24th Apr 2014 11:25
Press Release | 24 April 2014 |
Camkids Group plc
("Camkids" or the "Group")
Final Results
Camkids Group plc (AIM: CAMK), a leading Chinese designer, manufacturer and distributor of branded outdoor clothing, footwear and equipment for children and teenagers, today announces its final results for the year ended 31 December 2013.
Highlights
● | Revenues increased by 18.7% to RMB1,083 million (approximately £103.5 million) (2012: RMB912.5 million) |
● | Gross profit rose by 18.5% to RMB401.6 million (approximately £38.4 million) (2012: RMB267.6 million) |
● | Gross profit margins remaining steady at 37.1% (2012: 37.1%) |
● | EBIT* rose 13.8% to RMB304.1 million (approximately £29.1 million) |
● | Net profit rose 14.0% to RMB226.1 million (approximately £21.6 million) |
● | Net cash position of RMB313.4 million at year end (approximately £29.9 million) (31 December 2012: RMB130.8 million) |
● | Total number of stores increased to 1,285 at 31 December 2013 (31 December 2012: 1,100) |
● | Increase focus on own branded products |
● | Final dividend for the year of 2 pence per share proposed, subject to shareholder approval, giving a total dividend of 4.3 pence per share for the year. Scrip dividend alternative offered to shareholders who wish to reinvest |
* Earnings before interest and taxation ("EBIT") is a non IFRS measure which the Group uses to assess its performance. It is defined as earnings before interest and taxation.
The illustrative exchange rate as at 23 April 2014 is 1 GBP : 10.46577 RMB.
Commenting on the final results, Zhang Congming, Executive Chairman of Camkids, said: "The Board is pleased to report that the Group has continued to perform well during 2013, with growth achieved across the Group's various product lines. Whilst the trading environment remains challenging, Camkids continues to place great emphasis on its R&D capabilities and overall infrastructure in order to maintain its market leading position. To that end, the Group plans to take steps to ensure its market position by investing in new headquarters and industrial facilities and increasing its marketing spend which result in increased capex and operating expenses in the short-term. The Board is confident that these initiatives, coupled with our store opening programme in tier 3 and tier 4 cities in China, will enable us to look at the medium-term with renewed confidence ."
- Ends -
For further information:
Camkids Group plc | |
Zhang Congming, Executive Chairman | Tel: +44 (0) 20 7398 7709 |
Ng Pei Eng, Chief Finance Officer | www.camkids-ir.com |
Allenby Capital Limited | |
Alex Price / James Reeve / Nick Athanas | Tel: +44 (0) 20 3328 5656 |
www.allenbycapital.com |
Media enquiries:
Abchurch Communications Limited | |
Henry Harrison-Topham / Joanne Shears | Tel: +44 (0) 20 7398 7709 |
www.abchurch-group.com |
Notes to editors
Camkids is a leading Chinese designer, manufacturer and distributor of branded outdoor clothing, footwear and equipment for children and teenagers.
Based in Fujian province in China, the Group focuses on children's sportswear for outdoor activities, combining functionality and innovation. The products are mid-range price based, targeting mid and high range markets within China.
The three main product areas are:
· Camkids outdoor clothing - all weather jackets, waterproof trousers, shirts, tops and T-shirts, woollen sweaters, jeans, trousers shorts and skirts;
· Camkids footwear - hiking boots, outdoor leisure footwear, flip-flops, sandals and boots
· Camkids equipment and accessories - telescopes, backpacks, technical packs, tents, sleeping bags, headgear, caps, kettles, headlights and torches.
The Group designs its entire product range and manufactures the majority of its footwear. Outdoor apparel and accessories are currently manufactured by third party OEMs.
Camkids' primary route to market for the sale of its products is through its network of distributors. The Group has established an extensive distribution network across 29 provinces, 4 municipalities and 5 autonomous regions within the PRC and is successfully expanding its presence in tier 3 and tier 4 cities. The Group has 17 authorised distributors operating over 1,285 franchised retail outlets, and is in the early stages of developing an online e-commerce platform to target online retail.
Camkids has received a number of prestigious awards. In January 2014, the Group was recognised by Asia Brand Association as the Top Brand in China for 2013 and one of the top ten Industry Customer Satisfaction Brand's. The Group's Chairman also received one of Brand China's 'People of the Year' awards.
For more information please visit www.camkids-ir.com.
Executive Chairman's statement
On behalf of Camkids Group, I am pleased to present the Group's results for the year ended 31 December 2013.
Overview
Camkids is pleased to report 2013 sales and profit figures in line with market expectations. The Group is continuing to gain market share in an environment which, as previously described, remains challenging. This has been achieved through expansion into tier 3 and tier 4 cities, which represent some of the fastest growing regions in China. The number of Camkids branded stores continues to grow steadily, rising to 1,285 by the end of the period, a 16.8% increase on the same period last year. Further, 273 of the Group's existing stores were renovated during the period, maintaining Camkids' high brand standards from product to store. With the addition of two most recently appointed distribution partners in Shanghai and Anhui, the Group's position in the market continues to expand.
The Group continues to place strong emphasis on its branding and marketing activities and, as announced in February 2014, the Board was pleased to hold the Autumn / Winter 2014 sales fair in Beijing. The fair in Beijing was extremely well-attended and, following on from the initial positive feedback that was received at the time of the Group's trading update in February, the Board expects orders for this collection to be broadly in line with the previous year. This has been somewhat affected by outstanding inventory at distributors and certain retailers caused, in part, by exceptionally mild weather during the last winter season.
The Group is continuing its strategy to secure its market leading position by further supporting its brand through an increase in marketing expenditure. Camkids is launching a television advertising campaign to enhance its brand franchise and desirability. Whilst the Group's brand enhancing initiatives will result in rising expenditures in the short-term, the Board believes that this strategy will enable Camkids to achieve further brand profile enhancement and gain market share.
In December 2013, the Group was pleased to announce that it had received one of Brand China's 'People of the Year' Awards, reaffirming the Group's strong position as a leading outdoor sportswear and footwear brand. Furthermore in January 2014, the Group was pleased to be recognised by Asia Brand Association as the Top Brand in China for 2013.
Financial results
The Board is pleased to report that revenue for the year increased by 18.7% to RMB1,083 million (2012: RMB:912.5 million), with gross profit up by 18.5% to RMB401.6 million (2012: RMB338.9 million). The Group's gross profit margin remained stable during the period at 37% and Camkids continues to be highly cash generative with a cash position at the year end of RMB313.4 million (2012: RMB130.8 million).
