25th May 2017 07:00
25 May 2017
TATE & LYLE PLC
STATEMENT OF FULL YEAR RESULTS
For the year ended 31 March 2017
Statutory results | Adjusted results1 | ||||||||||||
Year ended 31 March Continuing operations £m unless stated otherwise | 2017 | 2016 |
Change | 2017 | 2016 | Constant currency change | |||||||
Sales | 2 753 | 2 355 | 17% | ||||||||||
Profit before tax (PBT) | 233 | 126 | 85% | 271 | 193 | 20% | |||||||
Diluted earnings per share2 | 54.2p | 25.9p | 109% | 47.1p | 34.5p | 16% | |||||||
Net debt - at 31 March | 452 | 434 | |||||||||||
Dividend for the year per share | 28.0p | 28.0p |
Strong Financial and Operational Performance
Key Headlines
20%3 increase in Group adjusted PBT with good performance and increased margins in both business divisions 5%3 increase in Speciality Food Ingredients adjusted operating profit to £181m:– 8%3 profit growth in core business, despite North America volume growth remaining challenging
– £30m increase in Sucralose profit following actions taken to refocus business
– £19m decrease in Food Systems profit, with significant decline in Europe
22% increase in sales from New Products4 to US$105m 32%3 increase in Bulk Ingredients adjusted operating profit to £129m:– Strong commercial and operational execution, good demand and robust margins
– £17m higher profit from Commodities
£40m benefit from currency translation within adjusted profit before tax 85% higher Group reported PBT with improved trading, currency translation benefit and lower exceptionals £121m increase in adjusted free cash flow from higher earnings, lower capex and currency translation Full year dividend maintained, proposed final of 19.8p, with continued focus on building sustainable cash coverJaved Ahmed, Chief Executive, said:
“This has been a year of strong performance. Both business divisions delivered good profit growth, with Bulk Ingredients delivering particularly good results, driven by excellent commercial and manufacturing performance.
Speciality Food Ingredients performed well delivering profit growth and margin expansion, and continued to strengthen its focus on commercial execution, particularly in North America where volume growth remains challenging. The innovation pipeline is healthy with New Product sales exceeding US$100 million for the first time.
Cash generation was especially pleasing with adjusted free cash flow more than three times higher than the prior year, supporting improved dividend cover and a strong balance sheet.
Overall, these results reflect strong execution of our strategy and continued progress towards our 2020 Ambition, and are a testament to the talent and commitment of our people. This has been a very encouraging year that reflects the steps we have taken, and continue to take, to build a stronger business with higher quality earnings, capable of delivering sustainable long term growth.
Turning to the outlook, we are confident that the Group will continue to make underlying progress in the 2018 financial year.”
1 Adjusted results and a number of other terms and performance measures used in this document are not directly defined within accounting standards. We have provided descriptions of the various metrics and their reconciliation to the most directly comparable measures reported in accordance with IFRS, and the calculation where relevant of any ratios, in Note 32 Dilutive impact of shares held for employee share schemes increased to 7.1 million shares on 464.1 million shares (2016 – 3.4 million shares on 464.3 million shares) reflecting the impact of improved financial performance on vesting assumptions3 Percentage changes in constant currency4 New Products represent products in the first seven years after launch
FINANCIAL HIGHLIGHTS
Year ended 31 March | 2017 | 2016 |
| Constant currency | |||||
Continuing operations | £m | £m | Change | change | |||||
Sales: | |||||||||
– Speciality Food Ingredients | 996 | 897 | 11% | (3%) | |||||
– Bulk Ingredients | 1 757 | 1 458 | 21% | 4% | |||||
Sales | 2 753 | 2 355 | 17% | 2% | |||||
Adjusted operating profit | |||||||||
– Speciality Food Ingredients | 181 | 150 | 21% | 5% | |||||
– Bulk Ingredients | 129 | 84 | 54% | 32% | |||||
– Central | (46) | (46) | – | (1%) | |||||
Adjusted operating profit | 264 | 188 | 40% | 18% | |||||
Adjusted net finance expense | (25) | (23) | (9%) | 2% | |||||
Share of profit after tax of joint ventures and associates | 32 | 28 | 16% | 13% | |||||
Adjusted profit before tax | 271 | 193 | 40% | 20% | |||||
Adjusted effective tax rate | 18.2% | 16.5% | |||||||
Adjusted diluted earnings per share | 47.1p | 34.5p | 37% | 16% | |||||
Adjusted free cash flow | 174 | 53 | |||||||
Net debt – at 31 March | 452 | 434 |
The results for the year ended 31 March 2017 have been adjusted to exclude exceptional items, net retirement benefit interest, amortisation of acquired intangible assets, the tax on those adjustments and tax items that themselves meet these definitions. A reconciliation of statutory and adjusted information is included in Note 3 to the Financial Information.
Performance benefited from good profit growth in core Speciality Food Ingredients and strong Sucralose performance supported by lower costs from a single production facility and one-off inventory sell-down. In Food Systems, performance was held back by lower volume in Europe due to consolidation of blending facilities which took longer than expected and management of a credit issue. Bulk Ingredients performance benefited from good US bulk sweetener and industrial starch demand and strong commercial execution. Adjusted operating margins increased in both divisions. Volume in both divisions benefited from the acquisition of 100% of the Slovakian facility from 1 November 2015. The adjusted effective tax rate for continuing operations in the year was 18.2% (2016 – 16.5%). We estimate that, with an increasing mix of US profits, the impact of changes to our internal financing structure and under currently enacted legislation, the adjusted effective tax rate for the 2018 financial year will be between 21% and 24%. The reported effective tax rate was a credit of 9.6% (2016 – charge of 4.0%) and in the current year includes the recognition of exceptional deferred tax credits totalling £65m. Statutory diluted earnings per share from continuing operations increased by 109% to 54.2p as a result of strong operating performance, favourable impact of currency translation, lower operating exceptional costs of £19m (2016 – £50m) and exceptional tax credits. Adjusted diluted earnings per share from continuing operations were 47.1p, up by 12.6p or 37% (16% in constant currency) with 5.6p of growth coming from underlying performance and 7.0p from currency translation. Return on Capital Employed (ROCE) increased by 300bps to 14.3%. Adjusted free cash flow increased to £174m benefiting from higher earnings, lower capital expenditure at £153m (2016 – £198m) and currency translation. We expect capital expenditure in the 2018 financial year to be around £150m. Net debt was £18m higher at £452m, with £57m adverse impact of foreign exchange translation and the dividend payment of £130m offsetting strong cash flow generation. Net debt/EBITDA reduces to 0.9x (2016 – 1.2x). Final dividend unchanged at 19.8 pence per share to make an unchanged total dividend for the year of 28.0 pence.Cautionary statement
This Statement of Full Year Results contains certain forward-looking statements with respect to the financial condition, results, operations and businesses of Tate & Lyle PLC. These statements and forecasts involve risk and uncertainty because they relate to events and depend upon circumstances that will occur in the future. There are a number of factors that could cause actual results or developments to differ materially from those expressed or implied by these forward-looking statements and forecasts.
A copy of this Statement of Full Year Results for the year ended 31 March 2017 can be found on our website at www.tateandlyle.com. A hard copy of this statement is also available from the Company Secretary, Tate & Lyle PLC, 1 Kingsway, London WC2B 6AT.
SPLENDA® is a trademark of Heartland Consumer Products LLC.
Webcast and Conference Call Details
A presentation of the results by Chief Executive, Javed Ahmed and Chief Financial Officer, Nick Hampton will be audio webcast live at 10.00 (BST) on Thursday 25 May 2017. To view and/or listen to a live audio-cast of the presentation, visit http://view-w.tv/p/797-1031-18306/en. Please note that remote listeners will not be able to ask questions during the Q&A session.
A webcast replay of the presentation will be available within two hours of the end of the live broadcast on the link above.
For those unable to view the webcast, there will also be a teleconference facility for the presentation. Details are given below:
Dial in details:UK dial in number: +44 (0) 20 3003 2666US dial in number: +1 212 999 6659Password: Tate & Lyle
14 day conference call replay:UK replay number: +44 (0) 20 8196 1998US replay number: +1 866 583 1035Access pin: 8736696#
For more information contact Tate & Lyle PLC:
Christopher Marsh, Group VP, Investor and Media RelationsTel: +44 (0) 20 7257 2110 or Mobile: +44 (0) 7796 192 688
Andrew Lorenz, FTI Consulting (Media)Tel: +44 (0) 20 3727 1323 or Mobile: +44 (0) 7775 641 807
DIVISIONAL OPERATING PERFORMANCE
Speciality Food Ingredients
Year ended 31 March Continuing operations | |||||||||||||||||||
Volume Change | Sales | Adjusted operating profit | |||||||||||||||||
2017£m | 2016£m | Change% | Constant currencychange % |
2017£m | 2016£m | Change% | Constant currencychange % | ||||||||||||
North America | (3%) | 357 | 327 | 9% | (3%) | ||||||||||||||
Asia Pacific and Latin America | 2% | 148 | 119 | 25% | 6% | ||||||||||||||
Europe, Middle East and Africa | 14% | 145 | 109 | 32% | 15% | ||||||||||||||
Total excluding SPLENDA® Sucralose and Food Systems | 2% | 650 | 555 | 17% | 2% | 125 | 105 | 19% | 8% | ||||||||||
Food Systems | (8%) | 184 | 186 | (1%) | (13%) | 4 | 23 | (82%) | (84%) | ||||||||||
SPLENDA® Sucralose | (5%) | 162 | 156 | 4% | (7%) | 52 | 22 | 134% | 77% | ||||||||||
Total Speciality Food Ingredients | 1% | 996 | 897 | 11% | (3%) | 181 | 150 | 21% | 5% |
Good performance with profit growth and margin expansion in the core business
Adjusted operating profit grew 5% in constant currency as we drove better product mix and improved margins in the core business and SPLENDA® Sucralose benefited from the consolidation of its manufacturing footprint completed at the end of the prior year, and the sell-down of excess inventory. Food Systems adjusted operating profit declined sharply to £4 million, with sales constrained by both lower volume in Europe following the consolidation of our blending facilities to lower our long-term cost base, which took longer than expected, and the management of a credit issue that restricted our access to the Russian market.
The division delivered 150bps operating margin improvement, driven by good growth in the core business and strong SPLENDA® Sucralose performance.
The effect of currency translation was to increase sales by £122 million and adjusted operating profit by £23 million.
Speciality Food Ingredients excluding SPLENDA® Sucralose and Food Systems
Volume grew by 2%, with particularly good growth in Europe, Middle East and Africa, which benefited from the acquisition of the Slovakian facility. On a like-for-like basis, volume was 1% lower.
Adjusted operating profit increased by 8% in constant currency to £125 million, benefiting from strong commercial execution and good supply chain performance.
In North America, volume was 3% lower driven by softer demand in the overall US food and beverage market which continued to be sluggish in the year. In this region, we have a relatively high concentration of larger customers, and the softness these customers are experiencing in the current market environment, driven by lower consumer demand for their products, has more than offset new business we secured. As a consequence, we continue to pursue a longer term shift in our business by evolving our go-to-market approach to focus more on higher growth sub-categories which benefit from our expertise in sugar and calorie reduction, and fibre enrichment. In the health and nutrition category for example, we have selectively targeted sub-categories including energy and nutrition bars, where we grew volume by 9% in the year. In those areas where we believe we can accelerate progress, we are investing in sales, applications, technical service, and nutrition resources. The new business we are securing gives us confidence in our ability, over time, to grow ahead of the US market, and that we expect to make progress against this goal as we move through the 2018 financial year.
In Asia Pacific and Latin America, volume was 2% higher reflecting strong performance in the wider Asia Pacific region and double digit growth in Latin America somewhat offset by lower sweetener sales in Japan. Sales were 6% higher in constant currency. In Asia Pacific excluding Japan, our business continued to grow strongly especially in China, benefiting from the investment in local commercial and technical capability over recent years. In Brazil, weak economic conditions and weak consumer offtake resulted in volume softness but this was more than offset by broad-based growth across the rest of the Latin American region. Our Latin American business is well positioned for further growth despite the continued weak macroeconomic conditions in Brazil.
In Europe, Middle East and Africa (EMEA), volume increased by 14% benefiting from good growth in the speciality sweetener business largely driven by the full ownership of the Slovakian facility from November 2015. Excluding the impact of this acquisition, EMEA delivered low single digit volume growth with particular strength in our fibres portfolio.
Food Systems
In our global blending business, volumes were 8% lower largely reflecting weakness in Europe, where performance was impacted by two issues. Firstly, the continued management of a credit exposure to a large customer materially restricted our access to the Russian market. This credit issue is now closed, and we are starting to sell product in Russia again. Secondly, the consolidation of our European blending sites, which took longer than anticipated, held back production and constrained sales. The consolidation is now complete and will reduce our cost base in Europe going forward.
These European issues affected performance, with adjusted operating profit 82% lower (84% lower in constant currency) at £4 million. Included in the profit for the year is a one-off charge of £5 million in respect of the provision against receivables related to the European credit issue.
In the first half, we executed a change to our Food Systems go-to-market approach in China to allow us to better serve customers and maximise our potential in that market. As a result we agreed to sell our interest in Jiangsu Tate & Lyle Howbetter Food Co., Ltd. back to our partner. We have recognised an exceptional charge of £7 million in respect of this investment.
