29th Apr 2014 15:33
Flying Brands Limited (the "Company" or the "Group")
Annual Report and Results Announcement
For The Year Ended 27th December 2013
Flying Brands announces today its financial results for the year ended 27 December 2013. The Company's Annual Report and Financial Statements for the year ended 27 December 2013 and the Notice of the Annual General Meeting to be held on 11 June 2014 will be posted to shareholders in due course.
Summary information
About us
The primary focus of the Group is the maximisation of the long-term value of its Retreat Farm site in Jersey.
The Group was a multi-brand multi-channel home shopping specialist, comprising three divisions; Garden, Gifts and Entertainment. In 2012 these divisions were sold in order to focus on realising the value of Retreat Farm.
Financial Highlights
· Loss from continuing operations £1.3m (2012: £2.1m)
· Result from discontinued operations £nil (2012: £2.2m profit)
· Loss attributable to the Group of £1.3m (2012: £0.1m profit)
Main products and services
The Group's activities are now focused on maximising the long term value of its Retreat Farm site in Jersey. The Group currently leases out various sites within Retreat Farm.
Chairman's Statement
The Board remains focused on developing Retreat Farm in order to maximise the value for shareholders and has substantially reduced the overheads of the business. We now have a preferred option for Retreat Farm and are in discussions with a number of interested parties to take this forward and are in pre-application discussions with the local planning authorities. There is no guarantee that these plans will come to fruition and we remain open to the possibility of an outright sale of the property.
Pending the development of the property we agreed to lease the greenhouses and despatch centre to Jersey Choice Marketing Limited until June 2014 and we are in discussions about extending this lease for a further short period. Currently the Group's only income comes from the rental of the sites within Retreat Farm.
We have settled our dispute with Flying Flowers Pty Limited in order to avoid legal expenses that would have been disproportionate to the cost of such settlement and appropriate provision for this has been made in the accounts. We are in advanced settlement discussions with Jersey Choice Marketing Limited regarding the payment of the outstanding deferred consideration of £375,000 for the Gardening Direct business and Jersey Choice's warranty claim arising out of the same transaction. We continue to believe that this matter can be resolved without litigation.
For further information, please contact:
Smithfield Consultants | 020 7360 4900 |
John Kiely |
Directors' and corporate governance report
The Directors present their annual report on the affairs of the Group, together with the financial statements and auditor's report, for the 52 weeks ended 27 December 2013.
Principal activities
The principal activities in the 52 weeks ended 27 December 2013 comprise of property investment and the lease of the Retreat Farm property.
The subsidiary and associated undertakings principally affecting the profits or net assets of the Group in the year are listed in note 18 to the financial statements.
Business review
The Group's loss from continuing operations before taxation was £1.3m (2012: loss £2.0m). Information about the use of financial instruments by the Company and its subsidiaries is given in note 24 to the financial statements. The Group made no investment in research and development during the year (2012: nil).
Details of significant events since the balance sheet date are contained in note 31 to the financial statements.
Incorporation
The Company is incorporated in Jersey, Channel Islands.
Future prospects
The aim of the Directors is to continue to pursue the options available as to the use of Retreat Farm. There is no guarantee that any of these may come to fruition and it may be that the best way of achieving value for shareholders is the disposal of Retreat Farm and the return of cash to shareholders.
Capital structure
During 1996 the Group created a twinned share structure to enable UK based shareholders to receive a UK dividend and thereby avoid being double taxed on the Jersey dividend.
Consequently all shareholders hold in addition to their shares in Flying Brands Limited an equivalent number of shares in Flying Brands Holdings (UK) PLC.
Although the results for the 52 weeks ended 27 December 2013 of Flying Brands Holdings (UK) PLC are included in the consolidated financial statements of Flying Brands Limited, in accordance with UK Company Law a separate set of financial statements for Flying Brands Holdings (UK) PLC will be sent to shareholders.
Dividend
No interim dividend was paid in 2013 (2012: nil). The Directors do not propose a final dividend for the financial year ended 27 December 2013 (2012: nil).
Statement of Directors' responsibilities
The Directors are responsible for preparing the annual report and the Group financial statements in accordance with applicable law and regulations. Company law requires the Directors to prepare Group financial statements for each financial year. Under UK listing rules the directors are required to prepare the Group financial statements in accordance with IFRSs as adopted by the EU. The Group financial statements are required by law and IFRSs as adopted by the EU to present fairly the state of affairs of the Group and the profit or loss for that period.
In preparing these financial statements, International Accounting Standard 1 requires the directors to:
· properly select and apply accounting policies;
· present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;
· provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and
· make an assessment of the company's ability to continue as a going concern.
The Directors are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Group and enable them to ensure that its financial statements comply with the Companies (Jersey) Law 1991. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Group and to prevent and detect fraud and other irregularities.
Under applicable law and regulations, the Directors are also responsible for preparing a Directors' report, and corporate governance statement that comply with that law and those regulations.
The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Group's website. Legislation in the UK and Jersey governing the preparation and dissemination of the financial statements may differ from legislation in other jurisdictions.
The Directors of the Company during the period were as listed below:
Mr T H S Trotter - Non-Executive Chairman (resigned 23 January 2013) | |
Mr P R Davidson - Non-Executive Chairman (appointed Chairman 23 January 2013) | |
Mr S S Cook - Chief Executive Officer | |
Mr C T Knott - Group Finance Director (resigned 31 December 2013) | |
Mr S J Dootson - Group Finance Director (appointed 31 December 2013, resigned 8 April 2014 ) |
Mr S S Cook offers himself for re-election in accordance with the articles of association.
Biographical details of the Directors are given on page 14.
Share capital
Details of the share capital of the Company and the movements during the period are set out in note 20 to the financial statements.
The Ordinary shares carry equal rights to dividends, voting and return of capital on the winding up of the Company. There are no restrictions on the transfer of securities in the Company and there are no restrictions on any voting rights or deadlines, other than those prescribed by law, nor is the Company aware of any arrangements between holders of its shares which may result in restrictions on the transfer of securities or on voting rights. Participants in employee share schemes have no voting or other rights in respect of the shares subject to those awards until the allocations are exercised, at which time the shares rank pari passu in all respects with shares already in issue. No such schemes have any rights with regard to control of the Company.
There are no Directors' interests in share options and awards. Apart from service contracts none of the Directors had a material interest in any contract of significance to which the Company or any of its subsidiaries was a party during the financial period.
The Company has set up an Employee share option trust for the settlement of awards that may vest in future periods. The trustees of this trust exercise the voting rights and these shares do not attract dividends.
Share repurchasing and issuing
At the AGM of the Company held on 12 June 2013, the shareholders gave the Company permission, until the earlier of the AGM to be held on 11 June 2014 or 31 July 2014 to re-purchase up to 4,181,060 Ordinary shares of the Company. Also at the AGM on 12 June 2013 the shareholders gave the Company permission until the earlier of the AGM to be held on 11 June 2014 or 31 July 2014 to allot up to 4,181,060 Ordinary shares of 1p each in the Company.
The Directors intend only to exercise those authorities where, after considering market conditions prevailing at the time, they believe the effect of such exercise would be to increase earnings per share and be in the interest of shareholders generally.
During the 52 weeks to 27 December 2013, the Company did not purchase any ordinary shares, nor did it issue any ordinary shares.
The Board will be seeking the approval of the shareholders to have the authority to purchase and allot Ordinary shares at the forthcoming AGM. The Company held 452,323 Ordinary shares of 1p each (2012: 452,323) in an ESOP trust. For further information see note 21 to the financial statements.
Political donations
The Company did not make any political donation during the financial period (2012: £nil).
Directors' interests (held directly or indirectly) in the Company's shares
| Number at | Number at |
| 27.12.13 | 28.12.12 |
S S Cook | 3,195,000 | 3,195,000 |
C T Knott | - | - |
S J Dootson | - | - |
P R Davidson | - | - |
Mr P R Davidson is a partner in West Coast Capital Trading Limited (WCC). This Company owns 26.9% of the Company's issued share capital. There has been no change in the interests set out above between 27 December 2013 and 28 April 2014.
Substantial shareholdings
As at 28 April 2014, other than the Directors' holdings, the Company has been advised of the following interests in 3% or more of its issued share capital:
28.04.14 | 27.12.13 | ||
West Coast Capital Trading Limited | 26.9% | 26.9% | |
River and Mercantile Asset Management | 9.5% | 9.5% | |
Artemis Investment Management | 4.0% | 4.0% | |
Mr P I Fraser | 3.9% | 3.9% | |
Mr T P Hunt | 3.6% | 3.6% | |
Henderson Global Investors | 0.7% | 6.9% |
Significant agreements/takeovers directive
There are a number of agreements that take effect, alter or terminate upon a change of control of the Group such as commercial contracts and employee share option/award schemes. None of these are deemed to be significant in terms of their potential impact on the business of the Group as a whole.
Memorandum and Articles of Association
The Company's Articles of Association (the Articles) give the Board the power to appoint Directors, but require Directors to retire and submit themselves for election at the first AGM following their appointment.
The Board of Directors may exercise all the powers of the Company subject to the provisions of relevant statutes, the Company's Memorandum of Association and the Articles. The Articles, for instance, contain specific provisions and restrictions regarding the Company's power to borrow money. Powers relating to the issuing and buying back of shares are also included in the Articles and such authorities are renewed by shareholders each year at the AGM.
Memorandum
The Company's capacity
There is no doctrine of ultra vires in Jersey law and accordingly the memorandum confirms that the capacity of the Company is not limited by anything in its memorandum and articles or by any act of its members.
Par value company
The memorandum states that the Company is a par value company under Jersey law.
Liability of members limited
The memorandum confirms that the liability of each member in respect of their holding of a share is limited to the amount (if any) unpaid on it.
Articles
Issue of shares
Subject to the provisions of Jersey law and the pre-emption rights described below, the Directors are generally authorised to allot or otherwise dispose of shares in the Company as they think fit (including the grant of options over and warrants in respect of, shares). The Company may issue redeemable shares and may pay commissions either in cash or by the allotment of shares or the grant of options or warrants.
The Company shall not allot any shares unless they are first offered to members (on the same or more favourable terms as the proposed allotment) in proportion to their existing shareholdings. Such an offer must state a period of not less than 21 days during which it may be accepted. These pre-emption rights shall not apply where shares are paid otherwise than in cash or if they are allotted or issued pursuant to an employee share scheme. Notwithstanding these pre-emption rights, the Directors may be given by special resolution (passed by a majority of not less than two-thirds of the members who vote at a general meeting) the power to allot shares either generally or specifically so that the pre-emption provisions do not apply, or apply with such modifications as the Directors may determine.
Un-certificated shares
The articles allow full advantage to be taken of Jersey legislation permitting shares to be held in un-certificated form.
Disclosure of interests in shares
The articles also require that the Company and its members comply with the UK Listing Authority's Disclosure and Transparency Rule 5 (Vote Holder and Issuer Notification Rules) as if the Company were a UK company.
Electronic communications
Notices may be served by the Company on a member by means of electronic communication to an address notified by the member to the Company for that purpose, in accordance with Jersey law. Proxies may be appointed by electronic communication as permitted by Jersey law.
