Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Final Results

10th Jun 2014 07:00

RNS Number : 2060J
Penna Consulting PLC
10 June 2014
 



 

PENNA CONSULTING PLC

("Penna" or "the Group")

 

Preliminary Unaudited Results for the year ended 31 March 2014

 

10 June 2014

 

Penna Consulting Plc (PNA: AIM), the international human resources consulting group, today announces its preliminary unaudited results for the year ended 31 March 2014 which exceeded market expectations.

 

FINANCIAL HIGHLIGHTS (continuing operations)

· Revenue £69.0m (2013: £65.5m)

· Net revenues £36.1m (2013: £37.2m)

· Adjusted pre tax profits* £2.7m (2013: £2.5m)

· Net cash at year end £0.9m (31 March 2013: £2.6m)

· Final dividend 1.5p (2013: 1p); total dividend for the year 3p (2013: 2p)

· Diluted earnings per share* 8.2p (2013: 8.9p) from continuing operations

· Pre tax profits after non-recurring exceptional items £0.1m (2013: £2.5m)

· Post tax loss after discontinued operations and non-recurring exceptional items £1.4m (2013: Profit £1.0m)

*before non-recurring exceptional items

 

OPERATIONAL HIGHLIGHTS

· Recruitment Solutions operating profits tripled to £1.1m (2013: £0.3m)

· A full Career Services pipeline at end year from Banking and Retail

· Savile Group acquired for £1.1m consideration and incurred additional £2.6m in reorganisation costs

· Savile contributed £0.9m of turnover and £0.1m in profit for the three months to 31 March 2014

 

 Commenting on the results and outlook, Stephen Rowlinson, Chairman, said:

 

" The year to 31 March 2014 saw growth of 6% in Pre Tax Profits for continuing businesses* to £2.7m (2013: £2.5m). This modest increase does not fully reflect a number of important and positive trends established in the last twelve months. During the year we gained some major new clients and with them and existing clients planned a series of projects to be implemented during 2014/5.

 

An important event in the year was our acquisition of Savile Group which has already made a positive contribution to profits.

 

The early weeks of the new company year have seen encouraging trends with all businesses showing advances on the same period of the previous year. We are planning for 2014/15 to be a year of growth in our existing business streams while we will continue to look for further acquisition opportunities."

 

ENDS

For further information please contact:

Stephen Rowlinson, Chairman 0771 00 23699

Gary Browning, Chief Executive 020 7332 7753

David Firth, Finance Director 020 7332 7753

 

Charles Stanley Securities

Marc Milmo 020 7149 6000

Karri Vuori 020 7149 6000

 

 

Penna Consulting Plc

Chairman's Review

The year to 31 March 2014 saw growth of 6% in Pre Tax Profits for continuing businesses (before non-recurring exceptional items) to £2.7m (2013: £2.5m). This modest increase does not fully reflect a number of important and positive trends established in the last twelve months.

 

The small gain in overall profit resulted from an extremely impressive gain of 329% in profits from Recruitment Solutions which grew operating profits from £0.3m to £1.1m being somewhat offset by a drop in the contribution from HR Consulting from £3.1m to £2.5m. This was largely the result of some contract delays in the 4th Quarter. However, this appears to be a short term situation and notably the pipeline of new business at the end of the year was at a very satisfactory level. During the year we gained major new clients and with them and existing clients planned a series of projects to be implemented during 2014/15.

 

Our Recruitment business continued to grow strongly and accounted in the year for over 41% of the Group's Net Revenue. It was pleasing that there was growth and positive contributions from all Recruitment service units. Of particular note was growth of Net Revenue from Executive Interim of 22% to £2.7m and of Executive Search of 25% to £2.4m.

 

An important event in the year was our acquisition of Savile Group. Consideration for the shares was £1.1m in cash and in addition we incurred £2.6m in reorganisation costs. For these sums we acquired incremental net revenue of around £4m and an important additional Talent Management business as well as further resources in Career Transition. In the first 3 months post acquisition the old Savile units produced operating profits of £0.1m on turnover of £0.9m. We have provided for all former Savile property costs and completed the integration of the teams.

 

As previously announced our business in Northern Ireland became loss making following the completion of a major long term contract and it had to be closed. The former management will, however, continue independently under a licence arrangement with Penna and we wish the Belfast team well and will give them every support in the future.

 

Earnings per share from continuing businesses before non-recurring exceptional items was 8.2p (2013: 8.9p) and the Board is recommending a final dividend of 1.5 pence per share (2013: 1.0 pence) to make a total dividend of 3.0 pence (2013: 2.0 pence) for the year. If approved at the Annual General Meeting the final dividend will be paid on 20 November 2014 to shareholders on the register on 24 October 2014.