We also recognised a net £13 million exceptional charge in respect of our Brazilian Food Systems business, Tate & Lyle Gemacom (Gemacom). The charge comprises an impairment of goodwill, reflecting lower growth expectations against the backdrop of a significantly weakened macroeconomic outlook in Brazil, partially offset by a reduction in contingent consideration payable. Gemacom remains an important part of our global Food Systems business, with high quality assets and a strong market position.
Looking forward, with the benefits of our restructuring, we expect performance to improve over the course of the 2018 financial year.
SPLENDA® Sucralose
Adjusted operating profit increased by 77% in constant currency to £52 million, benefiting from better than expected pricing and the sale of excess inventory in the first half following the successful transition to a single manufacturing facility in McIntosh, Alabama. The second half saw the full benefit from significantly lower production costs at our single facility. As anticipated, after a strong start to the year, volume declined by 12% in the second half in line with our lower production capacity. As a result, volume for the full year was lower by 5%.
The rate of decline of selling prices for SPLENDA® Sucralose slowed, resulting in better pricing than expected during the year with favourable spot prices being secured in the first half for the sale of the excess inventory, and with a benefit from contracting in the second half. We continued to pursue a rigorous value-based approach by focusing on those customers who fully value the benefits of our quality and customer service offering.
In our 2018 financial year, with our business largely contracted, we expect the full year benefit of lower costs to offset lower volumes. Looking further ahead, while the market for sucralose is expected to continue to grow, industry capacity remains in excess of demand and therefore we expect further pricing pressure in the market.
New Products
New Products, representing products in the first seven years after launch, continued to perform strongly. Volume of New Products grew by 37%, with sales increasing by 22%. Sales of New Products exceeded US$100 million for the first time, reaching US$105 million (or £81 million) with sales growth across all three platforms of sweeteners, texturants (where non-GMO starches grew strongly), and health and wellness. Since we opened our global Commercial and Food Innovation Centre in Chicago in 2012, New Product sales have delivered a 43% compound annual growth rate, demonstrating the quality of our innovation pipeline.
Innovation is a key enabler of long-term growth, and our focus continues to be on delivering innovative new products and solutions which meet customer and consumer needs in areas such as sugar and calorie reduction, ‘clean-label’ texturants, and fibre enrichment. These can be breakthrough innovations or incremental extensions to existing product families. For example, during the year we further expanded our sweetener range with MULTIVANTAGE® Syrup, a low sugar, low viscosity sweetener, as well as adding a crystalline format of DOLCIA PRIMA® Allulose. We also extended our range of ‘clean-label’ texturants with the launch of CLARIA® Bliss1.
In March 2017, we entered into an exclusive partnership with Sweet Green Fields (SGF), one of the largest fully integrated global stevia players, to distribute their innovative stevia ingredients and bring their leading stevia-based sweetening solutions to our customers around the world, alongside our existing TASTEVA® Stevia offering. The partnership combines our sweetener expertise and global sales and distribution network with SGF’s leading portfolio of stevia-based ingredients and integrated stevia supply chain. Sales of SGF’s stevia ingredients and stevia-based sweetening solutions will be reported in New Products sales.
1 CLARIA® Bliss was previously called CLARIA® Delight outside the European Union.
Bulk Ingredients
Year ended 31 March Continuing operations | Volume Change | |||||||||
Volume | ||||||||||
North American Sweeteners | –% | |||||||||
North American Industrial Starches | 3% | |||||||||
Total Bulk Ingredients | 3% | |||||||||
|
2017 £m |
2016 £m | Change% | Constant currencychange % | ||||||
Sales Total Bulk Ingredients | 1 757 | 1 458 | 21% | 4% | ||||||
Adjusted operating profit | ||||||||||
Core Bulk Ingredients | 121 | 93 | 31% | 13% | ||||||
Commodities | 8 | (9) | 183% | 166% | ||||||
Total Bulk Ingredients | 129 | 84 | 54% | 32% |
Strong profit performance driven by commercial and operational execution, good demand and robust margins
Volume increased by 3% driven by industrial starch growth and the acquisition of 100% of the Slovakian facility in the prior year. North American bulk sweetener volume was flat. Overall, volume on a like-for-like basis was flat. Sales for the division increased by 4% in constant currency to £1,757 million.
Adjusted operating profit was 32% higher in constant currency at £129 million, benefiting from good commercial and operational execution across the business, and robust margins. Commodities contributed profits of £8 million, an increase of £17 million in the year. Operating margin for the division strengthened by 150bps.
The effect of exchange translation was to increase sales by £239 million and adjusted operating profit by £18 million.
The US corn wet milling industry remains well balanced, reflecting capacity reductions in the industry at the beginning of 2015 and more robust industry exports to Mexico where demand for regular carbonated soft drinks remained firm and sugar prices are relatively high at present.
We continue to position our Bulk Ingredients business in North America to deliver steady earnings over the longer term. We have adopted a product line approach to further increase our focus on product mix management and lower costs across the supply chain. We have also established a dedicated team to generate continuous process improvements within the plant network. We continue to look for ways to further improve the longer-term efficiency of our plants, with the new combined heat and power facility in Loudon, Tennessee which was brought into use in the third quarter of the financial year being an example. Commercial execution continues to strengthen, with stronger customer service driven from improved demand forecasting and supply chain decision-making which has been supported by the implementation of our global SAP system.
Corn prices
For the third consecutive year the corn harvest was strong, with the autumn 2016 harvest setting a production record at 15.1 billion bushels1, and US corn inventories increasing to their highest levels in the past 30 years. Three consecutive strong harvests have led to a period of sustained lower US corn prices with market prices trading below $4.00 per bushel for the majority of the financial year. The stocks-to-use ratio for the US market for 2016/2017 is estimated at 16%, reflecting inventories around one third higher being carried into the 2017/2018 corn year.
1 USDA (the US Department of Agriculture) data
North American Sweeteners
North American bulk sweetener volume was flat, despite a modest decline in consumption, driven by strong commercial execution and the benefit of strong demand in Mexico.
Consumption of regular carbonated soft drinks is the main driver of high fructose corn syrup demand in the US. In the year ended 31 March 2017, US regular carbonated soft drinks consumption declined by only 0.7%1, a slightly slower decline than the historical trend.
Unit margins for contracts renewed for the 2016 calendar year increased, benefiting from continued good industry supply demand balance following capacity reductions. Our unit margins further benefited from mix improvements from our product line focus and manufacturing and supply chain efficiencies. Contracts renewed for the 2017 calendar year contracting round delivered modestly higher unit margins, benefiting the fourth quarter of the 2017 financial year.
1 Source: IRI, Total US - Multi Outlet + Convenience stores
North American Industrial Starches
North American Industrial Starches volume was 3% higher, somewhat ahead of underlying market growth. Demand for paper and board remained steady, as continued higher packaging and tissue demand offset a decline in demand for printing and writing paper. Demand for starches used in building materials has been robust in a relatively stable US housing market.
Commodities
Co-product values in the US have stabilised towards the low end of historical price levels. Strong recent production of corn and soybeans has sustained large year-to-year inventory carryover of both products and kept prices for both grains and co-products relatively stable. US ethanol margins remained relatively steady at the low end of the historical range during the year.
Commodities overall reported a profit of £8 million, an increase of £17 million from the 2016 financial year. The higher profits from Commodities were driven by better market demand for proteins, including corn gluten meal. Ethanol performance was largely flat.
Other matters
US political environment
The new US Administration is seeking to reform the North American Free Trade Agreement (NAFTA). NAFTA is very important to the US food and agricultural sector, and Mexico in particular is a key export market for the corn wet milling industry, particularly for high fructose corn syrup. Until we have clarity on the nature of any proposed changes, it is difficult to estimate what the impact, if any, will be.
Safety
As reported in our half year statement, we have launched an extensive Group-wide review of all our safety processes and procedures, supported by an independent external expert consultancy with deep experience in global safety assessments. This follows an industrial accident at one of our grain elevators in the US, in September 2016, when sadly one of our employees and a local farmer died. We expect the review will conclude in the first half of the 2018 financial year.
For the 2016 calendar year, in relation to our two main safety-related key performance indicators, the Recordable Incident rate remained at 0.76 and the Lost-work Case rate improved from 0.16 to 0.11. Fatalities are recorded separately and are not included in these rates.
Board Changes
Dr Gerry Murphy joined the Board on 1 January 2017 as chairman-elect, and assumed the chair on 1 April succeeding Sir Peter Gershon who retired from the Board and as Chairman at that time.
Liz Airey retired as Senior Independent Director on 31 December 2016 and, after 10 years of service, will retire from the Board at the AGM in July 2017. Douglas Hurt assumed the role of Senior Independent Director from 1 January 2017, in addition to his role as Chairman of the Audit Committee.
In October 2016, Jeanne Johns joined the Board as a Non-Executive Director and assumed Chairmanship of the Corporate Responsibility Committee on 1 April 2017. Jeanne is also a member of the Nominations and Remuneration Committees. William Camp stepped down as a Non-Executive Director and chairman of the Corporate Responsibility Committee on 31 March 2017, having served on the Board since 2010.
Summary of financial results for the year ended 31 March 2017 (audited)
Year ended 31 March1 Continuing operations | 2017 £m | 2016 £m | Change % | Constant currency change % | |||||
Sales | 2 753 | 2 355 | 17% | 2% | |||||
Adjusted operating profit | |||||||||
- Speciality Food Ingredients | 181 | 150 | 21% | 5% | |||||
- Bulk Ingredients | 129 | 84 | 54% | 32% | |||||
- Central | (46) | (46) | – | (1%) | |||||
Adjusted operating profit | 264 | 188 | 40% | 18% | |||||
Adjusted net finance expense | (25) | (23) | |||||||
Share of profit after tax of joint ventures and associates | 32 | 28 | |||||||
Adjusted profit before tax | 271 | 193 | 40% | 20% | |||||
Exceptional items | (19) | (50) | |||||||
Amortisation of acquired intangible assets | (12) | (11) | |||||||
Net retirement benefit interest | (7) | (6) | |||||||
Profit before tax | 233 | 126 | |||||||
Income tax credit/(expense) | 22 | (5) | |||||||
Profit for the year – continuing operations | 255 | 121 | |||||||
Profit for the year – discontinued operations | 1 | 42 | |||||||
Profit for the year – total operations | 256 | 163 | |||||||
Earnings per share – continuing operations (pence) | |||||||||
Basic | 55.0p | 26.1p | 111% | ||||||
Diluted | 54.2p | 25.9p | 109% | ||||||
Adjusted earnings per share – continuing operations (pence) | |||||||||
Basic | 47.8p | 34.7p | 38% | 17% | |||||
Diluted | 47.1p | 34.5p | 37% | 16% | |||||
Dividends per share | |||||||||
Interim paid | 8.2p | 8.2p | |||||||
Final proposed | 19.8p | 19.8p | |||||||
28.0p | 28.0p | ||||||||
Cash flow and net debt | |||||||||
Adjusted free cash flow | 174 | 53 | |||||||
Net debt – At 31 March | 452 | 434 |
1 Adjusted results and a number of other terms and performance measures used in this document are not directly defined within accounting standards. We have provided descriptions of the various metrics and their reconciliation to the most directly comparable measures reported in accordance with IFRS, and the calculation where relevant of any ratios, in Note 3
Sales from continuing operations of £2,753 million were 17% higher than the prior year (2% higher at constant currency). Adjusted operating profit from continuing operations increased by 40% (18% at constant currency) to £264 million with profits ahead in both divisions.
Adjusted profit before tax from continuing operations was 40% higher than last year (20% at constant currency), increasing to £271 million. Adjusted diluted earnings per share from continuing operations increased by 12.6p to 47.1p.
On a statutory basis, profit before tax from continuing operations increased by £107 million to £233 million. Statutory diluted earnings per share from continuing operations increased by 28.3p to 54.2p reflecting improved operating performance, lower operating exceptional items and a tax credit in the year driven by exceptional tax items (2016 – tax charge). Profit for the year from total operations increased to £256 million (2016 – £163 million) with the prior year benefiting from £42 million of profit for the year from discontinued operations which included £62 million of profit after tax in respect of disposed elements of the Eaststarch joint venture and Moroccan subsidiary.
Central costs
Central costs, which include head office costs, treasury and reinsurance activities, of £46 million were in line with the prior year.
Net finance expense
Adjusted net finance expense from continuing operations, which excludes net retirement benefit interest, was £2 million higher at £25 million, principally reflecting steps taken to extend the weighted average maturity of debt as proceeds from the drawdown of the Group’s US$400 million private debt, with a blended fixed rate notes coupon of around 4%, were used to repay short-term commercial paper in October 2015.
The Group repaid a US$250 million bond on its maturity in June 2016.
Share of profit after tax of joint ventures and associates
The Group’s share of profit after tax of joint ventures and associates of £32 million was £4 million higher than in the prior year reflecting strong underlying performance at both Almex in Mexico (due to strong demand for bulk sweeteners) and our Bio-PDO joint venture in the US.
Exceptional items from continuing operations
During the year, the Group recognised a net exceptional charge of £19 million within continuing operations. Included in exceptional costs were net impairment charges totalling £26 million. The Group incurred a net £13 million charge in respect of the Group’s Brazilian Food Systems business, Tate & Lyle Gemacom, reflecting lower growth expectations against the backdrop of a weaker macroeconomic outlook in Brazil. The Group also incurred a £7 million charge in respect of exiting our interest in Jiangsu Tate & Lyle Howbetter Food Co., Ltd. in China together with a £6 million charge in respect of the impairment of certain redundant assets at our Decatur facility in the US.