As announced at the Interim Results in September 2013, there has been some pricing pressure as a result of larger competitors reducing their prices in order to sell excess stock. Despite this, the childrenswear divisions of these competitors have continued to perform well and Camkids has also seen consistent growth in sales during the period.
Clothing business
The Group's clothing business offers a wide range of outdoor clothing such as waterproof jackets and trousers, ski jackets, shirts and t-shirts. Revenue in this division has increased to RMB625.1 million (2012: RMB517.3 million), accounting for approximately 57.7% of the Group's total revenue (2012: 56.7%). The Group continued to achieve good gross profit margins in this division, despite outsourcing the manufacturing of its clothing to third party OEMs, due to its robust position in the market and strong pricing power. Margins remained largely steady at 36.3% (2012: 36.9%).
Footwear business
During the period the Group's fifth production line became operational and the Board is pleased to report that this is running at over a 90% utilisation rate. As announced in September 2013, the Group has ceased manufacturing OEM orders as part of its strategy to focus on the higher margin Camkids' branded products and expects to see the impact of this in the results to 31 December 2014 since the manufacture of the Group's own products commands a higher margin.
Revenue in this division has increased to RMB366.3 million (2012: RMB283.1 million), which represents 31.1% of Group revenue. Average gross profit margins improved slightly in this division to 37.8% from 36.8% in 2012.
Equipment & accessories business
Camkids sub-contracts all of the manufacturing of its equipment and accessories, which include caps, torches, socks and sleeping bags, to third parties. This business contributed only 8.5% of Group revenue during the period, but sustains a higher average gross profit margin at 44.1% (2012: 46.0%).
Marketing and branding
As announced on 26 February 2014, the Group held its Autumn / Winter 2014 sales fair during 20 - 24 February 2014 in Beijing, the first time that it had been held outside of Camkids' manufacturing facility in Fujian province. The event in Beijing was organised to coincide with ISPO Beijing 2014 China Kids Outdoor Development Forum, a key industry trade event at which Mr Hong Qinming, Camkids' Sales and Marketing Director, gave a presentation on the positioning of a local children's brand in the Chinese market. The sales fair, which was attended by the Group's nominated adviser, Allenby Capital Limited, was also an opportunity to showcase the Group's new logo and branding, which has received positive feedback from the distributors.
Marketing spend has increased during the period, largely as a result of the number of events that the Group has sponsored in order to raise the profile of the Camkids brand. These events include the Jinjiang City Marathon, children's fashion shows in Hunan Province and Shangxi Province and the Jinjiang Cycling Championship in October 2013. These, along with other events in various provinces, have helped to secure the position of the Camkids brand in the market and the Board anticipates that marketing spend will continue to grow steadily for the current financial year, particularly as the Group launches its first television advertising campaign.
Manufacturing facility
In addition to increasing marketing expenditure, the Group has also decided to further increase its corporate profile by investing in new headquarters. Whilst the Board has been considering an enhancement of the Group's facilities for some time, the decision to embark on this investment has been accelerated as the Group has now been informed by the Jinjiang municipality that plans to expand the road adjacent to the Group's existing premises are underway, which would reduce the size of Camkids' facilities.
The Group has therefore decided to purchase an additional piece of land not far away from the existing premises in order to develop the Group's new facilities. Already from 2015 onwards, this will boast state of the art facilities for the Group's R&D operations, as well as for the infrastructure to support the recent e-commerce initiative, and logistics operations. This move will also allow the Group to offer prime accommodation to staff, which the Board believes will enable the Group to attract and retain highly skilled staff. Starting from 2016, other Group operations will also migrate to the new headquarters. The Board expects that this investment will total RMB200 million, which will be phased over 2014, 2015 and 2016. The Group's net cash position, which reached RMB381 million at the end of February 2014, will comfortably cover the financing requirements for the new facility.
E-commerce
The Group has indicated that it sees e-commerce as an important part of the Group's future growth as it becomes increasingly prolific in the Chinese retail sector, and during the period secured strategic partnerships with Taobao and JD.com. These platforms are starting to produce results and make a modest contribution to Group sales. The Board is also pleased that online customer reviews are positive and raising the profile and positive perception of the brand.
Research and development
Camkids' focus on innovation continues to be an important part of the Group's strategy. The clothing R&D centre, which was established in Q1 2013, is a strong addition to the Group's capabilities in this area and provides the Group with an innovative pipeline of ideas to translate into product sales. The Group invested heavily in R&D from the proceeds of its IPO. There are a total of 104 staff in the R&D centre and this is expected to remain steady over the coming months as the Group continues to differentiate itself in the market through its investment in R&D.
Outlook
The Board remains very confident about the Group's future and notes that, despite the trading conditions for a number of its larger competitors overall businesses remaining challenging, the children's wear divisions of those competitors remain extremely robust.
The Group anticipates that the order book for its Autumn / Winter 2014/2015 collection, following the sales fair held in February 2014, will be party affected by inventory leftovers in the trade following the recent particularly mild winter, hence will be broadly in line with the Autumn/Winter 2013/2014 level.
The Board is pleased to announce a final dividend of 2.0 pence per share, subject to shareholder approval, with a scrip dividend alternative. This, combined with the interim dividend of 2.3 pence per share, gives a total dividend for the year of 4.3 pence per share. Further announcements will be made in the coming weeks giving the record date and payment date for the final dividend. In reaching its decision about the final dividend, the Board, whilst remaining confident on the Group's prospects, has taken into account the meaningful investment programme discussed above.
Zhang Congming
Executive Chairman
24 April 2014
Financial Review
Basis of reporting
The Group financial statements in this report have been prepared in accordance with International Financial Reporting Standards ("IFRS"), as adopted by the the EU, together with the associated International Financial Reporting Interpretation Council ("IFRIC") interpretations and those parts of the Companies (Jersey) Law 1991 applicable to entities reporting under IFRS.
Accounting policies
The Group has reviewed its accounting policies in accordance with IAS 8 and determined that they are appropriate for the Group. These have been consistently applied.
Results overview
Operating results
Revenue has increased by 18.7% to RMB1,083 million (2012: RMB912.5 million) with a gross profit up by 18.5% at RMB401.6 million (2012: RMB338.9 million) and operating profit before tax up 13.9% to RMB304.7 million (2012: RMB267.6 million).
