Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Annual Financial Report - Part 3

22nd Feb 2022 16:30

RNS Number : 4597C
HSBC Holdings PLC
22 February 2022
 

Financial review

 

The financial review gives detailed reporting of our financial performance at Group level as well as across our different global businesses and geographical regions.

 

90 Financial summary

98 Global businesses and geographical regions

117 Reconciliation of alternative performance measures

 

Expanding opportunities beyond the branches

 

Mainland China has Asia's largest pool of wealth and is set to become the world's biggest life insurance market by 2030. Pinnacle is therefore critical to our ambition to be one of Asia's leading wealth managers. Colleagues run specialist seminars for our customers, using digital tablets to facilitate visiting them in their homes and offices, and are further supported by an award-winning HSBC River bespoke financial planning mobile app. We have nearly 700 digitally enabled wealth planners across five mainland cities, and are looking to accelerate the trajectory of our hiring towards a target of 3,000 planners, supported by the recent regulatory approval to take full ownership of our life insurance manufacturing joint venture.

 

 

Financial summary

Page

Use of alternative performance measures

90

Future accounting developments

90

Critical accounting estimates and judgements

90

Consolidated income statement

91

Income statement commentary

92

Consolidated balance sheet

95

 

Use of alternative performance measures

Our reported results are prepared in accordance with IFRSs as detailed in the financial statements starting on page 308.

To measure our performance, we supplement our IFRSs figures with non-IFRSs measures, which constitute alternative performance measures under European Securities and Markets Authority guidance and non-GAAP financial measures defined in and presented in accordance with US Securities and Exchange Commission rules and regulations. These measures include those derived from our reported results that eliminate factors that distort year-on-year comparisons. The 'adjusted performance' measure used throughout this report is described below. Definitions and calculations of other alternative performance measures are included in our 'Reconciliation of alternative performance measures' on page 117. All alternative performance measures are reconciled to the closest reported performance measure.

The global business segmental results are presented on an adjusted basis in accordance with IFRS 8 'Operating Segments' as detailed in Note 10 'Segmental analysis' on page 341.

Adjusted performance

Adjusted performance is computed by adjusting reported results for the effects of foreign currency translation differences and significant items, which both distort year-on-year comparisons.

We consider adjusted performance provides useful information for investors by aligning internal and external reporting, identifying and quantifying items management believes to be significant, and providing insight into how management assesses year-on-year performance.

Significant items

'Significant items' refers collectively to the items that management and investors would ordinarily identify and consider separately to improve the understanding of the underlying trends in the business.

The tables on pages 98 to 101 and pages 108 to 113 detail the effects of significant items on each of our global business segments, geographical regions and selected countries/territories in 2021, 2020 and 2019.

Foreign currency translation differences

Foreign currency translation differences reflect the movements of the US dollar against most major currencies during 2021.

We exclude them to derive constant currency data, allowing us to assess balance sheet and income statement performance on a like-for-like basis and better understand the underlying trends in the business.

Foreign currency translation differences

Foreign currency translation differences for 2021 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates:

the income statements for 2020 and 2019 at the average rates of exchange for 2021; and

the balance sheets at 31 December 2020 and 31 December 2019 at the prevailing rates of exchange on 31 December 2021.

No adjustment has been made to the exchange rates used to translate foreign currency-denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. The constant currency data of HSBC's Argentinian subsidiaries have not been adjusted further for the impacts of hyperinflation.

 

 

When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates applied in the current period on the basis described above.

 

Future accounting developments

IFRS 17 'Insurance Contracts'

IFRS 17 'Insurance Contracts' was issued in May 2017, with amendments to the standard issued in June 2020. It has been adopted for use in the EU but not yet for use in the UK. The standard sets out the requirements that an entity should apply in accounting for insurance contracts it issues and reinsurance contracts it holds. Following the amendments, IFRS 17 is effective from 1 January 2023. The Group is in the process of implementing IFRS 17. Industry practice and interpretation of the standard are still developing. Therefore, the likely impact of its implementation remains uncertain. We expect to provide an update on the likely impacts on our insurance business at or around our 2022 interim results announcement. For the purpose of planning the Group's financial resources, our initial assumption (based on analysis of the expected 2022 position) is that the accounting changes may result in a reduction in the reported profit of our insurance business by approximately two thirds on the transition to IFRS 17, albeit with a range of expected outcomes. A similar impact is expected on the equity of the insurance business, primarily reflecting the elimination of the present value of in-force business ('PVIF') asset and creation of the contractual service margin (the latter impacting tangible equity). The return on average ordinary shareholders' equity ('RoE') of the insurance business is not expected to be significantly impacted. At 31 December 2021, the equity associated with our insurance manufacturing operations was $17.0bn, including PVIF assets of $9.5bn and an associated deferred tax liability of $1.6bn. These assumptions may change significantly in the period prior to adoption of the standard.

Critical accounting estimates and judgements

The results of HSBC reflect the choice of accounting policies, assumptions and estimates that underlie the preparation of HSBC's consolidated financial statements. The significant accounting policies, including the policies which include critical accounting estimates and judgements, are described in Note 1.2 on the financial statements. The accounting policies listed below are highlighted as they involve a high degree of uncertainty and have a material impact on the financial statements:

Impairment of amortised cost financial assets and financial assets measured at fair value through other comprehensive income ('FVOCI'): The most significant judgements relate to defining what is considered to be a significant increase in credit risk, determining the lifetime and point of initial recognition of revolving facilities, and making assumptions and estimates to incorporate relevant information about past events, current conditions and forecasts of economic conditions. A high degree of uncertainty is involved in making estimations using assumptions that are highly subjective and very sensitive to the risk factors. See Note 1.2(i) on page 323.

Deferred tax assets: The most significant judgements relate to judgements made in respect of expected future profitability. See Note 1.2(l) on page 327.

Valuation of financial instruments: In determining the fair value of financial instruments a variety of valuation techniques are used, some of which feature significant unobservable inputs and are subject to substantial uncertainty. See Note 1.2(c) on page 321.

