24th Aug 2021 07:00
24 August 2021
PRESIDENT ENERGY PLC
("President", "the Company", or "the Group")
Audited Results for the year ended 31 December 2020
2021 update and outlook
AGM date and Investor Presentation
President (AIM: PPC), the upstream oil and gas company with a diverse portfolio of production and exploration assets focused primarily in Argentina, is pleased to announce its audited results for the year ended 31 December 2020 and a 2021 update and outlook.
In the face of the unprecedented challenges in 2020, including the dramatic drop in the oil price to less than US$20 per barrel, the Company still delivered solid progress and operational profitability, with adjusted EBITDA* of almost US$2.1 million on turnover of approximately US$28 million. This demonstrates the continued strength of the Group and resilience in navigating through the perfect storm of Covid-19 and its tsunami of economically challenging waves which enveloped the whole of the World.
The Company's Annual Report will be posted to shareholders by the end of August.
Highlights FY2020
Financial
· Group revenue to 31 December 2020 of US$27.8 million (2019: US$40.8 million) largely due to significantly lower average realised commodity prices, with a reduction of 40% in Argentina to US$30.0 per boe (2019: US$49.9 per boe) and 34% in the US to US$29.9 (2019: US$45.5 per boe)
· Free cash generation from core operations* (excluding workovers) US$6.2 million (2019: US$15.1 million)
· Net cash generated by operating activities US$4.4 million (2019: US$21.5 million)
· Adjusted EBITDA* remained positive in the face of unprecedented adversity at US$2.1 million (2019: US$11.6 million)
· Borrowings at year end significantly reduced year on year by 22% to US$17.6million (2019: US$22.6 million). Of this, only US$6.5 million is third party financial debt with the balance being to IYA, an affiliate company of Peter Levine
· After depreciation, depletion and amortisation of US$10.3 million (2019: US$10.5 million), reflecting the challenging trading conditions, a loss after tax for the year arose of US$11.3 million (2019 loss: US$88.3 million)
Corporate
· Trafigura, one of the largest commodity traders in the world and a major offtaker of President, became a ca. 16% shareholder
· Atome created as a UK intermediate holding company focusing on developing a hydrogen and ammonia production, marketing and sales business. Work with significant potential is being progressed as is an intended spin off and separate flotation on the London Stock Exchange for later this year
Operations
· An increase of 12% in Group net average production to 2,714 boepd (2019: 2,415 boepd)
· Two new wells successfully drilled in Argentina in 2020 on time and budget with follow-on drilling targets identified
· Significant new infrastructure completed in Argentina including laying some 20km of new pipelines and installing new compressors
· Continued improvement in Argentina core operating performance with well operating costs per boe in 2020, excluding royalties and workovers*, reduced by 17% to US$17.6 per boe (2019: US$21.1)
· Group-wide administrative costs per barrel* were further reduced to US$4.7 per boe (2019: US$4.8 per boe)
Production and reserves
· Net 2P (proven and probable) reserves in Argentina at year end, as confirmed by an independent reserves audit, decreased to 24.3 mmboe (2019: 25.9 mmboe)
· Louisiana 1P proven producing reserves estimated at 724 mboe (2019: 540 mboe)
* calculation of all quoted metrics not directly corresponding to GAAP measures are detailed in the Alternative Performance Measure glossary and cross referenced to the Notes where applicable
Peter Levine, Chairman, commented in the Chairman's Statement:
"When I wrote my statement on 30 June last year, I don't think any of us could have imagined that 14 months on we would still be battling the impact of Covid-19. As I said previously, I spent several months earlier this year travelling around our operations in South America overseeing our exciting work programme and advancing a material investment in our Paraguay assets. During that time, I saw first-hand the devastation wrought by the global pandemic and the significant sacrifices required to keep businesses operational during such difficult times. Having myself been hospitalised for two weeks, although thankfully now well on the way to recovery, I remain eternally grateful for the skill and dedication shown by the medical professionals in Paraguay and across the Globe.
As I said at the time, I have never been one to sit behind a desk to manage my business and I am willing to put myself in harm's way for the benefit of our stakeholders so say none of this to gain sympathy. I make these observations so that people might understand the dedication shown by our hardworking employees in the face of such adversity. It is this dedication that has led to us delivering all the progress noted in the last 20 months.
Day by day our Company gets stronger although always subject to intermittent variables which do throw stones in our path to deflect us. We do all we can to grow President organically and by strategic initiative. I am confident that 2021 will be seen by its end as a year of progress with the Paraguay farmout, new drilling in Salta and the spin off and float of Atome all set to be completed by year end.
We successfully controlled what we could and the key performance metrics through 2020 bear witness to this: - increased average production, reduced operating and administrative costs as well as overall debt. I am sincerely grateful to everyone within the business for their efforts. We have a lot of work to do this year, but we are very much up for it and relishing the prospects.
The energy landscape has changed even faster and more dramatically than anticipated. President, as an energy company focused on long term goals, embraces this and shareholders may have noticed the rapid progress we are making with Atome Limited, the subsidiary we formed earlier this year to focus on hydrogen-related opportunities."
