Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Final Results

13th May 2014 07:00

RNS Number : 8886G
Griffin Mining Ld
13 May 2014
 

 

 

60 St James's Street, London SW1A 1LE, United Kingdom

Telephone: + 44 (0)20 7629 7772 Facsimile: + 44 (0)20 7629 7773

E mail: [email protected]

 

13th May 2014

 

PRELIMINARY RESULTS

 

OPERATING PROFIT OF $20.3 MILLION

 

RECORD GOLD PRODUCTION

 

Griffin Mining Limited ("Griffin" or the "Company") has today published its preliminary results for the year ended 31st December 2013. Griffin and its subsidiaries (together the "Group") recorded:

· Operating profit of $20,293,000 in 2013 (2012 $31,174,000);

· Profit before tax of $14,827,000 in 2013 (2012 $27,239,000);

· Profit after tax of $9,756,000 in 2013 (2012 $19,707,000); and

· Profit after non-controlling interests of $8,157,000 in 2013 (2012 $14,835,000)

Overview

Record amounts of ore were mined, hauled and processed in 2013. With the upper mine levels being mined to maximise the extractable amount of ore, grades were lower resulting in lower zinc, lead and silver production in 2013. Gold grades and recoveries have improved such that record gold production was achieved in 2013.

Revenues were further impacted by lower prices for all metals. As a result revenues in 2013 fell to $71,071,000 (2012 $76,860,000).

Whilst processing costs and administration costs have been contained, mining and haulage costs have risen with increased production and further mine development. With lower revenues and increased costs, profits from operations fell to $20,293,000 in 2013 (2012 $31,174,000).

In summary, production in 2013 was as follows:

· A record 877,803 tonnes of ore were mined, compared to 789,692 tonnes in 2012, a 11.3% increase;

· A record 838,431 tonnes of ore were processed, compared to 800,288 tonnes in 2012, a 4.8% increase;

· A record 11,468 ounces of gold in concentrate were produced, compared to 8,322 ounces in 2012, a 37.8% increase;

· 39,724 tonnes of zinc metal in concentrate were produced, compared to 40,581 tonnes in 2012;

· 323,808 ounces of silver in concentrate were produced, compared to 409,596 ounces in 2012; and

· 1,553 tonnes of lead in concentrate were produced, compared to 2,402 tonnes in 2012.

In 2013, the average market price for zinc fell 2% from that in 2012. With increased treatment charges, the average price per tonne of zinc metal in concentrate received by the Group in 2013 fell by 5.2% to $1,302 (2012: $1,374). The average price received for silver declined 26.3% to $16.8 per ounce (2012: $22.8), for lead by 12.0% to $1,633 per tonne (2012: $1,855), and for gold by 17.7% to $1,233 per ounce (2012: $1,499)

Cost of sales have increased 15.2% in 2013 to $40,078,000 (2012: $34,795,000). A significant amount of this cost increase may be attributed to increased amounts of ore being mined, hauled and processed. Further cost increases resulted from mine development with lower mine levels being accessed and increased contractor rates for mining and haulage.

Group operating costs in 2013 of $10,700,000 were in line with that in 2012 of $10,891,000, despite inflationary cost increases in China.

Profits before tax declined to $14,827,000 (2012: $27,239,000) reflecting not only lower operating profits but also increased charges of $3,651,000 (2012: $3,414,000) arising from the new dry tailings facility at Caijiaying and the loss of $2,229,000 on the disposal of Griffin's interest in Spitfire Oil Limited at the end of 2013. The Group benefited from interest receipts of $145,000 (2012: $495,000), foreign exchange gains of $107,000 (2012: losses of $904,000) and other income of $162,000 (2012: $48,000).

Income taxes of $5,071,000 (2012: $7,532,000) were charged. This includes a deferred taxation provision of $297,000 (2012: nil).

The non controlling interests share of Hebei Hua Ao's profits of $1,599,000 (2012: $4,872,000) were provided, resulting in attributable profits to Griffin of $8,157,000 (2012: $14,835,00). The reduction in non controlling interests reflects not only a reduction in profits but also a reduction in the non controlling party's equity interest from 40% to 11.2% with effect from the 25th June 2012.

Basic earnings per share in 2013 was 4.63 cents (2012: 8.46 cents) with diluted earnings per share of 4.63 cents in (2012: 8.36 cents).