Impairment of interests in associates: Impairment testing involves significant judgement in determining the value in use, and in particular estimating the present values of cash flows expected to arise from continuing to hold the investment, based on a number of management assumptions. The most significant judgements relate to the impairment testing of our investment in Bank of Communications Co., Limited ('BoCom'). See Note 1.2(a) on page 319.

Impairment of goodwill and non-financial assets: A high degree of uncertainty is involved in estimating the future cash flows of the cash-generating units ('CGUs') and the rates used to discount these cash flows. See Note 1.2(a) on page 319.

Provisions: Significant judgement may be required due to the high degree of uncertainty associated with determining whether a present obligation exists, and estimating the probability and amount of any outflows that may arise. See Note 1.2(m) on page 328.

Post-employment benefit plans: The calculation of the defined benefit pension obligation involves the determination of key assumptions including discount rate, inflation rate, pension payments and deferred pensions, pay and mortality. See Note 1.2(k) on page 327.

Given the inherent uncertainties and the high level of subjectivity involved in the recognition or measurement of the items above, it is possible that the outcomes in the next financial year could differ from the expectations on which management's estimates are based, resulting in the recognition and measurement of materially different amounts from those estimated by management in these financial statements.

Consolidated income statement

 

Summary consolidated income statement

2021

2020

2019

2018

2017

$m

$m

$m

$m

$m

Net interest income

26,489

27,578

30,462

30,489

28,176

Net fee income

13,097

11,874

12,023

12,620

12,811

Net income from financial instruments held for trading or managed on a fair value basis

7,744

9,582

10,231

9,531

8,426

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

4,053

2,081

3,478

(1,488)

2,836

Change in fair value of designated debt and related derivatives1

(182)

231

90

(97)

155

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

798

455

812

695

N/A

Gains less losses from financial investments

569

653

335

218

1,150

Net insurance premium income

10,870

10,093

10,636

10,659

9,779

Other operating income/(expense)

502

527

2,957

960

443

Total operating income

63,940

63,074

71,024

63,587

63,776

Net insurance claims and benefits paid and movement in liabilities to policyholders

(14,388)

(12,645)

(14,926)

(9,807)

(12,331)

Net operating income before change in expected credit losses and other

credit impairment charges/Loan impairment charges and other credit risk provisions2

49,552

50,429

56,098

53,780

51,445

Change in expected credit losses and other credit impairment charges

928

(8,817)

(2,756)

(1,767)

N/A

Loan impairment charges and other credit risk provisions

N/A

N/A

N/A

N/A

(1,769)

Net operating income

50,480

41,612

53,342

52,013

49,676

Total operating expenses excluding impairment of goodwill and other intangible assets

(33,887)

(33,044)

(34,955)

(34,622)

(34,849)

Impairment of goodwill and other intangible assets

(733)

(1,388)

(7,394)

(37)

(35)

Operating profit

15,860

7,180

10,993

17,354

14,792

Share of profit in associates and joint ventures

3,046

1,597

2,354

2,536

2,375

Profit before tax

18,906

8,777

13,347

19,890

17,167

Tax expense

(4,213)

(2,678)

(4,639)

(4,865)

(5,288)

Profit for the year

14,693

6,099

8,708

15,025

11,879

Attributable to:

- ordinary shareholders of the parent company

12,607

3,898

5,969

12,608

9,683

- preference shareholders of the parent company

7

90

90

90

90

- other equity holders

1,303

1,241

1,324

1,029

1,025

- non-controlling interests

776

870

1,325

1,298

1,081

Profit for the year

14,693

6,099

8,708

15,025

11,879

 

 

Five-year financial information

2021

2020

2019

2018

2017

$

$

$

$

$

Basic earnings per share

0.62

0.19

0.30

0.63

0.48

Diluted earnings per share

0.62

0.19

0.30

0.63

0.48

Dividends per ordinary share (paid in the period)3

0.22

-

0.51

0.51

0.51

%

%

%

%

%

Dividend payout ratio4

40.3

78.9

100.0

81.0

106.3

Post-tax return on average total assets

0.5

0.2

0.3

0.6

0.5

Return on average ordinary shareholders' equity

7.1

2.3

3.6

7.7

5.9

Return on average tangible equity

8.3

3.1

8.4

8.6

6.8

Effective tax rate

22.3

30.5

34.8

24.5

30.8

1 The debt instruments, issued for funding purposes, are designated under the fair value option to reduce an accounting mismatch.

2 Net operating income before change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions, also referred to as revenue.

3 Includes an interim dividend of $0.07 per ordinary share in respect of the financial year ending 31 December 2021, paid in September 2021, and an interim dividend of $0.15 per ordinary share in respect of the financial year ending 31 December 2020, paid in April 2021.

4 Dividend per ordinary share, in respect of the period, expressed as a percentage of basic earning per share.

Unless stated otherwise, all tables in the Annual Report and Accounts 2021 are presented on a reported basis.

For a summary of our financial performance in 2021, see page 27.

For further financial performance data for each global business and geographical region, see pages 98 to 101 and 106 to 116 respectively. The global business segmental results are presented on an adjusted basis in accordance with IFRS 8 'Operating Segments', in Note 10: Segmental analysis on page 341.

Income statement commentary

The following commentary compares Group financial performance for the year ended 2021 with 2020.

Net interest income

Year ended

Quarter ended

31 Dec

31 Dec

31 Dec

31 Dec

30 Sep

31 Dec

2021

2020

2019

2021

2021

2020

$m

$m

$m

$m

$m

$m

Interest income

36,188

41,756

54,695

9,219

9,010

9,301

Interest expense

(9,699)

(14,178)

(24,233)

(2,438)

(2,400)

(2,682)

Net interest income

26,489

27,578

30,462

6,781

6,610

6,619

Average interest-earning assets

2,209,513

2,092,900

1,922,822

2,251,433

2,207,960

2,159,003

%

%

%

%

%

%

Gross interest yield1

1.64

2.00

2.84

1.62

1.62

1.71

Less: gross interest payable1

(0.53)

(0.81)

(1.48)

(0.52)

(0.53)

(0.60)

Net interest spread2

1.11

1.19

1.36

1.10

1.09

1.11

Net interest margin3

1.20

1.32

1.58

1.19

1.19

1.22

1 Gross interest yield is the average annualised interest rate earned on average interest-earning assets ('AIEA'). Gross interest payable is the average annualised interest cost as a percentage on average interest-bearing liabilities.

