Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

EDEMSA results for half year to June 2010

12th Aug 2010 07:00

RNS Number : 9497Q
Andes Energia PLC
12 August 2010
 



Andes Energia plc ("Andes")

(AIM:AEN)

 

Unaudited results for

Empresa Distribuidora de Electricidad de Mendoza Sociedad Anonima ("EDEMSA")

for the half year ended 30 June 2010

 

EDEMSA, the electricity distributor for the province of Mendoza in which Andes has a 51 per cent. indirect interest, has published its financial results for the half year ending 30 June 2010. This information, which has been prepared under Argentine GAAP and in Spanish, is available from the web-site of the Argentine Comision Nacional de Valores at www.cnv.gov.ar. This announcement sets out the unaudited financial information of EDEMSA for the same period prepared under IFRS in Argentine Pesos (AR$).

 

Financial Overview of EDEMSA

 

In the first half of 2010 EDEMSA reported a profit of AR$27 million, a significant improvement from the loss of AR$11 million in the first half of 2009.

Sales for the first half of 2010 increased by AR$85 million over the first half of 2009, representing an increase of 35%.

 

This increase resulted primarily from:

·; a 6.8% increase in the demand for energy;

·; a decrease in energy losses to a historically low 12 month rolling average of 10.8% (31 December 2009: 11.3%); and

·; the benefit of the increases in electricity tariffs for the third tariff review period.

 

Gross profit showed an increase from AR$60 million in the first half of 2009 to AR$103 million in the first half of 2010, representing 31% of sales (half year ending 30 June 2009: 25% of sales). Operating profit recovered from AR$13 million in the first half of 2009 to AR$47 million in the first half of 2010, a 270% increase. EDEMSA recorded EBITDA of AR$61 million for the first half of 2010 (half year ending 30 June 2009: AR$27 million).

 

As noted in our announcement of 7 July 2010, EDEMSA and the investment trust established by EDEMSA signed agreements with Magnus International S.A. ("Magnus"), through which it acquired the rights over the EDEMSA bonds held under the Total Return Swap Agreement ("TRS") and the TRS Participation Agreement referred in our announcement of 14 June 2010. As consideration, EDEMSA paid Magnus the sum of US$13,048,556 and AR$21,600,000 (to be paid in 12 monthly instalments) and the trust paid Magnus US$11,930,980.

 

It should be noted that the trust also holds 3.93% of the Series B bonds and 98.93% of the Series D certificates.

 

As a result of these transactions, on termination of the TRS, EDEMSA will own, directly or indirectly through the trust; 88.06% of the Series A bonds with a face value of US$46,593,877; 100% of the Series B bonds with a face value of US$16,071,026; 98.93% of the Series D bonds with a face value of US$14,765,463; and 98.93 % of the Series D certificates. All face values are stated as at the date of the execution of the TRS.

 

As EDEMSA is the trustor, beneficiary and trustee of the trust and considering that almost all the trust assets correspond to bonds issued by EDEMSA, or the right to their ownership in the future, for the purposes of these results EDEMSA is treated as the beneficial owner of all the assets held by the trust. These assets together with the assets acquired by EDEMSA above are stated net against borrowings in the balance sheet and a surplus of AR$21,006,546 resulting from the net present value impact of the reduction in the borrowings has been recognised in the income statement under finance costs.

 

The repurchase of the debt has significantly changed the financial profile of EDEMSA improving its solvency and decreasing its exposure to foreign exchange risk. This together with the current tariff structure should unable EDEMSA to maintain economic and financial sustainability.

 

 

(Current rate of exchange AR$3.931 to US$1.00)

 

balance sheet

 

(All amounts in Argentine Pesos)

 

30 June 2010

30 June 2009

31 December 2009

ASSETS

 

 

 

Non-current assets

 

 

 

Property, plant and equipment

531,539,504

516,132,551

527,156,391

Intangible assets

156,705,087

156,705,089

156,705,088

Available for sale investments

1,640,404

1,124,652

1,730,972

Other investments

1,308,181

47,089,095

63,424,375

Deferred income tax assets and other credits

18,553,373

40,833,392

32,278,995

 

709,746,549

761,884,779

781,295,821

Current assets

 

 

 

Inventories

18,843,835

12,893,944

15,655,578

Trade and other receivables

109,521,198

99,093,164

107,384,396

Available for sale investments

-

1,595,287

-

Cash and cash equivalents

17,208,086

17,536,645

16,412,554

 

145,573,119

131,119,040

139,452,528

 

 

 