Directors' fees
The limit on the aggregate fees payable to Directors each year is set at £300,000, to allow for the appointment and remuneration of a sufficient number of non-executive directors. The limit does not apply to the remuneration payable to executive directors.
Directors' service contracts
The maximum length a service contract may be granted to a director without the approval of members in general meeting is two years.
Age limit for Directors
There no requirements for a director to retire based upon age.
Employees
The Company's policy is to provide equal opportunities to all present and potential employees, including, where practical, those who are disabled.
The Group believes in respecting individuals and their rights in the workplace. With this in mind, specific policies are in place covering harassment and bullying, whistle blowing, equal opportunities and data protection.
Secretary
The Secretary of the Company is Mr S S Cook. Mr C T Knott ACCA who was secretary at 27 December 2013, resigned on 31 December 2013. Mr Dootson was appointed as Secretary on 31 December 2013 and resigned on 8 April 2014. Mr S S Cook was appointed as Secretary on 8 April 2014
Auditor
Each of the persons who is a Director at the date of approval of this annual report confirms that:
· so far as the Director is aware, there is no relevant audit information of which the Company's auditor is unaware; and
· the Director has taken all the steps that he ought to have taken as a Director in order to make himself aware of any relevant audit information and to establish that the Company's auditor is aware of that information.
A resolution to reappoint Deloitte LLP as auditor of the Company will be proposed at the AGM.
Corporate governance
As the company has a standard listing within the UK, it is not required to comply with the Financial Conduct Authority's requirements to report on compliance with, and application of, the UK Corporate Governance Code. The disclosures below are required by Disclosure and Transparency Rule 7.
The Board is committed to ensuring the highest standards of corporate governance, and complies with, subject to a small number of exceptions listed below, the supporting principles and provisions set out in the Combined Code on Corporate Governance of the Financial and Reporting Council ("the Code") which was updated in June 2008 and which came into effect for financial years beginning after June 2009.
The Company has regularly updated its corporate governance policies and procedures to reflect the changes made to corporate governance guidelines in the last few years. The following describes the ways in which the Company complies with the detailed provisions of the Code. It includes full disclosure of the limited number of areas in which the Company is non-compliant and explanations why this is so.
The two areas of non-compliance with the Code are;
· the Chairman of the Audit Committee does not have any relevant accounting experience; and
· the Audit Committee is not made up of at least two independent non-executive Directors.
Annual general meeting
The Directors consider that all the resolutions to be put to the AGM to be held on 11 June 2014 are in the best interests of the Company and its shareholders as a whole. The Board will be voting in favour of them and unanimously recommends that shareholders do also.
Board of Directors
The Board met three times in 2013 and currently comprises one Director and one Chairman.
Non-Executive Directors | ||||||
Years of | Meetings attended | |||||
service as | ||||||
Non-Executive | Board | Audit | Remuneration | |||
Name | Position | Director | Committee | Committee | ||
Mr P R Davidson | Non-Independent Non-Executive Director | |||||
Member of Remuneration Committee | ||||||
Member of Nominations Committee | 7 | 2 | 1 | - | ||
Chairman of Audit Committee | ||||||
The terms of appointment of the Non-Executive Director is made available for inspection at the AGM, along with the service contracts for the Executive Director. The Non-Executive Director does not have a fixed term of office in his letter of appointment. The Company has agreed a policy that Non-Executive Directors will not exceed six years in their role from the date of the Board restructuring in March 2002 other than in exceptional circumstances.
Re-election
The articles of association require each director to retire and submit himself for re-election every three years, but also that at least one third of the Directors must be submitted for re-election every year.
On an annual basis, the Chairman considers the performance of the Board and discusses with the Company Secretary the re-election process. Given the performance of the Company the Chairman has confirmed that the Director being submitted for election in 2014 (as set out on page 47) continue to be highly effective, qualified and committed to his role.
Insurance cover
The Company maintains insurance with a limit of £5m to cover its Directors and officers against the cost of defending themselves against civil legal proceedings taken against them. To the extent permitted by law the Company also indemnifies its Directors and officers. Neither protection applies in the event of fraud or dishonesty.
Board objectives and operation
The key objectives of the Board are as follows:
· The agreement of strategy.
· The agreement of the detailed set of objectives and policies that facilitate the achievement of strategy.
· Monitoring the performance of executive management in the delivery of objectives and strategy.
· Monitoring and safeguarding the financial position of the Company and Group to ensure that objectives and strategy can be delivered.
· Approval of major capital expenditure and other expenditure that is not part of the defined objectives or strategic plan.
· Approving corporate transactions - this includes any potential acquisition or disposal.
· Delegating clear levels of authority to the Executive management team. This is represented by the defined system of internal controls which is reviewed by the Audit Committee.
· Providing the appropriate framework of support and remuneration structures to encourage and enable Executive management to deliver the objectives and strategies of the Company.
· Monitoring the risks being entered into by the Company and ensuring that all of these are properly evaluated.
· Approval of all external announcements.
A schedule is maintained of matters reserved to the Board for decision.
The Board met three times in 2013, the Executive Directors attended every meeting during the year and the Non-Executive Director's attendance is summarised on page 9.
For each Board meeting, each Board member receives a pack of information, including financial reports, project updates and a formal agenda together with any relevant documentation.
Nominations Committee
The committee consists of the Chairman and the Chief Executive. The committee meets as required to fulfil its duties of reviewing the Board structure and composition and identifying and nominating candidates to fill Board vacancies as they arise.
The Directors appointed a new Finance Director in place of Mr C T Knott. The recruitment process consisted of a review of known external contacts of the Directors as well as internal candidates. At the conclusion of this, Board resolved to accept the recommendations of the Chairman and CEO to appoint Mr S J Dootson who previously held the position of Group Finance Director in 2012.
No formal induction process exists for new Directors, but the Chairman ensures that each individual is given a tailored introduction to the Company and fully understands the requirements of the role.
Appraisal of Executive Directors
The Chief Executive normally carries out an annual formal appraisal of the performance of the other Executive Director which takes into account the objectives set in the previous year and the individual's performance in the fulfilment of these objectives. A formal annual appraisal of the Chief Executive is carried out by the Chairman. All the appraisals of the Executive Directors are provided to the Remuneration Committee.
Remuneration Committee
Formal terms of reference for the Remuneration Committee have been documented and are made available for review at the AGM.
Audit Committee
Formal terms of reference for the committee have been documented and are made available for review at the AGM and are available for viewing on the Company's website.
The terms of reference of the Audit Committee include the following requirements:
· To monitor the integrity of financial statements and of any formal announcements relating to the Company's financial performance.
· To review the Company's internal controls and risk management systems.
· To make recommendations to the Board in relation to internal control matters that require improvement or modification.
· To make recommendations to the Board in relation to the appointment, re-appointment and removal of the external auditor and to approve remuneration.
· To review and monitor the external auditor's independence and objectivity and the effectiveness of the audit process.
· To establish and monitor whistle blowing procedures.
No internal audit function exists due to the size of the Group. This is reviewed annually by the Audit Committee which reflects on any increased risk or regulatory changes in the period under review in making their recommendation to the Board.
The Chairman of the Audit Committee does not have any direct, recent or relevant accountancy experience but the Board considers that he has sufficient business experience to enable him to perform the duties contained in his role.
The Company engages its auditor for some non-audit services, including project work where opinions are required by the Group's auditor. Auditor objectivity and independence was safeguarded in these instances through the use of partners and staff who have no involvement in the audit of the financial statements and an independent audit partner reviewing work performed. The Audit Committee is satisfied that the provision of these services does not compromise the independence of the auditor. The extent of these fees is documented in note 7 to the financial statements.
The auditor does not provide any additional services. The Audit Committee considers independence from a number of perspectives, not only the materiality of fee income to the audit firm in question. It is only after considering all these aspects (along with a report on independence from the external auditor) does it conclude and make recommendations to the Board.
The member of the Audit committee does not have a formal accounting qualification though he has operated at the highest levels of businesses. The Board is content that the overall level of qualification within the Audit Committee is sufficient to enable it to discharge satisfactorily its obligations.
In addition to the Non- Executive Director, the Chief Executive, the external auditor and the Finance Director were invited to attend part of the meetings where relevant.
Internal controls
The Board is responsible for the Company's system of internal control and for reviewing its effectiveness. Given the size of the organisation and the level of transactions involved there are limited controls documented and in operation which is appropriate for the company in its current state.
The Audit Committee consider each year if the current level of internal control is appropriate. On advice from the Audit Committee, the Board does not consider any additional independent verification of the system of internal control to be required, on the basis of the size of the Company and the non-complex nature of both its management systems and financial structure.
The Group operates certain controls specifically relating to the production of consolidated financial information, covering operational procedures, validation and review.
The above procedures reflect the Group's commitment to ensuring it has policies in place that ensure high standards of integrity and transparency throughout its operations. Further, when these procedures detect unauthorised practises, the Group is committed to correction of such events. The Group is committed to analysing its internal controls to make them more robust and further limit the risk of such incidents. The Board believes such action properly reflects the Company's commitment to financial discipline and integrity at all levels. The Board has reviewed the effectiveness of internal control systems in operation during the financial period in accordance with the guidelines set out in the Turnbull report, through the processes set out above and no weaknesses or failings were identified.
Dialogue with major shareholders
The Company places considerable importance on communications with shareholders. Discussions take place with major shareholders with the Company delegating authority to the Chairman, Chief Executive and Finance Director to present the strategy and financial results of the Company.
Annual general meeting
At its AGM the Company complies with the provisions of the Code relating to the disclosure of proxy votes, the separation of resolutions and attendance of Directors, particularly committee chairpersons. The timing of the despatch of the formal notice of the AGM also complies with the Code.
Responsibility statement of the Directors in respect of the annual financial report
We confirm that to the best of our knowledge:
(i) the financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole; and
(ii) the Directors' report includes a fair review of the development and performance of the business and the position of the issuer and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.
By order of the Board
Mr S S Cook
Director and Secretary
28 April 2014
Flying Brands Limited,
La Rue De La Frontiere,
Retreat Farm,
St Lawrence, Jersey.
Channel Islands. JE3 3EG
Directors
Stephen Cook
Appointed Chief Executive and Company Secretary on 18 February 2009, previously was a Non-Executive Director (Non-Independent). Aged 54, he joined the Company and was appointed to the Board on 17 January 2008.
Stuart Dootson
Group Finance Director and Company Secretary. Aged 47, he was appointed to the Board on 31 December 2013 and resigned due to ill health on 8 April 2014. He is a chartered accountant, having qualified in 1991 with one of the "big eight" audit firms. He remained in public practice for eleven years before moving into commerce in 1999. Since moving out of public practice he has held board level positions across a number of industries and companies including publicly listed groups. He previously held this position from 2 November 2011 until 31 August 2012.
Paul Davidson*†
Non-Executive Director (Non-Independent). Aged 48, joined the Company and appointed to the Board on 29 November 2006 and appointed Chairman of the Audit Committee on 18 February 2009. He is a partner at West Coast Capital. Mr Davidson was appointed Chairman on 23 January 2013.