Production
| Oil (bbls) |
| Natural Gas (mmcf) |
| Total (mmboe) | |||
Country | 2020 | 2019 |
| 2020 | 2019 |
| 2020 | 2019 |
Argentina | 623,946 | 768,594 |
| 1,648.5 | 334.1 |
| 898.7 | 824.3 |
USA | 50,582 | 32,798 |
| 263.3 | 145.7 |
| 94.5 | 57.1 |
| 674,528 | 801,392 |
| 1,911.8 | 479.8 |
| 993.2 | 881.4 |
Net Reserves (mboe) | Argentina | USA | Total |
|
|
|
|
As at 31 December 2019 | 25,929.1 | 539.7 | 26,468.8 |
Revisions in reserves | (729.3) | 248.2 | (481.1) |
Acquisition USA | 0.0 | 30.4 | 30.4 |
Production | (898.7) | (94.5) | (993.2) |
As at 31 December 2020 | 24,301.1 | 723.8 | 25,024.9 |
Reserve revisions in Argentina reflect the results of production performance and workovers in the year and the subsequent independent auditor's reserve report by J@R Consultora. It is important to note that the reserves as at 31 December 2020 do not represent the total of what is present and/or recoverable in the respective fields in Rio Negro but only rather what are present and/or recoverable over the term of President's current licenses as at the audit date.
Impact of COVID-19 on our operations
The first priority is the welfare and health of our employees and families as well as our contractors working in the field. President monitors and checks on the health of all its employees and follows strict guidelines. Measures include restricting numbers travelling to fields in vehicles, monitoring health of operatives daily and social distancing. These necessary extra precautions have had no impact on production levels.
The Company successfully transitioned in the year to staggered office / home working for all our administration and office staff in Argentina, with everyone equipped with all necessary IT infrastructure when working remotely. Moral is excellent with a strong sense of togetherness throughout and there has been no decrease in efficiency although there have been delays in administration, particularly in relation to the annual audit that led to the delay in the release of these annual results. At the time of this statement, office working is making a partial carefully planned and implemented comeback. President has no offices in the UK or Louisiana, so the Company is well used to working remotely and economically.
Production from operations has not been affected and there have been no shut-in wells or choke back of our wells.
Climate Change
President, acknowledges and takes due regard to the increasing emphasis on climate change around the World as evidenced by the activities regarding Atome. With regards to our core non renewables business, we acknowledge climate change as a risk facing President that will continue to be considered regularly by the Board.
Outlook
2021 will be a very busy year for the Company with a record number of wells to be drilled and a return to growth. There are several things for investors to look out for in the full year results of 2021.
1. Three new wells have been drilled in Rio Negro in the first half of 2021, with a further 3 to be drilled in Salta in the second half of the year.
2. The return to activity in Puesto Guardian is significant with the real beneficial impact on the Company only occurring in all material effects from the start of 2022 when it is projected all wells will be on stream. Puesto Guardian is a long-term concession to 2050 and 100% owned and operated by President. Current production is stable and showing good reservoir properties albeit low in volume due directly to the fact that there have been no new successful drilled wells there for some 10 years. Unproduced reserves of scale are unquestionably present and there is significant potential to grow. The hard lessons that have been learnt from unsuccessful drilling in the past has given President a determination to succeed with the Company now having the resource and a drilling and engineering design team that have proved themselves able to deliver in action. Moreover, with higher oil prices mitigating the greater discount for Salta oil and all necessary infrastructure in place to cope with greater volume, there are potentially materially enhanced margin barrels to be had.
3. Along with drilling and workover operations, President continues with the infrastructure projects previously announced including the treatment plant commissioned at the date of this report fully operational resulting in an estimated $4/boe reduction in operating costs.
4. The much-awaited Paraguay farm-out is now only awaiting regulatory approvals, currently expected before the end of September, and in the meantime, negotiations regarding long lead items and the drilling rig are in progress with various site visits having taken place. Drilling is expected to commence in the first half of 2022 at the high impact Delray complex of prospects internally estimated to contain 230 MMbo of unrisked oil in place.
5. As to oil prices, whilst our modest Louisiana operations approximately track WTI and Louisiana Light prices, Argentina realisation prices are always based on the price of Medanito crude and, in Rio Negro and Salta, President's realisation price is currently estimated approximately US$55 per barrel.
6. Gas prices in Argentina reflect the current modest supply squeeze which is expected to exacerbate over the winter with current spot prices of approximately US$4 per MMBtu.
7. The unaudited results for the first half of the current year will be announced in due course. Two of the key unaudited metrics are that Group turnover was up 24.8% over the same period in 2020 at US$17.1 million on average Group production approximately the same as for the previous full year at 2,648 boepd.
8. Whilst more information will be given in the half year results, our production in Louisiana is reduced due to our main Triche well requiring a workover for which we have long awaited a suitable rig, hopefully due now in or around October. Group production remains stable with gas production, albeit higher year on year, still not achieving our expectation due to initial declines in our new gas wells that we are currently working to address
Oil and gas business acquisition strategy
President remains committed to growing its oil and gas business by acquisition where appropriate and material efforts continue to be made in this regard, including considering opportunities outside of its present areas.
Each and every opportunity is carefully considered; however, in the absence of suitable prospects and terms, the Company continues to avoid spending acquisition dollars with all the direct and hidden risks, costs and expenses when much under-utilised existing production assets in the Company's portfolio, such as Salta, can be exploited.
Atome
President is progressing high impact work with potential major long-term upside.
The Directors consider that there is present and potential future material shareholder value in Atome which we expect the projected forthcoming flotation to realise and unlock for President's own shareholders as well as providing those coming in on the listing with significant upside in a sector of increasing importance in the drive towards a carbon neutral future.
Annual General Meeting and Investor Q&A
The Annual General Meeting will be held on Thursday 23 September 2021 at 11 a.m. BST at Field Fisher, Riverbank House, 2 Swan Ln, London EC4R 3TT and President is pleased to announce that Peter Levine (Chairman) and Rob Shepherd (Finance Director) will provide a live presentation relating to Annual General Meeting via the Investor Meet Company platform on the same day, 23rd Sep 2021, at 1:00pm BST.
The presentation is open to all existing and potential shareholders. Questions can be submitted pre-event via your Investor Meet Company dashboard up until 9am the day before the meeting or at any time during the live presentation.
