 347.6 Exceptional operating items (note 4) (13.0) (9.6) (73.2) (2.4) (98.2) Amortisation of acquired intangible assets (0.4) (11.5) (0.6) (2.3) (14.8) Financing losses (0.1) (0.2) (0.2) (1.0) (1.5) ------------------------------ ------- ------ ------ -------- ------- 65.1 106.0 1.3 60.7 233.1 Profit on sale of financial assets 24.0------------------------------ ------- ------ ------ -------- ------- Operating profit 257.1 Net finance costs (0.6) Share of post-tax (losses)/profits of associated companies (1.1) 0.6 (0.5)------------------------------ ------- ------ ------ -------- ------- Profit before taxation 256.0 Taxation (53.1) ------------------------------ ------- ------ ------ -------- -------Profit for the period - continuing operations 202.9 ------------------------------ ------- ------ ------ -------- ------- Period ended 5 August 2006 ---------------------------------------------- Specialty Engineering John Specialty Detection Medical Crane - Other Total £m £m £m £m £m ------------------------------ ------- ------ ------ -------- ------- Revenue 411.8 737.0 518.4 513.1 2,180.3 Headline operating profit 74.3 133.3 66.4 70.8 344.8 Exceptional operating items (note 4) 5.4 (17.2) 5.6 (6.6) (12.8) Amortisation of acquired intangible assets (0.4) (11.2) (0.3) (1.1) (13.0) Financing losses (0.3) (0.6) (0.4) (0.5) (1.8) ------------------------------ ------- ------ ------ -------- ------- 79.0 104.3 71.3 62.6 317.2 Impairment of financial assets (325.0) ------------------------------ ------- ------ ------ -------- -------Operating loss (7.8) Net finance costs (28.4) Share of post-tax (losses)/profits of associated companies (1.5) 0.4 (1.1) ------------------------------ ------- ------ ------ -------- -------Loss before taxation (37.3) Taxation (65.4) ------------------------------ ------- ------ ------ -------- -------Loss for the period - continuing operations (102.7) ------------------------------ ------- ------ ------ -------- ------- 3 Headline profit measures The Company seeks to present a measure of underlying performance which is notimpacted by exceptional items or items considered non-operational in nature.This measure of profit is described as "headline" and is used by management tomeasure and monitor performance. Normal restructuring costs are charged againstprofits. The following items have been excluded from the headline measure: • Exceptional operating items (Note 4); • Other exceptional items which are not attributable to operating divisions • Amortisation of intangible assets acquired in a business combination -the amortisation charge is a non-cash item, and the directors believe that itshould be added back to give a clearer picture of underlying performance; and • Other financing gains and losses - these represent the results ofderivatives and other financial instruments which do not fall to be hedgeaccounted under IAS 39 and do not form part of the Group's financing strategy.These items are included either within operating profit or profit beforetaxation depending on the nature of the transaction. The application of IFRSaccounting principles makes this item potentially volatile, and it is thereforeexcluded to give a clearer picture of the underlying performance. 4 Exceptional operating items An analysis of the amounts presented as exceptional operating items in thesefinancial statements is given below: ------------------------------------------------ ------------- --------- Period Period ended ended 31 July 5 August 2007 2006 £m £m ------------------------------------------------ ------------- --------- Integration of acquisitions (9.0) (18.7) Impairment of goodwill and other assets (10.3) (Loss)/profit on disposal of businesses (note 20) (5.2) 18.1 Aborted transaction costs (12.7) Litigation: - Commutation of insurance policies (note 15) 42.9 - Provision for John Crane litigation (note 15) (100.7) - Provision for other litigation (note 15) (8.6) - Class action settlement 5.4 (12.2)------------------------------------------------ ------------- --------- (98.2) (12.8) ------------------------------------------------ ------------- --------- Restructuring costs in connection with the integration of Medex amounting to£9.0m have been incurred in the period. Impairment of goodwill and other assets includes £8.1m in respect of theimpairment of a disposal group (John Crane Automotive) prior to its eventualsale. Costs of £12.7m in relation to the proposed joint venture with GE have beenwritten off in the light of the decision not to proceed with the joint venture. John Crane, Inc. has commuted certain insurance policies and received £42.9m incash for the period. At the same time, a provision of £100.7m in respect oflegal defence costs for asbestos cases has been established (see note 15). The progression of other litigation cases arising this year has given rise to anexceptional charge. The exceptional charge recognised last year in respect of the class actionsettlement has now been finalised since the period over which homeowners canclaim a contribution towards remedial costs has now expired. That element of theprovision which was surplus has therefore been released. 