Total assets

855,319,668

893,003,819

920,748,349

EQUITY

Capital and reserves

Share capital

462,585,254

462,585,254

462,585,254

Fair value and other reserves

490,867

10,263

581,435

Retained earnings and other reserves

9,742,178

(37,434,494)

(17,295,655)

Legal reserve

16,856,263

16,856,263

16,856,263

Total equity

489,674,562

442,017,286

462,727,297

LIABILITIES

Non-current liabilities

Borrowings

79,526,997

234,617,106

235,131,070

Trade and other payables

505,314

-

536,252

80,032,311

234,617,106

235,667,322

Current liabilities

Trade and other payables

172,030,500

145,042,948

158,696,755

Borrowings

66,889,648

40,123,524

25,156,358

Provisions

46,692,647

31,202,955

38,500,617

285,612,795

216,369,427

222,353,730

 

Total liabilities

365,645,106

450,986,533

458,021,052

 

 

 

Total equity and liabilities

855,319,668

893,003,819

920,748,349

 

income statement

 

(All amounts in Argentine Pesos)

 

 

Half year ended

Half year ended

Year ended

 

30 June 2010

30 June 2009

31 December 2009

Sales

328,257,916

243,371,581

502,909,551

Cost of sales

(225,458,942)

(182,887,541)

(381,686,136)

Gross profit

102,798,974

60,484,040

121,223,415

Selling and marketing costs

(27,957,396)

(20,720,819)

(47,574,388)

Administrative expenses

(29,921,512)

(28,564,773)

(55,604,060)

Other operating income

1,943,237

1,441,803

21,623,639

Operating profit

46,863,303

12,640,251

39,668,606

Finance costs

(4,121,652)

(29,398,439)

(21,880,610)

Profit/(loss) before tax

42,741,651

(16,758,188)

17,787,996

Income tax

(15,703,818)

5,578,525

(8,828,820)

Profit/(loss) for the period

27,037,833

(11,179,663)

8,959,176

 

 

 

 

statement of changes in shareholders' equity

 

(All amounts in Argentine Pesos)

 

 

Share Capital

Fair value and other reserves

Retained earnings

Legal reserve

Total equity

Balance at 1 January 2009

462,585,254

(301,905)

(26,254,831)

16,856,263

452,884,781

Net income recognised directly in equity

-

312,168

-

-

312,168

Loss for the period

-

-

(11,179,663)

-

(11,179,663)

Balance at 30 June 2009

462,585,254

10,263

(37,434,494)

16,856,263

442,017,286

 

 

 

 

 

 

Balance at 1 January 2010

462,585,254

581,435

(17,295,655)

16,856,263

462,727,297

Net expense recognised directly in equity

-

(90,568)

-

-

(90,568)

Profit for the period

-

-

27,037,833

-

27,037,833

Balance at 30 June 2010

462,585,254

490,867

9,742,178

16,856,263

489,674,562

 

cash flow statement

 

(All amounts in Argentine Pesos)

 

 

Half year ended

Half year ended

Year ended

 

30 June 2010

30 June 2009

31 December 2009

Cash flows from operating activities

 

 

 

Net cash generated from operating activities

64,893,762

49,997,137

96,833,719

 

Cash flows from investing activities

Purchases of property, plant and equipment

(10,928,512)

(7,075,561)

(29,664,600)

Sales/(purchases) of available-for-sale financial assets

62,116,194

(26,573,809)

(41,348,950)

Grant received

-

5,363,596

5,363,598

Net cash generated from/(used in) investing activities

51,187,682

(28,285,774)

(65,649,952)

 

Cash flows from financing activities

Debt

(115,285,912)

(10,292,618)

(20,889,113)

Net cash used in financing activities

(115,285,912)

(10,292,618)

(20,889,113)

 

Net increase in cash and cash equivalents

795,532

11,418,745

10,294,654

Cash and bank overdrafts at beginning of the period

16,412,554

6,117,900

6,117,900

Cash and cash equivalents at the period end

17,208,086

17,536,645

16,412,554

 

1. Basis of preparation

 

The report for the half year ended 30 June 2010 is unaudited and has been prepared in accordance with International Financial Reporting Standards ("IFRS") on a basis consistent with the accounting policies used in the preparation of the financial information of the ultimate parent company, Andes Energia plc, for the year ended 31 December 2009.

 

Enquiries:

 

Andes Energia plc Tel :020 7495 5326

Luis Alvarez Poli, Chief Executive Officer

Nigel Duxbury, Finance Director

 

Arbuthnot Securities Tel: 020 7012 2000

Antonio Bossi

Ed Groome

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GGUAURUPUPGG

Related Shares:

PGR.L
FTSE 100 Latest
Value8,809.74
Change53.53