Investors can sign up to Investor Meet Company for free and add to meet PRESIDENT ENERGY PLC via:
https://www.investormeetcompany.com/president-energy-plc/register-investor.
Investors who already follow PRESIDENT ENERGY PLC on the Investor Meet Company platform will automatically be invited.
Contact:
President Energy PLC Peter Levine, Chairman Rob Shepherd, Group FD
| +44 (0) 207 016 7950
|
finnCap (Nominated Advisor and Broker) Christopher Raggett, Tim Harper | +44 (0) 207 220 0500 |
Detailed financial review
In 2020, we faced unprecedented challenges with the Covid-19 pandemic and resulting economic turbulence that led, amongst other things, to a collapse in oil prices. Our continued focus on financial discipline throughout the business has allowed the Group to continue to make progress in our core business through investment in new wells and development of gas assets in Argentina.
Revenue fell by 32% to US$27.8 million (2019: US$40.8 million), depressed by lower oil prices in both Argentina and the USA despite higher overall sales volume. Overall Group production rose by 12% reaching 2,714 boepd (2019: 2,415 boepd). Lower average product prices for the year of US$30.0/boe (2019: US$49.6/boe) in part reflected the growth in gas sales but mainly lower oil prices through a turbulent year. Cost of sales of US$31.8 million (2019: US$37.3 million) decreased due to lower well operating costs and lower product price related royalty and production tax expenses.
After depreciation, depletion and amortisation of US$10.3 million (2019: US$10.5 million) and administrative expenses of US$4.6 million (2019: US$4.4 million), the Group recorded an operating loss of US$8.7 million (2019: loss US$0.9 million)
After an impairment of US$1.9 million (2019: US$88.2 million) related principally to intangible exploration assets in Argentina, the loss for the year before tax was US$10.3 million (2019: loss US$93.6 million) and, after tax, a loss for the year arose of US$11.3 million (2019 loss: US$88.3 million).
Argentine operating performance
Production in Argentina increased by 9% to 898,704 boe (2019: 824,272 boe) or 2,455 boepd (2019: 2,258 boepd). Oil production fell by 19% more than offset by a near fourfold increase in gas production for the second year running. Average realised sales prices in Argentina fell 40% to US$30.0 per boe (2019: US$49.9 per boe) in line with the decline in world prices during the year.
Well operating costs in Argentina before non-recurring items* fell by 17% to US$17.6/boe (2019: US$21.1/boe) as the focus remained on cost control. Depreciation fell during the year to US$10.9/boe (2019: US$12.3/boe)* following the impairment of Puesto Guardian at the end of 2019.
Overall, following the annual independent review, proved and probable reserves in Argentina fell by 3%. An impairment review was conducted on Puesto Guardian following on from the write down in 2019 and on Rio Negro following a reduction in reserves recognised at 31 December 2020. With respect to Rio Negro, President intends to exercise its legal right to renew and extend its core Puesto Flores/Estancia Vieja concession, currently due to expire in November 2027, for a further ten years until November 2037 in accordance with Argentine legislation, and consequently concrete discussions with the Province of Rio Negro are progressing. Such an extension will have a positive effect on reserves and on future cash flow generation but was not considered in the impairment review. No impairment was considered in relation to either asset nor were the conditions considered sufficient to reverse the impairment on Puesto Guardian recognised in 2019.
Over the past few years, the Group has been considering future steps relating to the Matorras & Ocultar licences in Argentina; in light of the uncertainty of future activity on the licence, the Directors have now prudently decided to impair the intangible asset in line with IFRS6 impairment indicators.
USA operating performance
Production from the Group's working interest in US operations rose by 65% to 258 boepd (2019: 156 boepd). Production levels recovered in 2020 following extensive flooding in Louisiana and a workover of the Triche well in 2019 which had resulted in the shutdown of the wells and facilities for four months.
Average realised prices in the US fell 34% on the prior year to US$29.9/boe (2019: US$45.6/boe). Well operating costs excluding royalty related expenses and non-recurring workovers* fell by 33% to US$6.6 /boe (2019: US$9.8 /boe). Depreciation fell during the year to US$3.6/boe (2019: US$4.9/boe)* following an increase in reserves.
Following the completion of the technical review of the Jefferson Island licence in the USA, and in light of the macroeconomic conditions, it was decided to impair the asset (US$0.1 million). The licence has been relinquished.
Corporate
Group administrative expense remained stable at US$4.6 million (2019: US$4.4 million). While operations in Argentina and the USA progressed, the price environment proved challenging, generating an operating loss of US$8.7m (2019 loss US$0.9 million).
At the end of 2019, the Directors made the judgement that a partial impairment of US$48.5 million was appropriate on the Pirity licence reflecting indications arising during the farm out process. When considering the fair valuation of the Paraguay asset, the Directors have considered both the output of discussions from the farm down process and internal assessments. Discussions with a state-owned energy partner resumed in 2020 with an agreement subject to regulatory approval announced in June 2021. It is anticipated that the drilling in Paraguay will take place in 2022 after the farm down process has been completed later in 2021. Accordingly, management considered that in light of the commitment to drill and that the potential economic value remains unchanged, it is appropriate to continue to capitalise the balance of US$53 million at 31 December 2020 (2019: US$54 million).
The Group's primary investment focus during 2020 was on maintaining growth in core areas, increasing production in Argentina whist maintaining a tight control on costs and cash flow margins. In response to the challenging environment, the Group took action to maintain financial stability.
In the first six months of 2020, the international commodity trading and logistics group Trafigura agreed to subscribe for new ordinary shares in the Company for a total sum of US$10 million at an average share price of 2.4 pence per share, thereby becoming a 16.7 per cent shareholder in President. During the same period, IYA, a Peter Levine group company, converted US$7.2 million of monies owed to it from the Company into new ordinary shares at the same average price. The net effect of the above has been to reduce liabilities by some US$17 million.