The increase in revenue is as a result of Group's ability to design new innovative and high technical products. During the year, the Group utilised some of the IPO proceeds to set up a R&D centre for clothing and a fifth production line has been in operation to meet the orders demand. To focus on its own Camkids brand products which generated higher profit margins, the Group has ceased its OEM business and has started its e-commerce business with strategic partners Taobao and JD.com. The Group's distributors have increased from 15 to 17 and together they operated 1,285 Camkids stores in China as at 31 December 2013.
Breakdown by products group for FY2013 and FY2012
FY2013 | FY 2012 | |||
Product group | Per cent. of Group total revenue | Average gross profit margin | Per cent. of Group total revenue | Average gross profit margin |
Camkids clothing | 57.7% | 36.3% | 56.7% | 36.9% |
Camkids footwear | 31.1% | 37.8% | 31.0% | 36.8% |
Camkids accessories | 8.5% | 44.1% | 8.7% | 46.0% |
OEM and ODM footwear | 2.7% | 23.3% | 3.6% | 22.9% |
100.0% | 37.1% | 100.0% | 37.1% |
The Group's top five distributors contributed 49.5% of total revenue for FY2012 (2012: 50.9%).
Expenses
Selling and distribution expenses increased by 53.5% to RMB51.0 million (2012: RMB33.2 million), approximately 4.7% of the Group's total annual revenue (2012: 3.6%). This is mainly attributable to increased advertising and renovation subsidy fees for the new retail shops and renovation of existing shops. During the period, the Group opened 243 new retail shops and renovated 273 existing stores. Camkids sponsored the Jinjiang Cycling Championship and the Mingwei Camkids Summer Camp in Taiwan, as well as a Children's Day fashion show in Hunan and Shangxi and undertook online advertising on Taobao and JD.com. Salaries and related costs for sales staff have increased as a result of the start up of e-commerce department.
Administrative expenses have increased to RMB46.6 million from RMB38.2 million, mainly caused by R&D expenses driven by the new R&D centre for clothing and exchange difference arising from the conversion of IPO proceeds (which were received in 2013) in GBP to RMB. Administrative salaries have increased from RMB7.2 million to RMB11.0 million which includes directors' fees and salary increment required for staff retention.
The Group's operating profit before tax increased by 13.9% to RMB304.7 million, the increase in expenses resulting in an operating profit before tax margin of 28.1% (2012: 29.3%). Camkids will continue to design and develop more innovative and high quality products to ensure the Group maintains its profit margins.
Taxation
Camkids' PRC operating subsidiary is subjected to the income tax rate of 25%, which is in accordance with PRC Enterprise Income Tax Law that came into effect on 1 January 2008. The Group's net profit after tax increased by RMB27.8 million to RMB226.1 million resulting in a net profit margin of 20.9% (2012: 21.7%) which is in line with the Group's increased revenue and gross profit.
Balance sheet
Camkids maintained its strong balance sheet with a net cash position of RMB313.4 million (2012: RMB130.7 million).
Net assets at 31 December 2013 were RMB711.9 million, increased from RMB504.9 million last year. This is mainly attributable to the net profit recorded in the year. Trade receivables increased by RMB75.2 million which is in line with the increase in Camkids revenues. The Group's current payment terms are 120 days and all the debts are within the credit terms and there were no bad debts during the period. The average turnover days is approximately 140 days, up from 111 days in FY2012 caused by the previously announced revision of standard payment terms from 90 days to 120 days in the second half of 2012.
Earnings per share
The earnings per share (basic and diluted) for FY2013 based on the weighted average number of ordinary shares outstanding for the year ended 31 December 2013 of 75.4 million is approximately 28.6 pence, based on the exchange rate of 1 GBP: 10.46577 RMB as at 23 April 2014.
Dividend policy
The Group declared an interim dividend of 2.3 pence per share for the financial period 30 June 2013. This dividend was paid on 22 November 2013. The Board is pleased to announce a final dividend of 2.0 pence per share, subject to shareholder approval. This, combined with the interim dividend of 2.3 pence per share, gives a total dividend for the year of 4.3 pence per share. Further announcements will be made in the coming weeks giving the record date and payment dates for the final dividend.
Ng Pei Eng
Chief Finance Officer
24 April 2014
Consolidated statement of comprehensive income
Year ended 31 December 2013
Audited | Audited | ||||||||
31 December | 31 December | ||||||||
2013 | 2012 | ||||||||
Note | RMB'000 | RMB'000 | |||||||
Revenue | 1,083,261 | 912,525 | |||||||
Cost of sales | 3 | (681,630) | (573,603) | ||||||
Gross profit | 3 | 401,631 | 338,922 | ||||||
Other income | 32 | 18 | |||||||
Selling and distribution expenses | (50,980) | (33,222) | |||||||
Administrative expenses | (46,590) | (38,235) | |||||||
Operating profit | 4 | 304,093 | 267,483 | ||||||
Finance income | 1,085 | 626 | |||||||
Finance cost | 8 | (480) | (538) | ||||||
Profit on ordinary activities before taxation | 304,698 | 267,571 | |||||||
Income tax expense | 9 | (78,560) | (69,253) | ||||||
Profit after taxation | 226,138 | 198,318 | |||||||
Profit for the period | 226,138 | 198,318 | |||||||
Other comprehensive income | - | - | |||||||
Total comprehensive income attributable to owners of the parent | 226,138 | 198,318 | |||||||
Earnings per share: | |||||||||
Basic and diluted (RMB) | 10 | 3.00 | 3.10 | ||||||
Consolidated statement of financial position
for the year ended 31 December 2013
Audited | Audited | |||||||
31 December | 31 December | |||||||
2013 | 2012 | |||||||
Note | RMB'000 | RMB'000 | ||||||
Non-current assets | ||||||||
Land use rights | 12 | 9,745 | 9,988 | |||||
Property, plant and equipment | 13 | 37,446 | 36,043 | |||||
47,191 | 46,031 | |||||||
Current assets | ||||||||
Inventories | 16 | 31,790 | 25,019 | |||||
Trade and other receivables | 16 | 475,595 | 457,661 | |||||
Pledged deposits | 17 | - | 5,200 | |||||
Cash and bank balances | 17 | 319,432 | 131,574 | |||||
826,817 | 619,454 | |||||||
Total assets | 874,008 | 665,485 | ||||||
Current liabilities | ||||||||
Trade and other payables | 19 | 132,246 | 134,108 | |||||
Short term borrowings | 20 | 6,000 | 6,000 | |||||
Income tax payable | 23,870 | 20,524 | ||||||
162,116 | 160,632 | |||||||
Equity | ||||||||