Also included in exceptional charges was a £9 million non-cash gain in respect of the settlement of certain elements of our US retirement benefit plan obligations, a £5 million net business re-alignment charge in respect of sucralose and the Group’s European operations, and a £3 million gain from disposals by Tate & Lyle Ventures. A full summary of exceptional items can be found in Note 5 of the financial information.
There was no tax credit on exceptional items (2016 – £21 million credit), although the Group did recognise exceptional deferred tax credits totalling £65 million (2016 – £nil) following recent changes to the Group’s internal financing structure, and a transfer of intellectual property assets related to SPLENDA® Sucralose to align ownership with the underlying manufacturing base.
Net exceptional costs from continuing operations in the prior year totaled £50 million predominantly reflecting business re-alignment costs.
Taxation
The Group’s tax rate is sensitive to the geographic mix of profits and reflects a combination of higher rates in certain jurisdictions such as the US, nil effective rates in the UK due to available tax losses, and rates that lie somewhere in between. The adjusted effective tax rate on earnings for continuing operations for the year ended 31 March 2017 increased to 18.2% (2016 – 16.5%).
The reported effective tax rate (on statutory earnings) for the year was a credit of 9.6% (2016 – a charge of 4.0%), lower as a result of the recognition of two significant exceptional deferred tax credits totalling £65 million.
Firstly, as a result of recent changes in UK legislation arising from the OECD’s Base Erosion and Profit Shifting (BEPS) project and changes to the internal financing arrangements we use to fund our international businesses, we have recognised an exceptional deferred tax credit of £34 million arising from previously unrecognised tax losses in the UK, which, based on enacted legislation, are now expected to be utilised against future UK taxable profits.
Secondly, the Group transferred at fair value its sucralose intellectual property assets from the UK, to align ownership with its corresponding manufacturing base in the US, following the move to consolidate all sucralose production into our US facility in the 2016 financial year. This transfer led to the recognition of an exceptional deferred tax credit of £31 million.
The recognition and measurement of deferred tax assets and liabilities is dependent on a number of key judgements and estimates. The deferred tax asset of £34 million arising from the utilisation of UK tax losses following changes to the internal financing arrangements reflects judgements related principally to: the size and duration of future internal financing arrangements; the interest coupon payable on these arrangements; the future level of deductible expenses incurred in the UK; and foreign currency exchange rates. Changes in these assumptions, along with future changes in legislation, for example impacting the utilisation of UK tax losses, could have a material impact on the amount of deferred tax recognised in future accounting periods.
We estimate that, with an increasing mix of US profits, the impact of changes to our internal financing structure and under currently enacted legislation, the adjusted effective tax rate for the 2018 financial year will be between 21% and 24%. We expect the rate of cash tax, being the amount of tax paid as a percentage of adjusted profit before tax, to align to the adjusted effective tax rate over time.
Discontinued operations
Year ended 31 March 2017 | Year ended 31 March 2016 | ||||||||||
Eaststarch / Morocco Total Discontinued | Eaststarch / Morocco | Sugars / EU Starch | Total Discontinued | ||||||||
Discontinued operations | £m | £m | £m | £m | |||||||
Sales | 3 | 13 | – | 13 | |||||||
Operating profit/(loss) including exceptional items | 1 | 65 | (20) | 45 | |||||||
Share of profit after tax of joint ventures and associates | – | 2 | – | 2 | |||||||
Profit/(loss) before tax | 1 | 67 | (20) | 47 | |||||||
Income tax charge (exceptional item) | – | (5) | – | (5) | |||||||
Profit/(loss) for the year | 1 | 62 | (20) | 42 | |||||||
Diluted earnings per share | 0.2p | 8.9p |
In the year ended 31 March 2017, the Group recognised a £1 million exceptional gain, resulting from the recycling of cumulative foreign exchange translation gains from reserves to the income statement upon completion of the disposal of its corn wet mill in Casablanca, Morocco on 1 June 2016.
The discontinued profit for the year ended 31 March 2016 principally comprised a net exceptional profit before tax on disposal from Eaststarch and Morocco of £64 million (as the Group disposed of the predominantly bulk ingredients plants in Bulgaria, Turkey, Hungary and Morocco as part of the overall re-alignment), and an exceptional legal charge of £18 million relating to the sale of the Group’s former EU Sugars business in September 2010.
Earnings per share
Adjusted basic earnings per share from continuing operations increased by 38% to 47.8p and adjusted diluted earnings per share from continuing operations at 47.1p were 37% higher. Total diluted earnings per share increased to 54.4p (2016 – 34.8p).
Dividend
The Board proposes an unchanged final dividend for the year ended 31 March 2017 of 19.8p to make an unchanged total for the year of 28.0p.
Subject to shareholder approval at the Company’s AGM on 27 July 2017, the proposed final dividend will be paid on 1 August 2017 to all shareholders on the Register of Members on 30 June 2017. In addition to the cash dividend option, shareholders will continue to be offered a Dividend Reinvestment Plan (DRIP) alternative.
Assets
Gross assets of £2,771 million at 31 March 2017 were £217 million higher than the prior year on a statutory basis reflecting profit for the year and the positive impact of the strengthening US dollar, with significant exchange gains on translation of foreign operations recognised in other comprehensive income. Net assets increased by £303 million to £1,332 million.
Retirement benefits
The Group maintains pension plans for our employees in a number of countries. Some of these arrangements are defined benefit pension schemes and, although we have closed the main UK scheme and the US salaried and hourly paid schemes to future accrual, certain obligations remain. In the US, we also provide medical benefits as part of retirement packages.
The net deficit on the Group’s retirement benefits plans decreased by £69 million to £139 million. The deficit improvement was driven primarily by an increase in the surplus of the main UK scheme reflecting an increase in the value of all asset classes and lower retirement benefit obligations driven by changes in mortality assumptions, partially offset by a reduction in the discount rate used to discount future pension obligations.
Under funding arrangements in connection with the 2013 actuarial valuation, the Group committed to make core funding contributions for the main UK scheme of £12 million per year and supplementary contributions for six years of £6 million per year into a secured funding account, payable to the Trustee on certain triggering events.
The main UK scheme triennial valuation as at 31 March 2016 was concluded during the year, with core funding contributions maintained at £12 million per year, with the Group also committing to extend the supplementary contributions payable into the secured funding account of £6 million per year until 31 March 2023.
Cash flow and net debt
| Year ended 31 March1 | |||
2017 | 2016 | |||
£m | £m | |||
Adjusted operating profit from continuing operations | 264 | 188 | ||
Adjusted for: | ||||
Non-cash items in adjusted operating profit and working capital | 162 | 137 | ||
Net interest and tax paid | (63) | (36) | ||
Net retirement benefit obligations | (36) | (38) | ||
Capital expenditure | (153) | (198) | ||
Adjusted free cash flow | 174 | 53 | ||
At 31 March | ||||
2017 £m | 2016 £m | |||
Net debt | 452 | 434 |
1 Adjusted results and a number of other terms and performance measures used in this document are not directly defined within accounting standards. We have provided descriptions of the various metrics and their reconciliation to the most directly comparable measures reported in accordance with IFRS, and the calculation where relevant of any ratios, in Note 3
Adjusted free cash flow (representing cash generated from continuing operations excluding the impact of exceptional items less net interest paid, income tax paid, and capital expenditure) was £174 million, £121 million higher than the prior year principally reflecting higher earnings (after adjusting for non-cash items) and lower capital expenditure.
Net interest paid increased by £8 million, mostly owing to timing of interest payments. Taxation paid was £19 million higher reflecting higher taxable profits in the US.
Capital expenditure of £153 million, which included a £26 million investment in intangible assets, was 1.1 times the depreciation and adjusted amortisation charge of £137 million and reflects continued investment in capacity as well as efficiency and maintenance investments. We expect capital expenditure for the 2018 financial year to be around the same level.
Other significant cash flows in arriving at net debt included: £29 million of dividends received from joint ventures; external dividend payments of £130 million; exceptional cash outflows of £24 million; and the £18 million payment for the purchase of shares to satisfy share option commitments.
Overall, on a constant currency basis, net debt decreased by £39 million in the year, reflecting strong free cash generation in the year, which exceeded dividend payments. However, net debt at 31 March 2017 of £452 million increased by £18 million due to the adverse impact of exchange rates of £57 million, mainly as a result of the impact of the stronger US dollar on the Group’s US dollar denominated debt.
Basis of preparation
The Group’s principal accounting policies are unchanged compared with the year ended 31 March 2016. A number of minor changes to accounting policies have been adopted during the year, although they have had no material effect on the Group’s financial statements.
Details of the basis of preparation, including information in respect of the methodology used to calculate the Group’s adjusted performance metrics, can be found in Note 2 to the attached financial information.
Impact of changes in exchange rates
The Group’s reported financial performance at average rates of exchange for the year ended 31 March 2017 was favourably impacted by currency translation. The effect of exchange translation was to increase adjusted profit before tax by £40 million compared with the comparative year principally as a result of a weakening of sterling against most other currencies following the UK’s vote to leave the EU. The average and closing US dollar and euro exchange rates used to translate reported results were as follows:
Average rates | Closing rates | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
US dollar : sterling | 1.30 | 1.51 | 1.25 | 1.44 | |||||||||
Euro : sterling | 1.19 | 1.37 | 1.17 | 1.26 |
Foreign currency impacts and the UK’s referendum on EU membership
Sterling has weakened significantly since the UK’s referendum on EU membership in June 2016. Average rates for the financial year were US dollar: £1 = $1.30; Euro: £1 = €1.19; Mexican Peso: £1 = 25.11 Peso; and Brazilian Real: £1 = 4.32 Real. For the year ended 31 March 2017, foreign exchange translation increased Speciality Food Ingredients adjusted operating profit by £23 million, and increased Bulk Ingredients adjusted operating profit by £18 million, with adjusted profit before tax for the Group increasing by £40 million.
We have assessed the impact of the UK referendum result on our business. The Group generates less than 2% of its revenues in the United Kingdom. The outcome of this referendum is not expected to have a material near-term impact on our business.
