Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Barclays Q1 2014, 2013 & 2012 Results Restatement

10th Jul 2014 13:15

RNS Number : 9779L
Barclays PLC
10 July 2014
 



Barclays PLC

Group Reporting Changes

Q1 2014, 2013 & 2012 Results Restatement Document

Table of Contents

 

Restatement Document

Page

Overview of Reporting Changes

4

Performance Highlights

8

Barclays Results by Quarter

11

Results by Business

- Personal and Corporate Banking

12

- Barclaycard

16

- Africa Banking

18

- Investment Bank

20

- Head Office

22

- Barclays Non-Core

24

Appendix I - Performance Management

26

Appendix II - CRD IV RWAs

29

 

BARCLAYS PLC, 1 CHURCHILL PLACE, LONDON, E14 5HP, UNITED KINGDOM. TELEPHONE: +44 (0) 20 7116 1000. COMPANY NO. 48839

 

Notes

The term Barclays or Group refers to Barclays PLC together with its subsidiaries. Balance sheet comparative figures have been restated to adopt the offsetting amendments to IAS 32, Financial Instruments: Presentation. The abbreviations £m and £bn represent millions and thousands of millions of Pounds Sterling.

Adjusted profit before tax, adjusted attributable profit and adjusted performance metrics have been presented to provide a more consistent basis for comparing business performance between periods. Adjusting items are considered to be significant and not representative of the underlying business performance. Items excluded from the adjusted measures are: the impact of own credit; disposal of the investment in BlackRock, Inc; the provision for Payment Protection Insurance redress payments and claims management costs (PPI redress); the provision for interest rate hedging products redress and claims management costs (interest rate hedging products redress); and goodwill impairment.

All capital measures, risk weighted assets and leverage disclosures are on a CRD IV basis unless otherwise stated.

Relevant terms that are used in this document but are not defined under applicable regulatory guidance or International Financial Reporting Standards (IFRS) are explained in the Results glossary that can be accessed at www.Barclays.com/results.

The information in this announcement does not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2013, which included certain information required for the Joint Annual Report on Form 20-F of Barclays PLC and Barclays Bank PLC to the SEC and which contained an unqualified audit report under Section 495 of the Companies Act 2006 and which did not make any statements under Section 498 of the Companies Act 2006, have been delivered to the Registrar of Companies in accordance with Section 441 of the Companies Act 2006.

Forward-looking Statements

 

This document contains certain forward-looking statements within the meaning of Section 21E of the US Securities Exchange Act of 1934, as amended, and Section 27A of the US Securities Act of 1933, as amended, with respect to certain of the Barclays PLC's and its subsidiaries' (the Group) plans and its current goals and expectations relating to its future financial condition and performance. Barclays cautions readers that no forward-looking statement is a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking statements. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Forward-looking statements sometimes use words such as 'may', 'will', 'seek', 'continue', 'aim', 'anticipate', 'target', 'projected', 'expect', 'estimate', 'intend', 'plan', 'goal', 'believe', 'achieve' or other words of similar meaning. Examples of forward-looking statements include, among others, statements regarding the Group's future financial position, income growth, assets, impairment charges and provisions, business strategy, capital, leverage and other regulatory ratios, payment of dividends (including dividend pay-out ratios), projected levels of growth in the banking and financial markets, projected costs or savings, original and revised commitments and targets in connection with the Transform Programme and Group Strategy Update, run-down of assets and businesses within Barclays Non-Core, estimates of capital expenditures and plans and objectives for future operations, projected employee numbers and other statements that are not historical fact. By their nature, forward-looking statements involve risk and uncertainty because they relate to future events and circumstances. These may be affected by changes in legislation, the development of standards and interpretations under International Financial Reporting Standards (IFRS), evolving practices with regard to the interpretation and application of accounting and regulatory standards, the outcome of current and future legal proceedings and regulatory investigations, future levels of conduct provisions, the policies and actions of governmental and regulatory authorities, geopolitical risks and the impact of competition. In addition, factors including (but not limited to) the following may have an effect: capital, leverage and other regulatory rules (including with regard to the future structure of the Group) applicable to past, current and future periods; UK, US, Africa Eurozone and global macroeconomic and business conditions; the effects of continued volatility in credit markets; market related risks such as changes in interest rates and foreign exchange rates; effects of changes in valuation of credit market exposures; changes in valuation of issued securities; volatility in capital markets; changes in credit ratings of the Group; the potential for one or more countries exiting the Eurozone; the implementation of the Transform Programme; and the success of future acquisitions, disposals and other strategic transactions. A number of these influences and factors are beyond the Group's control. As a result, the Group's actual future results, dividend payments, and capital and leverage ratios may differ materially from the plans, goals, and expectations set forth in the Group's forward-looking statements. Additional risks and factors are identified in our filings with the US Securities and Exchange Commission (SEC) including our Annual Report on Form 20-F for the fiscal year ended 31 December 2013 and our quarterly results to 31 March 2014 on form 6-K, which are available on the SEC's website at http://www.sec.gov.

 

Any forward-looking statements made herein speak only as of the date they are made and it should not be assumed that they have been revised or updated in the light of new information or future events. Except as required by the Prudential Regulation Authority, the Financial Conduct Authority, the London Stock Exchange plc (the LSE) or applicable law, Barclays expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Barclays' expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. The reader should, however, consult any additional disclosures that Barclays has made or may make in documents it has published or may publish via the Regulatory News Service of the LSE and/or has filed or may file with the US Securities and Exchange Commission.

Overview of reporting changes

This document provides further details of the impact on the Group's financial reporting as a result of the business reorganisation outlined in the Group Strategy Update on 8 May 2014.

 

Barclays will now focus on four Core businesses:

· Personal and Corporate Banking;

· Barclaycard;

· Africa Banking; and

· Investment Bank.

 

A Non-Core segment has also been created, consisting of businesses and assets which are no longer considered a strategic fit with the Core business of Barclays. This segment comprises three main elements:

· Parts of the Investment Bank;

· All of Europe Retail; and

· Parts of the Corporate Bank in Europe and the Middle East, and certain long-dated Corporate loans.

 

The document outlines the impact on the Group's segmental results from the Group structure changes and the subsequent reallocation of elements of the Head Office results to the businesses post the resegmentation. While the Head Office allocation and resegmentation affects the reported results of the individual businesses, they have no impact on the Group's primary financial statements.

 

As Management principally reviews adjusting items at a Group level, segmental results are presented on an adjusted basis in accordance with IFRS 8 Operating Segments. Statutory and adjusted performance is reconciled at a Group level only.