Stated capital account | 21 | 61,499 | 61,499 | |||||
Statutory reserves | 22 | 43,169 | 23,545 | |||||
Translation reserve | 9,051 | 9,051 | ||||||
Accumulated profits | 598,173 | 410,758 | ||||||
711,892 | 504,853 | |||||||
Total equity and liabilities | 874,008 | 665,485 |
Consolidated statement of changes in equity
for the year ended 31 December 2013
Audited |
Stated capital account RMB'000 |
Translation reserve RMB'000 |
Accumulated profits RMB'000 |
Statutory reserve RMB'000 | Total RMB'000 |
As at 1 January 2012 |
- |
9,051
|
212,440
|
23,545
|
245,036
|
Comprehensive income | |||||
Profit for the year | - | - | 198,318 | - | 198,318 |
Other comprehensive income | |||||
Movements in foreign exchange reserve | - | - | - | - | - |
Total comprehensive income | - | 9,051 | 410,758 | 23,545 | 443,354 |
Transaction with owners Withholding taxes |
- |
- |
- |
- |
- |
Dividends paid | - | - | - | - | - |
Total transaction with owners | - | - | - | - | - |
Issue of new shares |
65,723 |
- |
- |
- |
65,723 |
Share issue costs | (4,224) | - | - | - | (4,224) |
As at 31 December 2012 | 61,499 | 9,051 | 410,758 | 23,545 | 504,853 |
Comprehensive income | |||||
Profit for the year | - | - | 226,138 | - | 226,138 |
Other comprehensive income | |||||
Movements in foreign exchange reserve | - | - | - | - | - |
Total comprehensive income | 61,499 | 9,051 | 636,896 | 23,545 | 730,991 |
Transaction with owners Withholding taxes |
- |
- |
(1,910) |
- |
(1,910) |
Dividends paid | (17,190) | (17,190) | |||
Total transaction with owners | - | - | (19,100) | - | (19,100) |
Transfer to statutory reserve |
- |
- |
(19,624) |
19,624 |
- |
As at 31 December 2013 | 61,499 | 9,051 | 598,173 | 43,169 | 711,892 |
Consolidated statement of cash flows
for the year ended 31 December 2013
Audited | Audited | |||
31 December | 31 December | |||
2013 | 2012 | |||
RMB'000 | RMB'000 | |||
Cash flow from operating activities | ||||
Profit for the period before taxation | 304,698 | 267,571 | ||
Adjustment for: | ||||
Loss on disposal of property, plant and equipment | 47 | 26 | ||
Depreciation of property, plant and equipment | 3,861 | 3,430 | ||
Amortisation charge | 243 | 243 | ||
Interest income | (1,085) | (626) | ||
Interest expense | 480 | 538 | ||
Operating cash flows before movements in working capital | 308,244 | 271,182 | ||
Increase in inventories | (6,772) | (386) | ||
Increase in trade and other receivables | (83,648) | (279,482) | ||
Increase/(decrease) in trade and other payables | (1,862) | 140,672 | ||
Cash generated from operating activities | 215,962 | 131,986 | ||
Interest received | 1,085 | 626 | ||
Interest paid | (480) | (538) | ||
Income tax paid | (75,213) | (63,226) | ||
Net cash generated from operating activities | 141,354 | 68,848 | ||
Cash flow from investing activities | ||||
Proceeds from disposal of property, plant and equipment | 120 | 121 | ||
Acquisition of property, plant and equipment | (5,431) | (1,257) | ||
Net cash used in investing activities | (5,311) | (1,136) | ||
Cash flow from financing activities | ||||
Issue of new shares | 65,714 | 8 | ||
Share issue costs | - | (10,838) | ||
New bank loans obtained | 6,000 | 6,000 | ||
Repayment of bank borrowings | (6,000) | (6,000) | ||
Dividends declared and paid (gross) | (19,100) | - | ||
Fixed deposit pledged for security of bills payable | 5,200 | (5,200) | ||
Net cash generated from / (used in) financing activities | 51,814 | (16,030) | ||
Net increase in cash & cash equivalents | 187,857 | 51,682 | ||
Cash and equivalent at beginning of period | 131,574 | 79,892 | ||
Cash and cash equivalent at end of period | 319,432 | 131,574 |
Notes to the financial information
1. General information and basis of preparation
The financial information has been prepared in accordance with International Financial Reporting Standards as adopted by the European Union and using accounting policies which are consistent with those adopted in the financial statements.
The financial information is measured and presented in the currency of the primary economic environment in which the key trading entity operates (its functional currency). The financial information is presented in Chinese Renminbi ("RMB"). All financial information presented in RMB has been recorded to the nearest thousand.
The financial information set out in this announcement does not constitute the Group's statutory financial statements for the year ended 31 December 2013, but was derived from those financial statements. The auditors have reported on the statutory financial statements for the year ended 31 December 2013; this report was unqualified.
The financial information set out in this announcement was approved by the board on 24 April 2014.
The directors have paid an interim dividend of 2.3 pence per share in respect of the year ended 31 December 2013.
2. Critical accounting judgements and key sources of estimation uncertainty
In the application of the Group's accounting policies, which are described in Note 1, management made judgements, estimates and assumptions about the carrying amounts of assets and liabilities that were not readily apparent from other sources. The estimates and associated assumptions were based on historical experience and other factors that were considered to be reasonable under the circumstances. Actual results may differ from these estimates.
These estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.
2.1 Critical judgements in applying the entity's accounting policies
The following are the critical judgements, apart from those involving estimations (see below) that management has made in the process of applying the Group's accounting policies and which have the significant effect on the amounts recognised in the financial statements.
Impairment of financial assets
The Group follows the guidance of IAS 39 - Financial Instruments: Recognition and Measurement, in determining whether a financial asset is impaired. This determination requires significant judgement, the Group evaluates, among other factors, the duration and extent to which the fair value of a financial asset is less than its cost and the financial health of and near-term business outlook for the financial
asset, including factors such as industry and sector performance, changes in technology and operational and financing cash flow.
2.2 Key sources of estimation uncertainty
The key assumptions concerning the future and other key sources of estimation uncertainty at the end of the financial year / period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are discussed below.