CONSOLIDATED INCOME STATEMENT
Year ended 31 March | |||||||
Notes | 2017 £m | 2016 £m | |||||
Continuing operations Sales | 4 | 2 753 | 2 355 | ||||
Operating profit | 4 | 233 | 127 | ||||
Finance income | 6 | 2 | 1 | ||||
Finance expense | 6 | (34) | (30) | ||||
Share of profit after tax of joint ventures and associates | 32 | 28 | |||||
Profit before tax | 233 | 126 | |||||
Income tax credit/(expense) | 7 | 22 | (5) | ||||
Profit for the year - continuing operations | 255 | 121 | |||||
Profit for the year - discontinued operations | 8 | 1 | 42 | ||||
Profit for the year - total operations | 256 | 163 | |||||
Profit for the year attributable to: | |||||||
– owners of the Company | 256 | 163 | |||||
– non-controlling interests | – | – | |||||
Profit for the year | 256 | 163 | |||||
Earnings per share | Pence | Pence | |||||
Continuing operations: | |||||||
– basic | 9 | 55.0p | 26.1p | ||||
– diluted | 9 | 54.2p | 25.9p | ||||
Total operations: | |||||||
– basic | 9 | 55.2p | 35.1p | ||||
– diluted | 9 | 54.4p | 34.8p | ||||
Analysis of adjusted profit for the year - continuing operations | £m | £m | |||||
Profit before tax - continuing operations | 233 | 126 | |||||
Adjusted for: | |||||||
Net charge for exceptional items | 5 | 19 | 50 | ||||
Amortisation of acquired intangible assets | 12 | 11 | |||||
Net retirement benefit interest | 6,13 | 7 | 6 | ||||
Adjusted profit before tax - continuing operations | 3 | 271 | 193 | ||||
Adjusted income tax expense - continuing operations | 3,7 | (49) | (32) | ||||
Adjusted profit for the year - continuing operations | 3 | 222 | 161 | ||||
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Year ended 31 March | ||||||
Notes | 2017 £m | 2016 £m | ||||
Profit for the year | 256 | 163 | ||||
Other comprehensive income/(expense) | ||||||
Items that have been/may be reclassified to profit or loss: | ||||||
Fair value gain on cash flow hedges | 1 | – | ||||
Fair value loss on cash flow hedges transferred to the income statement | 4 | 2 | ||||
Reclassified and reported in the income statement in respect of available-for-sale financial assets | (1) | – | ||||
Gain on currency translation of foreign operations | 185 | 60 | ||||
Fair value loss on net investment hedges | (69) | (18) | ||||
Share of other comprehensive income/(expense) of joint ventures and associates | 12 | 7 | (12) | |||
Amounts transferred to the income statement upon disposal of subsidiary | 16 | (1) | – | |||
Amounts transferred to the income statement upon disposal of joint ventures | 16 | – | 34 | |||
Tax effect of the above items | – | – | ||||
126 | 66 | |||||
Items that will not be reclassified to profit or loss: | ||||||
Re-measurement of retirement benefit plans | ||||||
– actual return higher/(lower) than interest on plan assets | 13 | 179 | (52) | |||
– net actuarial (loss)/gain on net retirement benefit obligation | 13 | (106) | 45 | |||
Tax effect of the above items | (30) | 2 | ||||
43 | (5) | |||||
Total other comprehensive income | 169 | 61 | ||||
Total comprehensive income | 425 | 224 | ||||
Analysed by: | ||||||
– continuing operations | 425 | 156 | ||||
– discontinued operations | – | 68 | ||||
Total comprehensive income | 425 | 224 | ||||
Attributable to: | ||||||
– owners of the Company | 425 | 224 | ||||
– non-controlling interests | – | – | ||||
Total comprehensive income | 425 | 224 | ||||
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
At 31 March | ||||||||||
Notes | 2017 £m | 2016 £m | ||||||||
ASSETS | ||||||||||
Non-current assets | ||||||||||
Goodwill and other intangible assets | 401 | 390 | ||||||||
Property, plant and equipment | 1 061 | 926 | ||||||||
Investments in joint ventures | 12 | 92 | 82 | |||||||
Investments in associates | 4 | 3 | ||||||||
Available-for-sale financial assets | 30 | 19 | ||||||||
Derivative financial instruments | 15 | 21 | ||||||||
Deferred tax assets | 22 | 3 | ||||||||
Trade and other receivables | 1 | 1 | ||||||||
Retirement benefit surplus | 13 | 120 | 45 | |||||||
1 746 | 1 490 | |||||||||
Current assets | ||||||||||
Inventories | 441 | 389 | ||||||||
Trade and other receivables | 291 | 301 | ||||||||
Current tax assets | 1 | 3 | ||||||||
Available-for-sale financial assets | – | 4 | ||||||||
Derivative financial instruments | 31 | 43 | ||||||||
Cash and cash equivalents | 11 | 261 | 317 | |||||||
Assets classified as held for sale | 8 | – | 7 | |||||||
1 025 | 1 064 | |||||||||
TOTAL ASSETS | 2 771 | 2 554 | ||||||||
EQUITY | ||||||||||
Capital and reserves | ||||||||||
Share capital | 117 | 117 | ||||||||
Share premium | 406 | 406 | ||||||||
Capital redemption reserve | 8 | 8 | ||||||||
Other reserves | 253 | 127 | ||||||||
Retained earnings | 548 | 370 | ||||||||
Equity attributable to owners of the Company | 1 332 | 1 028 | ||||||||
Non-controlling interests | – | 1 | ||||||||
TOTAL EQUITY | 1 332 | 1 029 | ||||||||
LIABILITIES | ||||||||||
Non-current liabilities | ||||||||||
Trade and other payables | 10 | 13 | ||||||||
Borrowings | 11 | 604 | 556 | |||||||
Derivative financial instruments | 37 | 19 | ||||||||
Deferred tax liabilities | 25 | 21 | ||||||||
Retirement benefit deficit | 13 | 259 | 253 | |||||||
Provisions for other liabilities and charges | 17 | 13 | ||||||||
952 | 875 | |||||||||
Current liabilities | ||||||||||
Trade and other payables | 315 | 337 | ||||||||
Current tax liabilities | 57 | 66 | ||||||||
Borrowings and bank overdrafts | 11 | 88 | 200 | |||||||
Derivative financial instruments | 17 | 22 | ||||||||
Provisions for other liabilities and charges | 10 | 23 | ||||||||
Liabilities classified as held for sale | 8 | – | 2 | |||||||
487 | 650 | |||||||||
TOTAL LIABILITIES | 1 439 | 1 525 | ||||||||
TOTAL EQUITY AND LIABILITIES | 2 771 | 2 554 | ||||||||
CONSOLIDATED STATEMENT OF CASH FLOWS
Year ended 31 March | ||||||
Notes | 2017 £m | 2016 £m | ||||
Cash flows from operating activities | ||||||
Profit before tax from continuing operations | 233 | 126 | ||||
Adjustments for: | ||||||
Depreciation of property, plant and equipment | 109 | 80 | ||||
Amortisation of intangible assets | 40 | 35 | ||||
Share-based payments | 21 | 9 | ||||
Exceptional items | 5 | (5) | 17 | |||
Finance income | 6 | (2) | (1) | |||
Finance expense | 6 | 34 | 30 | |||
Share of profit after tax of joint ventures and associates | (32) | (28) | ||||
Changes in working capital and other non-cash movements | 4 | 24 | ||||
Net retirement benefit obligations | (36) | (38) | ||||
Cash generated from continuing operations | 366 | 254 | ||||
Interest paid | (30) | (21) | ||||
Net income tax paid | (35) | (16) | ||||
Cash used in discontinued operations | 8 | (3) | (29) | |||
Net cash generated from operating activities | 298 | 188 | ||||
Cash flows from investing activities | ||||||
Purchase of property, plant and equipment | (127) | (179) | ||||
Purchase of intangible assets | (26) | (19) | ||||
Disposal of property, plant and equipment | 2 | – | ||||
Cash adjustment in respect of previous acquisitions | 3 | – | ||||
Disposal of businesses, net of cash disposed | 3 | – | ||||
Acquisition of businesses, net of cash acquired | 16 | – | (54) | |||
Disposal of joint ventures | 16 | – | 240 | |||
Purchase of available-for-sale financial assets | (4) | (4) | ||||
Disposal of available-for-sale financial assets | 4 | 18 | ||||
Interest received | 2 | 1 | ||||
Dividends received from joint ventures and associates | 29 | 83 | ||||
Net cash (used in)/from investing activities | (114) | 86 | ||||
Cash flows from financing activities | ||||||
Purchase of own shares to trust or treasury | (18) | (7) | ||||
Cash inflow from additional borrowings | 66 | 261 | ||||
Cash outflow from repayment of borrowings | (189) | (286) | ||||
Repayment of capital element of finance leases | (1) | (4) | ||||
Dividends paid to the owners of the Company | 10 | (130) | (130) | |||
Net cash used in financing activities | (272) | (166) | ||||
Net (decrease)/increase in cash and cash equivalents | 11 | (88) | 108 | |||
Cash and cash equivalents: | ||||||
Balance at beginning of year | 317 | 195 | ||||
Net (decrease)/increase in cash and cash equivalents | (88) | 108 | ||||
Currency translation differences | 32 | 14 | ||||
Balance at end of year | 11 | 261 | 317 |
A reconciliation of the movement in cash and cash equivalents to the movement in net debt is presented in Note 11.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Share capital and share premium | Capital redemption reserve |
Other reserves |
Retained earnings | Attributable to the owners of the Company |
| Non- controlling interests (NCI) |
Total equity | ||||||||
£m | £m | £m | £m | £m | £m | £m | |||||||||
At 1 April 2015 | 523 | 8 | 61 | 343 | 935 | 1 | 936 | ||||||||
Year ended 31 March 2016: | |||||||||||||||
Profit for the year - total operations | – | – | – | 163 | 163 | – | 163 | ||||||||
Other comprehensive income/(expense) | – | – | 66 | (5) | 61 | – | 61 | ||||||||
Total comprehensive income | – | – | 66 | 158 | 224 | – | 224 | ||||||||
Share-based payments, net of tax | – | – | – | 6 | 6 | – | 6 | ||||||||
Purchase of own shares to trust or treasury | – | – | – | (7) | (7) | – | (7) | ||||||||
Dividends paid (Note 10) | – | – | – | (130) | (130) | – | (130) | ||||||||
At 31 March 2016 | 523 | 8 | 127 | 370 | 1 028 | 1 | 1 029 | ||||||||
Year ended 31 March 2017: | |||||||||||||||
Profit for the year - total operations | – | – | – | 256 | 256 | – | 256 | ||||||||
Other comprehensive income | – | – | 126 | 43 | 169 | – | 169 | ||||||||
Total comprehensive income | – | – | 126 | 299 | 425 | – | 425 | ||||||||
Share-based payments, net of tax | – | – | – | 24 | 24 | – | 24 | ||||||||
Purchase of own shares to trust or treasury | – | – | – | (18) | (18) | – | (18) | ||||||||
Derecognition of put option on NCI | – | – | – | 3 | 3 | – | 3 | ||||||||
Movement on NCI | – | – | – | – | – | (1) | (1) | ||||||||
Dividends paid (Note 10) | – | – | – | (130) | (130) | – | (130) | ||||||||
At 31 March 2017 | 523 | 8 | 253 | 548 | 1 332 | – | 1 332 | ||||||||
TATE & LYLE PLC
NOTES TO THE FINANCIAL INFORMATIONFOR THE YEAR ENDED 31 MARCH 2017
1. Background
The financial information on pages 16 to 44 is extracted from the Group’s consolidated financial statements for the year ended 31 March 2017, which were approved by the Board of Directors on 24 May 2017.
The financial information does not constitute statutory accounts within the meaning of sections 434(3) and 435(3) of the Companies Act 2006 or contain sufficient information to comply with the disclosure requirements of International Financial Reporting Standards (IFRS) and related interpretations as adopted for use in the European Union.
The Company’s auditors, PricewaterhouseCoopers LLP, have given an unqualified report on the consolidated financial statements for the year ended 31 March 2017. The auditors’ report did not include reference to any matters to which the auditors drew attention without qualifying their report and did not contain any statement under section 498 of the Companies Act 2006. The consolidated financial statements will be filed with the Registrar of Companies, subject to their approval by the Company’s shareholders on 27 July 2017 at the Company’s Annual General Meeting.
2. Basis of preparation
Basis of accounting
The Group’s consolidated financial statements for the year ended 31 March 2017 have been prepared in accordance with International Financial Reporting Standards (IFRS) and related interpretations as adopted for use in the European Union and those parts of the Companies Act 2006 that are applicable to companies reporting under IFRS.
The Directors are satisfied that the Group has adequate resources to continue to operate for a period of not less than 12 months from the date of approval of the financial statements and that there are no material uncertainties around their assessment. Accordingly, the Directors continue to adopt the going concern basis of accounting.
The Group’s principal accounting policies will be set out in Notes 2 and 3 of the Group’s 2017 Annual Report.
Changes in accounting policy and disclosures
In the current year, the Group has adopted, with effect from 1 April 2016, new or revised accounting standards as set out below:
- IFRS 11 Joint arrangements (Amendments)
- IAS 16 Property, plant and equipment (Amendments)
- IAS 38 Intangible assets (Amendments)
- IAS 27 Separate financial statements (Amendments)
- IAS 1 Presentation of financial statements (Amendments)
- Annual Improvements to IFRS – 2012-14 cycles
The adoption of these amendments has had no material effect on the Group’s financial statements.
The following new standards have been issued and are relevant to the Group, but were not effective for the financial year beginning 1 April 2016, and have not been adopted early:
- IFRS 15 – Revenue from Contracts with Customers (effective for the year ending 31 March 2019)The Group has undertaken a review of its commercial arrangements across all significant revenue streams and geographies including assessing the timing of revenue recognition as well as focusing on the accounting for principal and agency relationships, consignment stocks and discounts provided. As a result of the review, the Group has concluded that the adoption of IFRS 15 is not expected to have a material impact on reported revenue or revenue growth rates, and will continue to review its contracts and transactions with customers to ensure compliance with IFRS 15 on adoption.
- IFRS 9 – Financial Instruments (effective for the year ending 31 March 2019)The Group has undertaken a review of the key areas of IFRS 9 focused principally on classification and measurement of financial assets and liabilities, impairment of financial assets and hedge accounting. The Group has concluded that the adoption of IFRS 9 will not have a material impact on its consolidated results or financial position, and will continue to review its activities in these areas to ensure compliance with IFRS 9 upon adoption.
- IFRS 16 – Leases (effective for the year ending 31 March 2020)The standard eliminates the classification of leases as either operating or finance leases and introduces a single accounting model, and will require the Group to recognise substantially all of its current operating lease commitments on the statement of financial position. The financial impact of this, together with any other implications of the standard, will be assessed during the 2018 financial year.
There are no other new standards, new interpretations or amendments to standards or interpretations that have been published that are expected to have a significant impact on the Group’s financial statements.
Seasonality
The Group's principal exposure to seasonality is in relation to working capital. The Group's inventories are subject to seasonal fluctuations reflecting crop harvesting and purchases. Inventory levels typically increase progressively from September to November and gradually reduce in the first six months of the calendar year.
Changes in constant currency
Where changes in constant currency are presented in this statement, they are calculated by retranslating current year results at prior year exchange rates. This represents a change to the methodology applied in previous years, which involved retranslating prior year results at current year exchange rates. This change, which has not had a material impact, has been made to align with how the majority of external stakeholders view constant currency performance comparisons. Reconciliations of the movement in constant currency have been included in the additional information within this document.
Use of alternative performance measures
The Group also presents alternative performance measures, including adjusted operating profit, adjusted profit before tax, adjusted earnings per share, adjusted operating cash flow and adjusted free cash flow, which are used for internal performance analysis and incentive compensation arrangements for employees.
These measures are presented because they provide investors with valuable additional information about the performance of the business. For the years presented, adjusted performance measures exclude, where relevant:
Exceptional items (excluded as they relate to events which are unlikely to recur, are outside the normal course of business and therefore merit separate disclosure in order to provide a better understanding of the Group's underlying financial performance); Amortisation of acquired intangible assets (costs associated with amounts recognised through acquisition accounting that impact earnings compared to organic investments); Net retirement benefit interest (accounting charges or credits which are not linked to the underlying performance of the business. The amounts excluded reflect the net interest cost of post-retirement benefit plans substantially closed to future accrual); and Tax on the above items and tax items that themselves meet these definitions.Alternative performance measures reported by the Group are not defined terms under IFRS and may therefore not be comparable with similarly-titled measures reported by other companies. Reconciliations of the alternative performance measures to the most directly comparable IFRS measures are presented in Note 3.
Exceptional items
Exceptional items comprise items of income and expense, including tax items that are material in amount, relate to events which are unlikely to recur, are outside the normal course of business and therefore merit separate disclosure in order to provide a better understanding of the Group's underlying financial performance. Examples of events that give rise to the disclosure of material items of income and expense as exceptional items include, but are not limited to: impairment events; significant business transformation activities; disposals of operations or significant individual assets; litigation claims by or against the Group; and restructuring of components of the Group’s operations.