5 Taxation Continuing Continuing Discontinued Discontinued Period ended Period ended Period ended Period ended 31 July 2007 5 August 2006 31 July 2007 5 August 2006 £m £m £m £mThe taxation charge for the year comprises:-- current income taxation 13.6 56.5 87.6 37.0- deferred taxation 39.5 8.9 0.6 5.8-------------------------------------------------- ----------- ------------ -------------- --------------Total taxation expense in the income statement 53.1 65.4 88.2 42.8-------------------------------------------------- ----------- ------------ -------------- --------------Current income taxation- UK corporation tax- foreign tax 13.6 56.5 87.6 37.0 Reconciliation of the total tax charge The tax expense on the profit for the period is different from the standard rateof corporation tax in the UK of 30% (2006: 30%). The difference is reconciledas follows: Continuing Continuing Discontinued Discontinued Period ended Period ended Period ended Period ended 31 July 2007 5 August 2006 31 July 2007 5 August 2006 £m £m £m £m Profit/(loss) before tax 256.0 (37.3) 1,613.4 169.7-------------------------------------------------- ------------ ------------ -------------- --------------Notional taxation expense at UK rate of 30% (2006: 30%) 76.8 (11.2) 484.0 50.9Effect of overseas taxation 15.7 (13.5) 5.0 4.3Compliance benefits (16.5) (4.0)Local incentives (16.1) (4.4) (7.0) (10.7)Impairment of financial asset 97.5Tax effect of other non-headline items (6.8) (7.5)Tax effect on Aerospace sale (389.8)Other 4.5 (1.7)-------------------------------------------------- ------------ ------------ -------------- -------------- 53.1 65.4 88.2 42.8-------------------------------------------------- ------------ ------------ -------------- --------------Comprising- taxation on headline profit 86.4 80.8- tax relief on non-headline loss (33.3) (15.4)- taxation on discontinued profit 36.9 42.8- taxation on sale of discontinued operations 51.3-------------------------------------------------- ------------ ------------ -------------- --------------Total taxation expense in the income statement 53.1 65.4 88.2 42.8-------------------------------------------------- ------------ ------------ -------------- -------------- 6 Discontinued operations On 5 May 2007, the Company sold its Aerospace operations to General ElectricCompany. The Aerospace operations sold comprised the Aerospace business segmentas reported in previous Annual reports and accounts plus the microwave companypreviously reported in Specialty - Other. The revenue and profit before taxationof the microwave company were £32.2m (2006: £42.9m) and £7.6m (2006: £10.2m),respectively. As the Aerospace operations represented a separate businesssegment, the disposal group has been treated as a discontinued operation in thisAnnual report and accounts. The post-tax result of the Aerospace operations hasbeen disclosed as a discontinued operation in the consolidated income statement.In the cash-flow statement, the operating cash-flows of the Aerospace Group havebeen aggregated with those of the continuing operations, but are shownseparately in the note below. --------------------------------------------- ---------------- ------------ Period Period ended ended 31 July 5 August 2007 2006 £m £m Revenue 955.6 1,342.6 Cost of sales (667.9) (946.0) --------------------------------------------- ---------------- ------------ Gross profit 287.7 396.6 Sales and distribution costs (29.9) (37.8) Administrative expenses (116.6) (188.7) Loss on disposal of business (1.7) --------------------------------------------- ---------------- ------------ Operating profit 141.2 168.4 Interest payable (1.2) (1.1) Other financing gains 0.7 Other finance income - retirement benefitss 3.1 2.4 --------------------------------------------- ---------------- ------------ Profit before taxation 143.8 169.7 Taxation relating to performance of discontinued operations (note 5) (36.9) (42.8) Profit on