Allowance for trade and other receivables
Management reviews its loans and receivables for objective evidence of impairment at least quarterly. Significant financial difficulties of the debtor, the probability that the debtor will enter bankruptcy, and default or significant delay in payments are considered objective evidence that a receivable is impaired. In determining this, management makes judgment as to whether there is observable data indicating that there has been a significant change in the payment ability of the debtor, or whether there have been significant changes with adverse effect in the technological, market, economic or legal environment in which the debtor operates in.
The allowance policy for doubtful debts of the Group is based on the ageing analysis and management's on-going evaluation of the recoverability of the outstanding receivables. Once a debtor has been identified as having evidence of impairment, it is regularly reviewed and an appropriate impairment provision applied. The carrying amounts of the Group's trade and other receivables as at 31 December 2012 and 2013 were RMB457.7 million and RMB 475.6 million, respectively. No provisions to any of these debts have been provided for during any of these periods and none are past due
Impairment of intangible assets and land use rights
Determining whether intangible assets or land use rights are impaired requires an estimation of the value in use of the cash-generating units (CGU) to which intangible assets have been allocated. The value-in-use calculation requires the entity to estimate the future cash flows expected to arise from the CGU and a suitable discount rate in order to calculate present value. No impairment loss was recognised during the financial year as operations have not commenced. The carrying amount of the land use rights as at 31 December 2012 and 2013 were RMB 10.0 million and RMB 9.7 million, respectively.
Provision for income taxes
The amount of income tax is being calculated on estimated assessable profits based on the completed contract method which is in accordance with the tax rules and regulations applicable in the PRC. Where the final tax outcome of these matters is different from the amounts that were initially recognised, such differences will impact the income tax and deferred tax provisions in the period in which such determination is made. The carrying amounts of the Group's income tax payables as at 31 December 2012 and 2013 were RMB 20.5 million and RMB 23.9 million, respectively.
3. Business segments
The Group applies IFRS 8 Operating segments. Per IFRS 8, operating segments are based on internal reports about components of the Group, which are regularly reviewed and used by the board of directors being the Chief Operating Decision Maker ("CODM") for strategic decision making and resource allocation, in order to allocate resources to the segment and to assess its performance. The Group's reportable operating segments are as follows:
1) Design, manufacture and sale of outdoor footwear, apparels and accessories under the "Camkids" brand to distributors in the PRC.
2) Manufacture and sale of footwear under the terms of OEM agreement entered with the PRC export intermediaries.
The CODM monitors the operating results of each segment for the purpose of performance assessments and making decisions on resource allocation. Performance is based on assessing progress made on projects and the management of resources used. Segment assets and liabilities are presented inclusive of inter-segment balances.
Geographical segments
As the business of the Group is principally engaged in the PRC, no reporting by geographical location of operation is presented.
The segment information provided to management for the reportable segments for the year ended 31 December 2013 is as follows:
Year ended 31 December 2013
Distribution sales | OEM sales | |||||
Footwear RMB'000 | Apparels RMB'000 | Accessories RMB'000 | Footwear RMB'000 | Unallocated RMB'000 | Total RMB'000 | |
Revenue and results: | ||||||
Revenue from external distributors | 337,079 | 625,118 | 91,886 | 29,178 | - | 1,083,261 |
Segment profit | 127,548 | 226,790 | 40,502 | 6,791 | - | 401,631 |
Unallocated other income and expenses | (96,933) | (96,933) | ||||
Profit before tax | 304,698 | |||||
Assets and liabilities | ||||||
Assets | 30,583 | 42,652 | 13,470 | 906 | 786,397 | 874,008 |
Liabilities | 27,266 | 73,515 | 8,960 | - | 52,375 | 162,116 |
Depreciation and additions | ||||||
Depreciation | 809 | 1,231 | 1,009 | 86 | - | 3,135 |
Additions to property, plant and equipment | 677 | 1,029 | 843 | 72 | - | 2,621 |
Revenue from the Group's top three distributors represent approximately RMB345.7 million (or 31.9 per cent) of the total revenue for the year ended 31 December 2013, comprising RMB120.2 million (11.1 per cent), RMB119.4 million (11.0 per cent) and RMB106.1 million (9.8 per cent), respectively.
The segment information provided to management for the reportable segments for the year ended 31 December 2012 is as follows:
Year ended 31 December 2012
Distribution sales | OEM sales | |||||
Footwear RMB'000 | Apparels RMB'000 | Accessories RMB'000 | Footwear RMB'000 | Unallocated RMB'000 | Total RMB'000 | |
Revenue and results: | ||||||
Revenue from external distributors | 283,089 | 517,303 | 79,206 | 32,927 | - | 912,525 |
Segment profit | 104,223 | 190,743 | 36,429 | 7,527 | - | 338,922 |
Unallocated other income and expenses | (71,351) | (71,351) | ||||
Profit before tax | 267,571 | |||||
Assets and liabilities | ||||||
Assets | 25,521 | 28,012 | 13,197 | 11,288 | 587,467 | 665,485 |
Liabilities | - | 70,091 | 8,463 | 850 | 81,228 | 160,632 |
Depreciation and additions | ||||||
Depreciation | 749 | 1,136 | 1,022 | 124 | - | 3,032 |
Additions to property, plant and equipment | 116 | 176 | 159 | 19 | - | 471 |
Revenue from the Group's top three distributors represent approximately RMB287.6 million (or 31.5 per cent) of the total revenue for the year ended 31 December 2012, comprising RMB98.5 million (10.8 per cent), RMB95.7 million (10.5 per cent) and RMB93.4 million (10.2 per cent), respectively.
4. Profit for the year and auditor's remuneration
The Group's profit before taxation is arrived at:
2013 RMB'000 | 2012 RMB'000 | |
After charging: | ||
Cost of inventories recognised as expenses | 624,637 | 526,015 |
Depreciation of property, plant and equipment | 3,861 | 3,430 |
Loss on disposal of fixed assets | 47 | 26 |
Amortisation charge | 243 | 243 |
Fees payable to the company's auditor for the audit of parent company and consolidated financial statements | 920 | 1,074 |
5. Aggregated directors' remuneration
The total amounts for directors' remuneration were as follows:
2013 RMB'000 | 2012 RMB'000 | |
Directors | ||
- Salaries and related cost | 2,925 | 1,213 |
- Retirement scheme contribution | 9 | 7 |
- Directors' fees | 934 | - |
The Group reimburses the directors for expenses incurred by them or their service companies in the performance of their duties for the Group.
