Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Audited Financial Results

2nd Dec 2010 10:15

RNS Number : 2512X
Reliance Infrastructure Limited
02 December 2010
 



Reliance Infrastructure Limited

Registered Office: Reliance Energy Centre, Santa Cruz (East), Mumbai 400 055.

website:www.rinfra.com

Audited financial results for the year ended March 31, 2010

 (Rs. crore)

Sr.No.

Particulars

Standalone

 Consolidated

31-Mar-10

31-Mar-09

31-Mar-10

31-Mar-09

1

(a) Net sales of Electrical Energy (Refer Note No 4)

6,367.76

7,183.09

11,298.41

10,091.60

(b) Income from EPC and Contracts Division

3,414.85

2,436.76

3,197.63

2,463.62

(c) Income from Toll Collections

25.34

-

(d) Other Operating Income

244.65

248.76

343.44

343.41

Total Operating Income

10,027.26

9,868.61

14,864.82

12,898.63

2

Expenditure

(a) Cost of Electrical Energy purchased

3,321.94

4,253.99

6,953.37

6,216.88

(b) Cost of Fuel

1,219.83

1,166.78

1,580.81

1,709.55

(c) Tax on Sale of Electricity

154.13

152.96

265.86

206.92

(d) Cost of Materials and Sub-contract

Charges (EPC and Contracts Division)

2,882.55

1,966.49

2,706.06

2,007.00

(e) Employees Cost

652.86

536.62

946.52

631.46

(f) Depreciation

319.84

244.88

472.44

330.38

(g) Other Expenditure

676.79

760.84

891.89

717.37

Total Expenditure

9,227.94

9,082.56

13,816.95

11,819.56

3

Profit from operations before Other Income (net) and Interest

799.32

786.05

1,047.87

1,079.07

4

Other Income (net)

789.83

737.88

824.85

697.81

5

Profit before Interest

1,589.15

1,523.93

1,872.72

1,776.88

6

Interest and Finance Charges

292.21

330.50

525.13

439.42

7

Profit from Ordinary Activities before Tax, Share in Associates and Minority Interest

1,296.94

1,193.43

1,347.59

1,337.46

8

Tax Expenses (including Fringe Benefit Tax, Deferred Tax & Tax for earlier years)

145.25

54.55

149.83

78.32

9

Profit after Tax but before Share in Associates and Minority Interest

1,151.69

1,138.88

1,197.76

1,259.14

Share of Profit in Associates (net)

321.45

93.37

Minority Interest

0.18

0.72

10

Profit after Tax, Share in Associates and Minority Interest

1,151.69

1,138.88

1,519.39

1,353.23

11

Paid-up Equity Share Capital (Face Value of Rs. 10 per Share)

244.92

226.06

244.92

226.06

12

Reserves including Statutory Reserves excluding Revaluation Reserves

13,830.35

10,308.14

19,382.22

15,298.30

13

Earnings Per Share

(a) Basic (Rs.)

 51.11

49.45

 67.43

58.75

(b) Diluted (Rs.)

50.32

48.54

 66.39

57.68

14

Debt Service Coverage Ratio (Refer Note No 10)

1.06

15

Interest Service Coverage Ratio (Refer Note No 10)

5.44

16

Aggregate of Public Shareholding

- Number of Shares

 140,241,616

141,395,121

 140,241,616

 141,395,121

- Percentage of Shareholding

57.27

62.44

57.27

62.44

17

Promoter and promoter group shareholding

a) Pledged/Encumbered

- Number of shares

-

37,238,281

-

37,238,281

- Percentage of shares (as a % of the total shareholding

-

43.79

-

43.79

of promoter and promoter group)

- Percentage of shares (as a % of the total share capital of the Company)

-

16.45

-

16.45

b) Non-encumbered

- Number of shares

 104,628,646

47,790,365

 104,628,646

 47,790,365

- Percentage of shares (as a % of the total shareholding

100.00

56.21

100.00

56.21

of promoter and promoter group)

- Percentage of shares (as a % of the total share capital of the Company)

42.73

21.11

42.73

21.11

Segment-wise revenue, results and capital employed

 (Rs. crore)

Particulars

Standalone

 Consolidated

31-Mar-10

31-Mar-09

31-Mar-10

31-Mar-09

1

Segment Revenue

- Electrical Energy

6,505.41

7,369.64

11,534.48

10,372.71

- EPC and Contracts Division

3,521.85

2,498.97

3,304.78

2,525.92

- Roads

25.34

-

- Others

0.22

-

Total

10,027.26

9,868.61

14,864.82

12,898.63

Less : Inter Segment Revenue

-

-

-

-

Net Sales / Income from Operations

10,027.26

9,868.61

14,864.82

12,898.63

2

Segment Results

Profit before Tax, Interest, Share in Associates and Minority Interest from each segment :