During 2013, 260,000 (2012: 50,000) ordinary shares were bought back in the market for cancellation at a cost of $119,000 (2012: $24,000). 3,900,000 ordinary shares were issued on the exercise of options by directors and management in 2013 bringing the number of Griffin shares on issue to 179,091,830.

Net cash inflow from operating activities in 2013 amounted to $27,997,000 (2012: $32,244,000). $20,227,000 was invested in 2013, (2012: $125,419,000 including $117,459,000 to purchase the Chinese non controlling interests and extend the Hebei Hua Ao joint venture term).

Attributable net assets per share at 31st December 2013 was 84 cents ( 2012: 79 cents).

The directors have recommended that no dividend be declared at this time in view of the need for the use of the Company's financial resources for further investment in the Caijiaying Mine, repayment of bank loans and settlement of amounts due to non controlling interests.

 

 

Chairman's Statement:

 

A company is judged by continually improving financial results and although the Company's operations performed extraordinarily well, the new JORC resource was world class, the upgrade and mining licence approvals continued to progress and certain operating records were broken, the continuing slump in the price of the commodities mined produced a diminished financial result, albeit the Company produced its ninth year of continued profitability.

 

Griffin and its subsidiaries (together the "Group") recorded an operating profit of $20,293,000 in 2013, profit before tax of $14,827,000, profit after tax of $9,756,000 and profit after non-controlling interests of $8,157,000. Impressively, record amounts of ore were mined, hauled and processed in 2013 and a record 11,468 ounces of gold in concentrate were produced, a 37.8% increase on the previous year and a record for the Caijiaying Mine.

 

Profitability was affected by, a 15.2% increase in the cost of sales, particularly due to increased treatment charges, and decreased metal prices. In 2013, the average price per tonne of zinc metal in concentrate received by the Group fell by 5.2%, for silver by 26.3%, for lead by 12.0% and for gold by 17.7%.

 

One of the most significant events during 2013 was the release of the latest JORC resource estimate for the Caijiaying Mine. It confirmed a total resource of 49.4 million tonnes of ore containing 2 million tonnes of zinc, 212,000 tonnes of lead, 37.9 million ounces of silver and 825,000 ounces of gold. The extensive and defined ore resources at the Caijiaying Mine, together with the extension of the term of the Hebei Hua Ao joint venture to 2037, provided the confidence and time to expand the current mining and processing capabilities to catch the expected upturn in the zinc price cycle and provide the maximum return to shareholders.

 

With this in mind, the Caijiaying Mine is now in the active construction stage of increasing the mining and processing of ore to 1.5 million tonnes per annum. Significant progress continues to be made in the application for a new mining licence at Zone II and the area between Zone II and Zone III. Although delayed due to the change in Chinese central government leadership and administrative changes ensuing from that change, the mining licence is expected to be granted by the Autumn of 2014.

 

In the interim, the detailed upgrade plans have been completed and the lead contractor appointed. Tenders for the large capital machinery, with long lead times to delivery, have been granted. Ground work for the upgrade has commenced with the foundation earthworks ceremony having taken place, with all appropriate Chinese government officials present, on the 8th of April 2014. All above ground, new, expanded facilities, including ball mills, floatation tanks and a new power sub-station, should be installed during the summer months ready for completion by the 31st October 2014 to enable winter work to continue indoors and underground. Development work has commenced to access the Zone II area underground from both the rehabilitation of the Fox decline and from the main Zone III decline. The total upgrade is expected to be completed by the end of 2014. It is hoped that throughput will slowly be expanded towards the equivalent of 1.5 million tonnes of ore per annum in 2015.

 

Of course, Griffin, through Hebei Hua Ao, continues to be a responsible and vital member of the Caijiaying community. In addition to all the previous and ongoing community programmes, in 2013 a new initiative was begun to create a long term industry which would provide a more sustainable annual income for villagers less reliant on the seasonality of crops grown in the short summer months. Consequently, Hebei Hua Ao purchased for the Caijiaying village area, 170 cows, which were already pregnant with 47 offspring, establishing a sizeable initial herd of 217 cattle for the creation of a dairy and cattle farm. To date, the venture has been an outstanding success and it is planned to purchase another 183 cows by June next year to complete the programme and finalise a new industry for the local population.