* Members of the Audit Committee during the period.
† Members of the Remuneration Committee during the period.
Independent auditor's report to the members ofFlying Brands Limited
We have audited the Group financial statements (the "financial statements") of Flying Brands Limited for the 52 weeks ended 27 December 2013 which comprise the consolidated income statement, the consolidated statement of comprehensive income, the consolidated balance sheet, the consolidated statement of changes in equity, the consolidated cash flow statement and the related notes 1 to 31. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by European Union.
This report is made solely to the Company's members, as a body, in accordance with Article 113A of the Companies (Jersey) Law 1991. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Respective responsibilities of directors and auditor
As explained more fully in the statement of Directors' responsibilities, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.
Scope of the audit of the financial statements
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the annual report to identify material inconsistencies with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.
Opinion on financial statements
In our opinion the financial statements:
· give a true and fair view of the state of the Group's affairs as at 27 December 2013 and of the Group's result for the 52 weeks then ended;
· have been properly prepared in accordance with IFRSs as adopted by European Union; and
· have been properly prepared in accordance with the Companies (Jersey) Law 1991.
Emphasis of matter - Going concern
In forming our opinion on the financial statements, which is not modified, we have considered the adequacy of the disclosure made in note 1.1 to the financial statements concerning the Group's ability to continue as a going concern. The Group made a consolidated loss for the period of £1.3m during the 52 weeks ended 27 December 2013 and, at that date, the Group had net consolidated current assets of £2.9m. The matters explained in note 1.1 to the financial statements, indicate the existence of a material uncertainty which may cast significant doubt about the Group's ability to continue as a going concern. The financial statements do not include the adjustments that would result if the Group was unable to continue as a going concern.
Matters on which we are required to report by exception
We have nothing to report in respect of the following:
Under the Companies (Jersey) Law 1991 we are required to report to you if, in our opinion:
· proper accounting records have not been kept by the parent Company, or proper returns adequate for our audit have not been received from branches not visited by us; or
· the financial statements are not in agreement with the accounting records and returns; or
· we have not received all the information and explanations we require for our audit.
Under the Listing Rules we are required to review the part of the Corporate Governance Statement relating to the Company's compliance with the nine provisions of the UK Corporate Governance Code specified for our review.
David Halstead
for and on behalf of Deloitte LLP
Chartered Accountants
Cambridge, United Kingdom
Consolidated income statement
52 weeks ended 27 December 2013
52 weeks | 52 weeks | ||
ended | ended | ||
27.12.13 | 28.12.12 | ||
Notes | £'000 | £'000 | |
Revenue | 1.16 | 78 | 105 |
Cost of sales | (21) | (9) | |
Gross profit | 57 | 96 | |
Operating expenses | 5 | (1,238) | (2,009) |
Operating loss | 7 | (1,181) | (1,913) |
Net finance expense | 6 | (95) | (71) |
Loss before tax | (1,276) | (1,984) | |
Taxation | 9 | 15 | (152) |
Loss from continuing operations | (1,261) | (2,136) | |
Profit from discontinued operations | 27 | - | 2,238 |
(Loss)/profit for the period | (1,261) | 102 | |
Loss attributable to non - controlling interest | - | (9) | |
(Loss)/profit attributable to the Group | (1,261) | 111 |
(Loss)/profit per share expressed in pence per share | |||
From continuing operations: | |||
Basic & diluted | 10 | (4.56) | (7.72) |
From continuing and discontinued operations: | |||
Basic & diluted | 10 | (4.56) | 0.40 |
Consolidated statement of comprehensive income
52 weeks ended 27 December 2013
52 weeks | 52 weeks | ||
ended | ended | ||
27.12.13 | 28.12.12 | ||
£'000 | £'000 | ||
(Loss)/profit for the period | (1,261) | 102 | |
Total comprehensive (loss)/profit for the period | (1,261) | 102 | |
Total comprehensive loss attributed to non-controlling interest | - | (9) | |
Total comprehensive (loss)/profit attributable to the Group | (1,261) | 111 | |
Consolidated balance sheet
As at 27 December 2013
Notes |
27.12.13 £'000 |
28.12.12
£'000 | |||
Assets | |||||
Non - current assets | |||||
Property, plant and equipment | 12 | - | 14 | ||
Investment property | 13 | 3,040 | 3,149 | ||
Total non - current assets | 3,040 | 3,163 | |||
Current assets | |||||
Current income tax receivable | - | 9 | |||
Trade and other receivables | 14 | 65 | 712 | ||
Cash | 22 | 210 | |||
Total current assets | 87 | 931 | |||
Current liabilities | |||||
Trade and other payables | 15 | (223) | (1,084) | ||
Total current liabilities | (223) | (1,084) | |||
Net current liabilities | (136) | (153) | |||
Non - current liabilities | |||||
Loan | 16 | (1,005) | - | ||
Provision | 17 | (150) | - | ||
Net assets | 1,749 | 3,010 | |||
Share capital | 20 | 282 | 282 | ||
Share premium | 18,059 | 18,059 | |||
Capital reserve | 21 | (17) | (17) | ||
Capital redemption reserve | 22 | 22 | |||
Treasury shares | 21 | (840) | (840) | ||
Non - controlling interest | (48) | (48) | |||
Revaluation reserve | 21 | 1,484 | 1,484 | ||
Retained earnings | (17,193) | (15,932) | |||
Total equity attributable to equity holders of the parent | 1,749 | 3,010 |
The financial statements on pages 17 to 46 were approved by the Board of Directors on 28 April 2014 and signed on its behalf by:
S S Cook, Director
Consolidated statement of changes in equity
52 weeks ended 27 December 2013
Share | Share | Revaluation | Capital | Capital | Treasury | Retained | Non- | Total | ||
Capital | premium | reserve | reserve | redemption | shares | earnings | controlling | equity | ||
reserve | interest | |||||||||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
Balance at 30 December 2011 | 282 | 18,059 | 1,484 | (17) | 22 | (840) | (16,043) | (39) | 2,908 | |
Profit for the period | - | - | - | - | - | - | 111 | (9) | 102 | |
Total comprehensive income/(loss) | - | - | - | - | - | - | 111 | (9) | 102 | |
Balance at 28 December 2012 | 282 | 18,059 | 1,484 | (17) | 22 | (840) | (15,932) | (48) | 3,010 | |
Loss for the period | - | - | - | - | - | - | (1,261) | - | (1,261) | |
Total comprehensive loss | - | - | - | - | - | - | (1,261) | - | (1,261) | |
Balance at 27 December 2013 | 282 | 18,059 | 1,484 | (17) | 22 | (840) | (17,193) | (48) | 1,749 | |
Consolidated cash flow statement
52 weeks ended 27 December 2013
52 weeks | 52 weeks | ||||
ended | ended | ||||
27.12.13 | 28.12.12 | ||||
Notes | £'000 | £'000 | |||
(Loss)/profit for the period | (1,261) | 102 |
| ||
Adjustment for: |
| ||||
Profit on sale of trade and assets of subsidiary | - | (3,743) |
| ||
Profit on sale of property, plant and equipment | - | 85 |
| ||
Impairment of fixed assets | 7 | - | 181 |
| |
Impairment of intangible assets | 7 | - | 874 |
| |
Impairment of receivables | 30 | 375 | - |
| |
Depreciation | 7 | 110 | 199 |
| |
Decrease in inventories | - | 221 |
| ||
Decrease in receivables | 71 | 557 |
| ||
Decrease in payables | (120) | (3,887) |
| ||
Increase in provisions | 150 | - |
| ||
Net finance expenditure | 6 | 95 | 71 |
| |
| |||||
Cash used in operations | (580) | (5,340) |
| ||
Interest received | - | - |
| ||
Interest paid | (95) | (71) |
| ||
Tax refunded/(paid) | 24 | (35) |
| ||
| |||||
Net cash used in operating activities | (651) | (5,446) |
| ||
Cash flows from investing activities: |
| ||||
Purchase of property, plant and equipment | - | (49) |
| ||
Proceeds from disposal of property, plant and equipment | 13 | 16 |
| ||
Disposal of trade and assets of Gifts business | 28 | - | 2,400 |
| |
Disposal of trade and assets of GBS, GCO & L2 businesses | 29 | - | 770 |
| |
Disposal of trade and assets of Gardening Direct business | 30 | 200 | 2,199 |
| |
| |||||
Net cash from investing activities | 213 | 5,336 |
| ||
New loans raised | 16 | 1,000 | - |
| |
Repayment of borrowings | (750) | (250) |
| ||
| |||||
Net cash from/(used in) financing activities | 250 | (250) |
| ||
Net decrease in cash and cash equivalents | (188) | (360) |
| ||
Cash and cash equivalents at 29 December 2012/ 31December 2011 | 210 | 570 |
| ||
Cash and cash equivalents at 27 December 2013/28 December 2012 | 22 | 210 |
|
Notes to the financial statements
1 Summary of significant accounting policies
The principal accounting policies adopted in the preparation of these financial statements are set out below. These policies have been consistently applied to all financial periods presented, unless otherwise stated.
1.1 Basis of preparation and going concern basis
Flying Brands Limited (the Company) is a limited liability company incorporated and domiciled in Jersey. The Consolidated financial statements of the Company comprise the Company and its subsidiaries (together referred to as the Group). The accounting policies of the Company are the same as for the Group except where separately disclosed.
These consolidated financial statements have been prepared and approved by the Directors in accordance with International Financial Reporting Standards as adopted by the European Union (adopted IFRS).
The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in this review. Note 24 to the financial statements includes the Group's objectives, policies and processes for managing its capital; its financial risk management objectives; details of its financial instruments; and its exposure to credit risk and liquidity risk. As highlighted in note 24 to the financial statements, the Group meets its day to day working capital requirements through its on-going cash flows.
The Directors have prepared detailed working capital projections for the Group, taking into account reasonable possible changes in trading performance, to support the decision to prepare the financial statements on the going concern basis. As outlined in note 30, the Directors have fully provided against the remaining receivable, less the amount of £50,000 which was received in January 2014, from Jersey Choice Marketing Limited ("JCML"). Although the Board will continue to pursue the debtor with all means at its disposal no receipts have been forecast from this source.
The Group entered into a new loan agreement to refinance the Palatine debt with a loan of £1.0m from Acorn Finance. The new Facility is secured by a charge over the freehold of Retreat Farm and is repayable in full on 18 January 2015.
The largest shareholder in Flying Brands Limited, West Coast Capital Trading Limited has agreed to extend some short term loans to help bridge the funding gap caused by the non-payment from JCML and thus the working capital projections include these sums and estimates of the on-going costs of the business.
The continued support from West Coast Capital Trading Limited in providing working capital has enabled the business to trade through to this point. However, this support is on a non-binding basis and may be withdrawn at any point. The board is seeking to dispose of all or part of the Group's interest in Retreat Farm as soon as possible, however there is no certainty that a disposal could be achieved in the necessary timeframes. Therefore for the reasons outlined above there is a material uncertainty in relation to going concern.