All material amounts relating to exceptional items in the Group’s financial statements are classified on a consistent basis across accounting periods.
Discontinued operations
An operation is classified as discontinued if it is a component of the Group that: (i) has been disposed of, or meets the criteria to be classified as held for sale; and (ii) represents a separate major line of business or geographic area of operations or will be disposed of as part of a single co-ordinated plan to dispose of a separate major line of business or geographic area of operations. The results, assets and liabilities and cash flows of discontinued operations are presented separately from those of continuing operations. Discontinued operations comprised the following activities:
- Eaststarch / Morocco
On 31 October 2015, the Group completed the re-alignment of its Eaststarch joint venture leading to the disposal of the majority of the Group’s European Bulk Ingredients business. In a related agreement, the Group also agreed to sell its corn wet mill in Casablanca, Morocco to Archer Daniels Midland Inc. (ADM) and completed this disposal on 1 June 2016.
- Sugars and European Starch Pensions settlements
The Group announced on 29 September 2015, that the Commercial Court in London had handed down a decision in a case brought by American Sugar Refining, Inc. (ASR) in which it made a number of claims in relation to its acquisition of the Group’s European Sugars business in 2010. The European Sugars business formed part of the Group’s discontinued Sugars segment, and accordingly the costs associated with those claims were recognised within discontinued operations.
During the year ended 31 March 2016, the Group also made a settlement payment of £2 million to transfer all remaining obligations under a legacy pension scheme related to the Group’s discontinued European Wheat Starch business, which was disposed of in the 2008 financial year.
3. Reconciliation of alternative performance measures
For the reasons set out in Note 2, the Group presents alternative performance measures including adjusted operating profit, adjusted profit before tax and adjusted earnings per share.
For the years presented, these alternative performance measures exclude, where relevant:– exceptional items;– the amortisation of acquired intangible assets;– net retirement benefit interest; and– tax on the above items and tax items that themselves meet these definitions.
The following table shows the reconciliation of the key alternative performance measures to the most directly comparable measures reported in accordance with IFRS:
Year ended 31 March 2017 | Year ended 31 March 2016 | ||||||||||||
£m unless otherwise stated Continuing operations | IFRS Reported | Adjusting items | Adjusted Reported | IFRS Reported | Adjusting items | Adjusted Reported | |||||||
Sales | 2 753 | – | 2 753 | 2 355 | – | 2 355 | |||||||
Operating profit | 233 | 31 | 264 | 127 | 61 | 188 | |||||||
Net finance expense | (32) | 7 | (25) | (29) | 6 | (23) | |||||||
Share of profit after tax of joint ventures and associates | 32 | – | 32 | 28 | – | 28 | |||||||
Profit before tax | 233 | 38 | 271 | 126 | 67 | 193 | |||||||
Income tax credit/(expense) | 22 | (71) | (49) | (5) | (27) | (32) | |||||||
Non-controlling interests | – | – | – | – | – | – | |||||||
Profit attributable to owners of the Company | 255 | (33) | 222 | 121 | 40 | 161 | |||||||
Basic earnings per share | 55.0p | (7.2p) | 47.8p | 26.1p | 8.6p | 34.7p | |||||||
Diluted earnings per share | 54.2p | (7.1p) | 47.1p | 25.9p | 8.6p | 34.5p | |||||||
Effective tax rate | (9.6%) | 18.2% | 4.0% | 16.5% |
The following table shows the reconciliation of the adjusting items in the current and comparative year:
Year ended 31 March | ||||||
Continuing operations | Notes | 2017 £m | 2016 £m | |||
Exceptional items in operating profit | 5 | 19 | 50 | |||
Amortisation of acquired intangible assets | 12 | 11 | ||||
Total excluded from adjusted operating profit | 31 | 61 | ||||
Net retirement benefit interest | 6 | 7 | 6 | |||
Total excluded from adjusted profit before tax | 38 | 67 | ||||
Tax on adjusting items | 7 | (6) | (27) | |||
Exceptional deferred tax credits | 5, 7 | (65) | – | |||
Total excluded from adjusted profit attributable to owners of the Company | (33) | 40 |
The Group also presents two alternative cash flow measures which are defined as follows:
(a) Adjusted free cash flow represents cash generated from continuing operations excluding the impact of exceptional items, less net interest paid, less income tax paid, less capital expenditure.
(b) Adjusted operating cash flow is defined as adjusted free cash flow from continuing operations, adding back net interest paid, tax paid and retirement cash contributions, and excluding derivative and margin call movements within working capital.
The following table shows the reconciliation of these alternative cash flow performance measures:
| Year ended 31 March | ||||
2017 | 2016* | ||||
£m | £m | ||||
Adjusted operating profit from continuing operations | 264 | 188 | |||
Adjusted for: | |||||
Depreciation and adjusted amortisation | 137 | 104 | |||
Share-based payments charge | 21 | 9 | |||
Changes in working capital and other non-cash movements | 4 | 24 | |||
Net retirement benefit obligations | (36) | (38) | |||
Capital expenditure | (153) | (198) | |||
Net interest and tax paid | (63) | (36) | |||
Adjusted free cash flow | 174 | 53 | |||
Add back: net interest and tax paid | 63 | 36 | |||
Add back: net retirement cash contributions | 42 | 40 | |||
Less: derivatives and margin call movements within changes in working capital | (6) | (5) | |||
Adjusted operating cash flow | 273 | 124 |
* Restated to reflect exclusion of operating post-retirement benefit costs.
The Group presents certain financial measures as defined in its external financial covenants as well as return on capital employed (ROCE) metrics as Key Performance Indicators. Net debt to EBITDA and interest cover are defined under the Group’s financial covenants and reported on a proportionate consolidation basis. For financial covenant purposes these ratios are calculated based on the accounting standards that applied for the 2014 financial year, with new accounting standards adopted by the Group subsequent to 1 April 2014 disregarded. Net debt is calculated using average currency exchange rates. Average invested operating capital represents the average at the beginning and end of the period of shareholders’ equity excluding net debt, net tax assets/liabilities, investment in joint ventures and associates and net retirement benefit obligations. All ratios are calculated based on unrounded figures in £ million. The following table presents the calculation of these alternative measures:
31 March | |||||||
2017 | 2016 | ||||||
£m | £m | ||||||
Calculation of Net debt to EBITDA ratio – on a financial covenant basis | |||||||
Net debt (see Note 11) | 452 | 434 | |||||
Further adjustments set out in financial covenants: | |||||||
to reflect use of average exchange rates in translating net debt | (13) | (11) | |||||
Net debt – on a financial covenant basis | 439 | 423 | |||||
Adjusted operating profit | 264 | 188 | |||||
Further adjustments set out in financial covenants: | |||||||
to reflect proportionate consolidation | 48 | 44 | |||||
to exclude charges for share-based payments | 21 | 9 | |||||
to add back depreciation and adjusted amortisation | 137 | 104 | |||||
Pre-exceptional EBITDA | 470 | 345 | |||||
Net debt to EBITDA ratio (times) | 0.9 | 1.2 | |||||
Calculation of interest cover ratio – on a financial covenant basis | |||||||
Adjusted operating profit | 264 | 188 | |||||
Further adjustments set out in financial covenants: | |||||||
to reflect proportionate consolidation | 43 | 38 | |||||
to exclude charges for share-based payments | 21 | 9 | |||||
Operating profit before exceptional items and amortisation of intangible assets – on a financial covenant basis | 328 | 235 | |||||
Adjusted net finance expense | 25 | 23 | |||||
Further adjustments set out in financial covenants: | |||||||
to reflect proportionate consolidation | – | – | |||||
Other | (1) | (1) | |||||
Net finance expense – on a financial covenant basis | 24 | 22 | |||||
Interest cover ratio (times) | 13.9 | 10.7 | |||||
| 31 March | ||||||
2017 | 2016 | 2015 | |||||
£m | £m | £m | |||||
Calculation of return on capital employed | |||||||
Adjusted operating profit | 264 | 188 | |||||
Add back amortisation on acquired intangible assets | (12) | (11) | |||||
Profit before interest, tax and exceptional items from continuing operations for ROCE | 252 | 177 | |||||
Goodwill and other intangible assets | 401 | 390 | 340 | ||||
Property, plant and equipment | 1 061 | 926 | 750 | ||||
Working capital, provisions and non-debt derivatives | 394 | 323 | 339 | ||||
Other | – | 29 | 31 | ||||
Invested operating capital of continuing operations | 1 856 | 1 668 | 1 460 | ||||
Average invested operating capital | 1 762 | 1 564 | |||||
Return on capital employed (ROCE) % | 14.3 | 11.3 |
4. Segment information
Segment information is presented on a basis consistent with the information presented to the Board (the designated Chief Operating Decision Maker) for the purposes of allocating resources within the Group and assessing the performance of the Group’s businesses. Continuing operations comprise two operating segments: Speciality Food Ingredients and Bulk Ingredients. Central, which comprises central costs including head office, treasury and re-insurance activities, does not meet the definition of an operating segment under IFRS 8 ‘Operating Segments’ but no sub-total is shown for the Group’s two operating segments in the tables below so as to be consistent with the presentation of segment information presented to the Board. Both segments are served by a single manufacturing network, and receive services from a number of global support functions. The segmental allocation of costs is performed using standard product costs to allocate all direct costs (including plant-based depreciation) and allocation keys for all indirect costs (including share-based payments and amortisation) which reflect the value of service provided to each operating unit, consistently applied over time.
The Board uses adjusted operating profit as the measure of the profitability of the Group’s businesses. Adjusted operating profit is, therefore, the measure of segment profit presented in the Group’s segment disclosures. Adjusted operating profit represents operating profit before specific items that are considered to hinder comparison of the trading performance of the Group’s businesses year-on-year. During the years presented, the items excluded from operating profit in arriving at adjusted operating profit were the amortisation of acquired intangible assets and exceptional items. The segmental classification of exceptional items is detailed in Note 5.
An analysis of total assets and total liabilities by operating segment is not presented to the Board but it does receive segmental analysis of net working capital (inventories, trade and other receivables, less trade and other payables). Accordingly, the amounts presented for segment assets and segment liabilities in the tables below represent those assets and liabilities that comprise elements of net working capital. The segmental split of working capital allocates raw material and co-product inventories, and associated payables, based on the segmental split of primary capacity. Other payables, work in progress and finished goods inventories and receivables are allocated based on the products to which they relate. The segment results were as follows:
(a) Segment sales and results
| Year ended 31 March | ||||||
Sales | Notes | 2017 £m | 2016 £m | ||||
Speciality Food Ingredients | 996 | 897 | |||||
Bulk Ingredients | 1 757 | 1 458 | |||||
Sales – continuing operations | 2 753 | 2 355 | |||||
Sales – discontinued operations | 8 | 3 | 13 | ||||
Sales – total operations | 2 756 | 2 368 | |||||
Adjusted operating profit – continuing operations | |||||||
Speciality Food Ingredients | 181 | 150 | |||||
Bulk Ingredients | 129 | 84 | |||||
Central | (46) | (46) | |||||
Adjusted operating profit – continuing operations | 264 | 188 | |||||
Adjusting items: | |||||||
– exceptional items | 5 | (19) | (50) | ||||
– amortisation of acquired intangible assets | (12) | (11) | |||||
Operating profit – continuing operations | 233 | 127 | |||||
Finance income | 6 | 2 | 1 | ||||
Finance expense | 6 | (34) | (30) | ||||
Share of profit after tax of joint ventures and associates | 32 | 28 | |||||
Profit before tax – continuing operations | 233 | 126 | |||||
Profit before tax – discontinued operations | 8 | 1 | 47 | ||||
Profit before tax – total operations | 234 | 173 |
Year ended 31 March | |||||
| 2017 % | 2016 % | |||
Adjusted operating margin | |||||
Speciality Food Ingredients | 18.2% | 16.7% | |||
Bulk Ingredients | 7.3% | 5.8% | |||
Central | n/a | n/a | |||
Total – continuing operations | 9.6% | 8.0% |
(b) Segment assets/(liabilities)
At 31 March 2017 | |||||||
Assets £m | Liabilities £m | Net £m | |||||
Net working capital | |||||||
Speciality Food Ingredients | 371 | (129) | 242 | ||||
Bulk Ingredients | 349 | (146) | 203 | ||||
Central | 13 | (50) | (37) | ||||
Group working capital – continuing and total operations | 733 | (325) | 408 | ||||
Other assets/(liabilities) | 2 038 | (1 114) | 924 | ||||
Group assets/(liabilities) | 2 771 | (1 439) | 1 332 | ||||
At 31 March 2016 | |||||||
Assets £m | Liabilities £m | Net £m | |||||
Net working capital | |||||||
Speciality Food Ingredients | 339 | (150) | 189 | ||||
Bulk Ingredients | 341 | (146) | 195 | ||||
Central | 11 | (54) | (43) | ||||
Group working capital – continuing operations | 691 | (350) | 341 | ||||
Group working capital – discontinued operations | 5 | (2) | 3 | ||||
Group working capital – total operations | 696 | (352) | 344 | ||||
Other assets/(liabilities) | 1 858 | (1 173) | 685 | ||||
Group assets/(liabilities) | 2 554 | (1 525) | 1 029 |
5. Exceptional items
Exceptional items recognised in arriving at operating profit were as follows:
Year ended 31 March | ||||||
2017 | 2016 | |||||
Footnotes | £m | £m | ||||
Continuing operations | ||||||
Business re-alignment – impairment, restructuring and other net costs | (a) | (5) | (48) | |||
Asset (impairments)/reversals and related costs | (b) | (26) | 3 | |||
US retirement benefit obligation settlement gain | (c) | 9 | – | |||
Tate & Lyle Ventures disposals | (d) | 3 | 7 | |||
SPLENDA® Sucralose – revised table top commercial agreement | (e) | – | (2) | |||
US litigation | (f) | – | (15) | |||
Slovakia re-measurement gain | (g) | – | 5 | |||
Exceptional items – continuing operations* | (19) | (50) | ||||
Discontinued operations | ||||||
Business re-alignment – Eaststarch and Morocco disposals | (h) | 1 | 64 | |||
ASR litigation settlement | (i) | – | (18) | |||
Exceptional items – discontinued operations | 1 | 46 | ||||
Exceptional items – total operations | (18) | (4) |
* Net tax on exceptional items within continuing operations was £nil (2016 – £21 million net credit).