 

It should not be thought, however, that the Company's only focus is the expansion of the Caijiaying Mine. Exploration continues unabated both underground and on the land holdings north, south, east and west of the current operations. Furthermore, the Company remains totally committed to searching, investigating, analysing and negotiating the acquisition of low cost, base or precious metals mining projects that have the potential to be brought into long term, economic production for a capital cost that provides a substantial and justifiable return on equity to shareholders. Such projects are rare and getting rarer. Nevertheless, a considerable number of projects and ventures have been reviewed and investigated during the past year. None as yet have been successfully consummated, mainly due to the discovery of negative findings during due diligence or an insufficient return calculated for the risk shareholders would need to accept in funding the project to production.

 

In terms of the Company's current operations and possible future acquisitions, the strategy being pursued is supported by the projected outlook for the world zinc price. 2014/2015 is expected to see world demand for zinc exceed supply by 400,000 tonnes, continuing for the foreseeable future. Demand is expected to expand 4.5% - 5.5% to 13.6 million tons this year whilst supply is being substantially affected by a limited number of small new mines in the planning stage and a series of very large mine closures including Glencore Xstrata's Perseverance and Brunswick mines, Vedanta's Lisheen operation and MMG's Century Zinc mine. This can only be positive for the world zinc price.

 

In terms of the perennial question of dividends, the Company continues to follow the advice of the Chairman and CEO of one of its largest shareholders, Larry Fink of Blackrock who, in an open letter to UK listed companies, urged firms to resist influence by shareholder short term pressures and not make short term dividends a priority over long term strategic goals but to invest in capital expenditure to boost long term growth. Needless to say, when the growth phase of the Company comes to an end, then dividends are an absolute legitimate use of excess shareholders funds.

 

The Company is delighted to welcome a totally new management team on site headed by our new Operations manager, Mr Maoheng Zhang, supported by CSA Global in Perth. To date, his new on-site team have met all of our expectations and everyone is excited by what lies ahead. They have our total support. Our thanks also go to all at Caijiaying staff and contractors, for their untiring efforts to make Caijiaying the world class mine it seemed destined to become.

 

 

Further information

 

Griffin Mining Limited

Mladen Ninkov - Chairman Telephone: +44(0)20 7629 7772

Roger Goodwin - Finance Director

 

 

Panmure Gordon (UK) Limited Telephone: +44 (0) 20 7886 2500

Dominic Morley

 

 

Griffin Mining Limited's shares are quoted on the Alternative Investment Market (AIM) of the London Stock Exchange (symbol GFM).

The Company's news releases are available on the Company's web site: www.griffinmining.com

 

 

 

Griffin Mining Limited

Summarised Consolidated Income Statement

For the year ended 31 December 2013

(expressed in thousands US dollars)

 

2013

2012

$000

$000

Revenue

71,071

76,860

Cost of sales

(40,078)

(34,795)

Gross profit

30,993

42,065

Net operating expenses

(10,700)

(10,891)

Profit from operations

20,293

31,174

Share of losses of associated company

-

(163)

Loss on disposal of interest in associated company

(2,229)

-

Foreign exchange gains / (losses)

107

(904)

Finance income

145

495

Finance costs

(3,651)

(3,411)

Other income

162

48

Profit before tax

14,827

27,239

Income tax expense

(5,071)

(7,532)

Profit after tax

9,756

19,707

Attributable to non-controlling interests

1,599

4,872

Attributable to equity share owners of the parent

8,157

14,835

 

 

9,756

19,707

Basic earnings per share (cents)

4.63

8.46

Diluted earnings per share (cents)

4.63

8.36

 

 

Griffin Mining Limited

Summarised Consolidated Statement of Comprehensive Income

For the year ended 31 December 2013

(expressed in thousands US dollars)

 

2013

2012

$000

$000

Profit for the year

9,756

19,707

Other comprehensive income that will be reclassified to profit or loss

Exchange differences on translating foreign operations

841

545

 

Other comprehensive income for the period, net of tax

 

841

 

545

 

Total comprehensive income for the period

 

10,597

 

20,252

Attributable to non-controlling interests

1,683

4,960

Attributable to equity share owners of the parent

8,914

15,292

10,597

20,252

 

Griffin Mining Limited

Summarised Consolidated Statement of Financial Position

As at 31 December 2013

(expressed in thousands US dollars)

 

 