 

A summary of the financial results for the resegmented Group for the year ended 31 December 2013 is shown in the table below:

 

2013 Barclays Results

Adjusted

 

Personal & Corporate Banking

Barclaycard

Africa Banking

Investment Bank

Head Office

Barclays Core

Barclays Non-Core

Barclays Group

£m

£m

£m

£m

£m

£m

£m

£m

Total income net of insurance claims

8,723 

4,103 

4,039 

8,855 

142

25,862 

2,293

28,155 

Credit impairment (charges)/releases and other provisions

(621)

(1,096)

(479)

22 

3

(2,171)

(900)

(3,071)

Net operating income

8,102 

3,007 

3,560 

8,877 

145

23,691 

1,393

25,084 

Operating expenses (excluding UK bank levy and costs to achieve Transform)

(5,460)

(1,786)

(2,451)

(6,172)

(113)

(15,982)

(2,198)

(18,180)

UK bank levy

(66)

(22)

(42)

(236)

(29)

(395)

(109)

(504)

Costs to achieve Transform

(384)

(49)

(26)

(190)

(22)

(671)

(538)

(1,209)

Operating expenses

(5,910)

(1,857)

(2,519)

(6,598)

(164)

(17,048)

(2,845)

(19,893)

Other net income/(expense)

41 

33 

4

86 

(110)

(24)

Profit/(loss) before tax

2,233 

1,183 

1,049 

2,279 

(15)

6,729 

(1,562)

5,167 

Attributable profit/(loss)

1,681 

822 

356 

1,515 

(89)

4,285 

(1,890)

2,395 

Performance Measures

  

  

Return on average tangible equity

12.7%

19.9%

11.3%

9.8%

2.9%1 

15.1%

(9.8%)1 

5.3%

Return on average equity

9.7%

15.5%

8.1%

9.4%

1.8%1 

11.9%

(7.4%)1 

4.5%

Cost: income ratio

68%

45%

62%

75%

66%

124%

71%

Loan loss rate (bps)

28 

332 

128 

(2)

55 

107

64 

Capital Management (£bn)

  

  

Risk weighted assets - fully loaded CRD IV

118 

36 

38 

126 

8

326 

110

436 

Average allocated tangible equity

13 

15 

(8)

28 

17

45 

Average allocated equity

17 

16 

(7)

36 

17

53 

 

1 Return on average equity and average tangible equity for Head Office and Barclays Non-Core represents the dilution for Barclays Core and the Group respectively. The change in Barclays Non-Core return on average equity dilution, as compared to the Group Strategy Update on 8 May 2014, includes the transfer, to the Investment Bank, of the £259m gain recognised in Q2 2013 in respect of assets not yet received from the 2008 US Lehman acquisition. As the majority of the activities acquired in 2008 form part of the ongoing core Investment Bank activities and as a direct consequence of the acquisition, it has been determined more appropriate to include this gain within the Investment Bank comparative.

 

Overview of reporting changes

Segmental restatements

Group Structure changes

In this document the Q1 2014, full year 2013 and full year 2012 segmental results have been restated to align to the new organisational structure announced on 8 May 2014:

Personal and Corporate Banking combines core elements of UK Retail and Business Banking, global Wealth and Investment Management, and global Corporate Banking. Transfers to the Non-Core segment include the UK retail insurance underwriting and investment businesses; selected non-core corporate banking in Europe and the Middle East and certain long-dated corporate loans; local Wealth operations in certain overseas locations; and certain asset management businesses. The African businesses of Corporate Banking and Wealth Management have been moved to Africa Banking. 

 

Barclaycard is largely unchanged, with the exception of the Africa Cards business moving to Africa Banking and the UK secured lending portfolio moving to Non-Core.

 

Africa Banking aligns the reporting of the business to how it is now managed. The previously reported Africa Retail and Business Banking has been combined with the other businesses across Africa previously reported within Barclaycard, the Investment Bank, Corporate Banking and Wealth Management. The Africa Head Office function has also been transferred to Africa Banking. This combined Africa Banking business is managed under three primary businesses: Retail and Business Banking; Wealth, Investment Management and Insurance; and Corporate and Investment Banking. The resulting African business comprises the Barclays Africa Group Limited (BAGL) listed entity, together with Barclays Egypt and Zimbabwe businesses.

 

The Investment Bank now consists of origination led and returns focused markets and banking businesses. Non-strategic and lower returning businesses have been moved to the Non-Core segment and the African Investment Banking business has been moved to Africa Banking. Investment Bank treasury operations have been moved to be reported where they are now managed alongside the Group treasury operations within Head Office and Other Operations.

 

Head Office and Other Operations is largely unchanged with the exception of the addition of Investment Bank treasury operations and the transfer of the Africa Head Office function.

 

Barclays Non-Core (BNC) groups together businesses and assets that are not strategically attractive to Barclays and that will be exited over time.

 

Businesses have been placed in BNC on the basis of two criteria:

· Strategic focus - businesses and portfolios that do not fit with our strategic customer franchise or are a poor fit with our sources of competitive advantage; and

· Returns on CRD IV capital and leverage exposure - businesses and portfolios that are capital and/or leverage intensive, with high cost structures, and do not expect to meet our return targets over the medium term.

 

Overview of reporting changes

BNC definition and allocations

Key judgments around the allocation of activity and related financial metrics between Core segments and BNC include the following:

Income

 

Where entire business lines have been determined not to be strategically attractive, they have been placed within BNC. In other areas, particularly within the Investment Bank, particular assets or areas of activity have been identified not to be strategically attractive and similarly placed within BNC. In certain instances, this has involved some judgment including, in particular, the two areas outlined below:

 

Fixed Income Financing

Following the Strategic Update, the core Fixed Income Financing business has been mandated to operate within limits defined by utilisation of leverage balance sheet. The Group's overall level of activity in this area will be reduced to come in line with these limits over time. Until then, activity in excess of the Investment Bank's mandate is Non-Core and BNC has assumed responsibility for that activity. This principally comprises the transfer of a proportion of the portfolio from the Investment Bank to BNC on arm's length terms. In addition, over time, specific asset types within the Fixed Income Financing business that are not aligned to the firm's ongoing strategy will be identified and transferred to BNC in their entirety, while being run down or exited. 

 

Derivative portfolios

A number of derivative portfolios in the Investment Bank reflect activity that is no longer attractive for the bank following changes in the regulatory environment and related market behaviour and pricing. Such changes have happened over time but in the interests of simplicity, these portfolios have been defined to comprise positions entered into before the principal implementation of CRD IV. Accordingly, responsibility for those portfolios after that point has been transferred to BNC. The results for those portfolios prior to that point will remain in the historical Investment Bank results.

 

Expense

 

Cost allocation 

The direct costs of Non-Core activity are reported within BNC. Where it has been necessary to make allocations of such costs between operating segments, this has been done with the objective of reporting costs in the same operating segment as the related income. Indirect costs, such as those arising from infrastructure and distribution, have been allocated by reference to the same objective, using appropriate measures of activity such as trade volume and time spent.

 

Litigation and conduct 

Provisions and contingent liabilities relating to litigation and conduct matters are reported within BNC where they relate to Non-Core businesses. Payment Protection Insurance and Interest Rate Hedging Products redress provisions have been reported as adjusting items and are not attributed to any operating segment.

 

Tax

 

Tax is recognised within the operating segment that has recognised the associated profit or loss. Deferred tax balances have been allocated to the operating segment that originated the related temporary difference, tax loss or tax credit.

 

RWAs

 

RWAs have been allocated to operating segments directly where possible, otherwise using judgemental allocations. Where practicable and appropriate, these methodologies calculate RWAs for Core segments on a standalone basis (such that only the netting and diversification benefits attributable to that segment are incorporated), with the residual allocated to BNC. This would mean that the BNC RWAs are lower than they would be on a standalone basis.

 

Overview of reporting changes

Head Office Allocations

The Group allocates elements of the Head Office performance to business segments, so that the aggregate of those businesses' results is closely aligned to the Group's results, including Group return on equity.

The underlying principle of materially allocating all of the Head Office income and costs to businesses is unchanged, although the basis of allocation has been updated as part of the restatement, in particular in relation to the following:

· In recognition of the local equity listing of the BAGL entity, the significant minority interest in the business and existing local Head Office functionality, Head Office allocations to Africa Banking have been restated to those that are deemed to be incrementally incurred as a consequence of Barclays operations in Africa. Investment Bank treasury operations have been resegmented to Head Office; and

· Residual Group treasury funding costs have been allocated from Head Office to other segments using appropriate methodologies to reflect business accountability.