2013 RMB'000 | 2012 RMB'000 | |||
Short-term employee benefits - Salaries and related costs
| Post-employment benefits - Retirement scheme contributions | Short-term employee benefits - Salaries and related costs
| Post-employment benefits - Retirement scheme contributions | |
Zhang Congming | 1,170 | 5 | 274 | 5 |
Hong Qinming | 975 | 5 | 94 | 2 |
Ng Pei Eng | 780 | - | 845 | - |
Jacques-Franck Dossin | 395 | - | - | - |
Richard Sweet | 395 | - | - | - |
Mircle Yap | 143 | - | - | - |
6. Staff costs and numbers
The average number of persons employed by the Group during the year including executive directors is analysed below:
2013
| 2012
| |
Administrative | 103 | 98 |
Sales & marketing | 64 | 33 |
Research & Development | 100 | 82 |
Production | 975 | 851 |
1,242 | 1,064 |
Group employment costs - all employees including executive directors
2013 RMB'000 | 2012 RMB'000 | |
Wages and salaries | 55,350 | 41,623 |
Retirement scheme contribution | 4,897 | 4,300 |
60,247 | 45,923 |
7. Financial income
2013 RMB'000 | 2012 RMB'000 | |
Interest income | 1,085 | 626 |
1,085 | 626 |
8. Finance costs
2013 RMB'000 | 2012 RMB'000 | |
Interest expense | 480 | 538 |
480 | 538 |
9. Taxation
2013 RMB'000 | 2012 RMB'000 | |
Current income tax | 78,560 | 69,253 |
Income tax expense | 78,560 | 69,253 |
The tax rate used for the reconciliations below is the Enterprise Income Tax ("EIT") rate of 25 per cent, payable by corporate entities in the PRC on taxable profits under tax law in that jurisdiction.
The charge for each period can be reconciled to the profit or loss per the consolidated income statements as follows:
2013 RMB'000 | 2012 RMB'000 | |
Profit before taxation | 304,698 | 267,571 |
Profit multiplied by standard rate of EIT of 25% | 76,175 | 66,893 |
Effect of: | ||
Tax effect on non-deductible expenses | 394 | 247 |
Different tax rates in different countries | 1,991 | 2,113 |
78,560 | 69,253 |
10. Earnings per share
The calculation of basic and diluted earnings per share at 31 December 2013 was based on the profit attributable to ordinary shareholders of RMB226,138,000 (2012: RMB198,318,000). The weighted average number of ordinary shares outstanding during the year ended 31 December 2013 and 2012 and the effect of the potentially dilutive ordinary shares to be issued (of which there are none) are shown below.
2013
| 2012
| |
Profit attributable to equity holders (RMB'000) | 226,138 | 198,318 |
Weighted average number of shares ('000) | 75,428 | 63,878 |
Basic and diluted per share (RMB) | 3.00 | 3.10 |
11. Dividend
The directors have declared and paid a interim dividend of £0.023 per share in respect of the year ended 31 December 2013.
12. Land use rights
2013 RMB'000 | 2012 RMB'000 | |
Cost | ||
Balance at beginning and end of year | 12,146 | 12,146 |
Amortisation | ||
Balance at beginning of year | 2,158 | 1,915 |
Charge for the year | 243 | 243 |
Balance at end of year | 2,401 | 2,158 |
Carrying value | 9,745 | 9,988 |
The land use right is a plot of land where the Group's factory/office are located, at Jinjiang City, Qing Yang Town, San Guang Tian Village for commercial use.
As at 31 December 2013 and 2012, the land use right was mortgaged to secure a short term loan of RMB 6 million as set out in Note 20.
13. Property, plant and equipment (Group)
As at 31 December 2013 |
Buildings RMB'000 | Plant and machinery RMB'000 | Motor vehicles RMB'000 | Office equipment RMB'000 | Others RMB'000 | Total RMB'000 |
Cost | ||||||
At 1 January 2013 | 47,111 | 10,646 | 1,349 | 3,373 | - | 62,479 |
Additions | - | 2,620 | 1,824 | 439 | 546 | 5,429 |
Disposals | - | (836) | (174) | (208) | - | (1,218) |
At 31 December 2013 | 47,111 | 12,430 | 2,999 | 3,604 | 546 | 66,690 |
Accumulated depreciation | ||||||
At 1 January 2013 | 17,577 | 6,616 | 474 | 1,769 | - | 26,436 |
Charge for the year | 2,120 | 1,015 | 382 | 292 | 52 | 3,861 |
Disposal | - | (707) | (157) | (189) | - | (1,053) |
At 31 December 2013 | 19,697 | 6,924 | 699 | 1,872 | 52 | 29,244 |
Net book value | ||||||
At 31 December 2013 | 27,414 | 5,506 | 2,300 | 1,732 | 494 | 37,446 |
At 31 December 2012 | 29,534 | 4,030 | 875 | 1,604 | - | 36,043 |
As at 31 December 2012 | ||||||
Cost | ||||||
At 1 January 2012 | 47,111 | 10,660 | 1,151 | 2,987 | - | 61,909 |
Additions | - | 471 | 359 | 427 | - | 1,257 |
Disposals | - | (485) | (161) | (41) | - | (687) |
At 31 December 2012 | 47,111 | 10,646 | 1,349 | 3,373 | - | 62,479 |
Accumulated depreciation | ||||||
At 1 January 2012 | 15,457 | 6,073 | 461 | 1,555 | - | 23,546 |
Charge for the year | 2,120 | 912 | 158 | 240 | - | 3,430 |
Disposal | - | (369) | (145) | (26) | - | (540) |
At 31 December 2012 | 17,577 | 6,616 | 474 | 1,769 | - | 26,436 |
Net book value | ||||||
At 31 December 2012 | 29,534 | 4,030 | 875 | 1,604 | - | 36,043 |
At 31 December 2011 | 31,654 | 4,587 | 690 | 1,432 | - | 38,363 |
14. Investments in subsidiary undertakings
Company | 2013 RMB'000 | 2012 RMB'000 |
Cost | ||
1 January | 8 | - |
Additions | - | 8 |
31 December | 8 | 8 |
Details of the subsidiaries, all of which have a 31 December year end, are as follows:
Subsidiary | Class of share | % owned | Country of registration | Nature of business |
Camkids (HK) Holding Limited | Ordinary | 100% | Hong Kong | Investment holding company |
Jinjiang Ming Wei Shoes & Garments Co., Limited (held through Camkids (HK) Holding Limited) | Ordinary | 100% | PRC | Selling outdoor footwear, accessories and apparel products to wholesale distributors |
15. Inventories
2013 RMB'000 | 2012 RMB'000 | |
Raw material | 1,903 | 3,705 |
Work in progress | 5,268 | 5,785 |
Finished goods | 24,619 | 15,529 |
31,790 | 25,019 | |
16. Trade and other receivables
2013 | 2012 | |||
Group RMB'000 | Company RMB'000 | Group RMB'000 | Company RMB'000 | |
Trade receivables | 452,506 | - | 377,272 | - |
Advance payments to suppliers | 22,900 | - | 14,600 | - |
Proceeds from share issues | - | - | 65,714 | 65,714 |
Amounts owed by subsidiary undertakings | - | 65,748 | - | - |
Other receivables | 189 | - | 75 | - |
475,595 | 65,748 | 457,661 | 65,714 | |
The directors consider that the carrying amount of trade and other receivables approximated their fair value.