2013

2012

Restated

$000

$000

ASSETS

Non-current assets

Property, plant and equipment

193,444

177,470

Intangible assets - Exploration interests

1,852

1,707

Investment in associated company

-

3,596

195,296

182,773

Current assets

Inventories

7,981

6,231

Receivables and other current assets

4,214

4,168

Cash and cash equivalents

26,278

16,764

38,473

27,163

Total assets

233,769

209,936

EQUITY AND LIABILITIES

Equity attributable to equity holders of the parent

Share capital

1,791

1,755

Share premium

71,339

70,037

Contributing surplus

3,690

3,690

Share based payments

2,748

3,055

Chinese statutory re-investment reserve

1,683

1,313

Other reserve on acquisition of non controlling interests

(29,346)

(29,346)

Foreign exchange reserve

11,212

10,485

Profit and loss reserve

84,614

76,797

Total equity attributable to equity holders of the parent

147,731

137,786

Non-controlling interests

3,004

4,757

Total equity

150,735

142,543

Non-current liabilities

Long-term provisions

2,591

2,535

Deferred taxation

1,646

1,316

Finance lease

12,012

-

16,249

3,851

Current liabilities

Taxation payable

2,878

3,840

Trade and other payables

14,215

12,590

Finance lease

487

Bank loans

49,205

47,112

Total liabilities

66,785

63,542

Total equities and liabilities

233,769

209,936

Attributable net asset value per share to equity holders of parent

$0.84

$0.79

 

 

 

Griffin Mining Limited

Summarised Consolidated Statement of Changes in Equity.

For the year ended 31 December 2013

(expressed in thousands US dollars)

 

Share

Share

Contributing

Share

Chinese

Other

Foreign

Profit

Total

Non

Total

Capital

premium

surplus

Based

re investment

reserve on

Exchange

and loss

attributable to

Controlling

Equity

Payments

Reserve

acquisition of

Reserve

Reserve

equity holders

Interests

non controlling

of parent

interests

$000

$000

$000

$000

$000

$000

$000

$000

$000

$000

$000

At 1st January 2011

1,755

70,061

3,690

3,030

1,300

-

10,041

63,131

153,008

12,523

165,531

Prior period adjustment

-

-

-

-

-

-

(1,169)

(1,169)

(147)

(1,316)

At 1st January restated

1,755

70,061

3,690

3,030

1,300

-

10,041

61,962

151,839

12,326

164,215

Acquisition of non controlling interests

-

-

-

-

-

(29,346)

-

-

(29,346)

(18)

(29,364)

Purchase of shares for cancellation

-

(24)

-

-

-

-

-

-

(24)

-

(24)

Cost of share based payments

-

-

-

25

-

-

-

-

25

-

25

Transfer in respect of dividends

-

-

-

-

-

-

-

-

-

(12,561)

(12,561)

Transaction with owners

-

(24)

-

25

-

(29,346)

-

-

(29,345)

(12,579)

(41,924)

Profit for the year

-

-

-

-

-

-

-

14,835

14,835

4,872

19,707

Other comprehensive income:

Exchange differences on translating foreign operations

-

-

-

-

13

 

-

444

-

457

88

545

Total comprehensive income

-

-

-

-

13

-

444

14,835

15,292

4,960

20,252

At 31st December 2012 (restated)

1,755

70,037

3,690

3,055

1,313

(29,346)

10,485

76,797

137,786

4,757

142,543

Regulatory transfer for future investment

-

-

-

-

340

-

-

(340)

-

-

-

Purchase of shares for cancellation

(3)

(116)

-

-

-

-

-

-

(119)

-

(119)

Issue of shares on exercise of options

39

1,228

-

-

-

-

-

-

1,267

-

1,267

Transfer on exercise of options

-

190

-

(190)

-

-

-

-

-

-

-

Buy out of share purchase options

-

-

-

(117)

-

-

-

-

(117)

-

(117)

Transfer in respect of dividends

-

-

-

-

-

-

-

-

-

(3,436)

(3,436)

Transaction with owners

36

1,302

-

(307)

340

-

-

(340)

1,031

(3,436)

(2,405)

Profit for the year

-

-

-

-

-

-

-

8,157

8,157

1,599

9,756

Other comprehensive income:

Exchange differences on translating foreign operations

-

-

-

-

30

 

-

727

-

757

84

841

Total comprehensive income

-

-

-

-

30

-

727

8,157

8,914

1,683

10,597

At 31st December 2013

1,791

71,339

3,690

2,748

1,683

(29,346)