2 Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds.

3 Net interest margin is net interest income expressed as an annualised percentage of AIEA.

Summary of interest income by type of asset

2021

2020

2019

Average

balance

Interest

income

Yield

Average

balance

Interest

income

Yield

Average

balance

Interest

income

Yield

$m

$m

%

$m

$m

%

$m

$m

%

Short-term funds and loans and advances to banks

450,678

1,105

0.25

298,255

1,264

0.42

212,920

2,411

1.13

Loans and advances to customers

1,060,658

26,071

2.46

1,046,795

29,391

2.81

1,021,554

35,578

3.48

Reverse repurchase agreements - non-trading

206,246

1,019

0.49

221,901

1,819

0.82

224,942

4,690

2.08

Financial investments

438,840

6,729

1.53

463,542

8,143

1.76

417,939

10,705

2.56

Other interest-earning assets

53,091

1,264

2.38

62,407

1,139

1.83

45,467

1,311

2.88

Total interest-earning assets

2,209,513

36,188

1.64

2,092,900

41,756

2.00

1,922,822

54,695

2.84

 

Summary of interest expense by type of liability

2021

2020

2019

Average

balance

Interest

expense

Cost

Averagebalance

Interestexpense

Cost

Averagebalance

Interestexpense

Cost

$m

$m

%

$m

$m

%

$m

$m

%

Deposits by banks1

75,671

198

0.26

65,536

330

0.50

52,515

702

1.34

Customer accounts2

1,362,580

4,099

0.30

1,254,249

6,478

0.52

1,149,483

11,238

0.98

Repurchase agreements - non-trading

114,201

363

0.32

125,376

963

0.77

160,850

4,023

2.50

Debt securities in issue - non-trading

193,137

3,603

1.87

219,610

4,944

2.25

211,229

6,522

3.09

Other interest-bearing liabilities

70,929

1,436

2.02

76,395

1,463

1.92

59,980

1,748

2.91

Total interest-bearing liabilities

1,816,518

9,699

0.53

1,741,166

14,178

0.81

1,634,057

24,233

1.48

1 Including interest-bearing bank deposits only.

2 Including interest-bearing customer accounts only.

Net interest income ('NII') for 2021 was $26.5bn, a decrease of $1.1bn or 4% compared with 2020. This reflected lower average market interest rates across the major currencies compared with 2020. This was partly offset by interest income associated with the increase in average interest-earning assets ('AIEA') of $116.6bn or 5.6%.

Excluding the favourable effects of foreign currency translation differences, net interest income decreased by $1.8bn or 6.2%.

NII for the fourth quarter was $6.8bn, up 2.4% compared with the previous year. The increase was driven by a change in funding composition leading to a reduction of debt securities and an increase in lower-yielding customer deposits. This was partly offset by lower interest income on AIEA, primarily driven by a shift of balances from financial investments to lower yielding short-term funds, and reduced yields on customer loans. Compared with the previous quarter, NII was up 2.5%. The increase was mainly driven by higher interest rates on other interest-earning assets as well as growth in AIEA.

 

Net interest margin ('NIM') for 2021 of 1.20% was 12 basis points ('bps') lower compared with 2020 as the reduction in the yield on AIEA of 36bps was partly offset by the fall in funding costs of average interest-bearing liabilities of 28bps. The decrease in NIM in 2021 included the adverse effects of foreign currency translation differences. Excluding this, NIM fell by 11bps.

NIM for the fourth quarter of 2021 was 1.19%, down 3bps year-on-year, predominantly driven by a change in balance sheet composition towards lower yielding short-term funds and loans and advances to banks. NIM remained unchanged compared with the previous quarter.

Interest income for 2021 of $36.2bn decreased by $5.6bn or 13%, primarily due to the lower average interest rates compared with 2020 as the yield on AIEA fell by 36bps. This was partly offset by income from balance sheet growth, predominantly in Asia and the UK. In particular, balances of short-term funds and loans and advances to banks grew by $152.4bn, and loans and advances to customers grew by $13.9bn. The decrease in interest income included $0.9bn from the favourable effects of foreign currency translation differences. Excluding these, interest income decreased by $6.5bn.

Interest income of $9.2bn in the fourth quarter was down $0.1bn year-on-year. The decline was predominantly driven by a change in the balance sheet composition where high-yielding financial investments decreased by $33.8bn, while low-yielding short-term funds and loans and advances to banks increased by $138.8bn. Compared with the previous quarter interest income was up $0.2bn, mainly due to improved yield on other interest-earning assets, as well as growth in AIEA.

 

Interest expense for 2021 of $9.7bn represented a decrease by $4.5bn or 32% compared with 2020. This reflected a decrease in funding costs of 28bps, mainly arising from lower interest rates paid on interest-bearing customer accounts, debt securities in issue and repurchase agreements. Funding costs further declined due to a change in funding composition from debt securities to low-yielding customer deposits, which grew by $108bn, predominantly in Asia and Europe. The decrease in interest expense included the adverse effects of foreign currency translation differences of $0.3bn. Excluding this, interest expense decreased by $4.8bn.

Interest expense of $2.4bn in the fourth quarter of 2021 was down $0.2bn year-on-year. The decline was predominantly driven by an improved funding mix, with additional funding from lower costing customer accounts, coupled with the impact of lower market interest rates. Compared with the previous quarter, the interest expense was materially unchanged.

 

Net fee income of $13.1bn was $1.2bn higher than in 2020, and included a favourable impact from foreign currency translation differences of $0.3bn. Net fee income grew in all of our global businesses.

In WPB, net fee income increased by $0.5bn. Fee income grew, mainly in Wealth, as improved market sentiment resulted in increased customer demand. This increase included higher fee income from funds under management, notably in Hong Kong, the UK and France, and from unit trusts in Asia. Cards income grew as spending increased compared with 2020. This also resulted in higher fee expense.