The Group's forecasts and projections, taking into account the uncertainties above, show that the Group has a reasonable expectation of maintaining sufficient working capital to enable the Group to meet its liabilities as they fall due for the foreseeable future, being a period of not less than 12 months from the date of approval of this report. Thus the Directors continue to adopt the going concern basis of accounting in preparing the annual financial statements.
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain financial assets and liabilities. The preparation of financial statements in conformity with adopted IFRSs requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of sales and expenses during the reporting period. Although these estimates are based on management's best knowledge of the amount, event or action, actual results ultimately may differ from those estimates.
1.2 Basis of consolidation
Subsidiaries are all entities over which the Group has control over. Control is achieved when the Company:
· has the power over the investee;
· is exposed, or has rights, to variable return from its involvement with the investee; and
· has the ability to use its power to affects its returns.
The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.
The purchase method of accounting is used to account for the acquisition of subsidiaries by the Group. The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the acquisition. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair value at the acquisition date, irrespective of the extent of any minority interest. The excess of the cost of acquisition over the fair value of the Group's share of the identifiable assets, liabilities and contingent liabilities acquired is recorded as goodwill. The results of the subsidiary undertakings acquired or disposed of during the period are included in the Consolidated Income Statement from the date that control commences until the date control ceases.
Inter-company transactions, balances and unrealised gains on transactions between Group companies are eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
1.3 Segment reporting
An operating segment is a component of the Group that engages in business activity from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with and of the Group's other components. All operating segments' operating results, for which discrete financial information is available, are reviewed regularly by the Group's Board to make decisions about resources to be allocated to the segment and assess its performance. As a result of the disposal of all trading brands in 2012, the Group now reports on a single segment basis.
1.4 Foreign currency transactions
Foreign currency transactions are translated into the functional currency using the exchange rate prevailing at the date of the transaction. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at the period end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the consolidated income statement.
1.5 Business combinations
Acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The consideration for each acquisition is measured at the aggregate of the fair values (at the date of exchange) of assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquirer. Acquisition-related costs are recognised in profit or loss as incurred.
Where applicable, the consideration for the acquisition includes any asset or liability resulting from a contingent consideration arrangement, measured at its acquisition-date fair value. Subsequent changes in such fair values are adjusted against the cost of acquisition where they qualify as measurement period adjustments (see below). All other subsequent changes in the fair value of contingent consideration classified as an asset or liability are accounted for in accordance with relevant IFRSs. Changes in the fair value of contingent consideration classified as equity are not recognised.
Where a business combination is achieved in stages, the Group's previously-held interests in the acquired entity are remeasured to fair value at the acquisition date (i.e. the date the Group attains control) and the resulting gain or loss, if any, is recognised in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognised in other comprehensive income are reclassified to profit or loss, where such treatment would be appropriate if that interest were disposed of.
The acquirer's identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under IFRS 3(2008) are recognised at their fair value at the acquisition date, except that:
· deferred tax assets or liabilities and liabilities or assets related to employee benefit arrangements are recognised and measured in accordance with IAS 12 Income Taxes and IAS 19 Employee Benefits respectively;
· liabilities or equity instruments related to the replacement by the Group of an acquiree's share-based payment awards are measured in accordance with IFRS 2 Share-based Payment; and
· assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations are measured in accordance with that Standard.
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted during the measurement period (see below), or additional assets or liabilities are recognised, to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognised as of that date.
The measurement period is the period from the date of acquisition to the date the Group obtains complete information about facts and circumstances that existed as of the acquisition date, and is subject to a maximum of one year.
1.6 Investments in associates
An associate is an entity over which the Group has significant influence and that is neither a subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.
The results and assets and liabilities of associates are incorporated in these financial statements using the equity method of accounting, except when the investment is classified as held for sale, in which case it is accounted for in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations.
Under the equity method, investments in associates are carried in the consolidated balance sheet at cost as adjusted for post-acquisition changes in the Group's share of the net assets of the associate, less any impairment in the value of individual investments. Losses of an associate in excess of the Group's interest in that associate (which includes any long-term interests that, in substance, form part of the Group's net investment in the associate) are recognised only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate.
Any excess of the cost of acquisition over the Group's share of the net fair value of the identifiable assets, liabilities and contingent liabilities of the associate recognised at the date of acquisition is recognised as goodwill. The goodwill is included within the carrying amount of the investment and is assessed for impairment as part of that investment. Any excess of the Group's share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition, after reassessment, is recognised immediately in profit or loss.
Where a Group entity transacts with an associate, profits and losses are eliminated to the extent of the Group's interest in the relevant associate.
1.7 Property, plant and equipment
All property, plant and equipment is shown at cost less subsequent depreciation and impairment other than properties which are stated at their revalued amounts being fair value at the date of revaluation, less subsequent depreciation. Cost includes expenditure that is directly attributable to the acquisition of the items. Depreciation on assets is calculated using a straight-line method to allocate the cost to each asset less its residual value over its estimated useful life, as follows:
% | |
Land and buildings | 0-4 |
Investment property | 0-4 |
Plant and equipment | 10-21 |
Computer hardware, included in plant and equipment | 20-33.33 |
Motor vehicles, including tractors | 15-25 |
Freehold land is not depreciated.
The assets' residual values and useful lives are reviewed and adjusted if appropriate, at each Balance sheet date. Gains and losses on disposals are determined by comparing proceeds with the carrying amount and are included in the consolidated income statement.
Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other costs including repairs and maintenance are charged to the Consolidated Income Statement during the financial period in which they are incurred.
1.8 Investment Property
From 1 August 2012 the Jersey based land and buildings, along with the plant and machinery was designated as Investment Property. These assets are held using the cost method and continue to be depreciated as before when they were designated as PPE.
The assets' residual values and useful lives are reviewed and adjusted if appropriate, at each Balance sheet date. Gains and losses on disposals are determined by comparing proceeds with the carrying amount and are included in the Consolidated Income Statement.
Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other costs including repairs and maintenance are charged to the Consolidated Income Statement during the financial period in which they are incurred.
1.09 Goodwill and intangible assets
(a) Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group's share of the net identifiable assets of the acquired subsidiary at the date of acquisition. Goodwill on acquisition of subsidiaries is included in intangible assets. Goodwill is not amortised, but is tested annually for impairment and carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold. Goodwill is allocated to cash generating units for the purposes of impairment testing. The carrying value of Goodwill was disposed during the prior year.
(b) Intangibles - trademarks
Trademarks obtained on the acquisition of subsidiaries are shown at fair value. They have a definite useful life and are carried at fair value at the date of acquisition less accumulated amortisation. Amortisation is calculated using the straight-line method to allocate the cost of the trademarks over their estimated useful lives.
(c) Intangibles - customer lists
Customer lists obtained on the acquisition of subsidiaries are shown at fair value. They have a definite useful life and are carried at fair value at the date of acquisition less accumulated amortisation. Amortisation is calculated using the reducing balance method based on the estimated annual attrition rate percentages. The customer lists were disposed during 2012.
(d) Software
Computer software and associated development costs that generate economic benefits beyond one year are capitalised as an intangible asset and amortised on a straight line basis between three and five years depending on the estimated useful economic life. Following the disposal of all the trading brands, the remaining software was no longer in use and disposed of.
(e) Flowers Direct relay network
The Group acquired the rights to manage a substantial linked (relay) network of florist shops when it acquired Flowers Direct. This network enables the Group to deliver florist and same day delivered bouquets and represents a substantial amount of the turnover of the Flowers Direct business. This has therefore been recognised as an intangible asset. This asset formed part of the disposal of the Gift business (note 28).
1.10 Impairment
(a) Financial assets
A financial asset is assessed at each reporting date to determine whether there is any evidence that it is impaired. A financial asset is considered impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flows of that asset. Individual significant financial assets are tested for impairment on an individual basis. The remaining financial assets are assessed collectively in groups that share similar credit risk characteristics. All impairment losses are recognised in the consolidated income statement.
(b) Non-financial assets
The carrying amounts of the Group's non-financial assets are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated. For goodwill and intangible assets that have indefinite lives or that are not yet available for use, the recoverable amount is estimated at each reporting date. The recoverable amount of an asset is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risk specific to the asset. The goodwill acquired in a business combination, for the purpose of impairment testing, is allocated to cash-generating units that are expected to benefit from the synergies of the combination. An impairment loss is recognised if the carrying amount of an asset exceeds its recoverable amount. Impairment losses are recognised in the consolidated income statement. An impairment loss in respect of goodwill is not reversed irrespective of whether that loss is recovered subsequently. In respect of other assets, impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset carrying amount does not exceed the carrying amount that would have been determined if no impairment loss had been recognised.
1.11 Financial assets
All financial assets are recognised and derecognised on a trade date where the purchase or sale of a financial asset is under a contract whose terms require delivery of the financial asset within the timeframe established by the market concerned, and are initially measured at fair value, plus transaction costs, except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value. Financial assets are classified into the following specified categories: financial assets 'at fair value through profit or loss' (FVTPL), 'held-to-maturity' investments, 'available-for-sale' (AFS) financial assets and 'loans and receivables'. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition.
1.12 Trade receivables
Trade receivables are recognised initially at amortised cost, which is the fair value of consideration receivable and is adjusted for provision or impairment. A provision for impairment of trade receivables is established when there is objective evidence that the Group will not be able to collect all the monies due. The amount of the provision is recognised in the consolidated income statement immediately.
1.13 Cash and cash equivalents
Cash and cash equivalents includes cash in hand, deposits held at call with banks and other short-term highly liquid investments with maturities of three months or less. Bank overdrafts that are repayable on demand and form an integral part of the Group's cash management are included as a component of cash and cash equivalents for the purpose of the consolidated cash flow statement.
1.14 Bank borrowings and other loans
Interest-bearing loans and overdrafts are recorded at the proceeds received, net of direct issue costs. Finance charges, including premiums payable on settlement or redemption and direct issue costs, are accounted for on an accruals basis using the effective interest rate method and are added to the carrying amount of the instrument to the extent that they are not settled in the period in which they arise.
1.15 Share capital
Ordinary shares
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of Ordinary shares and share options are recognised as a deduction from equity, net of any tax effects.
Repurchase of share capital (treasury shares)
When share capital recognised as equity is repurchased, the amount of the consideration paid, including directly attributable costs, net of any tax effects, is recognised as a deduction from equity. Repurchased shares are classified as treasury shares and are presented as a deduction from total equity. When treasury shares are sold or reissued subsequently, the amount received is recognised as an increase in equity, and the resulting surplus or deficit on the transaction is transferred to/from retained earnings.
1.16 Revenue recognition
Revenue represents the invoiced value of goods supplied and is stated net of VAT and any trade discounts. Revenue is recognised at the date of despatch of goods to customers. Provision is made for refunds in the period the goods are despatched. Provision is made for expected returns or bad debts of continuity products.
Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.
1.17 Leases
Leases where the lessor retains substantially all the risks and rewards of ownership are classified as operating leases. Rentals payable under operating leases are taken to the consolidated income statement on a straight-line basis over the lease term.
Leases in which the lessee assumes substantially all the risks and rewards of ownership are classified as finance leases. Upon initial recognition the leased asset is measured at an equal amount to the lower of its fair value and the present value of the minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset.