On 4 June 2020, the Company announced that it had raised £4.73 million before expenses by way of placing ordinary shares, including certain shares issued in settlement under direction agreements. During 2020, US$0.83 million was received from Compañia General De Combustibles S.A under a subscription agreement.
Investment in the Oil & Gas Assets component of Property, Plant and Equipment in the year amounted to US$8.9 million (2019: US$ 10.3 million) with the drilling and completion of two wells on Las Bases and Estancia Vieja concessions, completion of gas infrastructure projects and capital workovers. In the USA, President acquired additional licence interests in the Triche well. Lease additions of US$2.5 million (2019: US$ 1.4 million) largely comprise the recognition of new contracts on a compressor and generators in support of the increase in gas production. Contract modifications during the initial phase of the Covid-19 pandemic and the termination of drilling equipment contracts resulted in net disposals in the year.
Overall, Trade and Other Payables decreased to US$13.8 million (2019: US$26.5 million) largely due to early repayment of the US$10.0 million contract liability with Trafigura S.A under an offtake agreement and lower drilling related accruals.
Trade and Other Receivables decreased to US$4.6 million (2019: US$6.5 million) in connection with the settlements made. The Group's net current liability of US$4.8 million (2019: US$19.8 million) has decreased during the year due to early repayment of the advance under the offtake arrangement with Trafigura S.A. Furthermore, stripping out the liabilities on drilling and acquisition investment activity, as detailed in Note 19, which are periodic in nature, shows that the underlying net current liability from ongoing operations is significantly lower at US$0.8 million (2019: US$3.2 million). Year-end cash balances were US$1.1 million (2019: US$0.9 million).
Key Performance Indicators
Key Performance Indicators are used to measure the extent to which Directors and management are reaching key objectives. The principal methods by which the Directors monitor the Group's performance are volumes of net production, well operating costs and the extent of exploration success. The Directors also carry out a regular review of cash available for exploration and development and review actual capital expenditure and operating expenses against forecasts and budgets.
| 2020 |
| 2019 |
| Increase/ (Decrease) |
Production mboe |
|
|
|
|
|
USA | 94.5 |
| 57.1 |
| 65.5% |
Argentina | 898.7 |
| 824.3 |
| 9.0% |
Total net hydrocarbons | 993.2 |
| 881.4 |
| 12.7% |
|
|
|
|
|
|
Well operating costs US$000* |
|
|
|
|
|
USA | 623 |
| 982 |
| -36.6% |
Argentina | 15,867 |
| 18,429 |
| -13.9% |
Total operating costs | 16,490 |
| 19,411 |
| -15.0% |
|
|
|
|
|
|
Well operating costs per boe US$* |
|
|
|
|
|
USA | 6.6 |
| 17.2 |
| -61.7% |
Argentina | 17.7 |
| 22.4 |
| -21.0% |
Total well operating costs per boe US$ | 16.6 |
| 22.0 |
| -24.6% |
* calculation of all quoted metrics not directly corresponding to GAAP measures are detailed in the Alternative Performance Measure glossary and cross referenced to the Notes where applicable
Consolidated Statement of Comprehensive Income
Year ended 31 December 2020
|
| Note |
| 2020US$000 |
| 2019US$000 |
Continuing Operations |
|
|
|
|
|
|
Revenue |
|
|
| 27,771 |
| 40,812 |
Cost of sales |
| 2 |
| (31,775) |
| (37,304) |
Gross profit/(loss) |
|
|
| (4,004) |
| 3,508 |
Administrative expenses |
| 3 |
| (4,648) |
| (4,367) |
Operating profit /(loss) before impairment and non-operating gains/(losses) |
| (8,652) |
| (859) | ||
Presented as: |
|
|
|
|
|
|
Adjusted EBITDA |
|
|
| 2,115 |
| 11,552 |
Non-recurring items |
|
|
| (86) |
| (1,649) |
EBITDA excluding share options |
|
|
| 2,029 |
| 9,903 |
Depreciation, depletion & amortisation |
|
|
| (10,271) |
| (10,529) |
Share based payment expense |
|
|
| (410) |
| (233) |
Operating profit / (loss) |
|
|
| (8,652) |
| (859) |
|
|
|
|
|
|
|
Non-operating gains / (losses) |
| 4 |
| (137) |
| (337) |
Impairment credit / (charge) |
| 5 |
| (1,884) |
| (88,160) |
Profit / (loss) after impairment and non-operating gains/(losses) |
|
|
| (10,673) |
| (89,356) |
|
|
|
|
|
|
|
Finance income |
|
|
| 4,506 |
| 641 |
Finance costs |
|
|
| (4,084) |
| (4,847) |
Profit / (loss) before tax |
|
|
| (10,251) |
| (93,562) |
|
|
|
|
|
|
|
Income tax (charge)/credit comprises: |
|
|
|
|
|
|
Current tax income tax (charge)/credit |
|
|
| (2) |
| 4 |
Deferred tax: foreign exchange arising on provision for future taxes |
|
|
| (3,530) |
| (4,496) |
Deferred tax: released on impairment |
|
|
| - |
| 10,078 |
Deferred tax being underlying provision for future taxes |
|
|
| 2,498 |
| (301) |
Total income tax (charge)/credit |
|
|
| (1,034) |
| 5,285 |
Profit / (loss) for the year from continuing operations |
|
|
| (11,285) |
| (88,277) |
|
|
|
|
|
|
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or loss |
|
|
|
|
|
|
Exchange differences on translation of foreign operations |
|
|
| - |
| - |
Total comprehensive profit /(loss) for the year attributable |
|
|
|
|
|
|
to the equity holders of the parent |
|
|
| (11,285) |
| (88,277) |
|
|
|
|
|
|
|
Earnings / loss per share |
| 6 |
| US cents |
| US cents |
Basic profit/(loss) per share from continuing operations |
|
|
| (0.69) |
| (7.90) |
Diluted profit(loss) per share from continuing operations |