 

Board changes

On 14 January 2014 Bev White the Managing Director of our HR Consulting division and Julie Towers the Managing Director of Recruitment Solutions joined the Main Board which now has four executive and three non-executive members. At the same time we made a number of appointments to the Board of Penna Plc which is the operating subsidiary of Penna Consulting Plc. The Main Board and Operating Board appointments recognise the strength of our management teams and ready the company to drive growth.

 

Operational Review

Penna offers a broad range of HR services to clients, spanning the employment lifecycle from recruitment activities, through assessment and development services to career transition and career development. The ability to combine transactional HR services into talent solutions for our clients enables us to add value and differentiates us from others in the sector.

 

In the year ended 31 March 2014 we were organised into two service groups, namely Recruitment Solutions and HR Consulting, each led by a managing director reporting directly to the Chief Executive.

 

Continuing operations

£'000

Revenues

Net revenues

Pre-tax profits

2014

2013

change

2014

2013

change

2014

2013

change

HR Consulting

21,777

23,735

-8%

21,208

23,123

-8%

2,480

3,094

-20%

Recruitment Solutions

47,245

41,738

13%

14,850

14,031

6%

1,121

261

329%

Unallocated central costs

(897)

(797)

12%

Total

69,022

65,473

5%

36,058

37,154

-3%

2,704

2,558

6%

 

Continuing operations includes post acquisition trading for 3 months to 31 March 2014 from the Savile Group.

2013 has been restated to exclude discontinued operations.

 

 

HR Consulting included our market leading outplacement consultancy as well as a portfolio of talent assessment and development services, through which we provide clients with solutions supporting them to identify and develop their people. These included coaching, management and leadership development, and assessment.

 

Net revenues in the year in HR Consulting fell by 8% to £21.2 million (£23.1 million) primarily as a result of lower levels of restructuring within the financial services sector. The impact of this on outplacement revenues was partly mitigated by major contract wins in other sectors going through restructuring such as retail and pharmaceutical which are contributing to the healthy pipeline going into the new financial year.

 

The HR Consulting Service group included the loss making operations in Northern Ireland which was closed in the year. Operating profits in HR Consulting from continuing operations were £2.5m (2013: £3.1m) producing an operating margin of 11.7% (2013: 13.4%).

 

Good progress was made in the year with our international career services network - the Career Star Group, which we founded in April 2012. There are now 28 partners, across 70 countries. Referral income across the group in the year was £1.5m and Penna received over £130k income from the network this year. During the year Penna signed a licence agreement with Husys, an HR services group in India. The agreement brings Husys into the Career Star Group and will create an additional source of revenue for Penna going forward.

 

As the UK economy returns to growth the focus of HR directors has turned to recruitment, development and also retention of key talent. The provision of Career Development as a retention strategy has risen up the HR agenda and Penna developed a new service during the year called "BeMore", a blended online and face-to-face service to help organisations provide their employees with career development support. This new service was launched after the year end and we will see the benefits of additional revenues in 2014.

 

In December 2013 Penna acquired the Savile Group, a substantial competitor in Outplacement and Talent Management. We are pleased to report that the integration of the Savile business into Penna was completed by 31 March 2014. We have vacated all of the Savile premises and have merged the teams into Penna offices, successfully removing any duplication or overlap. As a consequence of the speed of this transition we are able to report a small contribution of £102,000 on revenues of £948,000 from the Savile business over the three months from January 2014. We had not anticipated being able to show a contribution from this acquisition in the current year.

 

Recruitment Solutionscombines our expertise in resourcing (attraction communications, advertising, managed recruitment and assessment), executive search and executive interim. By combining these services we offer clients the right solution to their recruitment needs.

 

Revenues continued to grow during the year and ended 13% up on the prior year at £47.2m (2013: £41.7m). Net revenues were also up 6% at £14.9m (2013: 14.0m). This increase translated into a significant improvement in profitability to £1.1m (2013: £0.3m). The trend of increasing recruitment revenues and profitability throughout the year has continued since the year end.

 

We have clients across all government and commercial sectors and it remains a strategic intention to balance the mix of recruitment work across both the public and commercial sectors.

 

Our strength in public sector recruitment was reinforced during the year through the successful appointment of the company onto five recruitment lots within the Civil Service Resourcing framework, a major government procurement framework for resourcing contracts. This strength was balanced with significant new recruitment contracts with Aldi, BMW and KPMG.

 

An improving recruitment market enabled and the investments made in consultants in the previous year meant that Executive Interim fees increased by 22% and in Executive Search, retained work sourcing executives increased by 25%.