disposal (see below) 1,469.6 Attributable tax charge (note 5) (51.3) --------------------------------------------- ---------------- ------------ Profit for the period 1,525.2 126.9 --------------------------------------------- ---------------- ------------ Profit on disposal of operation £m Total consideration 2,585.4 Foreign exchange recycled to the income statement on disposal (48.4) Provisions and disposal costs (76.0) Pension curtailment gains 63.3 Provision for settlement loss (24.3) -------- 2,500.0 Net assets disposed (1,030.4) -------- Pre-tax profit on disposal 1,469.6 -------- Period Period ended ended 31 July 5 August 2007 2006 £m £m Cash-flow from discontinued operations Operating activities 40.6 250.1 Investing activities 2,373.1 (148.1) Financing activities 14.2 3.0 -------- ----------- 2,427.9 105.0 -------- ----------- 7 Dividends --------------------------------------------------------- --------- ----------- Period Period ended ended 31 July 5 August 2007 2006 £m £m --------------------------------------------------------- --------- ----------- The following dividends were declared and paid in the period: Ordinary final dividend of 21.50p for 2006 (2005: 19.75p) paid 24 November 2006 122.3 111.3 Ordinary interim dividend of 10.50p for 2007 (2006: 9.85p) paid 27 April 2007 60.1 55.7 --------------------------------------------------------- --------- ----------- 182.4 167.0 --------------------------------------------------------- --------- ----------- The final dividend for the period ended 31 July 2007 of 23.50p per share wasdeclared by the Board on 26 September 2007 and will be paid to shareholders on23 November 2007. This dividend has not been included as a liability in theseaccounts and is payable to all shareholders on the register of Members at closeof business on 26 October 2007. 8 Earnings per share Basic earnings per share are calculated by dividing the profit for the periodattributable to equity shareholders of the Parent Company by the average numberof ordinary shares in issue during the period. ------------------------------------ --------- --------- Period ended Period ended 31 July 2007 5 August 2006 £m £m ------------------------------------ --------- --------- Profit/(loss) for the period - continuing 202.9 (102.7) - total 1,728.1 24.2 Average number of shares in issue during the period 549,153,733 565,359,484 Diluted earnings per share are calculated by dividing the profit attributable toordinary shareholders by 556,934,401 (2006: 569,733,560) ordinary shares, beingthe average number of ordinary shares in issue during the period adjusted by thedilutive effect of share options. A reconciliation of basic and headline earnings per share for continuingoperations is as follows: ------------------------------------ ------------ ------------- Period ended Period ended 31 July 2007 5 August 2006------------------------------------ ------------ ------------- £m EPS £m EPS (p) (p)Profit/(loss) attributable to equity shareholders of the Parent Company 202.9 36.9 (102.7) (18.2)Exclude: - exceptional operating items (note 4) 98.2 12.8 - (profit on sale)/impairment of financial asset (24.0) 325.0 - amortisation of acquired intangible assets 14.8 13.0 - financing - charged to administrative gains expenses 1.5 2.7 - charged to financing (2.1) (0.5) 88.4 353.0 Less tax (33.3) (15.4) 55.1 10.1 337.6 59.7 Headline 258.0 47.0 234.9 41.5 Headline EPS - diluted (p) 46.3 41.2 9 Post retirement benefits 2007 2006 UK USA Other UK USA Other £m £m £m £m Funded pension plans-market value of assets 2,969.1 327.6 22.2 2,770.4 332.8 7.8 ------- -------- ------ -------- ------- -------Funded pension plans surplus/(deficit) 331.5 (27.4) (4.4) 140.3 (61.5) (3.6)Unfunded plans and post retirement healthcare liabilities (49.5) (49.2) (15.0) (48.9) (68.8) (9.1)Unrecognised asset due to surplus restriction (2.4) (0.5) ------- -------- ------ -------- ------- -------Retirement benefits - net assets/(liabilities) 282.0 (76.6) (21.8) 91.4 (130.3) (13.2) ------- -------- ------ -------- ------- ------- 10 Intangible assets -------------------------------------- ----------- ------------ 2007 2006 £m £m -------------------------------------- ----------- ------------ Goodwill 844.3 1,107.9 Development costs 38.7 254.2 Acquired intangibles - Patents 34.6 35.5 - Technology 43.2 51.7 - Customer relationships 24.4 31.7 Other (incl software) 36.1 49.6 -------------------------------------- ----------- ------------ 1,021.3 1,530.6 -------------------------------------- ----------- ------------ 