11,212

84,614

147,731

3,004

150,735

Griffin Mining Limited

Summarised Cash Flow Statement

For the year ended 31 December 2013

(expressed in thousands US dollars)

 

2013

2012

$000

$000

Net cash flows from operating activities

Profit before taxation

14,827

27,239

Share of associated company losses

-

163

Loss on disposal of interest in associated company

2,229

-

Foreign exchange (gains) / losses

(107)

904

Finance (income)

(145)

(495)

Finance costs

3,651

3,411

Adjustment in respect of share based payments

-

25

Depreciation, depletion and amortisation

7,184

6,762

(Increase) in inventories

(1,750)

(1,623)

Decrease / (increase) in receivables and other current assets

563

(1,663)

Increase / (decrease) in trade and other payables

1,545

(2,479)

Net cash inflow from operating activities

27,997

32,244

Taxation paid

(5,692)

(11,435)

Cash flows from investing activities

Interest received

145

495

Payments to extend joint venture term and acquire non controlling interests

-

(117,459)

Payments to acquire - mineral interests

(4,883)

(4,206)

Payments to acquire - plant and equipment

(2,499)

(4,129)

Payments to acquire - office equipment

-

(3)

Payments to acquire intangible fixed assets - exploration interests

(110)

(117)

Net cash (outflow) from investing activities

(7,347)

(125,419)

Cash flows from financing activities

Issue of ordinary share capital on exercise of options

1,150

-

Purchase of shares for cancellation

(119)

(24)

Interest paid

(3,651)

(3,411)

Finance lease

(354)

-

Dividends paid to non controlling interests

(3,436)

(12,561)

Proceeds from bank loans

15,508

47,112

Repayment of bank loans

(13,415)

-

Net cash inflow from financing activities

(4,317)

31,116

Increase / (decrease) in cash and cash equivalents

10,641

(73,494)

Cash and cash equivalents at the beginning of the year

16,764

91,089

Effects of exchange rates

(1,127)

(828)

Cash and cash equivalents at the end of the year

26,278

16,764

Cash and cash equivalents comprise bank deposits.

Bank deposits

26,278

16,764

 

Notes:

 

1. This statement has been prepared using accounting policies and presentation consistent with those applied in the preparation of the statutory accounts of the Company.

 

2. The summary accounts set out above do not constitute statutory accounts as defined by Section 84 of the Bermuda Companies Act 1981 or Section 435 of the UK Companies Act 2006. The summarised consolidated statement of financial position at 31st December 2013 and the summarised consolidated income statement, summarised statement of comprehensive income, consolidated statement of changes in equity and the summarised consolidated cash flow statement for the year then ended have been extracted from the Group's 2013 statutory financial statements upon which the auditors' opinion is unqualified. The results for the year ended 31st December 2012 have been extracted from the statutory accounts for that period, which contain an unqualified auditors' report.

 

3. The annual report and accounts for 2013 are being sent by post to all registered shareholders. Additional copies of the annual report and accounts are available from the Company's London office, 6th Floor, 60 St James's Street, London, SW1A 1LE.

 

4. The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year. The calculation of diluted earnings per share is based on the basic earnings per share on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.

 

Reconciliation of the earnings and weighted average number of shares used in the calculations are set out below:

 

2013

2012

Earnings

 

 

$000

Weighted

Average number of shares

Per share amount (cents)

Earnings

 

 

$000

Weighted

Average number of shares

Per share amount (cents)

Basic earnings per share

Earnings attributable to ordinary shareholders

 

8,157

 

176,015,707

 

4.63

 

14,835

 

175,456,077

 

8.46

Dilutive effect of securities

Options

-

2,021,897

Diluted earnings per share

 

8,157

 

176,015,707

 

4.63

 

14,835

 

177,477,974

 

8.36

 

 

5. A prior period adjustment of $1,316,000 has been charged to profit and loss reserve in respect of financial periods to 31st December 2010. A third Statement of financial Position has not been presented as this does not impact the profits or losses for the years ended 31st December 2011 or 2012 and the impact of this is reflected in the Statement of Changes in Equity. The consolidated Statement of Financial Position at 31st December 2012 has been restated to reflect this. This charge relates to deferred taxation at 25% on accelerated depreciation for Chinese tax purposes during which time Hebei Hua Ao enjoyed advantageous tax rates in the PRC tax.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR ATMITMBABBTI

Related Shares:

Griffin Mining
FTSE 100 Latest
Value8,871.31
Change0.00