In CMB, net fee income increased by $0.4bn. Fee income increased from credit facilities, as well as from trade products, as global trade volumes recovered during 2021. Income from account services and remittances also rose as customer activity increased.

In GBM, net fee income increased by $0.3bn. This was driven by higher fee income from growth in corporate finance activity and in account services, which included higher activity from transaction banking clients. Fee income also increased in remittances, credit facilities, funds under management and global custody, reflecting a higher level of client activity compared with 2020.

Net income from financial instruments held for trading or managed on a fair value basis of $7.7bn was $1.8bn lower compared with 2020 and included adverse fair value movements on non-qualifying hedges of $0.4bn.

The remaining reduction was mainly in GBM, as 2020 benefited from higher market volatility supporting a particularly strong performance within Global Foreign Exchange and Global Debt Markets, notably in the UK and the US.

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss of $4.1bn, compared with $2.1bn in 2020. This increase primarily reflected favourable equity market performances in France and Hong Kong and higher gains on unit trust assets, supporting insurance and investment contracts. This compared with 2020, which was adversely impacted by the onset of the Covid-19 pandemic.

This favourable movement resulted in a corresponding movement in liabilities to policyholders and the present value of in-force long-term insurance business ('PVIF') (see 'Other operating income' below). This reflected the extent to which the policyholders and shareholders respectively participate in the investment performance of the associated assets.

Change in fair value of designated debt and related derivatives was $0.4bn adverse compared with 2020. These movements were driven by the widening of long-term interest rate curves between the periods, driven by the gradual recovery of major economies.

All of our financial liabilities designated at fair value are fixed-rate, long-term debt issuances and are managed in conjunction with interest rate swaps as part of our interest rate management strategy. These liabilities are discussed further on page 96.

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss of $0.8bn was $0.3bn higher compared with 2020. This primarily reflected the impact of adverse movements in equity markets in the first half of 2020 following the onset of the Covid-19 pandemic, as well as from favourable equity market movements during 2021.

Gains less losses from financial investments of $0.6bn were $0.1bn lower compared with 2020, primarily reflecting lower gains on the disposal of debt securities.

Net insurance premium income of $10.9bn was $0.8bn higher than in 2020, primarily reflecting higher sales volumes, particularly in France, the UK and Singapore.

Other operating income of $0.5bn was broadly unchanged compared with 2020, as a $0.3bn decrease in net favourable movements in PVIF was broadly offset by the gain on the sale of a property in Germany and the non-recurrence of revaluation losses on investment properties in Hong Kong in 2020.

The change in PVIF included a net reduction of $0.7bn from assumption changes and experience variances, primarily reflecting increased interest rates and the effect of sharing higher investment returns with policyholders in Hong Kong and Singapore. These were partly offset by France where higher interest rates reduced the cost of guarantees. The net reduction due to assumption changes was partly offset by a $0.3bn increase in the value of new business written, primarily in Hong Kong.

PVIF is presented in accordance with IFRS 4 'Insurance Contracts'. As set out in our Annual Report and Accounts 2020, IFRS 17 'Insurance Contracts' is effective from 1 January 2023. Under IFRS 17, there will be no PVIF asset recognised. Instead, the estimated future profit will be included in the measurement of the insurance contract liability as the contractual service margin and gradually recognised in revenue as services are provided over the duration of the insurance contract.

Net insurance claims and benefits paid and movement in liabilities to policyholders was $1.7bn higher, primarily due to higher returns on financial assets supporting contracts where the policyholder is subject to part or all of the investment risk and higher sales volumes, particularly in France and the UK.

Changes in expected credit losses and other credit impairment charges ('ECL') were a net release of $0.9bn, compared with a charge of $8.8bn in 2020. The net release in 2021 reflected an improvement in the economic outlook, notably in the UK, partly offset by an increase in allowances in the fourth quarter, reflecting recent developments in China's commercial real estate sector. This compared with the significant build-up of stage 1 and stage 2 allowances in 2020 due to the worsening economic outlook at the onset of the Covid-19 pandemic. The reduction in ECL also reflected historically low levels of stage 3 charges, although with some normalisation during the fourth quarter, as well as the non-recurrence of a significant charge in 2020 related to a corporate exposure in Singapore.

For further details on the calculation of ECL, including the measurement uncertainties and significant judgements applied to such calculations, the impact of the economic scenarios and management judgemental adjustments, see pages 144 to 152.

 

Operating expenses - currency translation and significant items

Year ended

2021

2020

$m

$m

Significant items

2,472

3,095

- customer redress programmes

49

(54)

- impairment of goodwill and other intangibles

587

1,090

- past service costs of guaranteed minimum pension benefits equalisation

-

17

- restructuring and other related costs1

1,836

1,908

- settlements and provisions in connection with legal and regulatory matters

-

12

- currency translation on significant items

122

Currency translation

(1,072)

Year ended 31 Dec

2,472

2,023

1 The year ended 2020 included impairment of software intangible assets of $189m (of the total software intangible asset impairment of $1,347m) and impairment of tangible assets of $197m.

Operating expenses

Year ended

2021

2020

$m

$m

Gross employee compensation and benefits

19,612

19,396

Capitalised wages and salaries

(870)

(1,320)

Goodwill impairment

587

41

Property and equipment

5,145

5,322

Amortisation and impairment of intangibles

1,438

2,519

UK bank levy

116

802

Legal proceedings and regulatory matters

106

289

Other operating expenses1

8,486

7,383

Total operating expenses (reported)

34,620

34,432

Total significant items (including currency translation on significant items)

(2,472)

(3,095)

Currency translation

1,072

Total operating expenses (adjusted)

32,148

32,409

1 Other operating expenses includes professional fees, contractor costs, transaction taxes, marketing and travel. The increase was driven by the spend related to our cost reduction programme, as well as from the growth in investment in technology and regulatory programmes.