11 Inventories -------------------------------------- ----------- ------------ 2007 2006 £m £m -------------------------------------- ----------- ------------ Inventories comprise Raw materials and consumables 114.2 164.7 Work in progress 58.0 196.3 Finished goods 158.5 218.8 -------------------------------------- ----------- ------------ 330.7 579.8 Less: payments on account (11.0) (21.4) -------------------------------------- ----------- ------------ 319.7 558.4 -------------------------------------- ----------- ------------ 12 Trade and other receivables -------------------------------------- ----------- ------------ 2007 2006 £m £m -------------------------------------- ----------- ------------ Non-current 14.7 16.8 -------------------------------------- ----------- ------------ Current ________________________ Long-term contract balances 5.3 126.2 Less: attributable progress payments (120.5) ________________________ Amounts due from customers for 5.3 5.7 contract work Trade receivables 427.2 657.3 Other debtors 16.6 9.5 Prepayments and accrued income 40.7 51.9 -------------------------------------- ----------- ------------ 489.8 724.4 -------------------------------------- ----------- ------------ 13 Trade and other payables -------------------------------------- ----------- ------------ 2007 2006 £m £m -------------------------------------- ----------- ------------ Non-current 22.5 114.8 -------------------------------------- ----------- ------------ Current Trade creditors 164.8 252.2 Bills of exchange payable 1.7 3.3 Other creditors 38.0 63.0 Other taxation and social security costs 20.5 23.0 Accruals and deferred income 187.6 358.0 -------------------------------------- ----------- ------------ 412.6 699.5 -------------------------------------- ----------- ------------ 14 Borrowings and net debt This note sets out the calculation of net debt, a measure considered importantin explaining our financing position. As shown below, IAS 39 requires that thecarrying value of borrowing includes accrued interest, and the fair value of anyinterest rate or currency swaps held to hedge the borrowings. The Company'smeasure of 'net debt' is a non-GAAP measure and is stated before these valuationadjustments. -------------------------------------- ----------- ------------ 2007 2006 £m £m Cash and cash equivalents Net cash and deposits* (including £3.1m in assets held for sale) 189.3 120.6 -------------------------------------- ----------- ------------ Borrowings - On demand/under one year (207.6) (177.7) - One to two years (0.5) (0.5) - Two to five years (287.8) (575.6) - Over five years (281.6) (290.0) -------------------------------------- ----------- ------------ (777.5) (1,043.8) -------------------------------------- ----------- ------------ Net debt (588.2) (923.2) Borrowings - valuation adjustments - Interest accrual (4.5) (7.3) - Fair value of swapped debt 2.8 3.8 -------------------------------------- ----------- ------------ Total borrowings per balance sheet (779.2) (1,047.3) -------------------------------------- ----------- ------------ * IAS 32 requires that cash and overdraft balances within cash pooling systemsbe reported gross in the balance sheet amounting to £123.2m (2006: £83.6m). 15 Provisions for liabilities and charges -------------------------------------- ----------- ------------ 2007 2006 £m £m -------------------------------------- ----------- ------------ Warranty provision and product liability 34.5 68.6 Reorganisation 10.8 16.7 Property 6.7 10.4 Disposal 60.3 Litigation 121.2 12.6 -------------------------------------- ----------- ------------ 233.5 108.3 -------------------------------------- ----------- ------------ Analysed as: Current liabilities 90.1 81.8 Non-current liabilities 143.4 26.5 -------------------------------------- ----------- ------------ 233.5 108.3 -------------------------------------- ----------- ------------ Warranty provision and product liability Warranties over the Group's products typically cover periods of between one andthree years. Provision is made for the likely cost of after-sales support basedon the recent past experience of individual businesses. Reorganisation Significant parts of the Group's operations have been undergoing a phasedrestructuring programme. Full provision is made for reorganisation approved andcommitted by the end of each financial year. Reorganisation provisions include £5.9m costs relating to restructuring supplyarrangements following the automotive seals disposal. These costs are expectedto be spread over