 

Barclays Performance Highlights

 

Barclays Results

for the three months ended

Adjusted

Statutory

31.03.14

31.03.14

 

  

Barclays Core

Barclays Non-Core

Barclays Group

Barclays Group

£m

£m

£m

£m

Total income net of insurance claims

6,277 

373 

6,650

6,769 

Credit impairment charges and other provisions

(481)

(67)

(548)

(548)

Net operating income

5,796 

306 

6,102 

6,221 

Operating expenses (excluding costs to achieve Transform)

(3,753)

(442)

(4,195)

(4,195)

Costs to achieve Transform

(216)

(24)

(240)

(240)

Operating expenses

(3,969)

(466)

(4,435)

(4,435)

Other net income

20 

26

26 

Profit/(loss) before tax

1,847 

(154)

1,693 

1,812 

Attributable profit/(loss)1 

1,053 

(171)

882

965 

  

Performance Measures

Return on average tangible shareholders' equity2 

13.1%

(5.6%)

7.5%

8.3%

Return on average shareholders' equity2 

10.6%

(4.2%)

6.4%

7.1%

Cost: income ratio

63%

125%

67%

66%

Loan loss rate (bps)

45

45 

Basic earnings per share

6.5p

(1.1p)

5.4p

5.9p

Dividend per share

  

1.0p

Balance Sheet and Leverage

Net asset value per share3 

  

331p

Net tangible asset value per share3 

284p

Estimated PRA leverage exposure

£1,326bn

Capital Management

CRD IV fully loaded

Common equity tier 1 ratio

9.6%

Common equity tier 1 capital

£41.4bn

Risk weighted assets

£323bn

£106bn

£429bn

Estimated leverage ratio

3.3%

Estimated PRA leverage ratio

3.1%

Funding and Liquidity

Group liquidity pool

£134bn

Loan: deposit ratio

101%

Estimated liquidity coverage ratio

109%

Adjusted Profit Reconciliation

  

Adjusted profit before tax

  

1,693 

Own credit

  

119 

Statutory profit before tax

  

1,812 

 

1 Attributable profit/(loss) comprises profit/(loss) after tax and non-controlling interests.

2 Return on average equity and average tangible equity for Barclays Non-Core represents the dilution for the Group.

3 Net asset value per share is calculated by dividing shareholders' equity, excluding non-controlling and other equity interests, by the number of issued ordinary shares. Net tangible asset value per share is calculated by dividing shareholders' equity, excluding non-controlling and other equity interests, less goodwill and intangible assets, by the number of issued ordinary shares.

 

Barclays Performance Highlights

Barclays Results

for the twelve months ended

Adjusted

Statutory

31.12.13

31.12.13

 

  

Barclays Core

Barclays Non-Core

Barclays Group

Barclays Group

£m

£m

£m

£m

Total income net of insurance claims

25,862 

2,293 

28,155

27,935 

Credit impairment charges and other provisions

(2,171)

(900)

(3,071)

(3,071)

Net operating income

23,691 

1,393 

25,084 

24,864 

Operating expenses (excluding UK bank levy and costs to achieve Transform)

(15,982)

(2,198)

(18,180)

(20,259)

UK bank levy

(395)

(109)

(504)

(504)

Costs to achieve Transform

(671)

(538)

(1,209)

(1,209)

Operating expenses

(17,048)

(2,845)

(19,893)

(21,972)

Other net income/(expense)

86 

(110)

(24)

(24)

Profit/(loss) before tax

6,729 

(1,562)

5,167 

2,868 

Attributable profit/(loss)1 

4,285 

(1,890)

2,395

540 

  

Performance Measures

Return on average tangible shareholders' equity2 

15.1%

(9.8%)

5.3%

1.2%

Return on average shareholders' equity2 

11.9%

(7.4%)

4.5%

1.0%

Cost: income ratio

66%

124%

71%

79%

Loan loss rate (bps)

55 

107 

64

64 

Basic earnings per share

29.9p

(13.2p)

16.7p

3.8p

Dividend per share

  

6.5p

Balance Sheet and Leverage

Net asset value per share3 

  

331p

Net tangible asset value per share3 

283p

Estimated PRA leverage exposure

£1,365bn

Capital Management

CRD IV fully loaded

Common equity tier 1 ratio

9.3%

Common equity tier 1 capital

£40.4bn

Risk weighted assets

£326bn

£110bn

£436bn

Estimated leverage ratio

3.1%

Estimated PRA leverage ratio

3.0%

Funding and Liquidity

Group liquidity pool

£127bn

Loan: deposit ratio

101%

Estimated liquidity coverage ratio

102%

Estimated net stable funding ratio

110%

Adjusted Profit Reconciliation

  

Adjusted profit before tax

  

5,167 

Own credit

  

(220)

Provision for PPI redress

  

(1,350)

Provision for interest rate hedging products redress

  

(650)

Goodwill impairment

  

(79)

Statutory profit before tax

  

2,868 

 

1 Attributable profit/(loss) comprises profit/(loss) after tax and non-controlling interests.

2 Return on average equity and average tangible equity for Barclays Non-Core represents the dilution for the Group.

3 Net asset value per share is calculated by dividing shareholders' equity, excluding non-controlling and other equity interests, by the number of issued ordinary shares. Net tangible asset value per share is calculated by dividing shareholders' equity, excluding non-controlling and other equity interests, less goodwill and intangible assets, by the number of issued ordinary shares.

 

Barclays Performance Highlights

 

Barclays Results

for the twelve months ended

Adjusted

Statutory

31.12.12

31.12.12

 

  

Barclays Core

Barclays Non-Core

Barclays Group

Barclays Group

£m

£m

£m

£m

Total income net of insurance claims

26,154 

3,207 

29,361 

25,009 

Credit impairment charges and other provisions

(2,378)

(962)

(3,340)

(3,340)

Net operating income

23,776 

2,245 

26,021 

21,669 

Operating expenses (excluding UK bank levy)

(16,209)

(2,008)

(18,217)

(20,667)

UK bank levy

(263)

(82)

(345)

(345)

Operating expenses

(16,472)

(2,090)

(18,562)

(21,012)

Other net income

75 

65 

140 

140 

Profit before tax

7,379 

220 

7,599 

797 

Attributable profit/(loss)1 

4,120 

515 

4,635 

(624)

Performance Measures

Return on average tangible shareholders' equity2,3

12.4%

(1.8%)

10.6%

(1.4%)

Return on average shareholders' equity2,3

10.1%

(1.1%)

9.0%

(1.2%)

Cost: income ratio

63%

65%

63%

84%

Loan loss rate (bps)

63 

93 

70 

70 

Basic earnings per share

31.6p

3.9p

35.5p

(4.8p)

Dividend per share

6.5p

Balance Sheet

Net asset value per share4 

414p

Net tangible asset value per share4 

349p

Capital Management

CRD IV fully loaded

Risk weighted assets

£468bn

Funding and Liquidity

Group liquidity pool

£150bn

Loan: deposit ratio

110%

Estimated liquidity coverage ratio

126%

Estimated net stable funding ratio

112%

Adjusted Profit Reconciliation

Adjusted profit before tax

7,599 

Own credit

(4,579)

Gain on disposal of BlackRock, Inc. investment

227 

Provision for PPI redress

(1,600)

Provision for interest rate hedging products redress

(850)

Statutory profit before tax

797 

 

1 Attributable profit/(loss) comprises profit/(loss) after tax and non-controlling interests. 

2 2012 returns calculated using average allocated equity based on CRD III RWAs and capital deductions.

3 Return on average equity and average tangible equity for Barclays Non-Core represents the dilution for the Group.

4 Net asset value per share is calculated by dividing shareholders' equity, excluding non-controlling and other equity interests, by the number of issued ordinary shares. Net tangible asset value per share is calculated by dividing shareholders' equity, excluding non-controlling and other equity interests, less goodwill and intangible assets, by the number of issued ordinary shares.