|
|
| (0.69) |
| (7.90) |
Consolidated Statement of Financial Position
31 December 2020
ASSETS |
| Note |
| 2020US$000 |
| 2019US$000 |
Non-current assets |
|
|
|
|
|
|
Intangible exploration & evaluation assets |
|
|
| 52,703 |
| 55,750 |
Goodwill |
|
|
| 705 |
| 705 |
Property, plant and equipment |
|
|
| 54,489 |
| 54,092 |
Deferred tax |
|
|
| 567 |
| 1,248 |
Other non-current assets |
|
|
| 102 |
| 351 |
|
|
|
| 108,566 |
| 112,146 |
Current assets |
|
|
|
|
|
|
Trade and other receivables |
|
|
| 4,554 |
| 6,498 |
Stock |
|
|
| 1,336 |
| 28 |
Cash and cash equivalents |
|
|
| 1,144 |
| 895 |
|
|
|
| 7,034 |
| 7,421 |
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
| 115,600 |
| 119,567 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Trade and other payables |
|
|
| 10,287 |
| 24,770 |
Borrowings |
|
|
| 1,539 |
| 2,462 |
|
|
|
| 11,826 |
| 27,232 |
Non-current liabilities |
|
|
|
|
|
|
Trade and other payables |
|
|
| 3,536 |
| 1,697 |
Long-term provisions |
|
|
| 6,399 |
| 5,520 |
Borrowings |
|
|
| 16,097 |
| 20,107 |
Deferred tax |
|
|
| 1,375 |
| 1,024 |
|
|
|
| 27,407 |
| 28,348 |
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
| 39,233 |
| 55,580 |
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
Share capital |
|
|
| 35,708 |
| 24,465 |
Share premium |
|
|
| 257,992 |
| 245,692 |
Translation reserve |
|
|
| (50,240) |
| (50,240) |
Profit and loss account |
|
|
| (174,631) |
| (163,346) |
Reserve for share-based payments |
|
|
| 7,538 |
| 7,416 |
TOTAL EQUITY |
|
|
| 76,367 |
| 63,987 |
TOTAL EQUITY AND LIABILITIES |
|
|
| 115,600 |
| 119,567 |
Consolidated Statement of Changes in Equity
Year ended 31 December 2020
|
|
|
|
|
|
|
|
| Reserve |
|
|
|
|
|
|
|
|
| Profit |
| for share- |
|
|
| Share |
| Share |
| Translation |
| and loss |
| based |
|
|
| capital |
| premium |
| reserve |
| account |
| payments |
| Total |
| US$000 |
| US$000 |
| US$000 |
| US$000 |
| US$000 |
| US$000 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2019 | 23,654 |
| 240,904 |
| (50,240) |
| (75,069) |
| 7,183 |
| 146,432 |
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payments | - |
| - |
| - |
| - |
| 233 |
| 233 |
Issue of ordinary shares | 569 |
| 3,986 |
| - |
| - |
| - |
| 4,555 |
Costs of issue | - |
| (492) |
| - |
| - |
| - |
| (492) |
Debt conversion | 130 |
| 906 |
| - |
| - |
| - |
| 1,036 |
Subscription | 112 |
| 388 |
| - |
| - |
| - |
| 500 |
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with the owners | 811 |
| 4,788 |
| - |
| - |
| 233 |
| 5,832 |
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year | - |
| - |
| - |
| (88,277) |
| - |
| (88,277) |
Total comprehensive income for |
|
|
|
|
|
|
|
|
|
|
|
the year | - |
| - |
| - |
| (88,277) |
| - |
| (88,277) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2020 | 24,465 |
| 245,692 |
| (50,240) |
| (163,346) |
| 7,416 |
| 63,987 |
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payments | - |
| - |
| - |
| - |
| 122 |
| 122 |
Issue of ordinary shares | 2,604 |
| 2,213 |
| - |
| - |
| - |
| 4,817 |
Costs of issue | - |
| (434) |
| - |
| - |
| - |
| (434) |
Debt conversion | 3,344 |
| 3,869 |
| - |
| - |
| - |
| 7,213 |
Subscription | 4,691 |
| 6,139 |
| - |
| - |
| - |
| 10,830 |
Issued in settlement | 604 |
| 513 |
| - |
| - |
| - |
| 1,117 |
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with the owners | 11,243 |
| 12,300 |
| - |
| - |
| 122 |
| 23,665 |
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year | - |
| - |
| - |
| (11,285) |
| - |
| (11,285) |
Total comprehensive income for |
|
|
|
|
|
|
|
|
|
|
|
the year | - |
| - |
| - |
| (11,285) |
| - |
| (11,285) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2020 | 35,708 |
| 257,992 |
| (50,240) |
| (174,631) |
| 7,538 |
| 76,367 |
Consolidated Statement of Cash Flows
Year ended 31 December 2020
| 2020US$000 |
| 2019US$000 |
Cash flows from operating activities |
|
|
|
Cash generated by operating activities (note 26) | 4,438 |
| 21,487 |
Interest received | 105 |
| 184 |
Taxes refunded | - |
| 4 |
| 4,543 |
| 21,675 |
Cash flows from investing activities |
|
|
|
Expenditure on exploration and evaluation assets | (173) |
| (263) |
Expenditure on development and production assets | (11,395) |
| (12,628) |
Proceeds from asset sales | 78 |
| 52 |
Acquisition & licence extension in Argentina | (678) |
| (2,395) |
USA acquisition | (158) |
| - |
Deposits with state authorities | 249 |
| - |
Expenditure on abandonment | - |
| (283) |
| (12,077) |
| (15,517) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Loan drawn | 4,954 |
| 3,407 |
Proceeds from issue of shares (net of expenses) | 5,213 |
| 4,563 |
Loan converted to equity | - |
| - |
Repayment of obligations under leases | (868) |
| (719) |
Repayment of borrowings | (5,076) |
| (9,900) |
Payment of interest and loan fees | (696) |
| (4,036) |
| 3,527 |
| (6,685) |
|
|
|
|
Net decrease in cash and cash equivalents | (4,007) |
| (527) |
Opening cash and cash equivalents at beginning of year | 895 |
| 1,970 |
Exchange gains/(losses) on cash and cash equivalents | 4,256 |
| (548) |
Closing cash and cash equivalents | 1,144 |
| 895 |
Notes
1. Accounting policies and preparation
The financial information set out in this announcement does not constitute the Company's statutory accounts for the years ended 31 December 2020 or 2019 but is derived from the 2020 accounts.