Minimum lease payments made under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.18 Dividend distribution
Dividend distribution to the Company's shareholders is recognised as a liability in the Group's financial statements in the period in which the dividends are approved.
1.19 Taxation
Income tax payable is provided on taxable profits using tax rates enacted or substantively enacted at the balance sheet date.
Deferred taxation is provided in full, using the liability method on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. Deferred tax is determined using tax rates (and laws) that have been enacted or substantively enacted at the balance sheet date and are expected to apply when the related balance sheet tax asset is realised or the deferred liability is settled. Deferred income tax assets are recognised to the extent that it is possible that future taxable profit will be available against which temporary differences can be utilised. Income tax is recognised in the consolidated income statement except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.
1.20 Pensions
The Group makes contributions to some employees' and Directors' personal pension defined contribution schemes. These payments are accounted for on an accruals basis.
1.21 Financial instruments
(a) Financial guarantee contracts
Where Group companies enter into financial guarantee contracts to guarantee the indebtedness of other companies within the Group, the Group considers these to be insurance arrangements, and accounts for them as such. In this respect, the Group treats the guarantee contract as a formal contingent liability until such time as it becomes probable that the Company will be required to make a payment under the guarantee.
(b) Non-derivative financial instruments
Non-derivative financial instruments comprise investments in equity and debt securities, trade and other receivables, cash and cash equivalents, loans and borrowings and trade and other payables.
Non-derivative financial instruments are recognised initially at fair value plus, for instruments not at fair value through profit or loss, any directly attributable transaction costs. Subsequent to initial recognition non-derivative financial instruments are measured as described below.
1.22 Termination benefits
Termination benefits are recognised as an expense when the Group is demonstrably committed, without realistic possibility of withdrawal, to a formal detailed plan to terminate employment before the normal retirement date, or to provide termination benefits as a result of an offer made to encourage voluntary redundancy, and the Group has created a valid expectation in those affected that it will carry out that plan.
1.23 Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the Group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the balance sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.
1.24 Adoption of new and revised IFRS
The following new and revised Standards and Interpretations have been adopted in the current period. Their adoption has not had any significant impact on the amounts reported in these financial statements but may impact the accounting for future transactions and arrangements.
IAS 1 (amended) | Amendments to revise the way other comprehensive income is presented | |
IAS 12 (amended) | Limited scope amendment (recovery of underlying assets) |
At the date of authorisation of these financial statements, the following Standards and Interpretations which have not yet been applied in these financial statements were in issue but not yet effective (and in some cases, had not yet been adopted by the EU):
IFRS 1 (amended) | First-time Adoption of International Financial Reporting Standards | |
IFRS 7 (amended) | Financial Instruments (Disclosures) | |
IFRS 9 | Financial Instruments | |
IFRS 10 | Consolidated Financial Statements | |
IFRS 11 | Joint Arrangements | |
IFRS 12 | Disclosure of Interests in Other Entities | |
IFRS 13 | Fair Value Measurement | |
IAS 1 (amended) | Presentation of Financial Statements | |
IAS 16 (amended) | Property, Plant and Equipment | |
IAS 19 (amended) | Employee Benefits | |
IAS 27 (revised) | Separate Financial Statements | |
IAS 28 (revised) | Investments in Associates and Joint Ventures | |
IAS 32 (amended) | Offsetting Financial Assets and Financial Liabilities | |
IAS34 (amended) | Interim Financial Reporting | |
IAS36 (amended) | Impairment of Assets | |
IAS 39 (amended) | Financial Instruments: Recognition and Measurement | |
Improvements to IFRSs (December 2013) |
The directors anticipate that the adoption of the Standards and Interpretations listed above in future periods will have no material impact on the financial statements of the Group.
2 Financial risk and credit management
The Group has exposure to the following risks from its use of financial instruments:
(a) Credit risk
(b) Liquidity risk
(c) Market risk
This note presents information about the Group's exposure to each of the above risks, the Group's objectives, policies and processes for measuring and managing risks and the Group's management of capital. Further quantitative disclosures are included throughout these consolidated financial statements.
The Board of Directors has overall responsibility for the establishment and oversight of the Group's risk management framework.
The Group's risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group's activities.
The Group Audit Committee oversees how management monitors compliance with the Group's risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Group.
(a) Credit risk
Credit risk is the risk of financial loss to the Group if a customer fails to meet its contractual obligations, and arises principally from the Group's deferred consideration receivable from the GD sale.
Trade and other receivables
The Group's exposure to credit risk is influenced by the type of customer the Group contracts with. The Group is no longer exposed to a high number of low value receivables from retail customers and has minimal trade debtors. The deferred consideration due from the GD disposal is a significant value and is the principal risk to the Group.
(b) Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group's reputation. During the latter part of 2011, the Group repaid all its bank borrowings leaving it without committed banking facilities. The strategy of the Directors (outlined earlier) is designed to address the risk that the Group has insufficient liquid resources to satisfy its requirements.
(c) Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Group's income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.
Currency risk
The Group is exposed to currency risk on sales and purchases that are denominated in a currency other than the respective functional currencies of the Group entities, primarily the Euro and US Dollar. The risks in the period to 27 December 2013 were minimal. The Group currently does not hedge any of its currency exposure due to the minimal impact of these currencies and will not need to do so in the foreseeable future following the decision to close all its overseas operations.
Interest rate risk
The Group has no floating rate loans. Thus the Group has no exposure to interest rate risk.
Capital management
The Board's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. The Directors monitor the return on capital, which the Group defines as net operating income divided by total shareholders' equity. The Board also monitors the level of dividends to ordinary shareholders.
From time to time the Group purchases its own shares on the market; the timing of these purchases depends on market prices. Primarily the shares are intended to be used for issuing shares under the Group's share option programme. Buy and sell decisions are made on a specific transaction basis by the Board of Directors; the Group does not have a defined share buy-back plan.
There were no changes in the Group's approach to capital management during the year.
Neither the Company nor any of its subsidiaries are subject to externally imposed capital requirements.
3 Critical accounting estimates and judgements
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial period are discussed below.
(a) Discontinued operations
The discontinued operations of the Group relate to the businesses sold and closed down. Costs that do not relate specifically to the continuing business and are non-recurring have also been allocated to the discontinued operations.
(b) Going concern basis of preparation
The Directors decision to prepare these accounts on a going concern basis is based on assumptions which are discussed innote 1.1 and in the business review on page 8
(c) Accounting for provisions
The Directors consider the nature of any outstanding legal or constructive claims on the Group in order to determine the accounting treatment required in accordance with note 1.23.
4 Segmental analysis
The business is reported upon as a single segment.
The accounting policies of the reportable segments are the same as described in note 1. Information regarding the results of each reportable segment is included below.
4.1 Segmentation by continued/discontinued businesses
(a) Segment results
52 weeks ended 27 December 2013
| Continuing | Discontinued | Total | ||
£'000 | £'000 | £'000 | |||
Revenue | 78 | - | 78 | ||
Expenses | (1,259) | - | (1,259) | ||
Reportable segment loss before interest and tax | (1,181) | - | (1,181) | ||
Interest payable | (95) | - | (95) | ||
(1,276) | - | (1,276) | |||
Taxation | 15 | - | 15 | ||
Loss for the period | (1,261) | - | (1,261) | ||
52 weeks ended 28 December 2012
| Continuing | Discontinued | Total | ||
£'000 | £'000 | £'000 | |||
Revenue | 105 | 9,049 | 9,154 | ||
Expenses | (2,018) | (8,469) | (10,487) | ||
Reportable segment profit/(loss) before interest and tax | (1,913) | 580 | (1,333) | ||
Redundancy and reorganisation | - | (604) | (604) | ||
Impairment of intangible assets | - | (874) | (874) | ||
Impairment of tangible assets | - | (181) | (181) | ||
Profit on sale of trade and assets | - | 3,743 | 3,743 | ||
Disposal costs | - | (426) | (426) | ||
Interest payable | (71) | - | (71) | ||
(1,984) | 2,238 | 254 | |||
Taxation | (152) | - | (152) | ||
Profit/(loss) for the period | (2,136) | 2,238 | 102 | ||
4.2 Segmentation by geographical area
52 weeks | 52 weeks | |
ended | ended | |
27.12.13 | 28.12.12 | |
Revenue by customer geographical area | ||
£'000 | £'000 | |
Jersey, Channel Islands | 67 | 72 |
United Kingdom | 11 | 9,082 |
78 | 9,154 | |
| ||
Non - current assets by geographical area | ||
Jersey, Channel Islands | - | 3,163 |
- | 3,163 | |
5 Operating expenses | ||
52 weeks | 52 weeks | |
ended | ended | |
27.12.13 | 28.12.12 | |
£'000 | £'000 | |
Administrative expenses | 1,238 | 2,009 |
6 Net finance expense | ||
52 weeks | 52 weeks | |
ended | ended | |
27.12.13 | 28.12.12 | |
£'000 | £'000 | |
Interest payable on bank and other loans | (95) | (71) |
Net finance expense | (95) | (71) |
7 Operating loss
Continuing | Discontinued | 52 weeks | Continuing | Discontinued | 52 weeks | ||
ended | ended | ||||||
27.12.13 | 28.12.12 | ||||||
Notes | £'000 | £'000 | |||||
The following items have been included in arriving at operating loss | |||||||
Depreciation charge: Property, plant and equipment | 1 | - | 1 | 88 | 56 | 144 | |
Depreciation charge: Investment property | 13 | 109 | - | 109 | 55 | - | 55 |
Impairment of intangible assets | - | - | - | - | 874 | 874 | |
Impairment of property, plant and equipment | - | - | - | - | 181 | 181 | |
Impairment of receivables | 30 | 375 | - | 375 | - | - | - |
Loss on sale of plant and equipment | - | - | - | - | 85 | 85 | |
Hire of land and buildings under operating lease | 9 | - | 9 | 89 | 56 | 145 | |
Cost of inventories recognised as an expense | - | - | - | - | 3,150 | 3,150 | |
Restructuring costs | - | - | - | - | 190 | 190 | |
Staff costs | 8 | 398 | - | 398 | 823 | 2,053 | 2,876 |
Gain on sale of discontinued operations | - | - | - | - | (3,743) | (3,743) | |
Disposal costs of discontinued operations | - | - | - | - | 426 | 426 | |
Settlement provision for FFA dispute | 17 | 150 | - | 150 | - | - | - |
Auditor's remuneration has been included in arriving at operating loss as follows: | |||||||
Fees payable to the Company's auditor and their associates for the audit of the Company's annual accounts | 14 | - | 14 |
70 | - | 70 | |
Fees payable to the Company's current auditor and their associates for the audit of the Company's subsidiaries | 19 | - | 19 | 7 | - | 7 | |
Total audit fees | 33 | - | 33 | 77 | - | 77 | |
Corporate finance services | - | - | - | - | 102 | 102 | |
Total fees payable to the Group's auditor | 33 | - | 33 | 77 | 102 | 179 |
8 Employee information
The average monthly number of employees (including Executive Directors) was:
52 weeks | 52 weeks | ||
ended | ended | ||
27.12.13 | 28.12.12 | ||
Count | Count | ||
Sales | - | 27 | |
Production | - | 25 | |
Administration | 3 | 29 | |
3 | 81 | ||
£'000 | £'000 | ||
Staff costs (for the above employees) | |||
Wages and salaries | 358 | 2,630 | |
Social security costs | 35 | 213 | |
Pension contributions to employees' defined contribution schemes | 5 | 33 | |
398 | 2,876 |
Directors' remuneration and transactions
52 weeks | 52 weeks | |||
ended | Ended | |||
Directors' remuneration | 27.12.13 | 28.12.12 | ||
£'000 | £'000 | |||
Emoluments and fees | 298 | 467 | ||
|
| |||
298 | 467 | |||
|
| |||
52 weeks | 52 weeks | |||
ended | Ended | |||
27.12.13 | 28.12.12 | |||
Remuneration of the highest paid director: | £'000 | £'000 | ||
Emoluments and fees | 222 | 270 | ||
|
| |||
The highest paid director did not exercise any share options in the year.