Barclays Performance Highlights

Restated Barclays Core Results by Quarter

Q114

Q413

Q313

Q213

Q113

Q412

Q312

Q212

Q112

£m

£m

£m

£m

£m

£m

£m

£m

£m

Total income net of insurance claims

6,277 

6,189 

6,076 

6,773 

6,824 

6,115 

6,278 

6,658 

7,103 

Credit impairment charges and other provisions

(481)

(542)

(554)

(558)

(517)

(600)

(628)

(590)

(560)

Net operating income  

5,796 

5,647 

5,522 

6,215 

6,307 

5,515 

5,650 

6,068 

6,543 

Operating expenses (excluding UK bank levy and costs to achieve Transform)

(3,753)

(4,114)

(3,776)

(3,853)

(4,239)

(3,844)

(3,906)

(4,023)

(4,436)

UK bank levy

(395)

(263)

Costs to achieve Transform

(216)

(365)

(84)

(64)

(158)

Operating expenses

(3,969)

(4,874)

(3,860)

(3,917)

(4,397)

(4,107)

(3,906)

(4,023)

(4,436)

Other net income

20 

15 

15 

13 

43 

21 

12 

31 

11 

Profit before tax  

1,847 

788 

1,677 

2,311 

1,953 

1,429 

1,756 

2,076 

2,118 

Attributable profit

1,053 

601 

1,009 

1,360 

1,315 

687 

895 

1,157 

1,381 

 

Restated Barclays Non-Core Results by Quarter

Q114

Q413

Q313

Q213

Q113

Q412

Q312

Q212

Q112

£m

£m

£m

£m

£m

£m

£m

£m

£m

Total income net of insurance claims

373 

450 

368 

564 

911 

752 

724 

726 

1,005 

Credit impairment charges and other provisions

(67)

(176)

(168)

(367)

(189)

(226)

(177)

(335)

(224)

Net operating income  

306 

274 

200 

197 

722 

526 

547 

391 

781 

Operating expenses (excluding UK bank levy and costs to achieve Transform)

(442)

(664)

(485)

(507)

(542)

(500)

(447)

(532)

(529)

UK bank levy

(109)

(82)

Costs to achieve Transform

(24)

(103)

(17)

(62)

(356)

Operating expenses

(466)

(876)

(502)

(569)

(898)

(582)

(447)

(532)

(529)

Other net income/(expense)

10 

(135)

11 

21 

10 

25 

(Loss)/profit before tax  

(154)

(598)

(292)

(507)

(165)

(35)

109 

(131)

277 

Attributable (loss)/profit

(171)

(997)

(274)

(314)

(305)

53 

179 

(83)

366 

Results by Business

2013 Personal and Corporate Banking

Restatement Adjustments

  

 

Income Statement Information

UK RBB (Published)

Corporate Banking (Published)

Wealth & Investment M'gment (Published)

Group Structure

Head Office Allocation

2013 as

Restated

  

£m

£m

£m

£m

£m

£m

Net interest income

3,395 

1,987 

859 

(270)

(78)

5,893

Net fee and commission income

1,098 

992 

968 

(335)

2,723

Net trading income

97 

17 

(60)

54

Net investment income

12 

-

13

Net premiums from insurance contracts

46 

(29)

17

Other income/(expense)

27 

(6)

-

23

Total income

4,540 

3,115 

1,839 

(693)

(78)

8,723

Net claims and benefits incurred under insurance contracts

(17)

17 

-

Total income net of insurance claims

4,523 

3,115 

1,839 

(676)

(78)

8,723

Credit impairment charges and other provisions

(347)

(510)

(121)

357 

(621)

Net operating income

4,176 

2,605 

1,718 

(319)

(78)

8,102

Operating expenses (excluding UK bank levy and costs to achieve Transform)

(2,812)

(1,641)

(1,586)

593 

(14)

(5,460)

UK bank levy

(21)

(51)

(6)

12 

(66)

Costs to achieve Transform

(175)

(114)

(158)

63 

(384)

Operating expenses

(3,008)

(1,806)

(1,750)

656 

(2)

(5,910)

Other net income

27 

13 

(1)

41

Profit/(loss) before tax

1,195 

801 

(19)

336 

(80)

2,233

Attributable profit/(loss)1 

917 

247 

(24)

606 

(65)

1,681

  

Balance Sheet Information

  

Loans and advances to customers at amortised cost

£136.5bn

£61.1bn

£23.1bn

£(8.5bn)

£212.2bn

Loans and advances to customers at fair value

-

£15.7bn

£(15.4bn)

£0.3bn

Customer deposits

£135.5bn

£108.7bn

£63.4bn

£(11.7bn)

£295.9bn

Total assets2 

£152.9bn

£113.9bn

£37.6bn

£(25.9bn)

£278.5bn

Risk weighted assets - fully loaded CRD IV2 

£44.1bn

£70.5bn

£17.3bn

£(13.6bn)

£118.3bn

  

  

Performance Measures

  

Return on average tangible equity3 

20.0%

3.3%

(1.4%)

12.7%

Return on average equity3 

11.5%

3.1%

(1.0%)

9.7%

Cost: income ratio

67%

58%

95%

68%

Loan loss rate (bps)

25 

77 

51 

28

 

 

1 Attributable profit comprises profit after tax and non-controlling interests.

2 2013 total assets and risk weighted assets include an allocation of liquidity pool assets previously held centrally.

3 As part of the restatement, 2013 returns have been revised for the impact of calculating average allocated equity based on estimated fully loaded CRD IV RWAs and capital deductions (previously based on CRD III).

 

Results by Business

2012 Personal and Corporate Banking

Restatement Adjustments

  

 

Income Statement Information

UK RBB (Published)

Corporate Banking (Published)

Wealth and Investment M'gment (Published)

Group Structure

Head Office Allocation

2012 as

Restated

£m

£m

£m

£m

£m

£m

Net interest income

3,190 

1,911 

856 

(235)

5,730

Net fee and commission income

1,154 

998 

948 

(323)

2,777

Net trading income

87 

16 

(86)

17

Net investment income

23 

(2)

21

Net premiums from insurance contracts

74 

(49)

25

Other (expense)/income

(1)

27 

(17)

9

Total income

4,417 

3,046 

1,820 

(712)

8,579

Net claims and benefits incurred under insurance contracts

(33)

33 

-

Total income net of insurance claims

4,384 

3,046 

1,820 

(679)

8,579

Credit impairment charges and other provisions

(269)

(885)

(38)

566 

(626)

Net operating income

4,115 

2,161 

1,782 

(113)

7,953

  

Operating expenses (excluding UK bank levy)

(2,877)

(1,672)

(1,505)

621 

(23)

(5,456)

UK bank levy

(17)

(39)

(4)

11 

(49)

Operating expenses

(2,894)

(1,711)

(1,509)

621 

(12)

(5,505)

  

Other net income

10 

(8)

7

Profit before tax

1,225 

460 

274 

500 

(4)

2,455

Attributable profit1 

875 

228 

222 

394 

(16)

1,703

  

  

Balance Sheet Information

  

Loans and advances to customers at amortised cost

£128.1bn

£64.3bn

£21.3bn

£(9.9bn)

£203.8bn

Loans and advances to customers at fair value

£17.6bn

£(17.2bn)

£0.4bn

Customer deposits

£116.0bn

£99.6bn

£53.8bn

£(13.0bn)

£256.4bn

Total assets

£134.6bn

£87.8bn

£24.5bn

£(31.2bn)

£215.7bn

Performance Measures

  

Return on average tangible equity2 

22.9%

3.1%

15.5%

15.0%

Return on average equity2 

12.3%

2.9%

11.2%

11.1%

Cost: income ratio

66%

56%

83%

64%

Loan loss rate (bps)

21 

127 

17 

30

 

1 Attributable profit comprises profit after tax and non-controlling interests.

2 2012 returns calculated using average allocated equity based on CRD III RWAs and capital deductions.