A copy of the statutory accounts for the year to 31 December 2019 has been delivered to the Registrar of Companies and is also available on the Company's website. Statutory accounts for 2020 will be delivered in due course. The auditors have reported on those accounts; their report was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006 in respect of the accounts for 2019 nor 2020.
Whilst the financial statements from which this preliminary announcement is derived have been prepared in accordance with International Financial Reporting Standards ("IFRS") and applicable law, this announcement does not itself contain sufficient information to comply with IFRS. The Annual Report, containing full financial statements that comply with IFRS, will be sent out to shareholders later in August 2021.
The Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Therefore, in the preparation of the 20120financial statements they continue to adopt the going concern basis.
|
|
| 2020 |
| 2019 |
2 | Cost of sales |
| US$000 |
| US$000 |
|
|
|
|
|
|
| Depreciation |
| 10,109 |
| 10,412 |
| Royalties & production taxes |
| 5,176 |
| 7,481 |
| Well operating costs |
| 16,490 |
| 19,411 |
|
|
| 31,775 |
| 37,304 |
Well operating costs include US$86,000 (2019: US$1,163,000) in non-recurring workover costs expensed in the period. During 2019, an exceptional bonus of US$305,000 was paid to field personnel and hence included in well operating costs in Argentina.
|
|
| 2020 |
| 2019 |
3 | Administrative expenses |
| US$000 |
| US$000 |
|
|
|
|
|
|
| Directors and staff costs (including non-executive Directors) |
| 2,391 |
| 3,655 |
| Share-based payments |
| 410 |
| 233 |
| Depreciation |
| 162 |
| 117 |
| Other |
| 1,685 |
| 362 |
|
|
| 4,648 |
| 4,367 |
To allow for meaningful comparison, staff costs, share based payments and depreciation expenses are reflected gross before the effect of allocations to operating costs or balance sheet assets. Other expenses are shown net of the effect of allocations US$1.5 million (2019: US$1.6 million). During 2019, an exceptional bonus of US$609,000 was included in director and staff costs. This was partly offset by a one-off credit of US$428,000 arising on change in bank transaction taxes in Argentina.
4 | Other non-operating (gains)/losses |
| 2020 |
| 2019 |
|
|
| US$000 |
| US$000 |
|
|
|
|
|
|
| Reverse of provision for recoverable taxes |
| 19 |
| 236 |
| Movement on estimated credit loss on trade debtors |
| 6 |
| 56 |
| (Gain)/ loss on termination of leases |
| (86) |
| - |
| Other (gains)/losses arising on asset disposals |
| 198 |
| 45 |
|
|
| 137 |
| 337 |
|
|
| 2020 |
| 2019 |
5 | Impairment (credit) / charge |
| US$000 |
| US$000 |
|
|
|
|
|
|
| DP1002 well in Argentina (PP&E) |
| - |
| (216) |
| Puesto Guardian in Argentina (PP&E) |
| - |
| 39,913 |
| Pirity licence in Paraguay (Intangible) |
| - |
| 48,463 |
| Matorras & Ocultar in Argentina (intangible) |
| 1,759 |
| - |
| Jefferson Island (intangible) |
| 125 |
| - |
|
|
| 1,884 |
| 88,160 |
6. Earnings / (Loss) per share | 2020 |
| 2019 |
| US$000 |
| US$000 |
Net profit / (loss) for the period attributable to |
|
|
|
the equity holders of the Parent Company | (11,285) |
| (88,277) |
|
|
|
|
| Number |
| Number |
| '000 |
| '000 |
Weighted average number of shares in issue | 1,641,684 |
| 1,116,944 |
|
|
|
|
| US cents |
| US cents |
Earnings /(loss) per share |
|
|
|
Basic earnings / (loss) per share from continuing operations | (0.69) |
| (7.90) |
Diluted earnings / (loss) per share from continuing operations | (0.69) |
| (7.90) |
At 31 December 2020, 32,146,921 (2019: 42,126,694) share option and share warrant awards were in issue that, if exercised, would dilute earnings per share in the future. No dilution per share was calculated for 2020 and 2019 as with the reported loss they are anti-dilutive.