The highest paid director is a member of the Company's defined benefit pension scheme and had accrued entitlements of £nil (2012: £nil) under the scheme at the end of the year. There is no accrued lump sum.
9 Taxation
52 weeks | 52 weeks | ||
ended | Ended | ||
27.12.13 | 28.12.12 | ||
£'000 | £'000 | ||
Current tax | |||
Jersey income tax | - | 16 | |
Over provision in previous periods | (15) | (19) | |
Total current tax | (15) | (3) | |
Deferred tax | |||
Charge to the income statement (see note 19) | - | 155 | |
Total tax (credit)/charge on loss | (15) | 152 | |
The Finance Act 2013, which provides for reductions in the main rate of corporation tax from 23% to 21% effective from 1 April 2014 and to 20% effective from 1 April 2015, was substantively enacted on 2 July 2013. These rate reductions have been reflected in the calculation of deferred tax at the balance sheet date.
The tax assessed for the period is different from the standard rate of income tax, as explained below: | |||
52 weeks | 52 weeks | ||
ended | ended | ||
27.12.13 | 28.12.12 | ||
£'000 | £'000 | ||
Loss before tax on continuing operations | (1,276) | (1,984) | |
Loss before tax multiplied by the standard rate of Jersey income tax of 0% | - | - | |
Adjustments to tax in respect of prior periods | (15) | (19) | |
Adjustments in respect of foreign tax rates | - | 155 | |
Other | - | 16 | |
Tax (credit)/charge for period | (15) | 152 | |
10 Earnings per share
Basic and diluted
Earnings per share is calculated by dividing the (loss)/profit attributable to the equity holders of the Company by the weighted average number of Ordinary shares in issue during the period, excluding Ordinary shares purchased by the Company and held as treasury shares (note 21). The Company previously had one category of dilutive potential Ordinary shares: LTIP awards. These have all lapsed.
52 weeks ended 27.12.13 | 52 weeks ended 28.12.12 | |||||||
Continuing operations | Discontinued operations | Continuing and discontinued operations | Continuing operations | Discontinued operations | Continuing and discontinued operations | |||
(Loss)/profit attributable to equity holders of the Company (£'000) | (1,261) | - | (1,261) | (2,136) | 2,247 | 111 | ||
Weighted average number of shares in issue, less | ||||||||
weighted average number of treasury shares ('000) | 27,671 | 27,671 | 27,671 | 27,671 | 27,671 | 27,671 | ||
(Loss)/earnings per share (pence) | (4.56) | - | (4.56) | (7.72) | 8.12 | 0.40 | ||
11 Goodwill and intangible assets
Florist network | Software | Trade marks | Customer lists | Total intangibles | Goodwill | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
The Group | ||||||
Cost | ||||||
At 30 December 2011 | 1,618 | 1,606 | 431 | 1,527 | 5,182 | 18,489 |
Disposals | (1,618) | (439) | (431) | (1,527) | (4,015) | (5,502) |
At 28 December 2012 | - | 1,167 | - | - | 1,167 | 12,987 |
Disposals | - | (1,167) | - | - | (1,167) | (12,987) |
At 27 December 2013 | - | - | - | - | - | - |
Amortisation and impairment | ||||||
At 30 December 2011 | 1,233 | 732 | 381 | 1,497 | 3,843 | 17,247 |
Impairment charge for the period | - | 874 | - | - | 874 | - |
Disposals | (1,233) | (439) | (381) | (1,497) | (3,550) | (4,260) |
At 28 December 2012 | - | 1,167 | - | - | 1,167 | 12,987 |
Disposals | - | (1,167) | - | - | (1,167) | (12,987) |
At 27 December 2013 | - | - | - | - | - | - |
Carrying amount | ||||||
At 27 December 2013 | - | - | - | - | - | - |
At 28 December 2012 | - | - | - | - | - | - |
12 Property, plant and equipment
Land and buildings | Plant and equipment | Motor vehicles | Total | |
£'000 | £'000 | £'000 | £'000 | |
The Group | ||||
Cost or valuation | ||||
At 30 December 2011 | 3,300 | 7,778 | 103 | 11,181 |
Additions | 13 | 12 | 24 | 49 |
Disposals | - | (5,569) | (103) | (5,672) |
Transfer to investment property | (3,313) | (2,133) | - | (5,446) |
At 28 December 2012 | - | 88 | 24 | 112 |
Disposals | - | (2) | (24) | (26) |
At 27 December 2013 | - | 86 | - | 86 |
Accumulated depreciation and impairment | ||||
At 30 December 2011 | 55 | 7,285 | 97 | 7,437 |
Charge for the period | 64 | 66 | 14 | 144 |
Impairment | - | 181 | - | 181 |
Disposals | - | (5,321) | (101) | (5,422) |
Transfer to investment property | (119) | (2,123) | - | (2,242) |
At 28 December 2012 | - | 88 | 10 | 98 |
Charge for the period | - | - | 1 | 1 |
Disposals | - | (2) | (11) | (13) |
At 27 December 2013 | - | 86 | - | 86 |
Carrying amount | ||||
At 27 December 2013 | - | - | - | - |
At 28 December 2012 | - | - | 14 | 14 |
Land and buildings were revalued at 28 June 2011 by CB Richard Ellis Limited, independent valuers not connected with the Group, on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.
On 31 July 2012 the Group closed its GLD business with a view to leasing Retreat Farm. Under IAS 40, Retreat Farm was designated as Investment Property from this date (note 13).
At 27 December 2013, the Group has not entered into any contractual commitments for the acquisition of property, plant and equipment (28 December 2012: nil)
13 Investment Property
Land and buildings | Plant and equipment | Total | ||
£'000 | £'000 | £'000 | ||
The Group | ||||
Cost or valuation | ||||
At 30 December 2011 | - | - | - | |
Transfer from PPE | 3,313 | 2,133 | 5,446 | |
At 28 December 2012 and At 27 December 2013 | 3,313 | 2,133 | 5,446 | |
Accumulated depreciation | ||||
At 30 December 2011 | - | - | - | |
Transfer from PPE | 119 | 2,123 | 2,242 | |
Charge for the period | 45 | 10 | 55 | |
At 28 December 2012 | 164 | 2,133 | 2,297 | |
Charge for the period | 109 | - | 109 | |
At 27 December 2013 | 273 | 2,133 | 2,406 | |
Carrying amount | ||||
At 27 December 2013 | 3,040 | - | 3,040 | |
At 28 December 2012 | 3,149 | - | 3,149 |
Under IAS 40, Retreat Farm was designated as Investment Property from 1 August 2012. The plant and equipment forms an integral part of the property and as such is designated Investment Property along with the land and buildings.
At the balance sheet date, the Group had pledged all of its investment property as security to Acorn Finance Ltd.
The property rental income earned by the Group from its investment property, which was leased out under operating leases, amounted to £0.1m (2012: £0.1m).
14 Trade and other receivables
27.12.13 | 28.12.12 | |
£'000 | £'000 | |
Amounts falling due within one year: | ||
Trade receivables | 1 | 34 |
Deferred consideration receivable on disposal of Gardening Direct | 50 | 625 |
Prepayments | 11 | 16 |
Other receivables | 3 | 37 |
65 | 712 | |
Trade receivables
The Group monitors on a monthly basis the receivable balance and makes impairment provisions when debt reaches a certain age. There are no significant known risks at 27 December 2013.
The ageing of trade receivables at the reporting date was:
Gross | Impairment | Gross | Impairment | |
27.12.13 | 27.12.13 | 28.12.12 | 28.12.12 | |
£'000 | £'000 | £'000 | £'000 | |
Not past due | - | - | 26 | - |
Past due 0-30 days | - | - | 4 | - |
More than 30 days past due | 1 | - | 4 | - |
Total | 1 | - | 34 | - |
The movement in the allowance for impairment in respect of trade receivables during the period was as follows:
£'000 | £'000 | ||
Balance at 28 December 2012/30 December 2011 | - | 95 | |
Impairment loss credited | - | (95) | |
Balance at 27 December 2013/ 28 December 2012 | - | - | |
15 Trade and other payables
27.12.13 | 28.12.12 | |
£'000 | £'000 | |
Trade payables and accruals | 223 | 334 |
Loan note payable on acquisition of Flowers Direct | - | 750 |
223 | 1,084 | |
The loan note was payable to Palatine LLP and related to deferred consideration due following the acquisition of Flowers Direct in 2010. On 20 July 2012 the Group repaid £0.25m of the loan. On 18 January 2013 the Group refinanced the £0.75m Palatine debt with a new loan of £1.0m with Acorn Finance Limited ("Facility").
The two existing charges over the freehold of Retreat Farm held by Palatine and Barclays Private Clients International Limited ("Barclays") have now been discharged. The new Facility is secured by a charge over the freehold of Retreat Farm and is repayable in full on 18 January 2015.
16 Loan
As previously disclosed the Group entered into a new loan agreement to refinance the Palatine debt with a loan of £1.0m from Acorn Finance. The new Facility is secured by a charge over the freehold of Retreat Farm and is repayable in full on 18 January 2015. The loan attracts an annual interest rate of 9.95%.
17 Provision
In 2012 the Group announced it was in a contractual dispute with Flying Flowers Pty Ltd ("FFA"), an Australian company, arising from matters relating to the disposal of the Group's Gifts business which FFA allege amounted to breaches of contract by the Group. The Group has settled this dispute and has agreed a payment of £150,000 (2012: £nil) to be made on the earlier of refinancing the business, disposing of Retreat Farm or 30 April 2015.