- Electrical Energy

548.53

624.24

828.56

721.85

- EPC and Contracts Division

283.77

204.24

240.95

185.50

- Roads

15.50

-

- Others

(2.31)

(2.98)

Total

832.30

828.48

1,082.70

904.37

- Interest and Finance Charges

(292.21)

(330.50)

(525.13)

(439.42)

- Interest Income

268.29

338.81

292.23

371.51

- Other un-allocable Income

net of expenditure

488.56

356.64

497.79

501.00

Profit before Tax, Share in Associates and Minority Interest

1,296.94

1,193.43

1,347.59

1,337.46

3

Capital Employed

- Electrical Energy

5,300.58

4,814.35

6,075.43

5,708.40

- EPC and Contracts Division

417.78

155.06

421.67

159.27

- Roads

107.03

62.56

- Others

1,471.88

1,181.56

- Unallocated Corporate Assets (net)

9,433.83

6,938.03

12,628.05

9,785.81

Total

15,152.19

11,907.44

20,704.06

16,897.60

Statement of Assets and Liabilities

(Rs. crore)

Sr. No.

Particulars

Standalone

Consolidated

As at

As at

As at

As at

31-03-2010

31-03-2009

31-03-2010

31-03-2009

1

Shareholders' funds

(a) Share Capital

244.92

226.07

244.92

226.07

(b) Equity Warrants Issued and Subscribed

541.08

783.49

541.08

783.49

(c) Reserves and Surplus

14,366.19

10,897.88

19,918.06

15,888.04

15,152.19

11,907.44

20,704.06

16,897.60

2

Minority Interest

114.68

111.60

3

Loan Funds

4,114.90

7,332.18

8,583.88

10,105.35

4

Deferred Tax Liability (net)

157.71

193.95

156.94

211.34

Total

19,424.80

19,433.57

29,559.56

27,325.89

1

Fixed Assets

4,079.41

3,904.59

11,218.54

9,027.66

2

Investments

10,019.57

12,147.10

13,659.14

15,936.41

3

Current Assets, Loans and Advances

(a) Inventories

269.15

440.68

389.78

560.64

(b) Sundry Debtors

1,742.93

1,523.33

2,249.62

1,927.78

(c) Cash and Bank Balances

301.82

251.01

449.43

458.27

(d) Other Current Assets

1,421.26

1,012.05

1,560.47

1,077.54

(e) Loans and Advances

8,219.37

5,576.56

8,590.59

5,545.31

11,954.53

8,803.63

13,239.89

9,569.54

4

Less: Current Liabilities and Provisions

(a) Current Liabilities

5,646.72

4,655.50

7,042.09

5,912.73

(b) Provisions

981.99

766.25

1,515.92

1,294.99

6,628.71

5,421.75

8,558.01

7,207.72

5

Net Current Assets

5,325.82

3,381.88

4,681.88

2,361.82

Total

19,424.80

19,433.57

29,559.56

27,325.89

 

 

Notes:

1. Interim dividend of Rs. 7.10 per Equity Share for the year 2009-10 having been already paid, the Board of Directors do not propose to pay any final dividend and the interim dividend is treated as final dividend for the financial year 2009-10.

2. The final determination in the matter of Standby Charges payable to The Tata Power Company Limited (TPC) is pending listing with the Supreme Court for final hearing. The Company has so far fully accounted the liability of Rs. 515.60 crore as determined earlier by Maharashtra Electricity Regulatory Commission (MERC).

3. The final determination in respect of the claim by TPC of Rs. 323.87 crore, along with interest based on the Orders passed by MERC / Appellate Tribunal for Electricity (ATE) towards difference in energy charge and minimum offtake charges for energy supplied by TPC at 220 kV interconnection is pending before Supreme Court for final hearing. The Company has complied with the interim order direction of depositing Rs. 25 crore with the Registrar of Supreme Court and providing a Bank Guarantee of Rs. 9.98 crore.

 

4. MERC vide its order dated September 9, 2010 has vacated the interim order dated July 15, 2009 setting aside the stay on the tariff determined vide its Order dated June 15,2009 for the Mumbai distribution business after considering the contents of the report submitted by Administrative Staff College of India (ASCI) appointed by MERC. Accordingly the Company has started billing to the consumers as per the revised Tariff from September, 2010. In accordance with the principle of prudence and as a conservative measure, the Company has not accrued the additional net sales of electrical energy of Rs. 193.84 crore for the year ended March 31, 2010, to which it is entitled as per the new tariff order.