7. Notes to the consolidated statement cash flows | 2020 |
| 2019 |
| US$000 |
| US$000 |
|
|
|
|
Profit / (loss) from operations before taxation | (10,251) |
| (93,562) |
Interest on bank deposits | (105) |
| (184) |
Interest payable and loan fees | 4,084 |
| 4,847 |
Depreciation of property, plant and equipment | 10,271 |
| 10,529 |
Impairment (credit)/charge | 1,884 |
| 88,160 |
(Gain) / loss on non-operating transaction | 137 |
| 337 |
Share-based payments | 410 |
| 233 |
Foreign exchange difference | (4,401) |
| (457) |
Operating cash flows before movements in working capital | 2,029 |
| 9,903 |
Decrease / (increase) in receivables | 1,421 |
| 3,592 |
Movement in stock | 28 |
| 56 |
Increase / (decrease) in payables | 960 |
| 7,936 |
Net cash generated by operating activities | 4,438 |
| 21,487 |
8 Segment reporting
| Argentina |
| Paraguay |
| USA |
| UK |
| Total |
| 2020 |
| 2020 |
| 2020 |
| 2020 |
| 2020 |
| US$000 |
| US$000 |
| US$000 |
| US$000 |
| US$000 |
|
|
|
|
|
|
|
|
|
|
Revenue | 24,915 |
| - |
| 2,856 |
| - |
| 27,771 |
Cost of sales |
|
|
|
|
|
|
|
|
|
Depreciation | 9,766 |
| - |
| 343 |
| - |
| 10,109 |
Royalties & production taxes | 4,448 |
| - |
| 728 |
| - |
| 5,176 |
Well operating costs | 15,867 |
| - |
| 623 |
| - |
| 16,490 |
Administrative expenses | 1,859 |
| 73 |
| 422 |
| 2,294 |
| 4,648 |
Segment costs | 31,940 |
| 73 |
| 2,116 |
| 2,294 |
| 36,423 |
|
|
|
|
|
|
|
|
|
|
Segment operating profit/(loss) | (7,025) |
| (73) |
| 740 |
| (2,294) |
| (8,652) |
|
|
|
|
|
|
|
|
|
|
| Argentina |
| Paraguay |
| USA |
| UK |
| Total |
| 2019 |
| 2019 |
| 2019 |
| 2019 |
| 2019 |
| US$000 |
| US$000 |
| US$000 |
| US$000 |
| US$000 |
|
|
|
|
|
|
|
|
|
|
Revenue | 38,220 |
| - |
| 2,592 |
| - |
| 40,812 |
Cost of sales |
|
|
|
|
|
|
|
|
|
Depreciation | 10,133 |
| - |
| 279 |
| - |
| 10,412 |
Release of abandonment provision | - |
| - |
| - |
| - |
| - |
Royalties & production taxes | 6,801 |
| - |
| 680 |
| - |
| 7,481 |
Well operating costs | 18,429 |
| - |
| 982 |
| - |
| 19,411 |
Administrative expenses | 1,374 |
| 94 |
| 425 |
| 2,474 |
| 4,367 |
Segment costs | 36,737 |
| 94 |
| 2,366 |
| 2,474 |
| 41,671 |
|
|
|
|
|
|
|
|
|
|
Segment operating profit/(loss) | 1,483 |
| (94) |
| 226 |
| (2,474) |
| (859) |
Segment assets | Argentina |
| Paraguay |
| USA |
| UK |
| Total |
| 2020 |
| 2020 |
| 2020 |
| 2020 |
| 2020 |
| US$000 |
| US$000 |
| US$000 |
| US$000 |
| US$000 |
Intangible assets | 129 |
| 52,574 |
| - |
| - |
| 52,703 |
Goodwill | 705 |
| - |
| - |
| - |
| 705 |
Property, plant and equipment | 52,637 |
| - |
| 1,852 |
| - |
| 54,489 |
| 53,471 |
| 52,574 |
| 1,852 |
| - |
| 107,897 |
Other assets | 3,975 |
| 1,352 |
| 936 |
| 296 |
| 6,559 |
| 57,446 |
| 53,926 |
| 2,788 |
| 296 |
| 114,456 |
|
|
|
|
|
|
|
|
|
|
| Argentina |
| Paraguay |
| USA |
| UK |
| Total |
| 2019 |
| 2019 |
| 2019 |
| 2019 |
| 2019 |
| US$000 |
| US$000 |
| US$000 |
| US$000 |
| US$000 |
Intangible assets | 1,859 |
| 53,766 |
| 125 |
| - |
| 55,750 |
Goodwill | 705 |
| - |
| - |
| - |
| 705 |
Property, plant and equipment | 52,344 |
| 42 |
| 1,706 |
| - |
| 54,092 |
| 54,908 |
| 53,808 |
| 1,831 |
| - |
| 110,547 |
Other assets | 5,685 |
| 16 |
| 2,130 |
| 294 |
| 8,125 |
| 60,593 |
| 53,824 |
| 3,961 |
| 294 |
| 118,672 |
Segment assets can be reconciled to the Group as follows:
|
|
|
|
| 2020 |
| 2019 |
|
|
|
|
| US$000 |
| US$000 |
Segment assets |
|
|
|
| 114,456 |
| 118,672 |
Group cash |
|
|
|
| 1,144 |
| 895 |
Group assets |
|
|
|
| 115,600 |
| 119,567 |
Segment liabilities | Argentina |
| Paraguay |
| USA |
| UK |
| Total |
| 2020 |
| 2020 |
| 2020 |
| 2020 |
| 2020 |
| US$000 |
| US$000 |
| US$000 |
| US$000 |
| US$000 |
Total liabilities | 23,870 |
| 56 |
| 1,675 |
| 13,632 |
| 39,233 |
|
|
|
|
|
|
|
|
|
|
| Argentina |
| Paraguay |
| USA |
| UK |
| Total |
| 2019 |
| 2019 |
| 2019 |
| 2019 |
| 2019 |
| US$000 |
| US$000 |
| US$000 |
| US$000 |
| US$000 |
Total liabilities | 32,455 |
| 275 |
| 1,869 |
| 20,981 |
| 55,580 |
Alternative Performance Measures
The Group uses certain measures of performance that are not specifically defined under IFRS or other generally accepted accounting principles. These non-IFRS measures include net debt and well operating and underlying well operating costs per boe and free cash flow. Where used in the context of segmental disclosure the metrics are calculated in the same manner.