18 Subsidiaries
Name of Company | Proportion owned | Operating Status | Place of incorporation | ||
DPA Direct Ltd | 100% | Trading | UK | ||
Retreat Nurseries Ltd (formerly Flying Flowers (Jersey) Ltd) | 100% | Trading | Jersey | ||
Flying Brands Number One Ltd (formerly Garden Bird Supplies) | 100% | Non-trading | UK | ||
Arrossisca Ltd | 100% | Non-trading | UK | ||
Flying Brands Number Two Ltd (formerly Garden Centre Online Ltd) | 100% | Non-trading | UK | ||
Flying Brands International Ltd (formerly Flying Flowers International Ltd) | 100% | Non-trading | Jersey | ||
Flying Brands Holdings (UK) PLC | 100% | Non-trading | UK | ||
Flying Brands Number Three Ltd (formerly Flying Flowers UK Ltd) | 100% | Non-trading | UK | ||
Flying Brands Properties Ltd (formerly Flying Flowers Properties Ltd) | 100% | Non-trading | Jersey | ||
Benham Collectors Club Ltd | 100% | Non-trading | Jersey | ||
Benham Covers Ltd | 100% | Non-trading | UK | ||
Benham (A Buckingham) Ltd | 100% | Dormant | UK | ||
The Bellbourne Group Ltd | 100% | Dormant | UK | ||
Flying Brands Number Four Ltd (formerly Fresh Flower Supplies Ltd) | 100% | Dormant | UK | ||
Bellbourne Properties Ltd | 100% | Dormant | UK | ||
Flying Brands Number Five Ltd (formerly Flying Flowers Ltd) | 100% | Dormant | UK | ||
Collect Direct Ltd | 100% | Dormant | UK | ||
Victory Cards Ltd | 100% | Dormant | UK | ||
Flying Brands Ltd | 100% | Dormant | UK | ||
Flying Brands UK Ltd | 100% | Dormant | UK | ||
New Growth Ltd | 100% | Dormant | UK | ||
Greetings Direct Ltd | 100% | Dormant | UK | ||
Greetings Made Easy Ltd | 100% | Dormant | UK | ||
Cards4Free Ltd | 100% | Dormant | UK | ||
Cards for all Occasions Ltd | 100% | Dormant | UK | ||
Easy Greetings Ltd | 100% | Dormant | UK | ||
Dealtastic Holdings Ltd | 80% | Non-trading | Jersey | ||
Dealtastic Ltd | 80% | Non-trading | Jersey | ||
Promomachine Ltd | 80% | Non-trading | Jersey | ||
Promomachine UK Ltd | 80% | Non-trading | UK | ||
Vitabits Ltd | 40% | Non-trading | Jersey | ||
19 Deferred tax
Deferred tax is calculated in full on temporary differences under the liability method using a tax rate of between 0% and 25% (30 December 2012: 0-25%) depended on the locality of the future charges/credits.
27.12.13 | 28.12.12 | |
£'000 | £'000 | |
Deferred tax asset | ||
At 28 December 2012 / 31 December2011 | - | 155 |
Charged to the Income Statement (see note 9) | - | (155) |
At 27 December 2013/28 December 2012 | - | - |
The Directors have not recognised any deferred tax asset in respect of further unutilised UK tax losses of £1,396,000 (28 December 2012: £2,015,000), or connected party capital losses of £8,226,000 (28 December 2012: £8,226,000).
20 Called-up share capital
27.12.13 | 28.12.12 | ||
£'000 | £'000 | ||
Authorised | |||
35,000,000 Ordinary shares of 1p each | 350 | 350 | |
Allotted, called up and fully paid | |||
28,073,735 (28 December 2012: 28,073,735) Ordinary shares of 1p each | 281 | 281 | |
"A" Shares in Flying Brands Holdings (UK) PLC | |||
28,073,735 (28 December 2012: 28,073,735) Ordinary shares of 0.005p each | 1 | 1 | |
282 | 282 | ||
21 Reserves
Capital reserve
The capital reserve of the Group comprises a premium of £104,000 which was written off in 1988 on the purchase of the minority interest in the subsidiary company, Retreat Farm (1988) Limited, (now Retreat Nurseries Limited and formerly Flying Flowers (Jersey) Limited), and the assignment of a loan in 1982 of £87,000.
Revaluation reserve
On the 30 June 2011 the property at Retreat Farm was revalued and a revaluation reserve was created.
27.12.13 | 28.12.12 | ||
£'000 | £'000 | ||
At 27 December 2013/28 December 2012 | 1,484 | 1,484 | |
This property is situated in Jersey and owned by a Jersey company. As such, on an ultimate disposal no capital gains will be payable as this tax does not exist in Jersey.
Treasury shares
27.12.13 | 28.12.12 | |
£'000 | £'000 | |
Investment at cost - own shares | ||
452,323 Ordinary shares (28 December 2012: 452,323) | ||
of 1p each in Flying Brands Limited | 840 | 840 |
These shares are held in an ESOP trust. All dividends are waived whilst the shares are held in the ESOP trust. The shares are netted off against shareholders' equity. These shares continue to have voting rights whilst held in trust.
22 Operating lease commitments
Financial commitments
At 27 December 2013 the Group had total commitments under non-cancellable operating leases as follows:
As at 27.12.13 | As at 28.12.12 | ||||||
Equipment | Total
| Land and buildings | Motor Vehicles | Total | |||
£'000 | £'000 | £'000 | £'000 | £'000 | |||
Within 1 year | 10 | 10 | 10 | 11 | 21 | ||
More than 1 year and not later than 5 years | 5 | 5 | 17 | 14 | 31 | ||
15 | 15 | 27 | 25 | 52 | |||
The group as lessor
As set out in note 13, property rental income for the year was £0.1m (2012: £0.1m). The property has committed tenants until June 2014. The lessee does not have an option to purchase the property at the expiry of the lease period.
At the balance sheet date, the group had contracted with tenants for the following future minimum lease payments:
27.12.13 | 28.12.12 | ||||
£'000 | £'000 | ||||
Within 1 year | 25 | 57 | |||
In the second to fifth years inclusive | - | 25 | |||
25 | 82 | ||||
23 Contingent liabilities
All Jersey and UK based Group companies have given unlimited guarantees to Barclays Bank PLC or its subsidiaries where appropriate (the "Bank") in respect of facilities provided to the Group. The Group has no direct obligation to the Bank.
24 Financial instruments
Note 2 to the financial statements details the Group's policy for the holding and issuing of financial instruments. IFRS requires numerical disclosures in respect of financial assets and liabilities and these are set out below.
Fair value of financial assets and liabilities
| Valuation, | Book value | Fair value | Book value | Fair value |
| methodology | 27.12.13 | 27.12.13 | 28.12.12 | 28.12.12 |
| and hierarchy | £'000 | £'000 | £'000 | £'000 |
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
Cash and cash equivalents | (a) | 22 | 22 | 210 | 210 |
Loans and receivables, net of impairment | (a) | 440 | 440 | 712 | 712 |
|
|
|
|
|
|
|
| 462 | 462 | 922 | 922 |
Financial liabilities |
|
|
|
|
|
Trade and other payables | (a) | (223) | (223) | (1,084) | (1,084) |
Loans and provisions | (a) | (1,155) | (1,155) | - | - |
|
|
|
|
|
|
Total at amortised cost |
| (1,378) | (1,378) | (1,084) | (1,084) |
Valuation, methodology and hierarchy
(a) The carrying amounts of trade and other receivables, trade and other payables and deferred stated at book value, all have the same fair value due to their short-term nature.
Credit risk
Credit risk is the risk that counterparties to financial instruments do not perform their obligations according to the terms of the contract or instrument. The Group is exposed to counterparty credit risk when dealing with its customers and certain financing activities.
The immediate credit exposure of financial instruments is represented by those financial instruments that have a net positive fair value by counterparty at 27 December 2013. The Group considers its maximum exposure to be:
| 27.12.13 | 28.12.12 |
| £'000 | £'000 |
|
|
|
Financial assets |
|
|
Cash and cash equivalents | 22 | 210 |
Loans and receivables, net of impairment | 440 | 712 |
|
|
|
| 462 | 922 |
|
|
|
All cash balances and short-term deposits are held with an investment grade bank who is our principal banker (Barclays Bank PLC). Although the Group has seen no direct evidence of changes to the credit risk of its counterparties, the current focus on financial liquidity in all markets has introduced increased financial volatility. The Group continues to monitor the changes to its counterparties' credit risk.
Liquidity risk
Liquidity risk is the risk the Group will encounter difficulty in meeting its obligations associated with financial liabilities as they fall due. The Finance Director is responsible for monitoring and managing liquidity and ensures that the Group has sufficient liquid resources to meet unforeseen and abnormal requirements. The current forecast suggests that the Group has sufficient liquid resources.
Available liquid resources and cash requirements are monitored by the use of detailed cash flow and profit forecasts these are reviewed at least quarterly, or more often as required. The directors decision to prepare these accounts on a going concern basis is based on assumptions which are discussed in note 1.1.
The following are the contractual maturities of financial liabilities:
Carrying | Contractual | 6 months | 6 to 12 | 1 to 2 | 2 to 5 | |
27 December 2013 | amount | cash flows | or less | months | years | years |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Non - derivative financial liabilities | ||||||
Trade and other payables | 223 | 223 | 223 | - | - | - |
Loan | 1,005 | 1,005 | - | - | 1,005 | - |
1,228 | 1,228 | 223 | - | 1,005 | - | |
Carrying | Contractual | 6 months | 6 to 12 | 1 to 2 | 2 to 5 | |
28 December 2012 | Amount | cash flows | or less | months | years | years |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Non - derivative financial liabilities | ||||||
Trade and other payables | 1,084 | 1,084 | 1,084 | - | - | - |
1,084 | 1,084 | 1,084 | - | - | - |
Included within trade and other payables at 28 December 2012 is £750,000 due to Palatine. This debt was refinanced in January 2013 which is detailed in note 16.
Cash flow management
The Group produces an annual budget which it updates quarterly with actual results and forecasts for future periods for profit and loss, balance sheet and cash flows. The Group uses these forecasts to report against and monitor its cash position. If the Group becomes aware of a situation in which it would exceed its current available liquid resources it would apply mitigating actions involving reduction of its cost base. The Group would also employ working capital management techniques to manage the cash flow in periods of peak usage.
Currency risk
The Group currently has minimal exposure to foreign currency and thus does not engage in any hedging activity. The Group liquidated its overseas subsidiaries during 2010 and therefore has no exposure to foreign exchange gains or losses.
Interest rate risk
27.12.13 | 28.12.12 | |
£'000 | £'000 | |
Variable rate instruments | ||
Financial liabilities | - | - |
Cash | 210 | 210 |
The impact on profit and equity of a 100 basis points increase in the interest rates would be nil as the Group has no variable rate instruments (28 December 2012: nil).
25 Pension arrangements
The Group makes contributions to personal defined contribution schemes based on a fixed percentage of certain employees' basic remuneration (see note 8). There are no defined benefit pension arrangements in place for any employees employed by the Group during the 12 months under review.
26 Related party
Mr T H S Trotter is Chairman of Smithfield Consultants Limited, who were paid £3,025 (52 weeks ended 28 December 2012: £14,530) during the period for financial public relations consultancy services.
Key management is defined as the Board.
The Group started using in 2008 a new Web platform for its internet transactions from eCommera, a venture in which West Coast Capital has a material financial interest. The cost of this service in the 52 weeks ended 27 December 2013 was £nil (52 weeks ended 28 December 2012: £158,000) of which £nil was outstanding at the balance sheet date (28 December 2012: £nil).