 

5. The Committee of Whole-time Directors at its meeting held on February 25, 2009 approved the Scheme of Restructuring envisaging transfer of various operating divisions of the Company, namely Dahanu thermal power station division, Goa and Samalkot power station division, power transmission division, power distribution division (together considered under electrical segment), toll roads division and real estate division (together considered under other operations segment) to its respective resulting six wholly owned subsidiaries with effect from March 31, 2009 has since been sanctioned by the Bombay High Court on September 09, 2009 subject to the Company receiving requisite approvals and the same has been filed with the Registrar of Companies on September 14, 2009. Implementation of the said scheme in the financial statements is contingent upon receipt of requisite approvals. Accordingly the disclosures in respect of continuing and discontinuing operations are as under:

 

Rs. crore

 

Particulars

March 31, 2010

March 31, 2009

Continuing Operations

Discontinuing Operations

Continuing Operations

Discontinuing Operations

Total Assets

16,897.42

9,156.09

16,581.94

8,273.38

Total Liabilities

7,016.64

3,884.68

8,764.74

4,183.14

Net Assets

9,880.78

5,271.41

7,817.20

4,090.24

Total Income

4,256.62

6,651.44

3,585.40

7,373.39

Total Expenses

3,560.12

6,051.00

3,059.88

6,705.48

Profit before tax

696.50

600.44

525.52

667.91

Income Tax Expenses

61.43

83.82

(36.31)

90.86

Profit after tax from operating activities

635.07

516.62

561.83

577.05

 

Subsequent to year end, the Committee of Directors, at its meeting held on May 27, 2010, have approved sale of (i) investment in BSES Kerala Power Limited, a wholly owned subsidiary and (ii) investment of Reliance Energy Generation Limited (a wholly owned subsidiary) in Reliance Goa and Samalkot Power Limited to Reliance Power Limited upon implementation of the above Scheme.

 

6. During the year, pursuant to the approval of the shareholders through postal ballot, the Company made an allotment of 4.29 crore warrants to one of the promoters AAA Project Ventures Private Limited (AAAPVL). The warrant holder will be entitled to apply for one equity share of the Company of Rs. 10 each for every warrant held, at any time but on or before 18 months from the date of allotment of warrants. The Company received an amount of Rs. 996.23 crore from AAAPVL towards initial subscription of 4.29 crore warrants being 25% of the total amount. Subsequently, the Company received an application for conversion of 1.96 crore warrants into shares along with the balance amount of Rs.1,365.47 crore. The Company allotted 1.96 crore equity shares to AAAPVL against conversion of said warrants.

 

7. During the year, Reliance Airport Developers Pvt. Ltd., Latur Airport Pvt. Ltd., Baramati Airport Pvt. Ltd., Nanded Airport Pvt. Ltd., Yavatmal Airport Pvt. Ltd., Osmanabad Airport Pvt. Ltd., Reliance Cementation Pvt. Ltd., Reliance Cement & Infra Pvt. Ltd., Reliance Cement Corporation Pvt. Ltd. , Reliance Cement Works Pvt. Ltd. , KM Toll Road Pvt. Ltd. and PS Toll Road Pvt. Ltd. have become subsidiaries of the Company. There is no material impact on the financial results on account of the same.

8. Information on investor complaints pursuant to Clause 41 of the listing agreement for the quarter ended March 31, 2010: opening: Nil; additions: 21; disposals: 21; closing: Nil.

 

9. There were no exceptional / extraordinary items during the year ended March 31, 2010

 

10. Ratios have been computed as under:

·; Debt Service Coverage Ratio = Earnings before Interest and Tax / (Interest on Long Term Debt + Principal Repayment of Long Term Debt)

·; Interest Service Coverage Ratio = Earnings before Interest and Tax / Interest Expense

11. After review by the Audit Committee, the Board of Directors of the Company have approved the Standalone and Consolidated financial results at their meeting held on November 22, 2010.

 

12. Figures of the previous year / period have been regrouped / reclassified wherever considered necessary.

 

13. There has not been any significant change in or any special factor influencing the business activities of the Company during the year ended March 31, 2010 except as specifically mentioned in the above Notes.

 

 

 

For and on behalf of the Board of Directors

 

 

 

 

Place: Mumbai Anil D. Ambani

Date: November 22, 2010 Chairman

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR KKBDDKBDDBBK

Related Shares:

Reliance Inf S
FTSE 100 Latest
Value8,600.22
Change-79.66