Total operating cost and underlying well operating cost per boe
Total operating cost per boe is a useful straight forward indicator of the Group's costs incurred to produce oil and gas including all relevant expenses. However, since royalty, production taxes and similar expenses are not controllable these have been disaggregated to allow well operating costs to be measured.
| 2020 |
| 2019 |
Total operating cost per boe | US$000 |
| US$000 |
Royalties & production taxes (Note 2) | 5,176 |
| 7,481 |
Well operating costs (Note 2) | 16,490 |
| 19,411 |
Total operating costs | 21,666 |
| 26,892 |
Production (mmboe) | 993.2 |
| 881.4 |
Total operating costs per boe US$ | 21.81 |
| 30.51 |
Where one-off or cyclical costs, such as workovers, are material these have been disclosed and the underlying well cost per boe referred to show the core performance. These have been defined and calculated as follows:
| 2020 |
| 2019 |
Underlying well operating cost per boe | US$000 |
| US$000 |
Well operating costs (Note 2) | 16,490 |
| 19,411 |
Less workover costs (per text in Note 2) | (86) |
| (1,163) |
Less Exceptional staff bonus in Operating expense (text in Note 2) | - |
| (305) |
| 16,404 |
| 17,943 |
Production (mmboe) | 993.2 |
| 881.4 |
Underlying well operating costs per boe US$ | 16.52 |
| 20.36 |
A 17% reduction in core operating performance arose in Argentina and was calculated as follows:
| 2020 |
| 2019 |
| US$000 |
| US$000 |
Well operating costs (Note 2) | 15,867 |
| 18,429 |
Less workover costs | (86) |
| (739) |
Less Exceptional staff bonus in Operating expense (text in Note 2) | 0 |
| (305) |
| 15,781 |
| 17,385 |
Production (mmboe) | 898.7 |
| 824.3 |
Underlying well operating costs per boe US$ | 17.56 |
| 21.09 |
Administrative cost per barrel
Underlying administrative expense excluding non-recurring items is calculated as follows:
| 2020 |
| 2019 |
Administrative cost per boe | US$000 |
| US$000 |
Administrative expense (Note 3) | 4,648 |
| 4,367 |
Arising on change in bank transaction taxes in Argentina | - |
| 428 |
Exceptional staff bonus in Admin expense (text in Note 3) | - |
| (609) |
| 4,648 |
| 4,186 |
Production (mmboe) | 993.2 |
| 881.4 |
Administrative cost per boe | 4.68 |
| 4.75 |
Adjusted EBITDA
The calculation is detailed on the Income Statement with further details on the non-recurring items below.
Non-recurring items
Where referred to in the calculation of Adjusted EBITDA and in alternative performance measures these comprise the following:
| 2020 |
| 2019 |
Non-recurring | US$000 |
| US$000 |
Workover costs (per text in Note 2) | 86 |
| 1,163 |
Arising on change in bank transaction taxes in Argentina | - |
| (428) |
Exceptional staff bonus in Admin expense (per text in Note 3) | - |
| 609 |
Exceptional staff bonus in Operating expense (per text in Note 2) | - |
| 305 |
| 86 |
| 1,649 |
Free cash generation from core operations
A measure of cash generation from operations excluding changes in working capital, administrative expense and non-recurring workovers. Used by management as an indication of cash generation at asset level.
| 2020 |
| 2019 |
| US$000 |
| US$000 |
Sales | 27,771 |
| 40,812 |
Royalties & production taxes (Note2) | (5,176) |
| (7,481) |
Well operating costs (Note 2) | (16,490) |
| (19,411) |
Add back non-recurring workovers | 86 |
| 1,163 |
| 6,191 |
| 15,083 |
Including the foreign exchange gains of US$4.4 million which largely arise on the treasury management of cash resources ("treasury income") takes the cash generation in the period to US$10.6 million (2019: US$15.5 million).
Reconciliation to cash flow from operations
The reported cash flow generated from operating activities can be reconciled to free cashflows from core operations as follows:
| 2020 |
| 2019 |
| US$000 |
| US$000 |
Net cash generated by operating activities | 4,438 |
| 21,487 |
Working capital movement per Note 7 | (2,409) |
| (11,584) |
Add back administrative expense per Note 3 | 4,648 |
| 4,367 |
Add back non cash depreciation in admin expense (Note 3) | (162) |
| (117) |
Add back non cash share based payments in admin expense (Note 3) | (410) |
| (233) |
Add back non-recurring workovers | 86 |
| 1,163 |
| 6,191 |
| 15,083 |
Deprecation per boe
Depreciation per barrel of oil equivalent can change between accounting periods due to costs incurred, changes in reserves or changes in future costs and hence is a useful metric for reporting purposes. Where calculated on at a group or segment level the calculation is as follows:
· Reported depreciation charge as reported in Cost of Sales per Note 2 in accordance with IFRS GAAP reporting
· Divided by the barrel of oil equivalent of production reported in the Chairman's Statement in accordance with industry standards and state reports
Glossary
Boe barrels of oil equivalent
Bopd barrels of oil per day
Boepd barrels of oil equivalent per day
MMscf/d million standard cubic feet of gas production per day
1P proven hydrocarbon reserves
2P proven and probable hydrocarbon reserves
Contingent Resources Quantities of hydrocarbons estimated to be potentially recoverable from known accumulations
Prospective Resources Quantities of hydrocarbons estimated to be potentially recoverable from undiscovered accumulations
NPV10 net present value over the life of the concessions/licences discounted by 10%
Related Shares:
PPC.L