the next six years. The residual balance at 31 July 2007 relates mainly to Medical, and is expectedto be utilised during the next financial year. Property Where a property is vacant, or sub-let under terms such that rental income isinsufficient to meet all outgoings, the Group provides for the expected futureshortfall up to termination of the lease. Provision is also made for the cost ofreinstatement work on leased properties where there is an obligation under thelease, and the costs can be reasonably estimated. Where evidence ofcontamination is found on property in the Group's occupation, provision is madefor estimated remedial costs pending action on the affected site. Most of thebalance is expected to be utilised within the next five years. Disposal The terms of the disposal of the Aerospace operations included certainobligations for which provision has been made, including £24.3m in respect ofcosts of transferring Aerospace active pensioners. This provision is expected tobe utilised in the forthcoming financial year. Litigation John Crane As stated in note 16 John Crane Inc ("John Crane") is one of many co-defendantsin litigation relating to products previously manufactured which containedasbestos, the manufacture of which ceased in 1985. Until recently, the awards,the related interest and all material defence costs were met directly byinsurers. During the period John Crane secured the commutation of certaininsurance policies in respect of product liability and, as explained in note 4,has accounted for the proceeds as other operating income. While substantialinsurance remains in place, John Crane has begun to meet defence costs directly,seeking appropriate contribution from insurers thereafter. No account has beentaken of recoveries from insurers as their nature and timing are not yetsufficiently certain to permit recognition as an asset for these purposes. Thisyear John Crane established a provision to meet defence costs. No provision isheld against awards (see note 16). The provision is based upon an assessment of the probable costs of defendingknown and expected future claims to the extent that such costs can be reliablyestimated. The assumptions made in assessing the appropriate level of provisioninclude the number of years over which claims will continue to be received -currently estimated at a 20 year period: the future trend of legal costs -assuming four years based on historical experience (allowing for 3% costinflation) before allowing for decreasing costs in line with a published tableof asbestos incidence projections. In the light of the significant uncertaintyassociated with asbestos claims, there can be no guarantee that the assumptionsused to estimate the provision will be an accurate prediction of the actualcosts that may be incurred and, as a result, the provision may be subject torevision from time to time as more information becomes available. The provision shown in the table above is a discounted pre-tax provision using adiscount rate of 5.3%, being the risk-free rate on US debt instruments. Thedeferred tax asset related to this provision is shown within the deferred taxbalance. Set out below is the gross, discounted and post-tax informationrelating to this provision: -------------------------------------- ----------- ------------ 2007 2006 £m £m -------------------------------------- ----------- ------------ Gross provision 142.2 Discount (45.8) -------------------------------------- ----------- ------------ Discounted pre-tax provision 96.4 Deferred tax (36.6) -------------------------------------- ----------- ------------ Discounted post tax provision 59.8 -------------------------------------- ----------- ------------ 16 Contingent liabilities John Crane, Inc (John Crane) a subsidiary of the Company is one of manyco-defendants in numerous law suits pending in the United States in whichplaintiffs are claiming damages arising from exposure to, or use of, productscontaining asbestos. The John Crane products generally referred to in thesecases are ones in which the asbestos fibres were encapsulated in such a mannerthat, according to tests conducted on behalf of John Crane, the products weresafe. John Crane ceased manufacturing products containing asbestos in 1985. John Crane has resisted every case in which it has been named and will continueits robust defence of all asbestos-related claims based upon this 'safe product'defence. As a result of its defence policy, John Crane has been dismissed beforetrial from cases involving approximately 148,000 claims