In addition, the following exceptional tax items were recognised in the current and comparative year:
Year ended 31 March | ||||||
2017 | 2016 | |||||
Footnotes | £m | £m | ||||
Continuing operations | ||||||
Recognition of UK tax losses | (j) | 34 | – | |||
Sucralose IP transfer | (k) | 31 | – | |||
Exceptional deferred tax credit – continuing operations | 65 | – | ||||
Discontinued operations | ||||||
Moroccan tax matters | (l) | – | (5) | |||
Exceptional tax charge – discontinued operations | – | (5) | ||||
Exceptional tax credit/(charge) – total operations | 65 | (5) |
Continuing operations – within operating profit
(a) In the year ended 31 March 2017, the Group recognised a further net £5 million charge (£6 million of additional cash costs offset by a £1 million non-cash credit) in respect of the business re-alignment of SPLENDA® Sucralose and its European operations. Cash payments in respect of this re-alignment were £21 million. The net £5 million charge was recognised within the Speciality Food Ingredients segment.
In the year ended 31 March 2016, the Group recognised exceptional costs relating to business re-alignment totalling £48 million. Of this charge, £43 million was recognised within the Speciality Food Ingredients segment, and £5 million was classified within Central costs. Of this total charge, £29 million was paid in cash in 2016.
The final total of business re-alignment costs relating to the Group’s restructuring programme announced in April 2015 was £171 million, with £61 million being cash costs and £110 million being non-cash costs.
(b) In the year ended 31 March 2017, the Group recognised a net £13 million exceptional charge in respect of its Brazilian Food Systems business, Gemacom Tech Indústria E Comércio S.A.. The charge comprised a partial impairment of goodwill totalling £16 million, reflecting lower growth expectations against the backdrop of a significantly weakened macroeconomic outlook in Brazil, and a credit of £3 million arising from lower contingent consideration now expected to fall due in 2019 under the terms of the December 2014 acquisition agreement. The net charge was recognised within the Speciality Food Ingredients segment.
In the year ended 31 March 2017, the Group recognised a £7 million charge in respect of its equity interest in Jiangsu Tate & Lyle Howbetter Food Co., Ltd, its Food Systems subsidiary in China, which the Group sold on 23 December 2016. The charge comprised a £3 million cost reflecting the impact of impairing and deconsolidating the Group’s investment (itself a cash generating unit) before disposal, together with a £4 million charge for associated costs. Accordingly, the Group has derecognised the £3 million financial liability previously recorded in equity for the written put option over the minority shareholder’s equity interest. Cash payments for costs totalled £3 million to date. This charge was recognised within the Speciality Food Ingredients segment.
Also recognised in the year ended 31 March 2017 was a non-cash charge of £6 million in respect of the impairment of certain redundant assets at our Decatur facility in the US, that are no longer in use in the business. The charge was recognised within the Bulk Ingredients segment.
In the year ended 31 March 2016, the Group recognised a non-cash exceptional credit of £3 million in respect of the recognition of a partial reversal of an impairment of plant and equipment assets which were previously impaired through an exceptional charge. The exceptional credit was classified within the Bulk Ingredients segment.
(c) During the year ended 31 March 2017, the Group recognised a £9 million non-cash gain in respect of the settlement of certain elements of its US retirement benefit plan obligations. Under the settlement, some deferred members of the plans elected to receive a lump sum during the year ended 31 March 2017, in exchange for surrendering their rights to future payments under the scheme. The exceptional gain was recognised within the Bulk Ingredients segment (£6 million) and the Speciality Food Ingredients segment (£3 million).
(d) In the year ended 31 March 2017, the Group recognised a £3 million cash gain, primarily in respect of deferred consideration received following disposal of part of its venture fund portfolio which was previously classified as an available-for-sale financial asset. This profit was classified within central costs.
In the year ended 31 March 2016, the Group recognised a net £7 million gain (£9 million gain partially offset by a £2 million loss), primarily from disposals in its venture fund portfolio.
(e) In the year ended 31 March 2016, the Group received cash compensation of £5 million related to SPLENDA® Sucralose and the renegotiation of our commercial agreements for the SPLENDA® Sucralose brand table top business. The Group also wrote off a marketing related intangible asset (loss of £9 million) and wrote back an associated payable (gain of £2 million). These amounts were all classified within the Speciality Food Ingredients segment.
(f) In the year ended 31 March 2016, the Group recognised a £15 million exceptional charge in respect of two US litigation cases: one brought by the American Sugar Association (£9 million – cash settled); and another in respect of the Passaic River litigation (£6 million). See Note 14 for further details.
(g) In the year ended 31 March 2016, as part of the re-alignment of the Eaststarch joint venture, the Group recognised an exceptional gain of £5 million within continuing operations reflecting the re-measurement to fair value of its existing investment in Slovakia. This gain was classified within the Speciality Food Ingredients segment.
Net tax on exceptional items within continuing operations was £nil (2016 – £21 million net credit). Tax credits/charges on exceptional items are only recognised to the extent that gains/losses incurred are expected to result in tax recoverable/payable in the future.
Discontinued operations – within operating profit
(h) On 1 June 2016, the Group completed the sale of its corn wet mill in Casablanca, Morocco to ADM, receiving gross cash proceeds of £4 million. In the year ended 31 March 2017, following completion of this disposal, the Group recognised a £1 million exceptional gain resulting from the recycling of cumulative foreign exchange translation gains from reserves to the income statement. This non-cash gain was recognised within the Bulk Ingredients segment.
In the year ended 31 March 2016, the Group recognised a net exceptional gain of £64 million in relation to the exit from a substantial part of its European Bulk Ingredients business. The Group recognised an exceptional profit on disposal of £68 million in respect of the disposal of its share in the Eaststarch joint venture (see Note 16). The Group also recognised a £4 million non-cash impairment charge in respect of its Bulk Ingredients facility in Morocco with an agreement reached with ADM to purchase this facility. The impairment represented the excess of book carrying value over the expected proceeds.
(i) In the year ended 31 March 2016, the Group recognised an £18 million exceptional charge within discontinued operations for settlement made with American Sugar Refining, Inc. (‘ASR’) in respect of claims made in relation to its acquisition of the Group’s EU Sugars business in September 2010.
There was no tax on discontinued exceptional items in either the current or comparative year.
Continuing operations – exceptional taxation items
(j) In the year ended 31 March 2017, following changes in UK tax legislation and changes to the internal financing arrangements we use to fund our international businesses, the Group recognised an exceptional deferred tax credit of £34 million, reflecting previously unrecognised tax losses in the UK, which, based on enacted legislation, are now expected to be utilised against future UK taxable profits.
(k) During the year ended 31 March 2017, the Group undertook the transfer at fair value of its sucralose intellectual property assets from the UK to the US, to align ownership with the corresponding manufacturing base following the move to consolidate all sucralose production into our US facility in the 2016 financial year. This transaction led to the recognition of an exceptional deferred tax credit of £31 million, reflecting the anticipated future tax benefits.
Discontinued operations – exceptional taxation items
(l) During the year ended 31 March 2016, the Group recognised an exceptional tax charge of £5 million in discontinued operations in respect of historical tax matters relating to the Moroccan facility which the Group has now sold to ADM.
Exceptional cash flows
Year ended 31 March | ||||||
2017 | 2016 | |||||
Net cash outflow on exceptional items: | Footnotes | £m | £m | |||
Continuing operations | ||||||
Business re-alignment – impairment, restructuring and other net costs | (a) | (21) | (29) | |||
Asset (impairment)/reversals and related costs | (b) | (3) | – | |||
SPLENDA® Sucralose – revised table top commercial agreement | (e) | – | 5 | |||
US litigation | (f) | – | (9) | |||
Net cash outflow – exceptional items | (24) | (33) | ||||
Income statement charge – included in profit before tax | 19 | 50 | ||||
Adjustment for: exceptional items – per cash flow statement | (5) | 17 |
In addition, in the year ended 31 March 2017, there were exceptional cash flows relating to the sale of assets from the Group’s venture fund portfolio totalling £2 million (2016 – £18 million) recognised within cash from investing activities.
6. Finance income and finance expense
Year ended 31 March | ||||||
Continuing operations | Note | 2017 £m | 2016 £m | |||
Net finance expense | ||||||
Interest payable on bank and other borrowings | (25) | (22) | ||||
Fair value hedges: | ||||||
– fair value loss on interest rate derivatives | (4) | (4) | ||||
– fair value adjustment of hedged borrowings | 4 | 4 | ||||
Finance lease interest | (1) | (1) | ||||
Net retirement benefit interest | 13 | (7) | (6) | |||
Unwinding of discount on liabilities | (1) | (1) | ||||
Finance expense | (34) | (30) | ||||
Finance income | 2 | 1 | ||||
Net finance expense | (32) | (29) | ||||
Reconciliation to adjusted net finance expense | Note | £m | £m | |||
Net finance expense | (32) | (29) | ||||
Net retirement benefit interest | 7 | 6 | ||||
Adjusted net finance expense – continuing operations | 3 | (25) | (23) |
Finance expense is shown net of borrowing costs capitalised within property, plant and equipment of £2 million (2016 – £2 million) at a capitalisation rate of 3.8% (2016 – 3.3%).
Interest payable on other borrowings includes £0.2 million (2016 – £0.2 million) of dividends in respect of the Group’s 6.5% cumulative preference shares. Finance income and finance expense relate wholly to continuing operations.
7. Income tax expense
Year ended 31 March | |||||||||
Continuing operations | 2017 £m | 2016 £m | |||||||
Current tax: | |||||||||
– United Kingdom | – | – | |||||||
– Overseas | (23) | (32) | |||||||
Adjustments in respect of previous years | – | 2 | |||||||
(23) | (30) | ||||||||
Deferred tax: | |||||||||
Credit for the year | 45 | 24 | |||||||
Adjustments in respect of previous years | – | 1 | |||||||
Income tax credit/(expense) | 22 | (5) | |||||||
Reconciliation to adjusted income tax expense – continuing operations | Note | £m | £m | ||||||
Income tax credit/(expense) | 22 | (5) | |||||||
Taxation on exceptional items, amortisation of acquired intangibles and net retirement benefit interest | (6) | (27) | |||||||
Exceptional deferred tax credits | 5 | (65) | – | ||||||
Adjusted income tax expense – continuing operations | 3 | (49) | (32) |
The Group’s adjusted effective tax rate on continuing operations, calculated on the basis of the adjusted income tax expense of £49 million (2016 – £32 million) as a proportion of adjusted profit before tax of £271 million (2016 – £193 million) was 18.2% (2016 – 16.5%).
The Group’s reported tax rate on continuing operations, calculated on the basis of the reported income tax credit of £22 million (2016 – charge of £5 million) as a proportion of profit before tax of £233 million (2016 – £126 million) was a credit of 9.6% (2016 – charge of 4.0%).
The Group’s income tax credit for the year ended 31 March 2017 of £22 million (2016 – charge of £5 million) is stated after recognition of a net deferred tax credit of £45 million (2016 – £25 million). The deferred tax credit comprises exceptional deferred tax credits of £65 million (2016 – £nil) partially offset by underlying net deferred tax charges of £20 million (2016 – £25 million net credit).
Exceptional deferred tax credits recognised in the year of £65 million comprised two items. Firstly, changes to UK tax legislation and the Group’s internal financing structure which led to the recognition of an exceptional deferred tax credit of £34 million arising from previously unrecognised tax losses in the UK, which, based on enacted legislation, are now expected to be utilised against future UK taxable profits. Secondly, the Group also transferred at fair value its sucralose intellectual property assets from the UK to the US. This transfer led to the recognition of an exceptional deferred tax credit of £31 million. Further details can be found in Note 5.
The Group’s adjusted income tax charge of £49 million (2016 – £32 million) is stated before the exceptional deferred tax credits above, and the tax impact of the adjustments made between reported and adjusted profit before tax (being adjustments for amortisation of acquired intangibles, exceptional items in operating profit and net retirement benefit interest items).
The Group had tax losses of £508 million at 31 March 2017 (2016 – £753 million) for which no deferred tax has been recognised as there is uncertainty as to whether taxable profits against which these assets may be recovered, will be available.
The standard rate of corporation tax in the UK reduced from 20% to 19% with effect from 1 April 2017 and is expected to reduce from 19% to 17% with effect from 1 April 2020. Tax legislation in the countries the Group operates in, notably the US is subject to increased levels of geopolitical uncertainty. Further changes in tax legislation could have a material impact on the Group’s tax charge and/or the amount of deferred tax recognised in future accounting periods.
8. Discontinued operations and assets classified as held for sale
The discontinued operations of the Group are disclosed in Note 2.