 

Results by Business

Personal and Corporate Banking

  

  

Income Statement Information

Q114

Q413

Q313

Q213

Q113

Q412

Q312

Q212

Q112

£m

£m

£m

£m

£m

£m

£m

£m

£m

Total income net of insurance claims

2,173 

2,166 

2,252 

2,192 

2,113 

2,153 

2,151 

2,146 

2,129

Credit impairment charges and other provisions

(135)

(169)

(153)

(165)

(134)

(191)

(152)

(118)

(165)

Net operating income

2,038 

1,997 

2,099 

2,027 

1,979 

1,962 

1,999 

2,028 

1,964

Operating expenses (excluding UK bank levy and Costs to achieve Transform)

(1,298)

(1,388)

(1,318)

(1,378)

(1,376)

(1,337)

(1,356)

(1,329)

(1,434)

UK bank levy

(66)

(49)

-

Costs to achieve Transform

(57)

(219)

(73)

(55)

(37)

-

Operating expenses

(1,355)

(1,673)

(1,391)

(1,433)

(1,413)

(1,386)

(1,356)

(1,329)

(1,434)

Other net income/(expense)

30 

(1)

(2)

Profit before tax

688 

327 

709 

601 

596 

579 

650 

698 

528

  

 

 

Results by Business

Barclaycard

Restatement Adjustments

Restatement Adjustments

  

 

Income Statement Information

2013 (Published)

Group Structure

Head Office Allocation

2013 as

Restated

2012 (Published)

Group Structure

Head Office Allocation

2012 as

Restated

£m

£m

£m

£m

£m

£m

£m

£m

Net interest income

3,318 

(434)

(55)

2,829 

3,009 

(347)

(30)

2,632

Net fee and commission income

1,435 

(179)

1,256 

1,292 

(126)

1,166

Net premiums from insurance contracts

26 

(16)

10 

36 

(21)

15

Other income

(4)

-

3

Total income net of insurance claims

4,786 

(628)

(55)

4,103 

4,344 

(498)

(30)

3,816

Credit impairment charges and other provisions

(1,264)

168 

(1,096)

(1,049)

49 

(1,000)

Net operating income

3,522 

(460)

(55)

3,007 

3,295 

(449)

(30)

2,816

  

Operating expenses (excluding UK bank levy and costs to achieve Transform)

(1,975)

200 

(11)

(1,786)

(1,826)

164 

(7)

(1,669)

UK bank levy

(24)

(22)

(16)

(15)

Costs to achieve Transform

(49)

-

(49)

-

Operating expenses

(2,048)

200 

(9)

(1,857)

(1,842)

164 

(6)

(1,684)

  

Other net income

33 

-

33 

29 

29

Profit before tax

1,507 

(260)

(64)

1,183 

1,482 

(285)

(36)

1,161

Attributable profit1 

1,006 

(132)

(52)

822 

975 

(125)

(38)

812

  

  

Balance Sheet Information

  

Loans and advances to customers at amortised cost

£35.6bn

£(4.1bn)

£31.5bn

£33.8bn

£(5.0bn)

£28.8bn

Customer deposits

£5.2bn

£(0.1bn)

£5.1bn

£2.8bn

£(0.1bn)

£2.7bn

Total assets2 

£38.9bn

£(4.5bn)

£34.4bn

£38.2bn

£(5.3bn)

£32.9bn

Risk weighted assets - fully loaded

CRD IV2 

£40.5bn

£(4.8bn)

£35.7bn

  

  

Performance Measures

  

Return on average tangible equity3 

24.5%

19.9%

26.9%

23.7%

Return on average equity3 

18.4%

15.5%

19.8%

18.0%

Cost: income ratio

43%

45%

42%

44%

Loan loss rate (bps)

337 

332 

294 

328

 

 

1 Attributable profit comprises profit after tax and non-controlling interests.

2 2013 total assets and risk weighted assets include an allocation of liquidity pool assets previously held centrally.

3 As part of the restatement, 2013 returns have been revised for the impact of calculating average allocated equity based on estimated fully loaded CRD IV RWAs and capital deductions (previously based on CRD III). 2012 returns remain based on CRD III.

 

Results by Business

Barclaycard

  

  

Income Statement Information

Q114

Q413

Q313

Q213

Q113

Q412

Q312

Q212

Q112

£m

£m

£m

£m

£m

£m

£m

£m

£m

Total income net of insurance claims

1,042 

1,034 

1,050 

1,030 

989 

987 

956 

962 

911

Credit impairment charges and other provisions

(269)

(266)

(290)

(272)

(268)

(265)

(259)

(242)

(234)

Net operating income

773 

768 

760 

758 

721 

722 

697 

720 

677

Operating expenses (excluding UK bank levy and costs to achieve Transform)

(402)

(457)

(455)

(424)

(450)

(472)

(401)

(402)

(394)

UK bank levy

(22)

(15)

-

Costs to achieve Transform

(13)

(38)

(6)

(5)

-

Operating expenses

(415)

(517)

(461)

(429)

(450)

(487)

(401)

(402)

(394)

Other net income

10 

12 

9

Profit before tax

368 

256 

311 

336 

280 

240 

303 

326 

292

  

Results by Business

Africa Banking

  

Restatement Adjustments

Restatement Adjustments

  

 

Income Statement Information

Africa RBB

2013 (Published)

Group Structure

Head Office Allocation

2013 as

Restated

Africa RBB

2012 (Published)

Group Structure

Head Office Allocation

2012 as

Restated

£m

£m

£m

£m

£m

£m

£m

£m

Net interest income

1,437 

662 

146 

2,245 

1,654 

531 

128 

2,313

Net fee and commission income

924 

330 

1,254 

1,065 

319 

1,384

Net premiums from insurance contracts

359 

15 

374 

417 

15 

432

Other income/(expense)

81 

270 

-

351 

(1)

394 

393

Total income

2,801 

1,277 

146 

4,224 

3,135 

1,259 

128 

4,522

Net claims and benefits incurred under insurance contracts

(184)

(1)

(185)

(207)

(1)

(208)

Total income net of insurance claims

2,617 

1,276 

146 

4,039 

2,928 

1,258 

128 

4,314

Credit impairment charges and other provisions

(324)

(155)

(479)

(632)

(63)

(695)

Net operating income

2,293 

1,121 

146 

3,560 

2,296 

1,195 

128 

3,619

  

Operating expenses (excluding UK bank levy and costs to achieve Transform)

(1,842)

(665)

56 

(2,451)

(1,960)

(673)

49 

(2,584)

UK bank levy

(28)

(14)

(42)

(24)

(10)

(34)

Costs to achieve Transform

(26)

(26)

-

Operating expenses

(1,896)

(665)

42 

(2,519)

(1,984)

(673)

39 

(2,618)

  

Other net income

10 

18

Profit before tax

404 

457 

188 

1,049 

322 

530 

167 

1,019

Attributable profit/(loss)1 

189 

158 

356 

(4)

224 

127 

347

Balance Sheet Information

  

Loans and advances to customers at amortised cost

£24.2bn

£10.7bn

£34.9bn

£29.9bn

£11.3bn

£41.2bn

Customer deposits

£16.9bn

£17.7bn

£34.6bn

£19.5bn

£20.2bn

£39.7bn

Total assets

£33.5bn

£21.4bn

£54.9bn

£42.2bn

£22.7bn

£64.9bn

Risk weighted assets - fully loaded

CRD IV

£22.8bn

£15.2bn

£38.0bn

Performance Measures

  

Return on average tangible equity2 

0.8%

11.3%

(0.2%)

10.0%

Return on average equity2 

0.4%

8.1%

(0.1%)

7.2%

Cost: income ratio

72%

62%

68%

61%

Loan loss rate (bps)

128 

128 

202 

158

 

 

1 Attributable profit comprises profit after tax and non-controlling interests.

2 The equity used for return on equity has been restated to reflect Barclays' share of the statutory equity of the BAGL entity (together with that of the Barclays Egypt and Zimbabwe businesses which remain outside the BAGL corporate entity), as well as Barclays' goodwill on acquisition of these businesses. The tangible equity for return on tangible equity uses the same basis but excludes both Barclays' goodwill on acquisition and the goodwill and intangibles held within the statutory equity.