Staff numbers (full-time equivalents)

2021

2020

2019

Global businesses

Wealth and Personal Banking

130,185

135,727

141,341

Commercial Banking

42,969

43,221

44,706

Global Banking and Markets

46,166

46,729

48,859

Corporate Centre

377

382

445

At 31 Dec

219,697

226,059

235,351

 

Operating expenses of $34.6bn were broadly unchanged compared with 2020. This included the impact of our cost saving initiatives, as well as lower impairments of goodwill and other intangible assets, as 2021 included a $0.6bn impairment of goodwill related to our WPB business in Latin America to reflect the macroeconomic outlook, as well as the impact of foreign exchange rate deterioration and inflationary pressures, notably on our Argentina business. However, 2020 included a $1.3bn impairment of intangible assets, mainly in Europe. There was also a $0.6bn reduction in the UK bank levy due to a change in the basis of calculation to only include the UK balance sheet rather than the global balance sheet, as well as a credit of $0.1bn relating to the 2020 charge.

These decreases were broadly offset by an increase in performance-related pay of $0.7bn as Group performance improved, and by an increase in investment in technology of $0.9bn (gross of cost savings of $0.5bn). The remaining increase primarily reflected inflationary impacts, non-technology investment in regulatory programmes, and business growth notably Asia wealth investment. In addition, there was an adverse impact of foreign currency translation differences of $1.1bn.

In February 2020, we announced a plan to substantially reduce the cost base by 2022 and accelerate the pace of change. We continue to target $5bn to $5.5bn of cost saves for 2020 to 2022, while spending around $7bn in costs to achieve, which are included in restructuring and other related costs. Cumulative costs to achieve spend since the start of the programme in 2020 was $3.6bn, with related saves of $3.3bn. In 2021, the total cost to achieve spend was $1.8bn with saves during the year of $2.2bn.

Share of profit in associates and joint ventures of $3.0bn was $1.4bn higher, primarily reflecting a higher share of profit from The Saudi British Bank ('SABB') due to the non-recurrence of our share of its goodwill impairment charge in 2020, and an increased share of profit from BoCom. Our share of profit also rose from Business Growth Fund in the UK due to a recovery in asset valuations relative to 2020.

At 31 December 2021, we performed an impairment review of our investment in BoCom and concluded that it was not impaired, based on our value-in-use ('VIU') calculations. The excess of the VIU of BoCom and its carrying value has increased over the period, reflecting the impact of BoCom's performance on the VIU.

For more information, see Note 19: Interests in associates and joint ventures on page 359.

Tax expense

The effective tax rate for 2021 of 22.3% was lower than the 30.5% for 2020. The effective tax rate for 2021 was increased by the impact of substantively enacted legislation to increase the UK statutory tax rate from 1 April 2023. The 2020 effective tax rate was high, due mainly to the non-recognition of deferred tax on losses in the UK and France.

Consolidated balance sheet

 

Five-year summary consolidated balance sheet

2021

2020

2019

2018

2017

$m

$m

$m

$m

$m

Assets

Cash and balances at central banks

403,018

304,481

154,099

162,843

180,624

Trading assets

248,842

231,990

254,271

238,130

287,995

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

49,804

45,553

43,627

41,111

N/A

Financial assets designated at fair value

N/A

N/A

N/A

N/A

29,464

Derivatives

196,882

307,726

242,995

207,825

219,818

Loans and advances to banks

83,136

81,616

69,203

72,167

90,393

Loans and advances to customers1

1,045,814

1,037,987

1,036,743

981,696

962,964

Reverse repurchase agreements - non-trading

241,648

230,628

240,862

242,804

201,553

Financial investments

446,274

490,693

443,312

407,433

389,076

Other assets

242,521

253,490

230,040

204,115

159,884

Total assets at 31 Dec

2,957,939

2,984,164

2,715,152

2,558,124

2,521,771

Liabilities and equity

Liabilities

Deposits by banks

101,152

82,080

59,022

56,331

69,922

Customer accounts

1,710,574

1,642,780

1,439,115

1,362,643

1,364,462

Repurchase agreements - non-trading

126,670

111,901

140,344

165,884

130,002

Trading liabilities

84,904

75,266

83,170

84,431

184,361

Financial liabilities designated at fair value

145,502

157,439

164,466

148,505

94,429

Derivatives

191,064

303,001

239,497

205,835

216,821

Debt securities in issue

78,557

95,492

104,555

85,342

64,546

Liabilities under insurance contracts

112,745

107,191

97,439

87,330

85,667

Other liabilities

199,994

204,019

194,876

167,574

113,690

Total liabilities at 31 Dec

2,751,162

2,779,169

2,522,484

2,363,875

2,323,900

Equity

Total shareholders' equity

198,250

196,443

183,955

186,253

190,250

Non-controlling interests

8,527

8,552

8,713

7,996

7,621

Total equity at 31 Dec

206,777

204,995

192,668

194,249

197,871

Total liabilities and equity at 31 Dec

2,957,939

2,984,164

2,715,152

2,558,124

2,521,771

1 Net of impairment allowances.

A more detailed consolidated balance sheet is contained in the financial statements on page 310.

Five-year selected financial information

2021

2020

2019

2018

2017

$m

$m

$m

$m

$m

Called up share capital

10,316

10,347

10,319

10,180

10,160

Capital resources1

177,786

184,423

172,150

173,238

182,383

Undated subordinated loan capital

1,968

1,970

1,968

1,969

1,969

Preferred securities and dated subordinated loan capital2

28,568

30,721

33,063

35,014

42,147

Risk-weighted assets

838,263

857,520

843,395

865,318

871,337

Total shareholders' equity

198,250

196,443

183,955

186,253

190,250

Less: preference shares and other equity instruments

(22,414)

(22,414)

(22,276)

(23,772)

(23,655)

Total ordinary shareholders' equity

175,836

174,029

161,679

162,481

166,595

Less: goodwill and intangible assets (net of tax)

(17,643)

(17,606)

(17,535)

(22,425)

(21,680)

Tangible ordinary shareholders' equity

158,193

156,423

144,144

140,056

144,915

Financial statistics

Loans and advances to customers as a percentage of customer accounts

61.1%

63.2%

72.0%

72.0%

70.6%

Average total shareholders' equity to average total assets

6.62%

6.46%

6.97%

7.16%

7.33%

Net asset value per ordinary share at year-end ($)3

8.76

8.62

8.00

8.13

8.35

Tangible net asset value per ordinary share at year-end ($)4

7.88

7.75

7.13

7.01

7.26

Tangible net asset value per fully diluted share at year-end ($)