 

Balance sheet

The Group's net assets at 31 March 2014 were £17.9m (2013: £20.0m) including cash balances of £0.9m (2013: £2.6m). The Group has no debt and has working capital facilities of £5.5m.

 

Cashflow

Cash generated by operations amounted to £1.9m (2012: £1.8m). Capital expenditure amounted to £0.4m (2013: £0.4m) and a further £0.2m (2013: £0.6m) was repaid on finance leases. Dividends paid in the year amounted to £0.6m (2013: £0.5m). Cash paid for the shares of Savile Group amounted £1.1m.

 

Outlook

The early weeks of the new company year have seen encouraging trends with all businesses showing advances on the same period of the previous year. We are planning for 2014/15 to be a year of growth in our existing business streams while we will continue to look for further acquisition opportunities.

 

 

 

Stephen Rowlinson

Chairman

10 June 2014

 

Penna Consulting Plc

Consolidated statement of comprehensive income

for the year ended 31 March 2014 (unaudited)

 

Notes

31 March 2014

£'000

31 March 2013

£'000

Continuing operations

 

 

 

Revenue

 

69,022

65,473

Operating expenses

 

(66,318)

(62,915)

Operating profit before non-recurring exceptional items

 

2,704

2,558

Non-recurring exceptional items

2

(2,618)

-

Operating profit

 

86

2,558

Finance income

 

2

2

Finance expense

 

(5)

(24)

Profit before tax

 

83

2,536

 

Income tax expense

 

3

(206)

(275)

(Loss)/profit for the year from continuing operations

 

(123)

2,261

Post tax loss on discontinued operations

6

(1,263)

(1,230)

(Loss)/profit after tax

 

(1,386)

1,031

Other comprehensive income:

 

 

 

Items that may be reclassified subsequently to profit and loss:

Exchange differences

 

45

23

Other comprehensive income

 

45

23

Total comprehensive income for the year

 

(1,341)

1,054

 

 

 

 

Earnings per share

Basic earnings per share

5

Pence

Pence

(Loss)/earnings from continuing activities

 

(0.5)

8.9

Loss from discontinued operations

 

(5.0)

(4.8)

Total

 

 

(5.5)

4.1

Diluted earnings per share

 

 

 

(Loss)/earnings from continuing activities

 

(0.5)

8.9

Loss from discontinued operations

 

(5.0)

(4.8)

Total

 

(5.5)

4.1

 

 

 

 

 

 

Penna Consulting Plc

Consolidated statement of changes in equity

at 31 March 2014 (unaudited)

 

 

 

Called up

share capital

£'000

 

 

 

Share

premium account

£'000

 

 

 

Merger reserve

£'000

 

 

 

Shares held in treasury

£'000

Employee Share Option Plan reserve £'000

 

 

Foreign

currency

translation reserve

£'000

 

 

 

Accumul-ated

 loss

£'000

 

 

 

Total equity

£'000

At 1 April 2012

1,304

15,913

10,170

(154)

(1,090)

237

(6,960)

19,420

Transactions with owners

Increase in share capital

-

-

-

-

-

-

-

-

Dividends

-

-

-

-

-

-

(509)

(509)

Share option charge

-

-

-

-

-

-

41

41

Total transactions with owners

-

-

-

-

-

-

(468)

(468)

 

Comprehensive income

Profit for the year

-

-

-

-

-

-

1,031

1,031

 

Other comprehensive income

Currency translation differences

-

-

-

-

-

23

-

23

Total comprehensive income for the year

-

-

-

-

-

23

1,031

1,054

At 1 April 2013

1,304

15,913

10,170

(154)

(1,090)

260

(6,397)

20,006

Transactions with owners

Purchase of own shares

-

-

-

(145)

-

-

-

(145)

Transfer of shares out of treasury

-

-

-

9

-

-

-

9

Dividends

-

-

-

-

-

-

(640)

(640)

Share option charge

-

-

-

-

-

-

49

49

Total transactions with owners

-

-

-

(136)

-

-

(591)

(727)

 

Comprehensive income

Loss for the year

-

-

-

-

-

-

(1,386)

(1,386)

 

Other comprehensive income

Currency translation differences

-

-

-

-

-

45

-

45

Total comprehensive income for the year

-

-

-

-

-

45

(1,386)

(1,341)

At 31 March 2014

1,304

15,913

10,170

(290)

(1,090)

305

(8,374)

17,938

 

 

 

Penna Consulting Plc

Consolidated statement of financial position

 at 31 March 2014 (unaudited)

 

 