 

Results by Business

Africa Banking

  

  

Income Statement Information

Q114

Q413

Q313

Q213

Q113

Q412

Q312

Q212

Q112

£m

£m

£m

£m

£m

£m

£m

£m

£m

Total income net of insurance claims

878 

980 

1,004 

1,016 

1,039 

1,064 

1,043 

1,090 

1,117

Credit impairment charges and other provisions

(96)

(104)

(101)

(131)

(143)

(164)

(192)

(222)

(117)

Net operating income

782 

876 

903 

885 

896 

900 

851 

868 

1,000

Operating expenses (excluding UK bank levy and costs to achieve Transform)

(537)

(616)

(605)

(597)

(633)

(605)

(660)

(624)

(695)

UK bank levy

(42)

(34)

-

Costs to achieve Transform

(9)

(15)

(2)

(9)

-

Operating expenses

(546)

(673)

(607)

(606)

(633)

(639)

(660)

(624)

(695)

Other net income

12 

2

Profit before tax

240 

203 

299 

283 

264 

273 

194 

245 

307

  

Results by Business

Investment Bank

  

Restatement Adjustments

Restatement Adjustments

  

 

Income Statement Information

2013 (Published)

Group Structure

Head Office Allocation

2013 as

Restated

2012 (Published)

Group Structure

Head Office Allocation

2012 as

Restated

£m

£m

£m

£m

£m

£m

£m

£m

Net interest income

349 

144

(100)

393

530 

(292)

(29)

209

Net fee and commission income

3,236 

(4)

3,232

3,029 

(5)

3,024

Net trading income

6,610 

(1,641)

4,969

7,688 

(1,785)

5,903

Net investment income

530 

(269)

261

521 

(558)

(37)

Other income

(8)

-

-

(2)

-

5

Total income

10,733 

(1,778)

(100)

8,855 

11,775 

(2,642)

(29)

9,104

Credit impairment (charges)/releases and other provisions

(220)

242 

22 

(204)

154 

(50)

Net operating income

10,513 

(1,536)

(100)

8,877 

11,571 

(2,488)

(29)

9,054

  

Operating expenses (excluding UK bank levy and costs to achieve Transform)

(7,417)

1,259 

(14)

(6,172)

(7,425)

1,074 

(10)

(6,361)

UK bank levy

(333)

97 

(236)

(206)

67 

(139)

Costs to achieve Transform

(262)

72 

-

(190)

-

Operating expenses

(8,012)

1,331 

83 

(6,598)

(7,631)

1,074 

57 

(6,500)

  

Other net income

22 

(22)

50 

(50)

-

Profit before tax

2,523 

(227)

(17)

2,279 

3,990 

(1,464)

28 

2,554

Attributable profit1 

1,548 

(53)

20 

1,515 

2,680 

(1,544)

99 

1,235

  

  

Balance Sheet Information

  

Loans and advances to banks and customers at amortised cost

£149.3bn

£(44.8bn)

£104.5bn

£151.5bn

£(58.3bn)

£93.2bn

Customer deposits

£86.0bn

£(25.5bn)

£60.5bn

£81.3bn

£(29.7bn)

£51.6bn

Total assets2 

£895.2bn

£(455.6bn)

£439.6bn

£1,097.7bn

£(697.4bn)

£400.3bn

Risk weighted assets - fully loaded CRD IV2 

£221.6bn

£(95.6bn)

£126.0bn

  

  

  

Performance Measures

  

Return on average tangible equity3 

8.5%

9.8%

13.1%

10.1%

Return on average equity3 

8.2%

9.4%

12.7%

9.6%

Cost: income ratio

75%

75%

65%

71%

Compensation: income ratio

43.2%

44.8%

39.6%

45.7%

Loan loss rate (bps)

14 

(2)

13 

6

Analysis of Total Income

Investment Banking

2,160

2,042

Lending4

325

109

Banking

2,485

2,151

Macro5 

2,580

3,559

Credit5 

1,257

1,402

Equities

2,297

2.025

Markets

6,134

6,986

Other6

236

(33)

Total income

8,855 

9,104

 

1 Attributable profit comprises profit after tax and non-controlling interests.

2 2013 total assets and risk weighted assets reflect a reallocation of liquidity pool assets to other businesses.

3 As part of the restatement, 2013 returns have been revised for the impact of calculating average allocated equity based on estimated fully loaded CRD IV RWAs and capital deductions (previously based on CRD III). 2012 returns remain based on CRD III.

4 Lending income includes net interest income, fee income and risk management income or losses relating to the core loan portfolio. While net interest and fee income tends to be broadly stable over time, there is volatility in risk management income or losses.

5 Macro represent Rates, Currencies and Commodities income. Credit represent Credit and Securitised Products income.

6 Other income includes the £259m gain recognised in Q2 2013 in respect of assets not yet received from the 2008 US Lehman acquisition.

 

Results by Business

Investment Bank

  

  

Income Statement Information

Q114

Q413

Q313

Q213

Q113

Q412

Q312

Q212

Q112

£m

£m

£m

£m

£m

£m

£m

£m

£m

Investment Banking

513

571

526

488

575

621

461

487

473

Lending

103

68

42

141

74

42

(38)

121

(16)

Banking

616

639

568

629

649

663

423

608

457

Macro

552

494

457

689

940

609

841

850

1,259  

Credit

346

231

308

239

479

248

356

330

468  

Equities

591

421

524

750

602

419

490

603

513

Markets

1,489

1,146

1,289

1,678

2,021

1,276

1,687

1,783

2,240

Other1

(2)

(3)

(6)

252

(7)

(8)

(8)

(7)

(10)

Total income

2,103 

1,782 

1,851 

2,559 

2,663 

1,931 

2,102 

2,384 

2,687

Credit impairment releases/(charges) and other provisions

19 

(6)

(10)

10 

28 

21 

(24)

(5)

(42)

Net operating income

2,122 

1,776 

1,841 

2,569 

2,691 

1,952 

2,078 

2,379 

2,645

Operating expenses (excluding UK bank levy and costs to achieve Transform)

(1,501)

(1,606)

(1,373)

(1,429)

(1,764)

(1,360)

(1,489)

(1,583)

(1,929)

UK bank levy

(236)

(139)

-

Costs to achieve Transform

(130)

(71)

(3)

(116)

-

Operating expenses

(1,631)

(1,913)

(1,376)

(1,429)

(1,880)

(1,499)

(1,489)

(1,583)

(1,929)

Profit/(loss) before tax

491 

(137)

465 

1,140 

811 

453 

589 

796 

716

 

1 Other income includes the £259m gain recognised in Q2 2013 in respect of assets not yet received from the 2008 US Lehman acquisition.