7.84

7.72

7.11

6.98

7.22

Number of $0.50 ordinary shares in issue (millions)

20,632

20,694

20,639

20,361

20,321

Basic number of $0.50 ordinary shares outstanding (millions)

20,073

20,184

20,206

19,981

19,960

Basic number of $0.50 ordinary shares outstanding and dilutive potential ordinary shares (millions)

20,189

20,272

20,280

20,059

20,065

Closing foreign exchange translation rates to $:

$1: £

0.739

0.732

0.756

0.783

0.740

$1: €

0.880

0.816

0.890

0.873

0.834

1 Capital resources are regulatory total capital, the calculation of which is set out on page 193.

2 Including perpetual preferred securities, details of which can be found in Note 28: Subordinated liabilities on page 370.

3 The definition of net asset value per ordinary share is total shareholders' equity, less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue, excluding own shares held by the company, including those purchased and held in treasury.

4 The definition of tangible net asset value per ordinary share is total ordinary shareholder's equity excluding goodwill, PVIF and other intangible assets (net of deferred tax), divided by the number of basic ordinary shares in issue, excluding own shares held by the company, including those purchased and held in treasury.

Balance sheet commentary compared with31 December 2020

At 31 December 2021, our total assets were $3.0tn, which were $26bn or 1% lower on a reported basis and $19bn or 1% higher on a constant currency basis.

The decrease in total assets reflected lower derivative assets and a fall in financial investments, in part reflecting a redeployment of our commercial surplus into cash. Reported customer lending balances were $8bn higher, mainly from growth in mortgage balances.

Reported loans and advances to customers as a percentage of customer accounts was 61.1%, which was lower compared with 63.2% at 31 December 2020. This was due to an increase in customer accounts as corporate customers continued to build up liquidity and personal customers grew their savings accounts.

Assets

Cash and balances at central banks increased by $99bn or 32%, mainly in the UK and the US, as we redeployed our commercial surplus to cash to increase liquidity for our clients and as a result of deposit inflows.

Trading assets increased by $17bn or 7%, notably from an increase in equity securities held, particularly in Hong Kong and the US, largely driven by client demand. These were partly offset by a reduction of debt securities in the US.

Derivative assets decreased by $111bn or 36%, primarily in the UK and France. This reflected adverse revaluation movements on interest rate contracts due to higher long-term yield curve rates in most major markets. Foreign exchange contracts also decreased as a result of foreign exchange rate movements in the UK and Hong Kong and lower client demand in the US. The decrease in derivative assets was consistent with the decrease in derivative liabilities, as the underlying risk is broadly matched.

Loans and advances to customers of $1.0tn increased by $8bn on a reported basis, which included adverse effects of foreign currency translation differences of $16bn. On a constant currency basis, customer lending balances were $23bn higher, despite $3bn of loans and advances to customers being reclassified to assets held for sale in the US.

The commentary below is on a constant currency basis.

Customer lending increased in WPB by $27bn to $489bn, mainly from growth in mortgage balances of $23bn, notably in the UK (up $10bn), Hong Kong (up $7bn) and Canada (up $4bn) as housing market activity continued to increase.

In CMB, customer lending of $349bn was $11bn higher, as we grew trade lending by $13bn, reflecting a recovery in global trade volumes, which more than offset a reduction in other term lending.

In GBM, lending of $207bn fell by $14bn, due to a reduction in other term lending mainly in the UK.

Reverse repurchase agreements - non-trading increased by $11bn or 5%, primarily in Asia due to client demand. This was partly offset by the redeployment of our commercial surplus to cash in the US.

There was also an increase in balances eligible for netting in the UK, resulting in an overall balance reduction.

Financial investments decreased by $44bn or 9%, mainly as we reduced our holdings of debt securities and treasury bills through a combination of disposals and maturities. A notable portion of these funds was redeployed into cash as we managed our commercial surplus.

Other assets decreased by $11bn due to lower cash collateral as derivative balances decreased, partly offset by an increase from the reclassification of loans and advances to customers to assets held for sale, reflecting our exit of mass market retail banking in the US. 

Liabilities

Customer accounts of $1.7tn increased by $68bn or 4% on a reported basis, which included adverse effects of foreign currency translation differences of $23bn. On a constant currency basis, customer accounts were $90bn higher, with growth across all of our global businesses, despite a reclassification of $10bn to liabilities of disposal groups held for sale in the US. The increase was primarily in the UK, Hong Kong and the rest of Asia, as corporate customers continued to build up liquidity and personal customers grew their savings as spending remained below pre-pandemic levels.

Deposits by banks increased by $19bn or 23%, primarily in the UK, relating to the utilisation of a Bank of England scheme to provide loans to corporate customers during the year. There were also increases in Hong Kong and the US.

Repurchase agreements - non-trading increased by $15bn or 13%, primarily in Hong Kong, as client demand increased.

Derivative liabilities decreased by $112bn or 37%, which is consistent with the decrease in derivative assets, since the underlying risk is broadly matched.

Other liabilities decreased by $4bn or 2% due to lower cash collateral as derivative balances decreased, partly offset by an increase from a reclassification of customer accounts to liabilities held for sale, reflecting our exit of mass market retail banking in the US.

Equity

Total shareholders' equity, including non-controlling interests, increased by $2bn or 1% compared with 31 December 2020. This reflected the effects of profits generated of $15bn, partly offset by a reduction in other comprehensive income ('OCI') of $5bn, dividend payments and coupon distributions on securities classified as equity of $6bn and a $2bn reduction related to our share buy-back programme. Movements in OCI included fair value losses on debt instruments of $2bn, driven by unrealised losses on fixed rate bonds due to higher long-term yield curve rates, and adverse foreign exchange differences of $2bn.