over the last 28 years.John Crane is currently a defendant in cases involving approximately 144,000claims. Despite this large number, John Crane has had final judgments againstit, after appeals in only 64 cases, amounting to awards of some US$55.5m overthe 28 year period. Whilst this represents a very low proportion of claims that has historicallyresulted in final judgment against John Crane, the incidence of such judgmentsin the future cannot be meaningfully estimated and the scale of future awards isaccordingly unquantifiable and therefore no provision is made for any futureawards. As explained in note 15, a provision for the legal costs of defendingasbestos claims, has, however, been established in the period and charged in theConsolidated income statement. At 31 July 2007, contingent liabilities, comprising bonds and guarantees arisingin the normal course of business, amounted to £88m (2006: £91m). In January 2007, the Parent Company arranged a further £50m letter of creditfacility to support the Group's pension plans. At 31 July 2007, total usage ofthe two facilities was £132.8m. The Parent Company has guaranteed the US$250m 5.45% Senior Notes 2013 privatelyplaced by a subsidiary and the £660m revolving credit facility. 17 Movements in shareholders' equity -------------------------------------- ----------- ---------- Period Period ended ended 31 July 5 August 2007 2006 £m £m -------------------------------------- ----------- ---------- At beginning of period 1,362.9 1,486.7 Exercise of share options 77.7 27.3 Purchase of own shares (7.0) Return of capital to shareholders and redemption of B shares (2,108.9) Transfers to profit for the period from hedge reserve (16.7) (5.7) Gains taken to equity from hedge reserve 13.0 35.5 Profit for the period 1,728.1 24.2 Dividends paid to equity shareholders (182.4) (167.0) Dilution of interest in associated company (1.2) Share based payment 17.3 14.5 Deferred tax thereon (9.4) (2.6) Current tax credit thereon 10.3 Actuarial gain on retirement benefits 70.3 94.5 Deferred tax credit related thereto (30.1) (24.0) Cumulative exchange loss recognised on disposals 49.2 Exchange rate changes (including tax on recognised gains) (69.8) (120.5) -------------------------------------- ----------- ---------- 903.3 1,362.9 -------------------------------------- ----------- ---------- 18 Cash-flow from operating activities -------------------------------------- ----------- ---------- Period Period ended ended 31 July 5 August 2007 2006 £m £m -------------------------------------- ----------- ---------- Profit before taxation - continuing and discontinued 1,869.4 132.4 Net interest payable 37.6 54.2 Financing losses/(gains) expenses - charged to administrative 1.5 2.8 - charged to financing (2.8) 0.5 Share of post-tax loss from associate 0.5 1.1 Other finance income - retirement benefits (36.8) (27.6) (Profit on sale)/Impairment of financial asset (24.0) 325.0 Profit on disposal of discontinued operation (1,469.6) -------------------------------------- ----------- ---------- 375.8 488.4 Amortisation of intangible assets 29.7 39.6 Impairment of intangible assets 2.2 Profit on disposal of property, plant and equipment (0.4) (4.4) Loss/(profit) on disposal of business 5.2 (16.4) Depreciation of property, plant and equipment 52.2 81.0 Impairment of property, plant and equipment 8.2 Share-based payment expense 13.9 16.3 Retirement benefits (66.2) (61.5) Increase in inventories (84.2) (34.8) Increase in trade and other receivables (84.8) (35.6) Increase in trade and other payables 29.7 49.3 Increase in provisions 84.5 21.4 -------------------------------------- ----------- ---------- Cash generated from operations 365.8 543.3 Interest (27.0) (49.5) Tax paid (92.8) (104.7) -------------------------------------- ----------- ---------- Net cash inflow from operating activities 246.0 389.1 -------------------------------------- ----------- ---------- 19 Acquisitions During the period ended 31 July 2007, the Company made a number of acquisitions,including the issued share capital of Tecnicas Medicas MAB, SA on behalf ofMedical (1 December 2006) and the issued share capital of CDI Energy Services,Inc., together with the partnership interests of Global Energy Products LP (20March 2007) on behalf of Specialty Engineering. The values set out below are provisional pending finalisation of the fair valuesattributable, and will be finalised in the year ending 31 July 2008. Allacquisitions are wholly owned. Goodwill and other net assets in respect ofprior year acquisitions, as