Results by Business

Head Office and Other Operations

  

Restatement Adjustments

Restatement Adjustments

  

 

Income Statement Information

2013 (Published)

Group Structure

Head Office Allocation Revisions

2013 as

Restated

2012 (Published)

Group Structure

Head Office Allocation Revisions

2012 as

Restated

£m

£m

£m

£m

£m

£m

£m

£m

Net interest (expense)/income

(165)

34 

63 

(68)

76 

175 

(161)

90

Net fee and commission expense

(109)

(8)

(117)

(198)

15 

(183)

Net trading income

35 

136 

-

171 

117 

-

117

Net investment income

57 

11 

68 

267 

(43)

224

Net premiums from insurance contracts

25 

25 

38 

38

Other income

33 

30 

63 

56 

(1)

55

Total (expense)/income

(124)

203 

63 

142 

356 

146 

(161)

341

Credit impairment releases/(charges) and other provisions

1

(6)

(1)

-

(7)

Net operating (expense)/income

(122)

204 

63 

145 

350 

145 

(161)

334

  

Operating expenses (excluding UK bank levy and costs to achieve Transform)

(94)

(64)

45 

(113)

(165)

(17)

43 

(139)

UK bank levy

(15)

(14)

(29)

(19)

(8)

(26)

Costs to achieve Transform

(22)

(22)

-

Operating expenses

(131)

(64)

31 

(164)

(184)

(16)

35 

(165)

  

Other net income

(1)

-

23 

(2)

21

(Loss)/profit before tax

(248)

139 

94 

(15)

189 

127 

(126)

190

Attributable (loss)/profit1 

(344)

102 

153 

(89)

(64)

104 

(17)

23

  

  

Balance Sheet Information

  

Total assets2

£26.7bn

£(1.7bn)

£25.0bn

£41.3bn

£105.2bn

£146.5bn

Risk weighted assets - fully loaded

CRD IV2 

£2.5bn

£5.2bn

£7.7bn

 

 

1 Attributable loss/(profit) comprises (loss)/profit after tax and non-controlling interests.

2 2013 total assets and risk weighted assets reflect a reduction in the liquidity pool and a reallocation to businesses of liquidity pool assets previously held centrally.

 

Results by Business

Head Office and Other Operations

 

  

  

Income Statement Information

Q114

Q413

Q313

Q213

Q113

Q412

Q312

Q212

Q112

£m

£m

£m

£m

£m

£m

£m

£m

£m

Total income/(expense) net of insurance claims

81 

227 

(81)

(24)

20 

(20)

26 

76 

259

Credit impairment releases/(charges) and other provisions

-

-

(1)

(1)

(3)

(2)

Net operating income/(expense)

81 

230 

(81)

(24)

20 

(21)

25 

73 

257

Operating expenses (excluding UK bank levy and costs to achieve Transform)

(15)

(47)

(25)

(25)

(16)

(70)

-

(85)

16

UK bank levy

(29)

(26)

-

Costs to achieve Transform

(7)

(22)

(5)

-

Operating expenses

(22)

(98)

(25)

(20)

(21)

(96)

-

(85)

16

Other net income/(expense)

(1)

(5)

(5)

23 

2

Profit/(loss) before tax

60 

139 

(107)

(49)

(116)

20 

11 

275

Results by Business

Barclays Non-Core

Restatement Adjustments

Restatement Adjustments

  

 

Income Statement Information

Europe RBB 2013 (Published)

Group Structure

Head Office Allocation

2013 as restated

Europe RBB 2012 (Published)

Group Structure

Head Office Allocation

2012 as restated

£m

£m

£m

£m

£m

£m

£m

£m

Net interest income

420 

(138) 

25 

307 

428 

167

85 

680

Net fee and commission income

187 

196 

383 

248 

120 

368

Net trading income

17 

1,310 

1,327 

1,539 

-

1,546

Net investment income

78 

224 

302 

52 

568 

620

Net premiums from insurance contracts

276 

30 

306 

331 

55 

386

Other (expense)/income

(4)

(4)

(8)

(2) 

-

(1)

Total income

974 

1,618 

25 

2,617 

1,067 

2,447 

85 

3,599

Net claims and benefits incurred under insurance contracts

(308)

(16)

(324)

(359)

(33)

(392)

Total income net of insurance claims

666 

1,602 

25 

2,293 

708 

2,414 

85 

3,207

Credit impairment charges and other provisions

(287)

(613)

(900)

(257)

(705)

(962)

Net operating income

379 

989 

25 

1,393 

451 

1,709 

85 

2,245

  

Operating expenses (excluding UK bank levy and costs to achieve Transform)

(813)

(1,323)

(62)

(2,198)

(787)

(1,170)

(51)

(2,008)

UK bank levy

(26)

(83)

(109)

(20)

(62)

(82)

Costs to achieve Transform

(403)

(135)

(538)

-

Operating expenses

(1,242)

(1,458)

(145)

(2,845)

(807)

(1,170)

(113)

(2,090)

  

Other net (expense)/income

(133)

23 

(110)

13 

52 

65

(Loss)/profit before tax

(996)

(446)

(120)

(1,562)

(343)

591 

(28)

220

Attributable (loss)1 

(964)

(713)

(213)

(1,890)

(277)

947 

(155)

515

  

Balance Sheet Information  

  

Loans and advances to banks and customers at amortised cost

£37.4bn

£44.5bn

£81.9bn

£39.5bn

£59.6bn

£99.1bn

Loans and advances to customers at fair value

£17.6bn

£17.6bn

£20.2bn

£20.2bn

Customer deposits

£16.3bn

£13.0bn

£29.3bn

£17.6bn

£14.3bn

£31.9bn

Total assets2 

£45.0bn

£466.2bn

£511.2bn

£46.1bn

£605.7bn

£651.8bn

Risk weighted assets - fully loaded

CRD IV2 

£16.2bn

£93.7bn

£109.9bn

  

  

  

Performance Measures

  

Return on average tangible equity3 

(9.8%)

(1.8%)

Return on average equity3 

(7.4%)

(1.1%)

Cost: income ratio

124%

65%

Loan loss rate (bps)

75 

107 

64 

93

 

1 Attributable loss comprises loss after tax and non-controlling interests.

2 As part of the restatement, 2013 total assets and risk weighted assets include an allocation of liquidity pool assets previously held centrally.

3 Return on average equity and average tangible equity represents the dilution for the Group. 2012 returns based on CRD III.