Risk-weighted assets

Risk-weighted assets ('RWAs') totalled $838.3bn at 31 December 2021, a $19.2bn decrease since 2020. Excluding foreign currency translation differences, RWAs fell by $6.3bn in 2021. This was due to the following movements:

a $4.7bn asset size increase, mostly caused by CMB and WPB lending growth in Asia, while lending fell in GBM;

a $8.0bn reduction in RWAs due to changes in asset quality from favourable portfolio mix and credit migration, mostly in CMB and WPB in Asia and North America; and

a $3.0bn fall in RWAs due to changes in methodology and policy. This was primarily the result of risk parameter refinements in GBM and CMB, partly offset by higher market risk RWAs following our adoption of a Pillar 1 approach to the capitalisation of structural foreign exchange.

Customer accounts by country/territory

2021

2020

$m

$m

Europe

667,769

629,647

- UK

535,797

504,275

- France

56,841

55,111

- Germany

22,509

21,605

- Switzerland

10,680

10,102

- other

41,942

38,554

Asia

792,098

762,406

- Hong Kong

549,429

531,489

- Singapore

57,572

55,140

- mainland China

59,266

56,826

- Australia

28,240

29,286

- India

24,507

20,199

- Malaysia

16,500

15,997

- Taiwan

15,483

16,041

- Indonesia

6,019

5,198

- other

35,082

32,230

Middle East and North Africa (excluding Saudi Arabia)

42,629

41,221

- United Arab Emirates

20,943

20,974

- Turkey

4,258

3,987

- Egypt

6,699

5,659

- other

10,729

10,601

North America

178,565

182,028

- US1

111,921

117,485

- Canada

58,071

56,520

- other

8,573

8,023

Latin America

29,513

27,478

- Mexico

23,583

22,220

- other

5,930

5,258

At 31 Dec

1,710,574

1,642,780

1 At 31 December 2021, customer accounts of $8.8bn relating to the disposal of the US retail banking business met the criteria to be classified as held for sale and are reported within 'Accruals, deferred income and other liabilities' on the balance sheet. Refer to Note 36 on page 387 for further details.

 

Loans and advances, deposits by currency

At

31 Dec 2021

$m

USD

GBP

HKD

EUR

CNY

Others1

Total

Loans and advances to banks

21,474

3,991

524

3,970

6,545

46,632

83,136

Loans and advances to customers

169,055

280,909

223,714

83,457

44,093

244,586

1,045,814

Total loans and advances

190,529

284,900

224,238

87,427

50,638

291,218

1,128,950

Deposits by banks

37,962

20,909

2,757

24,393

5,049

10,082

101,152

Customer accounts

453,864

463,232

318,702

133,604

65,052

276,120

1,710,574

Total deposits

491,826

484,141

321,459

157,997

70,101

286,202

1,811,726

At

31 Dec 2020

$m

USD

GBP

HKD

EUR

CNY

Others

Total

Loans and advances to banks

17,959

3,495

7,155

4,601

6,063

42,343

81,616

Loans and advances to customers

173,117

280,803

222,138

89,851

37,671

234,407

1,037,987

Total loans and advances

191,076

284,298

229,293

94,452

43,734

276,750

1,119,603

Deposits by banks

30,239

7,856

2,884

25,291

4,904

10,906

82,080

Customer accounts

433,647

431,143

310,197

135,851

60,971

270,971

1,642,780

Total deposits

463,886

438,999

313,081

161,142

65,875

281,877

1,724,860

1 'Others' includes items with no currency information available ($11,028m for loans to banks, $64,491m for loans to customers, $23m for deposits by banks and $5m for customer accounts).

Global businesses and

geographical regions

Page

Summary

98

Reconciliation of reported and adjusted items - global businesses

98

Reconciliation of reported and adjusted risk-weighted assets

101

Supplementary tables for WPB and GBM

101

Analysis of reported results by geographical regions

106

Reconciliation of reported and adjusted items - geographical regions

108

Analysis by country

114

.

Summary

The Group Chief Executive, supported by the rest of the Group Executive Committee ('GEC'), reviews operating activity on a number of bases, including by global business and geographical region. Our global businesses - Wealth and Personal Banking, Commerical Banking, and Global Banking and Markets - along with Corporate Centre are our reportable segments under IFRS 8 'Operating Segments' and are presented below and in Note 10: Segmental analysis on page 341.

Geographical information is classified by the location of the principal operations of the subsidiary or, for The Hongkong and Shanghai Banking Corporation Limited, HSBC Bank plc, HSBC UK Bank plc, HSBC Bank Middle East Limited and HSBC Bank USA, by the location of the branch responsible for reporting the results or providing funding.

The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of being headquartered in the UK. From 2021, the UK bank levy was partially allocated to global businesses, which was previously retained in Corporate Centre. Comparative periods have not been re-presented.

The results of geographical regions are presented on a reported basis on page 106 and an adjusted basis on page 108.

 

Reconciliation of reported and adjusted items - global businesses

Supplementary unaudited analysis of significant items by global business is presented below.

2021

Wealth and Personal Banking

Commercial

Banking

Global

Banking and

Markets

Corporate Centre

Total

$m

$m

$m

$m

$m

Revenue1

Reported

22,117

13,431

14,588

(584)

49,552

Significant items

(7)

(16)

414

147

538

- customer redress programmes

7

(18)

-

-

(11)

- fair value movements on financial instruments2

-

(1)

19

224

242

- restructuring and other related costs3

(14)

3

395

(77)

307

Adjusted

22,110

13,415

15,002

(437)

50,090

ECL

Reported

288

300

337

3

928

Adjusted

288

300

337

3

928

Operating expenses

Reported

(16,306)

(7,055)

(10,203)

(1,056)

(34,620)

Significant items

922

82

197

1,271

2,472

- customer redress programmes

39

1

-

9

49

- impairment of goodwill and other intangibles

587

-

-

-

587

- restructuring and other related costs

296

81

197

1,262

1,836

Adjusted

(15,384)

(6,973)

(10,006)

215

(32,148)

Share of profit in associates and joint ventures

Reported

34

1

-

3,011

3,046

Adjusted

34

1

-

3,011

3,046

Profit before tax

Reported

6,133

6,677

4,722

1,374

18,906

Significant items

915

66

611

1,418

3,010

- revenue

(7)

(16)

414

147

538

- operating expenses

922

82

197

1,271

2,472

Adjusted

7,048

6,743

5,333

2,792

21,916

Loans and advances to customers (net)

Reported

488,786

349,126

207,162

740

1,045,814

Adjusted

488,786

349,126

207,162

740

1,045,814

Customer accounts

Reported

859,029

506,688

344,205

652

1,710,574

Adjusted

859,029

506,688

344,205

652

1,710,574

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3 Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.