 

 

31 March 2014

£'000

31 March 2013

£'000

Non-current assets

 

 

 

Goodwill

7

19,235

17,622

Property, plant and equipment

 

2,323

2,933

Other intangible assets

 

485

215

Deferred tax

 

208

254

 

 

22,251

21,024

Current assets

 

 

 

Trade receivables

 

14,028

11,392

Other current assets

 

1,464

1,287

Cash and cash equivalents

 

908

2,621

 

 

16,400

15,300

 

 

 

 

Total assets

 

38,651

36,324

Current liabilities

 

 

 

Trade payables

 

3,471

3,095

Obligations under financial leases

 

-

217

Short-term provisions

 

371

194

Corporation tax payable

 

458

580

Other payables and accruals

8

15,271

11,712

 

 

19,571

15,798

 

Non-current liabilities

 

 

 

Long-term provisions

 

1,142

520

 

 

1,142

520

Total liabilities

 

20,713

16,318

Net assets

 

17,938

20,006

Capital and reserves

 

 

 

Called up share capital

 

1,304

1,304

Share premium account

 

15,913

15,913

Merger reserve

 

10,170

10,170

Shares held in treasury

 

(290)

(154)

Employee Share Option Plan reserve

 

(1,090)

(1,090)

Foreign currency translation reserve

 

305

260

Accumulated loss

 

(8,374)

(6,397)

Total equity

 

17,938

20,006

 

 

 

Penna Consulting Plc

Consolidated statement of cash flow

for the year ended 31 March 2014 (unaudited)

 

Year

Year

Ended

Ended

31 March 2014

31 March 2013

£'000

£'000

 

(Loss)/profit from continuing activities

 

(123)

 

2,261

 

Adjusted for:

Income tax expense

206

275

Finance income

(2)

(2)

Finance expense

5

24

Operating profit

86

2,558

Adjusted for:

Depreciation and amortisation

1,172

1,094

Share option charge

49

41

Loss on disposal of fixed assets

-

98

Changes in working capital:

 

(Increase)/decrease in trade and other receivables

(1,780)

1,499

Increase/(decrease) in trade and other payables

1,805

(3,075)

Increase/(decrease) in provisions

579

(443)

Net cash generated by operations

1,911

1,772

 

Cash flows from operating activities

Income tax (paid)/refunded

(281)

36

Interest received

2

2

Net cash from continuing operations

1,632

1,810

Net cash used in discontinued operations

(871)

(477)

Net cash generated by operating

activities

761

1,333

Investing activities

Purchase of property, plant and equipment

(210)

(231)

Purchase of intangible assets

(158)

(147)

Purchase of subsidiary undertakings (net of cash)

(1,108)

-

Purchase of own shares

(145)

-

Net cash absorbed by investing activities

(1,621)

(378)

Financing activities

Proceeds from exercise of share options

9

-

Interest paid on finance leases

(5)

(24)

Repayment of finance leases

(217)

(572)

Repayment of loan notes

-

(24)

Equity dividends paid

(640)

(509)

Net cash absorbed by financing activities

(853)

(1,129)

Net decrease in cash and cash equivalents

(1,713)

(174)

Cash and cash equivalents at start of year

2,621

2,795

Cash and cash equivalents at end of year

908

2,621

Penna Consulting Plc

Notes to the preliminary announcement

for the year ended 31 March 2014 (unaudited)

 

1. 1. Accounting policies

 

The unaudited preliminary consolidated financial information is for the year ended 31 March 2014. The financial information has been prepared under the historical cost convention, except for certain financial instruments, using accounting policies that are consistent with current International Financial Reporting Standards (IFRS) as endorsed by the European Union and also comply with IFRIC interpretation and Common Law applicable to companies reporting under IFRS. There have been no significant changes to the Group's accounting policies during the financial year. The financial information is unaudited.

 

 

2. Non-recurring exceptional items

 

Non-recurring exceptional items comprised costs incurred by the Group in the acquisition and integration of Savile Group Plc, acquired in December 2013. They are highlighted in the consolidated statement of comprehensive income because separate disclosure is considered appropriate in understanding the underlying performance of the business. The highlighted items arose from acquisition expenses, redundancy expenses, surplus property and other costs.

 

2014

£'000

2013

£'000

Non recurring:

Acquisition expenses

265

Personnel costs

608

-

Property costs

799

-

Overheads and contract costs

716

-

Fixed tangible assets written off

230

-

Total

2,618

-

 

 

3. Income tax expense

 

Taxation has been provided for at 23% (2013: 24%) for the UK and appropriate rates for overseas earnings.