The results of the discontinued operations which have been included in the consolidated income statement were as follows:
Year ended 31 March 2017 | |||||||||
Discontinued operations | Notes | Eaststarch / Morocco Total Discontinued £m | |||||||
Sales | 4 | 3 | |||||||
Operating profit including exceptional items | 1 | ||||||||
Profit for the year – discontinued operations | 1 | ||||||||
Basic and diluted earnings per share – discontinued operations | 9 | 0.2p |
On 1 June 2016, the Group completed the sale of its corn wet mill in Casablanca, Morocco to ADM, receiving gross cash proceeds of £4 million and recognising a £1 million exceptional gain in the year ended 31 March 2017 (see Note 5).
Year ended 31 March 2016 | |||||||||
Discontinued operations | Notes | Eaststarch /Morocco£m | Sugars /EU Starch£m | TotalDiscontinued£m | |||||
Sales | 4 | 13 | – | 13 | |||||
Operating profit/(loss) including exceptional items | 65 | (20) | 45 | ||||||
Share of profit after tax of joint ventures and associates | 2 | – | 2 | ||||||
Profit/(loss) before tax | 67 | (20) | 47 | ||||||
Income tax charge (exceptional item) | 5 | (5) | – | (5) | |||||
Profit/(loss) for the year – discontinued operations | 62 | (20) | 42 | ||||||
Basic earnings per share – discontinued operations | 9 | 9.0p | |||||||
Diluted earnings per share – discontinued operations | 9 | 8.9p |
In the year ended 31 March 2016, sales of £13 million were recognised by the Group’s corn wet mill in Casablanca, Morocco. The Group realised an exceptional profit on disposal of £68 million in respect of the disposal of the Hungarian, Bulgarian and Turkish Eaststarch plants. This exceptional profit was partially offset by a £3 million operating loss in relation to the Group’s corn wet mill in Casablanca, Morocco which included an exceptional impairment charge of £4 million (see Note 5). The £20 million loss relating to Sugars and EU Starch comprised the £18 million ASR charge as described in Note 5 and a £2 million Amylum UK Pension Scheme payment.
The results of the discontinued operations which have been included in the consolidated statement of cash flows were as follows:
Year ended 31 March 2017 | |||||||||||||
Discontinued operations | Eaststarch / Morocco Total Discontinued £m | ||||||||||||
Profit before tax from discontinued operations | 1 | ||||||||||||
Adjustment for: Exceptional items and changes in working capital | (4) | ||||||||||||
Cash used in discontinued operations | (3) |
Year ended 31 March 2016 | |||||||||||
Discontinued operations | Eaststarch /Morocco£m | Sugars / EUstarch£m | TotalDiscontinued£m | ||||||||
Profit/(loss) before tax from discontinued operations | 67 | (20) | 47 | ||||||||
Adjustments for: Exceptional items and changes in working capital | (69) | (5) | (74) | ||||||||
Share of profit after tax of joint ventures and associates | (2) | – | (2) | ||||||||
Cash used in discontinued operations | (4) | (25) | (29) |
Assets classified as held for sale
There were no assets or liabilities classified as held for sale at 31 March 2017.
At 31 March 2016, the assets and liabilities of Tate & Lyle Morocco SA were classified as held for sale, based on the agreement to sell to ADM, which completed on 1 June 2016. The carrying amounts of assets and liabilities totalled £5 million (consisting of assets totalling £7 million and liabilities totalling £2 million) after recognition of a £4 million impairment charge (see Note 5).
9. Earnings per share
Basic earnings per share is calculated by dividing the profit attributable to owners of the Company by the weighted average number of ordinary shares in issue during the year, excluding an average of 4 million shares (2016 – 4 million shares) held by the Company and the Employee Benefit Trust to satisfy awards made under the Group’s share-based incentive plans.
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares in issue to assume conversion of potentially dilutive ordinary shares, reflecting vesting assumptions on employee share plans, as well as the profit attributable to owners of the Company for any proceeds on such conversions. Potentially dilutive ordinary shares arise from awards made under the Group’s share-based incentive plans. Potentially dilutive ordinary shares are dilutive only when the average market price of the Company’s ordinary shares during the period exceeds their exercise price (options) or issue price (other awards). The greater any such excess, the greater the dilutive effect. The average market price of the Company’s ordinary shares during the year was 695p (2016 – 574p). The dilutive effect of share-based incentives was 7.1 million shares (2016 – 3.4 million shares).
Year ended 31 March 2017 | Year ended 31 March 2016 | ||||||||||||||||||||||||
Continuing operations | Discontinued operations | Total | Continuing operations | Discontinued Operations | Total | ||||||||||||||||||||
Profit attributable to owners of the Company (£ million) | 255 | 1 | 256 | 121 | 42 | 163 | |||||||||||||||||||
Weighted average number of ordinary shares (millions) – basic | 464.1 | 464.1 | 464.1 | 464.3 | 464.3 | 464.3 | |||||||||||||||||||
Basic earnings per share | 55.0p | 0.2p | 55.2p | 26.1p | 9.0p | 35.1p | |||||||||||||||||||
Weighted average number of ordinary shares (millions) – diluted | 471.2 | 471.2 | 471.2 | 467.7 | 467.7 | 467.7 | |||||||||||||||||||
Diluted earnings per share | 54.2p | 0.2p | 54.4p | 25.9p | 8.9p | 34.8p |
Adjusted earnings per share
A reconciliation between profit attributable to owners of the Company from continuing operations and the equivalent adjusted metric, together with the resulting adjusted earnings per share metrics can be found below:
Year ended 31 March | |||||||||
Continuing operations | Notes | 2017 £m | 2016 £m | ||||||
Profit attributable to owners of the Company | 255 | 121 | |||||||
Adjusting items: | |||||||||
– exceptional items | 5 | 19 | 50 | ||||||
– amortisation of acquired intangible assets | 12 | 11 | |||||||
– net retirement benefit interest | 6,13 | 7 | 6 | ||||||
– tax effect of the above adjustments | 7 | (6) | (27) | ||||||
– exceptional deferred tax credits | 5,7 | (65) | – | ||||||
Adjusted profit attributable to owners of the Company | 3 | 222 | 161 | ||||||
Adjusted basic earnings per share (pence) – continuing operations | 47.8p | 34.7p | |||||||
Adjusted diluted earnings per share (pence) – continuing operations | 47.1p | 34.5p |
10. Dividends on ordinary shares
The Directors propose a final dividend for the financial year of 19.8p per ordinary share that, subject to approval by shareholders, will be paid on 1 August 2017 to shareholders on the Register of Members on 30 June 2017.
Based on the number of ordinary shares outstanding at 31 March 2017 and the proposed amount, the final dividend for the financial year is expected to amount to £92 million. Total dividends paid during the year were £130 million (2016 – £130 million).
Dividends on ordinary shares in respect of the financial year:
Year ended 31 March | ||||||||||
2017 Pence | 2016 Pence | |||||||||
Proposed in respect of the financial year: | ||||||||||
Interim | 8.2 | 8.2 | ||||||||
Final | 19.8 | 19.8 | ||||||||
28.0 | 28.0 | |||||||||
Paid in the financial year: | ||||||||||
Interim – in respect of the financial year | 8.2 | 8.2 | ||||||||
Final – in respect of the prior financial year | 19.8 | 19.8 | ||||||||
28.0 | 28.0 |
11. Net debt
The components of the Group’s net debt are as follows:
At 31 March | ||||||||||
2017 £m | 2016 £m | |||||||||
Non-current borrowings | (604) | (556) | ||||||||
Current borrowings and bank overdrafts | (88) | (200) | ||||||||
Debt-related derivative financial instruments | (21) | 5 | ||||||||
Cash and cash equivalents | 261 | 317 | ||||||||
Net debt | (452) | (434) |
Debt-related derivative financial instruments represent the net fair value of currency and interest rate swaps that are used to manage the currency and interest rate profile of the Group’s net debt. At 31 March 2017, the net fair value of these derivatives comprised assets of £17 million (2016 – £24 million) and liabilities of £38 million (2016 – £19 million).
Movements in the Group’s net debt were as follows:
Year ended 31 March | ||||||||||
2017 £m | 2016 £m | |||||||||
Net debt at beginning of the year | (434) | (555) | ||||||||
(Decrease)/increase in cash and cash equivalents in the year | (88) | 108 | ||||||||
Net decrease in borrowings* | 124 | 29 | ||||||||
Fair value and other movements | 3 | (1) | ||||||||
Currency translation differences | (57) | (15) | ||||||||
(Increase)/decrease in net debt in the year | (18) | 121 | ||||||||
Net debt at end of the year | (452) | (434) |
* Where relevant, net change in borrowings includes repayments of capital elements of finance leases of £1 million (2016 - £4 million).
12. Investments in Joint Ventures
A reconciliation of the carrying amount of the Group’s interest in joint ventures (at share) can be found in the below table:
Year ended 31 March | ||||||||||
2017 £m | 2016 £m | |||||||||
Investments in joint ventures at beginning of the year | 82 | 323 | ||||||||
Share of profit after tax of joint ventures – total operations | 32 | 30 | ||||||||
Disposal (including goodwill) | – | (177) | ||||||||
Dividends paid | (29) | (82) | ||||||||
Other comprehensive income/(expense) (including exchange) | 7 | (12) | ||||||||
Investments in joint ventures at end of the year | 92 | 82 |
The disposal in the year ended 31 March 2016 reflects the re-alignment of the Group’s interest in the Eaststarch joint venture.
13. Retirement benefit obligations
At 31 March 2017, the net liability in respect of retirement benefits was £139 million (2016 – £208 million). The £69 million deficit improvement was driven primarily by an increase in the surplus of the main UK scheme reflecting an increase in the value of all asset classes and lower retirement benefit obligations driven by reduced mortality rates, partially offset by a reduction in the discount rate used to discount future pension obligations. The movement in the net liability is analysed as follows:
At 31 March 2017 | At 31 March 2016 | ||||||||||||||||
Pensions £m | Medical benefits £m | Total £m | Pensions £m | Medical benefits £m | Total £m | ||||||||||||
Present value of the benefit obligation | (1 693) | (76) | (1 769) | (1 568) | (66) | (1 634) | |||||||||||
Fair value of plan assets | 1 630 | – | 1 630 | 1 426 | – | 1 426 | |||||||||||
Net liability | (63) | (76) | (139) | (142) | (66) | (208) | |||||||||||
Presented as: | |||||||||||||||||
Deficits | (183) | (76) | (259) | (187) | (66) | (253) | |||||||||||
Surpluses | 120 | – | 120 | 45 | – | 45 | |||||||||||
Net liability | (63) | (76) | (139) | (142) | (66) | (208) |
Changes in the net liability during the year are analysed as follows:
Year ended 31 March 2017 | ||||||||||||
Pensions £m | Medical benefits £m | Total £m | ||||||||||
Net liability at 1 April 2016 | (142) | (66) | (208) | |||||||||
(Increase)/decrease in the benefit obligation: | ||||||||||||
– service cost - current | (2) | (1) | (3) | |||||||||
– plan administration costs | (3) | – | (3) | |||||||||
– interest on benefit obligation | (56) | (2) | (58) | |||||||||
– net actuarial loss | (105) | (1) | (106) | |||||||||
– benefits paid | 120 | 4 | 124 | |||||||||
– settlement gain (exceptional item – see Note 5) | 9 | – | 9 | |||||||||
– re-measurement of non-qualified deferred compensation arrangements | (2) | – | (2) | |||||||||
– currency translation differences | (86) | (10) | (96) | |||||||||
Net increase in the benefit obligation | (125) | (10) | (135) | |||||||||
Increase/(decrease) in the fair value of plan assets: | ||||||||||||
– interest on plan assets | 51 | – | 51 | |||||||||
– actual return higher than interest on plan assets | 179 | – | 179 | |||||||||
– employer’s contributions | 38 | 4 | 42 | |||||||||
– benefits paid | (120) | (4) | (124) | |||||||||
– currency translation differences | 56 | – | 56 | |||||||||
Net increase in the fair value of plan assets | 204 | – | 204 | |||||||||
Net liability at 31 March 2017 | (63) | (76) | (139) |
The main UK scheme triennial valuation as at 31 March 2016 was concluded during the year, with core funding contributions maintained at £12 million per year, with the Group also committing to extend the supplementary contributions payable into the secured funding account of £6 million per year until 31 March 2023.
14. Contingent liabilities
Passaic River
The Group remains subject to a legal case arising from the notification in 2007 by the U.S. Environmental Protection Agency (‘USEPA’) that Tate & Lyle, along with approximately 70+ others, is a potentially responsible party (‘PRP’) for a 17 mile section of the northern New Jersey Passaic River, a major ‘Superfund’ site. In March 2016, the USEPA issued its Record of Decision (‘ROD’) on the likely cost for the remediation of the lower 8 mile section of the river (the most contaminated). Whilst Tate & Lyle will continue to vigorously defend itself in this matter, in light of the publication of the ROD, the Group took an exceptional charge of £6 million in the year ended 31 March 2016. The Group continues to be unable to estimate a reasonably possible range of loss in respect of the remaining 9 mile section of the river and therefore has not recognised a provision in this regard.
Other claims
The Group is subject to claims and litigation generally arising in the ordinary course of its business, some of which are for substantial amounts. All such actions are strenuously defended but provision is made for liabilities that are considered likely to arise on the basis of current information and legal advice. While there is always uncertainty as to the outcome of any claim or litigation, it is not expected that claims and litigation existing at 31 March 2017 will have a material adverse effect on the Group’s financial position.