previously reported, have been adjusted as a resultof finalising their attributable fair values. Accordingly, goodwill hasincreased by £0.8m. Additional goodwill of £1.0m has been created as the resultof contingent consideration becoming payable relating to a prior yearacquisition. ----------------------------------------------------------- ------------- ------------ ----------- Fair value Provisional Book value adjustments fair value £m £m £mNon-current assets: - intangible assets 12.1 12.1 - tangible assets 1.9 0.1 2.0Current assets: - other current assets 17.1 (0.3) 16.8Non-current liabilities - other liabilities (1.3) (1.3)Current liabilities - other current liabilities (12.0) (0.6) (12.6)----------------------------------------------------------- ------------- ------------ -----------Net assets acquired 7.0 10.0 17.0Goodwill 16.8 ----------------------------------------------------------- ------------- ------------ -----------Total consideration - current year acquisitions 33.8----------------------------------------------------------- ------------- ------------ ----------- Consideration satisfied by cash - current year acquisitions 33.8Deferred consideration and costs paid on prior-year acquisitions 1.1----------------------------------------------------------- ------------- ------------ -----------Total consideration satisfied by cash 34.9----------------------------------------------------------- ------------- ------------ ----------- The fair value adjustments in respect of intangible assets are due to therecognition of £3.6m in respect of trademarks and £8.5m in respect of customerrelationships. Goodwill represents the value of synergies arising from theacquisitions and the acquirees' assembled workforces. The adjustments tocurrent assets and liabilities relate to valuation adjustments and areprovisional, based on management's best estimates. From the date of acquisition to 31 July 2007, the acquisitions contributed£21.6m to revenue, £2.4m to headline profit before taxation and £1.3m to profitbefore taxation. If Smiths had acquired the assets at the beginning of thefinancial period, the acquisitions would have contributed £39.8m to revenue and£2.9m to headline profit. 20 Disposals The most significant disposal transactions during the period aside from the saleof the Group's Aerospace operations were the sale of the Group's bearinglubrication business to AB SKF in August 2006 and the automotive sealsmanufacturing business to Cyclam Holdings LLC on 31 July 2007. The Group has also released provisions held in respect of disposals made inprior years, following determination of the warranties and other liabilitiesprovided for at the time of disposal. -------------------------------------------------- --------- £mGross consideration 16.2Less: costs of disposal (2.9)Less: Cash/borrowings of operations disposed (4.2) ---------Net consideration received 9.1Foreign exchange recycled to the income statement on disposal (0.8)-------------------------------------------------- ---------Net assets excluding retained liabilities at date of saleIntangible assets 0.2Property, plant and equipment 1.2Inventory 7.8Receivables 5.1Liabilities (3.7)-------------------------------------------------- ---------Net assets 10.6Provision for retained liabilities 6.0-------------------------------------------------- ---------Net assets and retained liabilities 16.6-------------------------------------------------- ---------Deficit of net assets, costs and expenses over proceeds (8.3)Disposal provisions in excess of liabilities settled - now released 3.1-------------------------------------------------- ---------Loss on disposal of businesses (5.2)-------------------------------------------------- --------- Consideration of US$6m is receivable in 2010 in respect of the automotive sealsdisposal. No asset has been recognised because this consideration iscontingent on the successful restructuring of the manufacturing business by theacquirer. -o- The above financial statements do not constitute the full financial statementswithin the meaning of S240 of the Companies Act 1985. Figures relating to theperiod ended 5 August 2006 are abridged. Full accounts for Smiths Group plc forthat period have been delivered to the Registrar of Companies. The Auditors'report on those accounts was unqualified and did not contain a statement underS237(2) or S237(3) of the Companies Act 1985. -ends- This information is provided by RNS The company news service from the London Stock ExchangeRelated Shares:
Smiths Group