 

 

4. Dividends

 

A final dividend of 1.5 pence per ordinary share is proposed (2013: 1 pence) and if approved by shareholders will be paid on 20 November 2014 to shareholders on the register on 24 October 2014. An interim dividend of 1.5 pence per ordinary share (2013: 1 pence) was paid on 14 March 2014 making a total dividend for the year ended 31 March 2014 of 3.0 pence per share (2013: 2 pence).

 

 

 

 

 

 

 

 

 

5. Earnings per share

 

The calculation of basic and diluted earnings per share are based on the following amounts:

 

2014

2013

£'000

£'000

Earnings/(losses)for the year from:

Continuing operations

Before non-recurring exceptional items

2,078

2,261

 

After non-recurring exceptional items

(123)

2,261

 

Discontinued operations

(1,263)

(1,230)

 

 

 

Number

Number

Number of shares

Weighted average number of shares

25,317,692

25,474,130

Dilution effect of share option schemes

70,479

20,225

Diluted weighted average number of shares

25,388,171

25,494,355

 

Basic and Diluted

 

Earnings from continuing activities before non-recurring exceptional items

 

8.2p

8.9p

(Loss)/earnings from continuing activities

 

(0.5)p

8.9p

Loss from discontinued operations

 

(5.0)p

(4.8)p

Total

 

 

(5.5)p

4.1p

 

Diluted earnings per share cannot result in a lower loss per share than basic earnings per share, therefore the diluted earnings per share for the current year is the same as the basic earnings per share.

 

6. Discontinued operations

 

In February 2014 the Board decided to discontinue its operations in Belfast due to continuing operating losses. Consequently, assets and liabilities allocable to the operation were classified as a disposal group. Revenue and expenses, gains and losses relating the discontinuation of this subgroup have been eliminated from the Group's continuing operations and are shown as a single line item on the face of the income statement.

 

Comparative figures for the year ended 31 March 2013 also include the financial impact arising from the Group's discontinued operations in Sweden which was closed in March 2013.

 

 

 

 

 

 

 

 

 

 

7. Goodwill

 

On 12th November 2013 Penna made a recommended cash offer at 7 pence per share for Savile Group Plc. On 19th December 2013 Penna announced that it had acquired 88.1% of the entire issued share capital of Savile Group plc. The remaining share capital was compulsory acquired on 21st March 2014.

 

The financial results of the acquired business have been consolidated into the Penna Group with effect from 31st December 2013.

 

Provisional goodwill arising on acquisition has been calculated on the adjusted fair value of the assets acquired as set out in the table below.

 

£'000

Acquired balance sheet

Provisional fair value adjustments

Adjusted acquired balance sheet

Fixed assets

230

-

230

Intangible assets

235

235

Current assets

WIP

7

(7)

-

Trade debtors

1,047

(110)

937

Prepayments

129

(15)

114

Other debtors

70

(19)

51

Cash

14

-

14

Current liabilities

Trade creditors

(383)

-

(383)

Other accruals

(395)

(595)

(990)

Fee provision

(629)

150

(479)

Provisions

-

(220)

(220)

Net assets

90

(581)

(491)

Consideration paid

(1,122)

Goodwill (provisional)

1,613

 

 

 

 

 

 

 

8. Other payables and accruals

31 March 2014

£'000

31 March 2013

£'000

Media and associate accruals

8,490

5,457

Staff related accruals

270

95

Overheads

994

1,163

Other

1,453

1,694

Taxes and social security

2,036

1,474

Deferred income

2,028

1,829

Total

15,271

11,712

 

 

 

 

 

 

 

 

 

 

 

 

9. Nature of the financial information

 

The Board of Directors approved the Preliminary Results on 10 June 2014.

 

The financial information in this preliminary announcement does not constitute statutory accounts within the meaning of Section 435 the Companies Act 2006. The financial information in respect of the year to 31 March 2014 is unaudited. Statutory accounts for the year ended 31 March 2013, on which the auditor's report was unqualified and did not contain a statement under s498(2) or (3) of the Companies Act 2006, have been delivered to the Registrar of Companies. Copies can be obtained from our Registered Office at 5 Fleet place, London EC4M 7RD.

 

 

The financial information included in this preliminary announcement has been compiled in accordance with International Financial Reporting Standards (IFRSs) as endorsed by the European Union. This announcement does not itself contain sufficient information to comply with IFRSs as endorsed by the European Union. The Company expects to publish full financial statements that comply with IFRSs as endorsed by the European Union in July 2014.

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR MMGGVNLFGDZM

Related Shares:

PNA.L
FTSE 100 Latest
Value8,275.66
Change0.00