The ageing of Group trade receivables is as follows:
2013 RMB'000 | 2012 RMB'000 | |
Current | 136,834 | 114,036 |
31-60 days | 126,069 | 109,035 |
61-90 days | 127,392 | 101,658 |
Over 90 days | 62,211 | 52,543 |
17. Cash and cash equivalents
2013 | 2012 | |||
RMB'000 Group | RMB'000 Company | RMB'000 Group | RMB'000 Company | |
Cash at banks | 319,386 | - | 131,527 | - |
Cash on hand | 46 | - | 47 | - |
Fixed deposit - pledged | - | - | 5,200 | - |
319,432 | - | 136,774 | - |
A charge over bank balances has been registered, for securing all monies due or becoming due from the Company to its bankers.
18. Financial risk management
The Group's overall financial risk management programme seeks to minimise potential adverse effects of financial performance of the Group. Management has in place processes and procedures to monitor the Group's risks exposures whilst balancing the costs associated with such monitoring and management against the costs of risk occurrence. The Group's risk management policies are reviewed periodically for changes in market conditions and the Group's operations.
The Group are exposed to financial risks arising from its operations and the use of financial instruments. The key financial risks include credit risk, liquidity risk, interest rate risk, foreign currency risk and market price risk.
As at 31 December 2012 and 2013, the Group's financial instruments mainly consisted of cash and bank balances, trade and other receivables, trade payables, other payables and accruals and amount due to a shareholder.
Interest rate risk
Interest rate risk is the risk that the fair value of future cash flows of the Group's financial instruments will fluctuate because of changes in market interest rates.
The Group's exposure to interest rates on financial assets and liabilities are set out below:
Weighted Average Effective Interest | Variable Interest Rate
RMB'000 | Non-interest Bearing RMB'000 | Total
RMB'000 | |
As at 31 December 2013 | ||||
Financial assets | ||||
Cash and bank balances | 0.01-0.4% | 319,386 | 46 | 319,432 |
Fixed deposits | - | - | - | |
Trade receivables | - | 452,506 | 452,506 | |
Financial liabilities | ||||
Trade and other payables | - | 121,298 | 121,298 | |
Interest-bearing bank borrowings | 8.077% | 6,000 | - | 6,000 |
As at 31 December 2012 | ||||
Financial assets | ||||
Cash and bank balances | 0.385-0.5% | 131,527 | 47 | 131,574 |
Fixed deposits | 5,200 | - | 5,200 | |
Trade receivables | - | 377,272 | 377,272 | |
Financial liabilities | ||||
Trade and other payables | - | 113,602 | 113,602 | |
Interest-bearing bank borrowings | 8.738% | 6,000 | - | 6,000 |
The Group's exposure to interest rate risk due to the fluctuation of the prevailing market interest rate is confined to bank deposits and bank borrowings.
Notes to the financial statements (continued)
Interest rate sensitivity
Fair value sensitivity analysis for fixed rate instruments
The Group does not account for fixed rate financial assets and liabilities at fair value through profit and loss. Therefore a change in interest rates at reporting date would not affect profit and loss.
Cash flow sensitivity analysis for fixed rate instruments
For variable rate financial assets, the Group has determined that the carrying amounts of bank deposits and bank borrowings based on their notional amounts, reasonably approximate their fair value because these are mostly short term in nature or are reprised frequently. Below is the table which shows the impact on the interest income, using 100 basis points:
As at 31 December | |||
Basis points | 2013 RMB'000 | 2012 RMB'000 | |
Interest income | |||
Increase in interest income | 100 | 3,194 | 1,367 |
(Decrease) in interest income | 100 | (3,194) | (1,367) |
Interest expense | |||
Increase in interest expense | 100 | 60 | 60 |
(Decrease) in interest expense | 100 | (60) | (60) |
Credit risk
Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in a loss to the Group. The Group has adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral where appropriate, as a means of mitigating the risk of financial loss from defaults. The Group performs ongoing credit evaluation of its counterparties' financial condition and does not hold any collateral as security over its customers. The Group's major classes of financial assets are cash and bank balances, trade receivables, prepayments and amounts due to a shareholder.
As at the end of the financial year, the Group's maximum exposure to credit risk is represented by the carrying amount of each class of financial assets recognised in the consolidated statements of financial position.
As at 31 December 2012 and 31 December 2013, substantially all the cash and bank balances as detailed in Notes 17 to the consolidated financial statements are held in major financial institutions which are regulated and located in the PRC, which management believes are of high credit quality. The management does not expect any losses arising from non-performance by these counterparties.
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date of the Group is as follows:
As at 31 December | ||
2013 RMB'000 | 2012 RMB'000 | |
Cash and cash equivalents | 319,432 | 136,774 |
Trade receivables | 452,506 | 377,272 |
Prepayments | 23,089 | 14,675 |
Other receivable | - | 65,714 |
795,027 | 594,435 |
Camkids Group plc has no significant concentrations of credit risk. Cash is placed with established financial institutions. The maximum exposure to credit risk is represented by the carrying amount of each financial asset in the balance sheet.
Trade receivables that are past due but not impaired
Camkids Group plc's trade receivables that are not impaired are as follows:
2013 RMB'000 | 2012 RMB'000 | |
Current | 136,834 | 114,036 |
31-60 days | 126,069 | 109,035 |
61-90 days | 127,392 | 101,658 |
Over 90 days | 62,211 | 52,543 |
452,506 | 377,272 |
Currency risk
The Group has no significant exposure to foreign exchange risk as its cash flows and financial assets and liabilities are mainly denominated in Renminbi.