27 Results of all discontinued operations
On 21 February 2012 the Group entered into a sale agreement to dispose of its Gifts division to Interflora British Unit. This disposal completed on 30 April 2012 (note 28).
On 30 March 2012 the Group entered into a sale agreement to dispose of GBS, GCO and L2 to The Garden and Home Trading Company Limited (a subsidiary of MBL Group PLC) and certain intellectual property of GCO to Williams Commerce Limited. The disposal was completed on 30 April 2012 (note 29).
On 6 July 2012 the Group completed the disposal of the remaining GD brand. The GLD business, which the Group had intended to retain at 30 December 2011, was closed on 31 July 2012 (note 30).
The continuing operations relate to the lease of part of the Retreat Farm site.
The results of operations in these discontinued brands are as follows:
52 weeks ended27.12.13 | 52 weeks ended 28.12.12 | |
£'000 | £'000 | |
Revenue | - | 9,049 |
Expenses | - | (9,073) |
Impairment of intangible assets | - | (874) |
Impairment of tangible assets | - | (181) |
Results from operating activities | - | (1,079) |
Income tax | - | - |
Results from operating activities, net of tax | - | (1,079) |
Gain on sale of discontinued operation | - | 3,743 |
Disposal costs | - | (426) |
Net profit attributable to discontinued operations | - | 2,238 |
28 Disposal of the trade and assets of the Gifts Division
On 30 April 2012 the Group sold the trade and assets of the Gifts division to Interflora British Unit for a total cash consideration of £2,400,000.
Results of operations from the discontinued operations of the Gifts division
52 weeks ended 27.12.13 | 52 weeks ended 28.12.12 | |
£'000 | £'000 | |
Revenue | - | 2,826 |
Expenses | - | (2,539) |
Results from operating activities | - | 287 |
Income tax | - | - |
Results from operating activities, net of tax | - | 287 |
Gain on sale of discontinued operation | - | 1,154 |
Disposal Costs | - | (304) |
Net profit attributable to discontinued operations of the Gifts division | - | 1,137 |
52 weeks ended 28.12.12 | |
£'000 | |
Net cash flow used in operating activities | 287 |
Net cash from disposal proceeds | 2,400 |
Net cash flow for the year | 2,687 |
Cash flow from discontinued operations of the Gifts division
Effect of disposal on the financial position of the Group was as follows:
52 weeks ended 28.12.12 | ||
£'000 | ||
Goodwill | 792 | |
Intangible assets | 385 | |
PPE | 69 | |
Net assets | 1,246 | |
Consideration received in Cash | 2,250 | |
Deferred consideration | 150 | |
Total Consideration | 2,400 | |
Profit on disposal of discontinued operations | 1,154 | |
The deferred consideration was paid on 8 August 2012.
29 Disposal of the trade and assets of GBS, GCO and L2
On 30 April 2012 the Group sold the trade and assets of GBS, GCO and L2 to The Garden and Home Trading Company Ltd (a subsidiary of MBL Group PLC) for a consideration of £0.690m. The Group also sold certain intellectual property of GCO to Williams Commerce Limited for a consideration of £0.08m.
Results of operations from the discontinued operations of GBS, GCO and L2
52 weeks ended 27.12.13 | 52 weeks ended 28.12.12 | |
£'000 | £'000 | |
Revenue | - | 951 |
Expenses | - | (999) |
Results from operating activities | - | (48) |
Income tax | - | - |
Results from operating activities, net of tax | - | (48) |
Loss on sale of discontinued operation | - | (39) |
Disposal Costs | - | (63) |
Net loss attributable to discontinued operations of the GBS, GCO & L2 | - | (150) |
52 weeks ended 28.12.12 | |
£'000 | |
Net cash flow used in operating activities | (48) |
Net cash from disposal proceeds | 770 |
Net cash flow for the year | 722 |
Cash flow from discontinued operations of GBS, GCO & L2
Effect of disposal on the financial position of the Group was as follows:
52 weeks ended 28.12.12 | ||||
£'000 |
| |||
Goodwill | 450 |
| ||
Intangible assets | 80 |
| ||
Stock | 218 |
| ||
PPE | 61 |
| ||
| ||||
Net assets | 809 |
| ||
| ||||
Consideration received in cash | 770 |
| ||
| ||||
Loss on disposal of discontinued operations | (39) |
| ||
| ||||
30 Disposal of the trade and assets of Gardening Direct
On 6 July 2012 the Group sold the trade and assets of the Gardening Direct brand to Jersey Choice Marketing Limited for a total cash consideration of £2,824,000.
Results of operations from the discontinued operations of Gardening Direct
52 weeks ended 27.12.13 | 52 weeks ended 28.12.12 | |
£'000 | £'000 | |
Revenue | - | 5,217 |
Expenses | - | (5,234) |
Impairment of tangible assets | - | (181) |
Impairment of intangible assets | - | (874) |
Results from operating activities | - | (1,072) |
Income tax | - | - |
Results from operating activities, net of tax | - | (1,072) |
Loss on sale of discontinued operation | - | 2,628 |
Disposal Costs | - | (59) |
Net profit attributable to discontinued operations of the GD | - | 1,497 |
52 weeks ended 28.12.12 | |
£'000 | |
Net cash flow used in operating activities | (1,072) |
Net cash from disposal proceeds | 2,199 |
Net cash flow for the year | 1,127 |
Cash flow from discontinued operations of GD
Effect of disposal on the financial position of the Group was as follows:
52 weeks ended 28.12.12 | ||||
£'000 |
| |||
PPE | 19 |
| ||
Stock | 177 |
| ||
| ||||
Net assets | 196 |
| ||
| ||||
Consideration received in Cash | 2,199 |
| ||
Deferred consideration | 625 |
| ||
Total Consideration
| 2,824 |
| ||
| ||||
Profit on disposal of discontinued operations | 2,628 |
| ||
| ||||
The deferred consideration was due to be paid on 30 April 2013. £200,000 has been received as of the balance sheet date, with a further £50,000 received to date. The remaining balance of £375,000 has been impaired during the period.
Notice of annual general meeting
Notice is hereby given that the annual general meeting of Flying Brands Limited will be held at Jersey Bowl, Airport Road, St. Peter, Jersey, Channel Islands, JE3 7BP on 11 June 2014 at 10.00am for the following purposes:
Ordinary Business
Resolution 1 To receive and adopt the consolidated financial statements for the 52 weeks ended 27 December 2013 and the reports from the Directors and auditor thereon.
Resolution 2 To approve the Remuneration Committee Report for the 52 weeks ended 27 December 2013.
Resolution 3 To re-appoint Mr S S Cook as a Director of the Company.
Resolution 4 To re-appoint Deloitte LLP, as auditor of the Company and to authorise the Directors to determine their remuneration.
Special Business---
To consider the following business and, if thought fit, to pass the following Resolutions as Special Resolutions.
Resolution 5 That the Company be generally and unconditionally authorised pursuant to Article 57(2) of the Companies (Jersey) Law 1991 to make one or more market purchases of its own shares, such purchases to be of Ordinary shares of 1p each and in the capital of the Company (Ordinary shares) on the London Stock Exchange, provided that:
· The maximum number of Ordinary shares hereby authorised to be purchased shall be 4,211,060 Ordinary shares, being approximately 15% of the issued share capital of the Company; and
· the minimum price which may be paid for any such Ordinary shares shall be 1p per Ordinary share (exclusive of expenses);
· the maximum price which may be paid for such Ordinary shares shall be an amount equal to 5% above the average middle market quotations for a Unit (comprising one Ordinary share and one "A" Ordinary share of Flying Brands Holdings (UK) PLC) as derived from the Daily Official List of the UK Listing Authority for the five business days immediately preceding the day on which any such Ordinary shares are purchased or contracted to be purchased;
· unless otherwise varied renewed or revoked the authority hereby conferred shall expire at the earlier of 31 July 2014 and the conclusion of the annual general meeting of the Company to be held in 2014; and
· prior to expiry of the authority hereby conferred the Company may enter into a contract or contracts for the purchase of Ordinary shares which may be executed in whole or part after such expiry and may purchase Ordinary shares pursuant to such contract or contracts as if the authority hereby conferred had not so expired.
Resolution 6 The Directors be and they are hereby generally and unconditionally authorised in accordance with Article 4.16 of the Company's Articles of Association, to allot without rights of pre-emption up to 4,211,060 Ordinary shares of 1p each as they in their absolute discretion see fit in any number of tranches, such authority unless otherwise varied, renewed or revoked to expire at the earlier of 31 July 2014 or at the conclusion of the annual general meeting of the Company in 2014, except that the Company may, at any time prior to the expiry of such authority, make an offer or enter into an agreement which would or might require Ordinary shares to be allotted after the expiry of such power and the Directors of the Company may allot Ordinary shares in pursuance of such an offer or agreement as if such power had not expired.
1 | Subject to note 2 below any member of Ordinary shares, or their duly appointed representatives, are entitled to attend, speak and on a poll vote at the annual general meeting. Shareholders are entitled to appoint a proxy to exercise all or any of their rights to attend and speak and on a poll vote on their behalf at the meeting. A shareholder can appoint the Chairman of the meeting or anyone else to be his/her proxy at the meeting. A proxy need not be a shareholder. More than one proxy can be appointed in relation to the annual general meeting provided that each proxy is appointed to exercise the rights attached to a different Ordinary share or shares held by that shareholder. To appoint more than one proxy, the Proxy Form should be photocopied and completed for each proxy holder. The proxy holder's name should be written on the Proxy Form together with the number of shares in relation to which the proxy is authorised to act. All Proxy Forms must be signed and, to be effective, must be lodged with the Company's Registrar, Capita Registrars, The Registry, (PXS), 34 Beckenham Road, Beckenham, Kent BR3 4TU so as to arrive not later than 48 hours before the time of the meeting, or in the case of an adjournment 48 hours before the adjourned time. The return of a completed Proxy Form or any other such instrument will not prevent a shareholder attending the annual general meeting and voting in person if he/she wishes to do so.
|
2 | Only shareholders whose names appear on the register of members of the Company as at 48 hours before the time of the meeting shall be entitled to attend the annual general meeting either in person or by proxy and the number of Ordinary shares then registered in their respective names shall determine the number of votes such persons are entitled to cast on a poll at the annual general meeting.
|
3 | As at 28 April 2014, being the latest practicable date prior to the publication of this document, the Company's issued share capital consists of 28,073,735 Ordinary shares, carrying one vote each. Therefore the total voting rights in the Company as at 28 April 2014 are 28,073,735.
|
4 | In accordance with Regulation 41 of the Uncertificated Securities Regulations 2001, only those members entered on the Company's register of members at 6:00pm on the day which is two days before the day of the meeting or, if the meeting is adjourned, shareholders entered on the Company's register of members at 6:00pm on the day two days before the date of any adjournment shall be entitled to attend and vote at the meeting.
|
5 | Copies of the Directors' service agreements and a summary of their interests and transactions in shares of the Company are available during normal business hours at the registered office, Retreat Farm, La Rue De La Frontiere, St Mary, Jersey, JE3 3EG. and at the meeting for the period of 15 minutes prior to commencement and at its conclusion.
|
Related Shares:
IQ-AI