15. Capital expenditure and commitments
In the year ended 31 March 2017, there were additions to intangible assets (excluding goodwill and acquired intangibles) of £26 million (2016 – £19 million) and additions to property, plant and equipment of £128 million (2016 – £175 million).
Commitments at the balance sheet date were as follows:
At 31 March | |||||||||||
2017 £m | 2016 £m | ||||||||||
Commitments for the purchase of intangible assets | – | 1 | |||||||||
Commitments for the purchase of property, plant and equipment | 25 | 47 | |||||||||
Total commitments | 25 | 48 |
16. Acquisitions and disposals
Completion of Moroccan Disposal
On 1 June 2016, the Group completed the sale of its corn wet mill in Casablanca, Morocco to ADM, receiving gross cash proceeds of £4 million. The investment had previously been classified as held for sale at 31 March 2016. The Group recognised an operating exceptional impairment charge of £4 million in the year ended 31 March 2016, aligning book value with expected proceeds after allowing for working capital and cash extracted from the business before completion. In the current financial year, the Group recognised a £1 million exceptional gain resulting from the recycling of cumulative foreign exchange translation gains from reserves to the income statement upon disposal of the investment.
During the year ended 31 March 2016, the Group recognised an exceptional tax charge of £5 million within discontinued operations in respect of historical tax matters in Morocco.
Completion of Howbetter disposal
On 23 December 2016, the Group completed the disposal of Jiangsu Tate & Lyle Howbetter Food Co., Ltd, its Food Systems subsidiary in China, recognising a £7 million operating exceptional charge in respect of impairing and deconsolidating the entity prior to disposal, and the associated costs of exiting (see Note 5).
Eaststarch re-alignment
Update in the current financial year
During the year ended 31 March 2017, the Group concluded its purchase price allocation in respect of the acquisition of the remaining 50% of the plant in Slovakia, Amylum Slovakia s.r.o (subsequently renamed Tate & Lyle Boleraz s.r.o.). The Group recognised a £1 million increase to the provisional goodwill that was recognised at 31 March 2016 following a re-measurement of net assets acquired.
Eaststarch re-alignment made during the year ended 31 March 2016
On 31 October 2015, the Group completed the re-alignment of its Eaststarch joint venture with ADM. Under the re-alignment, the Group disposed of the predominantly bulk ingredients plants in Bulgaria, Turkey and Hungary and acquired the remaining 50% interest in the more speciality food ingredients focused plant in Slovakia not already owned by the Group. The Group received net cash consideration of £173 million (€240 million) at closing.
Although the cash consideration was received as a single net amount, IFRS requires this consideration to be grossed-up to determine the cash effectively paid to acquire the 50% interest in the Slovakia business and the cash received for the disposal of the plants in Bulgaria, Turkey and Hungary. In addition, as the acquisition of the Slovakian business was a step acquisition, the Group’s existing interest in this plant was required to be re-measured to its fair value, which was then included as a component of the consideration paid for the acquisition. This gross-up of the net cash consideration was done at fair value. The result was that consideration of £112 million (€156 million) was paid for the acquired business, comprising £56 million (€78 million) of cash consideration and £56 million (€78 million) for the fair value of the Group’s existing interest in Slovakia. Each of the components of the Eaststarch re-alignment, comprising the acquisition accounting for the Slovakia business, the gain on re-measurement of the Group’s existing interest in that plant and the disposal of the plants in Bulgaria, Turkey and Hungary, are outlined below.
Acquisition of Amylum Slovakia s.r.o.
As noted above, as part of the re-alignment of the Eaststarch joint venture, the Group acquired the remaining 50% of the more speciality focused plant in Slovakia, Amylum Slovakia s.r.o., and subsequently renamed it Tate & Lyle Boleraz s.r.o. Total consideration in respect of the Slovakian acquisition was £115 million. The fair value of identifiable net assets acquired was £80 million, resulting in provisional goodwill as at 31 March 2016 of £35 million (which was not deductible for tax purposes).
The plant in Slovakia provides a solid base from which to grow the Group’s Speciality Food Ingredients business in Europe and an opportunity to increase production at the plant over time. Provisional goodwill of £35 million primarily represented the premium paid to acquire an established business with a proven workforce and growth potential in the Speciality Food Ingredients market.
At the same time, two long-term distribution agreements were also put in place under which the Group distributes crystalline fructose, a speciality sweetener, produced by ADM in Turkey and ADM acts as exclusive distributor for bulk ingredients, produced in the Group’s Slovakia and Netherlands facilities.
The acquired business in Slovakia contributed sales of £52 million and an operating profit of £2 million for the period from acquisition on 31 October 2015 until the end of the 2016 financial year (including the amortisation of acquired intangibles recognised from the acquisition). Had the business been acquired at the beginning of the 2016 financial year, it would have contributed sales of £130 million and an operating profit of £5 million in the 2016 financial year. Acquisition related costs were recognised as part of the overall Eaststarch re-alignment transaction costs (within exceptional items) and in cash flows from operating activities in the consolidated statement of cash flows.
The following tables provide a summary of the acquisition accounting:
Year ended 31 March 2016 £m | |||||||||||
Consideration | 56 | ||||||||||
Non cash consideration (fair value of existing interest in Slovakian joint venture) | 56 | ||||||||||
Purchase price adjustments | 3 | ||||||||||
Total consideration | 115 | ||||||||||
Less: fair value of net assets acquired | (80) | ||||||||||
Provisional goodwill at 31 March 2016 | 35 | ||||||||||
Cash flows: | |||||||||||
Total cash consideration (including purchase price adjustments) | (59) | ||||||||||
Less: net cash and working capital adjustments | 5 | ||||||||||
Acquisition of business, net of cash acquired | (54) |
The fair value of net assets acquired was comprised as follows:
Book value on acquisition£m | Fair value Adjustments £m | At 31 March 2016 £m | ||||||||||
Intangible assets (customer relationships £20m, distribution agreement £9m) | – | 29 | 29 | |||||||||
Property, plant and equipment | 48 | (1) | 47 | |||||||||
Inventories | 9 | – | 9* | |||||||||
Trade and other receivables | 9 | – | 9 | |||||||||
Cash and cash equivalents | 6 | – | 6 | |||||||||
Trade and other payables | (10) | – | (10) | |||||||||
Tax liabilities (deferred tax liability £6 million) | (4) | (6) | (10) | |||||||||
Net assets on acquisition | 58 | 22 | 80 |
*Subsequently re-measured in year ended 31 March 2017; see update earlier in this note.
Disposals made during the year ended 31 March 2016
As a result of the Eaststarch re-alignment the Group exited the predominantly bulk ingredient plants in Bulgaria, Turkey and Hungary. The re-alignment of the Group’s interest in Eaststarch resulted in a gain on re-measurement/disposal of £73 million.
Note | 50% Interest in Slovakia £m | Other Eaststarch plants £m |
Total £m | ||||||||||
Consideration | 56 | 229 | 285 | ||||||||||
Purchase price adjustments | 2 | 11 | 13 | ||||||||||
Total consideration | 58 | 240 | 298 | ||||||||||
Total assets disposed | (52) | (133) | (185) | ||||||||||
Foreign exchange recycled from other comprehensive income | – | (34) | (34) | ||||||||||
Disposal cost | (1) | (5) | (6) | ||||||||||
Gain on re-measurement/disposal – reported within exceptional items | 5 | 5 | 68 | 73 | |||||||||
Cash flows: | |||||||||||||
Disposal of joint ventures | 240 | ||||||||||||
Transaction costs (within exceptional cash outflow) | (4) | ||||||||||||
Net cash inflow on disposal | 236 | ||||||||||||
Exceptional gain on re-measurement/disposal reported as follows: | |||||||||||||
Re-measurement of interest in Slovakia – continuing operations | 5 | 5 | |||||||||||
Disposal of other Eaststarch joint ventures – discontinued operations | 5 | 68 | |||||||||||
Total gain on re-measurement/disposal – exceptional items | 73 |
17. Related party disclosures
Transactions entered into by the Company, Tate & Lyle PLC, with subsidiaries and between subsidiaries as well as the resultant balances of receivables and payables are eliminated on consolidation and are not required to be disclosed. Transactions and balances with and between joint ventures will be disclosed in the Group’s 2017 Annual Report. There are no such transactions with associates.
In the year ended 31 March 2017, the Group disposed of, and therefore ceased to have related party transactions with two of its subsidiaries. The Group disposed of its equity interest in Jiangsu Tate & Lyle Howbetter Food Co, Ltd, its Food Systems business in China. The Group also completed the disposal of its interest in its corn wet mill in Casablanca, Morocco. There were no other material changes in related parties or in the nature of related party transactions during the year. Further details can be found in Note 16.
In the year ended 31 March 2016, the Group re-aligned its Eaststarch joint venture and therefore ceased to have related party transactions with it.
18. Foreign exchange rates
The principal exchange rates used to translate the results, assets and liabilities and cash flows of the Group’s foreign operations into pounds sterling were as follows:
Year ended 31 March | |||||||||||||
Average foreign exchange rates | 2017 £1 = | 2016 £1 = | |||||||||||
US dollar | 1.30 | 1.51 | |||||||||||
Euro | 1.19 | 1.37 | |||||||||||
At 31 March | |||||||||||||
Year end foreign exchange rates | 2017 £1 = | 2016 £1 = | |||||||||||
US dollar | 1.25 | 1.44 | |||||||||||
Euro | 1.17 | 1.26 |
19. Events after the reporting period
There were no post balance sheet events requiring disclosure in respect of the year ended 31 March 2017.
TATE & LYLE PLC
ADDITIONAL INFORMATION
Calculation of changes in constant currency
Where changes in constant currency are presented in this statement, they are calculated by retranslating current year results at prior year exchange rates. This represents a change to the methodology applied in previous years, which involved retranslating prior year results at current year exchange rates. This change, which has not had a material impact, has been made to align with how the majority of external stakeholders view constant currency performance comparisons. The following tables provide reconciliation between 2017 performance at actual exchange rates and at constant currency exchange rates. Absolute numbers presented in the tables are rounded for presentational purposes, whereas the growth percentages are calculated on unrounded numbers.
Adjusted performance Continuing operations |
2017 £m |
FX£m | 2017at constant currency£m | Underlyinggrowth £m |
2016 £m |
Change % | Change inconstantcurrency% | |||||||||
Sales | 2 753 | (361) | 2 392 | 37 | 2 355 | 17% | 2% | |||||||||
Speciality Food Ingredients | 181 | (23) | 158 | 8 | 150 | 21% | 5% | |||||||||
Bulk Ingredients | 129 | (18) | 111 | 27 | 84 | 54% | 32% | |||||||||
Central | (46) | (1) | (47) | (1) | (46) | – | (1%) | |||||||||
Adjusted operating profit | 264 | (42) | 222 | 34 | 188 | 40% | 18% | |||||||||
Adjusted net finance expense | (25) | 3 | (22) | 1 | (23) | (9%) | 2% | |||||||||
Share of profit after tax of joint ventures and associates | 32 | (1) | 31 | 3 | 28 | 16% | 13% | |||||||||
Adjusted profit before tax | 271 | (40) | 231 | 38 | 193 | 40% | 20% | |||||||||
Adjusted income tax expense | (49) | 7 | (42) | (10) | (32) | (55%) | (33%) | |||||||||
Adjusted profit after tax | 222 | (33) | 189 | 28 | 161 | 37% | 17% | |||||||||
Adjusted diluted EPS (pence) | 47.1p | (7.0p) | 40.1p | 5.6p | 34.5p | 37% | 16% |
RATIO ANALYSIS
31 March 2017 | 31 March 2016 | |||||||
Net debt to EBITDA – on financial covenant basis | ||||||||
= Net debt | 439 | 423 | ||||||
Pre-exceptional EBITDA | 470 | 345 | ||||||
= 0.9 times | = 1.2 times | |||||||
Interest cover – on financial covenant basis | ||||||||
= Operating profit before exceptional items and amortisation of intangible assets | 328 | 235 | ||||||
Net finance expense | 24 | 22 | ||||||
= 13.9 times | = 10.7 times | |||||||
Earnings dividend cover | ||||||||
= Adjusted basic earnings per share from continuing operations | 47.8 | 34.7 | ||||||
Dividend per share | 28.0 | 28.0 | ||||||
= 1.7 times | = 1.2 times | |||||||
Cash dividend cover | ||||||||
= Adjusted free cash flow from continuing operations | 174 | 53 | ||||||
Cash dividends | 130 | 130 | ||||||
= 1.3 times | = 0.4 times | |||||||
Return on capital employed | ||||||||
= Profit before interest, tax and exceptional items from continuing operations | 252 | 177 | ||||||
Average invested operating capital of continuing operations | 1 762 | 1 564 | ||||||
= 14.3% | = 11.3% | |||||||
Adjusted operating cash flow | 273 | 124* | ||||||
Gearing | ||||||||
= Net debt | 452 | 434 | ||||||
Total equity | 1 332 | 1 029 | ||||||
= 34% | = 42% |
* Restated to reflect exclusion of operating post-retirement benefit costs (see Note 3)
Note:
All ratios are calculated based on unrounded figures in £ million. Net debt to EBITDA, interest cover, Adjusted Free cash flow, Adjusted operating cash flow, Average invested operating capital and return on capital employed are defined and reconciled in Note 3 of the attached financial information. Gearing is prepared using equity accounted net debt and total equity from the consolidated statement of financial position.
View source version on businesswire.com: http://www.businesswire.com/news/home/20170524006300/en/
Copyright Business Wire 2017
Related Shares:
Tate & Lyle