Interest rate risk
The Group has interest rate risk with the banks for banking facilities as set out in Note 20. Except for the term loans, the Group has no recognised or undisclosed financial instruments as at balance sheet date.
Liquidity risk
Liquidity risk arises from the Group's management of working capital. It is the risk that the Group will encounter difficulty in meeting its financial obligations as they fall due.
The Group's policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when they become due. The principal liabilities of the Group arise in respect of the on-going research and development programs, trade and other payables. Trade and other payables are all payable within 12 months.
The Board receives cash flow projections on a regular basis as well as information on cash balances.
Derivatives, financial instruments and risk management
The Group does not use derivative instruments or other financial instruments to manage its exposure to fluctuations in foreign currency exchange rates, interest rates and commodity prices.
Capital risk management
The primary objective of the Group's capital management is to ensure that it maintains a strong credit rating and healthy capital ratios in order to support its business and maximise shareholder value.
The Group manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the Group may adjust the return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes during each of the years ended 31 December 2012 and 2013.
The Group monitors capital using a gearing ratio, which is net debt divided by total equity plus net debts. The Group includes within net debt, loans and borrowings, trade and other payables. Equity includes equity attributable to the equity holders of the Group.
The gearing ratios as at 31 December 2012 and 2013, were as follows:
2013 RMB'000 | 2012 RMB'000 | |
Total debts | ||
Trade payables | 109,741 | 99,304 |
Short term borrowing | 6,000 | 6,000 |
Net debt | 115,741 | 105,304 |
Total equity | 711,892 | 504,853 |
Total capital | 827,633 | 610,157 |
Gearing ratio | 1:7.2 | 1:5.8 |
Trade payables
Camkids Group plc's trade payables that are not impaired are as follows:
2013 RMB'000 | 2012 RMB'000 | |
Current | 71,434 | 59,334 |
31-60 days | 38,307 | 39,970 |
61-90 days | - | - |
109,741 | 99,304 |
19. Trade and other payables
2013 | 2012 | |||
Group RMB'000 | Company RMB'000 | Group RMB'000 | Company RMB'000 | |
Trade payables | 109,741 | - | 99,304 | - |
Other payables | 1,740 | - | 7,564 | 1,155 |
Other tax payable | 10,948 | - | 9,256 | - |
Accrued liabilities | 9,817 | 2,130 | 6,734 | - |
Advance from customers | - | - | 850 | - |
Amounts due to subsidiary | - | 17,050 | - | 10,838 |
Bills payable | - | - | 10,400 | - |
132,246 | 19,180 | 134,108 | 11,994 |
Trade payables and accruals principally comprise amounts outstanding for on-going costs.
The directors consider that the carrying amount of trade and other payables approximated their fair value.
Trade payables are paid between 30 to 60 days of receipt of the invoice.
20. Short term borrowings
2013 RMB'000 | 2012 RMB'000 | |
Short term borrowings | 6,000 | 6,000 |
Effective interest rate (annual) | 8.08% | 8.74% |
Short term bank borrowings are secured by pledge of the Group's fixed assets and land use rights.
21. Stated capital
Ordinary shares of no par value
2013 Company Number of shares | 2013 Company RMB'000 | 2012 Company Number of shares | 2012 Company RMB'000 | |
Issued: | ||||
Balance at beginning of year | 75,427,629 | 61,499 | ||
On incorporation | - | - | 2 | - |
Issued for the purchased of 1 share in Camkids HK |
- |
- |
4,998 |
- |
Issued in pursuant to the convertible loan agreement |
- |
- |
49,995,000 |
8 |
Shares issued | - | - | 25,427,629 | 65,715 |
Shares issued expenses | - | - | - | (4,224) |
75,427,629 | 61,499 | 75,427,629 | 61,499 |
The holders of ordinary shares are entitled to receive dividends from time to time and are entitled to one vote per share at meetings of the Company.
22. Statutory reserve
According to the relevant PRC regulations and the Articles of Association of the subsidiary, it is required to transfer 10 per cent of its profit after income to the statutory surplus reserve until the reserve reaches 50 per cent of their registered capital. The transfer to this reserve must be made before the distribution of dividends to equity owners. Statutory surplus reserve can be used to make good previous years' losses, if any, and be converted into paid-in capital in proportion to the existing interests of equity owners, provided that the balance after such conversion is not less than 25 per cent of the registered capital.
23. Operating lease commitments
As at each of the balance sheet dates, the future aggregated minimum lease payments under non-cancellable operating leases contracted for but not recognised as liabilities, are as follows:
2013 RMB'000 | 2012 RMB'000 | |
Within one year | 677 | 514 |
After one year but before five years | 1,480 | 1,345 |
After five years | 7,441 | 7,865 |
9,598 | 9,724 | |
Operating lease payments represent advertising and trademark license.
Capital commitments
As at 31 December 2013, the Group has an unpaid capital contribution to its subsidiary Jinjiang Mingwei of an amount approximately RMB15.6 million (HK$20.0 million).
24. Related party transactions
(a) Inter-group balances
In order for individual subsidiary companies to carry out the objectives of the Group, amounts are loaned to them on an unsecured, interest-free and repayable on demand basis. At the year end the following amounts were outstanding:
2013 RMB'000 | 2012 RMB'000 | |
Loan from Camkids HK to Camkids Group | - | 10,838 |
Loan from Camkids HK to Jinjiang Mingwei | 7,009 | - |
Loan from Jinjiang Mingwei to Camkids Group | 2,004 | - |
Loan from Jinjiang Mingwei to Camkids HK | - | 6,832 |
Loan from Camkids Group to Camkids HK | 50,702 | - |
(b) Key management compensation
Key management personnel compensation is analysed as follows:
2013 RMB'000 | 2012 RMB'000 | |
Salaries and other short-term employee benefits | 3,588 | 2,226 |
(c) Bank guarantee from Zhang Congming
A guarantee agreement dated 4 November 2013 was made between Mr. Zhang Congming, the Group's Executive Chairman, and China Min Sheng Bank, Quangzhou Branch, under which Mr. Zhang Congming has provided a personal guarantee to secure the revolving credit line of RMB30,000,000. Under the financial services agreement which will expire on 4 November 2014, the guarantee is jointly provided by Jinjiang Rong Shen Steel Structure Engineering Company, Lv Rong Cong, Zhang Congming and pledged on office building and land.
- Ends -
Related Shares:
CAMK.L