 

Results by Business

Barclays Non-Core

  

  

Income Statement Information

Q114

Q413

Q313

Q213

Q113

Q412

Q312

Q212

Q112

£m

£m

£m

£m

£m

£m

£m

£m

£m

Total income net of insurance claims

373 

450 

368 

564 

911 

752 

724 

726 

1,005

Credit impairment charges and other provisions

(67)

(176)

(168)

(367)

(189)

(226)

(177)

(335)

(224)

Net operating income

306 

274 

200 

197 

722 

526 

547 

391 

781

  

Operating expenses (excluding UK bank levy and costs to achieve Transform)

(442)

(664)

(485)

(507)

(542)

(500)

(447)

(532)

(529)

UK bank levy

(109)

(82)

-

Costs to achieve Transform

(24)

(103)

(17)

(62)

(356)

-

Operating expenses

(466)

(876)

(502)

(569)

(898)

(582)

(447)

(532)

(529)

Other net income/(expense)

10 

(135)

11 

21 

10 

25

(Loss)/profit before tax

(154)

(598)

(292)

(507)

(165)

(35)

109 

(131)

277

  

Appendix I - Performance Management

Restated Returns and Equity by Business

Adjusted

 

Three Months Ended

Three Months Ended

Year Ended

Year Ended

  

31.03.14

31.03.131 

31.12.13

31.12.121 

Return on Average Equity

%

%

%

%

Personal and Corporate Banking

11.1 

10.0

9.7 

11.1

Barclaycard

18.1 

15.0

15.5 

18.0

Africa Banking2 

11.1 

9.5

8.1 

7.2

Investment Bank

6.0 

14.3

9.4 

9.6

Barclays Core excluding Head Office

10.1 

12.2

10.1 

10.9 

Head Office impact3 

0.5 

2.7

1.8 

(0.8)

Barclays Core

10.6 

14.9

11.9 

10.1

Barclays Non-Core impact3 

(4.2)

(7.3)

(7.4)

(1.1)

Barclays Group

6.4 

7.6

4.5 

9.0

Return on Average Tangible Equity

Personal and Corporate Banking

14.6 

13.1

12.7 

15.0

Barclaycard

22.5 

19.4

19.9 

23.7

Africa Banking2 

15.5 

13.2

11.3 

10.0

Investment Bank

6.2 

14.8

9.8 

10.1

Barclays Core excluding Head Office

12.2 

14.6

12.2 

13.4 

Head Office impact3 

0.9 

4.4

2.9 

(1.0)

Barclays Core

13.1 

19.0

15.1 

12.4 

Barclays Non-Core impact3 

(5.6)

(10.0)

(9.8)

(1.8)

Barclays Group

7.5 

9.0

5.3 

10.6

 

 

1 As part of the restatement, 2013 returns have been revised for the impact of calculating average allocated equity based on estimated fully loaded CRD IV RWAs and capital deductions. 2012 returns remain based on CRD III.

2 Africa Banking equity used for return on equity has been restated to reflect Barclays' share of the statutory equity of the BAGL entity (together with that of the Barclays Egypt and Zimbabwe businesses which remain outside the BAGL corporate entity), as well as Barclays' goodwill on acquisition of these businesses. The tangible equity for return on tangible equity uses the same basis but excludes both Barclays' goodwill on acquisition and the goodwill and intangibles held within the statutory equity.

3 Return on average equity and average tangible equity for Head Office and Barclays Non-Core represents the dilution for Barclays Core and the Group respectively.

 

 

Appendix I - Performance Management

Restated Returns and Equity by Business

Adjusted

 

Three Months Ended

Three Months Ended

Year ended

Year ended

  

31.03.14

31.03.13

31.12.13

31.12.12

Profit attributable to ordinary equity holders of the parent

£m

£m

£m

£m

Personal and Corporate Banking

480 

427

1,681 

1,703

Barclaycard

254 

195

822 

812

Africa Banking

103 

114

356 

347

Investment Bank

231 

594

1,515 

1,235

Head Office1 

(15)

(15)

(89)

23

Barclays Core

1,053 

1,315

4,285 

4,120

Barclays Non-Core

(171)

(305)

(1,890)

515

Barclays Group

882 

1,010

2,395 

4,635

Average Allocated Equity

 

£m

£m

£m

£m

Personal and Corporate Banking

17,385 

17,062

17,330 

15,353

Barclaycard

5,620 

5,212

5,289 

4,505

Africa Banking

3,699 

4,799

4,387 

4,855

Investment Bank

15,553 

16,581

16,095 

12,832

Head Office1 

(2,636)

(8,377)

(7,136)

3,221

Barclays Core

39,621 

35,277

35,965 

40,766 

Barclays Non-Core

15,215 

17,532

17,053 

10,805

Barclays Group

54,836 

52,809

53,018 

51,571

Average Allocated Tangible Equity

 

£m

£m

£m

£m

Personal and Corporate Banking

13,125 

12,998

13,198 

11,381

Barclaycard

4,511 

4,037

4,130 

3,421

Africa Banking

2,662 

3,473

3,160 

3,465

Investment Bank

14,889 

15,999

15,498 

12,241

Head Office1 

(3,035)

(8,872)

(7,589)

2,700

Barclays Core

32,152 

27,635

28,397 

33,208 

Barclays Non-Core

15,020 

17,255

16,771 

10,523

Barclays Group

47,172 

44,890

45,168 

43,731

 

1 Includes risk weighted assets and capital deductions in Head Office, plus the residual balance of average ordinary shareholders' equity and tangible ordinary shareholders' equity.

 

Appendix I - Performance Management

Restated Transform Update

 

Quarterly CTA Spend

 

Q113

Q213

Q313

Q413

Q114

Total CTA Spend to Date

£m

£m

£m

£m

£m

£m

  

Personal and Corporate Banking

(37)

(55)

(73)

(219)

(57)

(441)

Barclaycard

(5)

(6)

(38)

(13)

(62)

  

Africa Banking

(9)

(2)

(15)

(9)

(35)

  

Investment Bank

(116)

-

(3)

(71)

(130)

(320)

  

Head Office

(5)

(22)

(7)

(29)

  

Barclays Core

(158)

(64)

(84)

(365)

(216)

(887)

Barclays Non-Core

(356)

(62)

(17)

(103)

(24)

(562)

Barclays Group

(514)

(126)

(101)

(468)

(240)

(1,449)

 

Q1 2014 Restated Adjusted Performance Measures excluding CTA

 

Profit/(Loss) Before Tax

Return on Average Equity1 

Cost: Income Ratio

 

31.03.14

31.03.13

31.03.14

31.03.14

£m

£m

% Change

%

%

Personal and Corporate Banking

745 

632 

18 

12.1%

60%

Barclaycard

381 

280 

36 

18.7%

39%

Africa Banking

249 

264 

(6)

11.8%

61%

Investment Bank

621 

927 

(33)

8.3%

71%

Head Office

66 

0.7%

19%

Barclays Core

2,062 

2,109 

(2)

12.2%

60%

Barclays Non-Core

(129)

191 

(4.5%)

118%

Barclays Group

1,933 

2,300 

(16)

7.7%

63%

 

2013 and 2012 Restated Adjusted Performance Measures excluding CTA

 

Profit/(Loss) Before Tax

Return on Average Equity1 

Cost: Income Ratio

 

31.12.13

31.12.12

31.12.13

31.12.13

£m

£m

% Change

%

%

  

Personal and Corporate Banking

2,617 

2,455 

11.3%

63%

Barclaycard

1,232 

1,161 

16.2%

44%

  

Africa Banking

1,075 

1,019 

8.5%

62%

  

Investment Bank

2,470 

2,554 

(3)

10.2%

72%

  

Head Office

190 

(97)

2.0%

100%

  

Barclays Core

7,400 

7,379 

13.2%

63%

Barclays Non-Core

(1,024)

220 

(7.1%)

101%

Barclays Group

6,376 

7,599 

(16)

6.1%

66%

 

 

1 Return on average equity and average tangible equity for Head Office and Barclays Non-Core represents the dilution for Barclays Core and the Group respectively.

 

 

Appendix II - RWAs

 

CRD IV RWAs

Q1 2014

2013 

£bn

£bn

Personal and Corporate Banking

116.1 

118.3 

Barclaycard

36.4 

35.7 

Africa Banking

36.6 

38.0 

Investment Bank

126.8 

126.0 

Head Office

7.5 

7.7 

Barclays Core

323.4 

325.7 

Barclays Non-Core

106.0 

109.9 

Barclays Group

429.4 

435.6 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFURSRRSNABAAR

Related Shares:

Barclays
FTSE 100 Latest
Value9,273.67
Change-9.62