Reconciliation of reported and adjusted items (continued)

2020

Wealth and Personal Banking

Commercial

Banking

Global

Banking and

Markets

Corporate

Centre

Total

$m

$m

$m

$m

$m

Revenue1

Reported

21,999

13,294

14,994

142

50,429

Currency translation

560

405

456

(28)

1,393

Significant items

12

19

318

(401)

(52)

- customer redress programmes

5

16

-

-

21

- disposals, acquisitions and investment in new businesses

9

-

-

1

10

- fair value movements on financial instruments2

-

1

2

(267)

(264)

- restructuring and other related costs3

-

1

307

(138)

170

- currency translation on significant items

(2)

1

9

3

11

Adjusted

22,571

13,718

15,768

(287)

51,770

ECL

Reported

(2,855)

(4,754)

(1,209)

1

(8,817)

Currency translation

(150)

(235)

(80)

-

(465)

Adjusted

(3,005)

(4,989)

(1,289)

1

(9,282)

Operating expenses

Reported

(15,446)

(6,900)

(10,169)

(1,917)

(34,432)

Currency translation

(432)

(214)

(451)

25

(1,072)

Significant items

435

217

980

1,463

3,095

- customer redress programmes

(64)

1

-

9

(54)

- impairment of goodwill and other intangibles

294

45

577

174

1,090

- past service costs of guaranteed minimum pension benefits equalisation

-

-

-

17

17

- restructuring and other related costs4

192

165

326

1,225

1,908

- settlements and provisions in connection with legal and regulatory matters

-

-

2

10

12

- currency translation on significant items

13

6

75

28

122

Adjusted

(15,443)

(6,897)

(9,640)

(429)

(32,409)

Share of profit in associates and joint ventures

Reported

6

(1)

-

1,592

1,597

Currency translation

1

-

-

132

133

Significant items

-

-

-

462

462

- impairment of goodwill5

-

-

-

462

462

- currency translation on significant items

-

-

-

-

-

Adjusted

7

(1)

-

2,186

2,192

Profit/(loss) before tax

Reported

3,704

1,639

3,616

(182)

8,777

Currency translation

(21)

(44)

(75)

129

(11)

Significant items

447

236

1,298

1,524

3,505

- revenue

12

19

318

(401)

(52)

- operating expenses

435

217

980

1,463

3,095

- share of profit in associates and joint ventures

-

-

-

462

462

Adjusted

4,130

1,831

4,839

1,471

12,271

Loans and advances to customers (net)

Reported

469,186

343,182

224,364

1,255

1,037,987

Currency translation

(6,900)

(4,989)

(3,672)

(24)

(15,585)

Adjusted

462,286

338,193

220,692

1,231

1,022,402

Customer accounts

Reported

834,759

470,428

336,983

610

1,642,780

Currency translation

(10,768)

(6,048)

(5,819)

(17)

(22,652)

Adjusted

823,991

464,380

331,164

593

1,620,128

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3 Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.

4 Includes impairment of software intangible assets of $189m (of the total software intangible asset impairment of $1,347m) and impairment of tangible assets of $197m.

5 In 2020, The Saudi British Bank ('SABB'), an associate of HSBC, impaired the goodwill that arose following the merger with Alawwal bank in 2019. HSBC's post-tax share of the goodwill impairment was $462m.

Reconciliation of reported and adjusted items (continued)

2019

Wealth and Personal Banking

Commercial

Banking

Global

Banking and

Markets

Corporate

Centre

Total

$m

$m

$m

$m

$m

Revenue1

Reported

25,552

15,256

14,894

396

56,098

Currency translation

358

327

303

22

1,010

Significant items

230

11

85

(999)

(673)

- customer redress programmes

155

7

-

1

163

- disposals, acquisitions and investment in new businesses2

52

-

-

(820)

(768)

- fair value movements on financial instruments3

7

4

84

(179)

(84)

- currency translation on significant items

16

-

1

(1)

16

Adjusted

26,140

15,594

15,282

(581)

56,435

ECL

Reported

(1,437)

(1,192)

(162)

35

(2,756)

Currency translation

61

(2)

7

3

69

Adjusted

(1,376)

(1,194)

(155)

38

(2,687)

Operating expenses

Reported

(17,351)

(9,905)

(13,790)

(1,303)

(42,349)

Currency translation

(431)

(184)

(337)

(29)

(981)

Significant items

1,959

3,061

4,236

511

9,767

- costs of structural reform4

-

4

42

112

158

- customer redress programmes

1,264

17

-

-

1,281

- goodwill impairment

431

2,956

3,962

-

7,349

- restructuring and other related costs

180

51

217

379

827

- settlements and provisions in connection with legal and regulatory matters

(69)

-

2

6

(61)

- currency translation on significant items

153

33

13

14

213

Adjusted

(15,823)

(7,028)

(9,891)

(821)

(33,563)

Share of profit in associates and joint ventures

Reported

55

-

-

2,299

2,354

Currency translation

(1)

1

1

141

142

Adjusted

54

1

1

2,440

2,496

Profit before tax

Reported

6,819

4,159

942

1,427

13,347

Currency translation

(13)

142

(26)

137

240

Significant items

2,189

3,072

4,321

(488)

9,094

- revenue

230

11

85

(999)

(673)

- operating expenses

1,959

3,061

4,236

511

9,767

Adjusted

8,995

7,373

5,237

1,076

22,681

Loans and advances to customers (net)

Reported

443,025

346,105

246,492

1,121

1,036,743

Currency translation

5,855

2,611

1,570

20

10,056

Adjusted

448,880

348,716

248,062

1,141

1,046,799

Customer accounts

Reported

753,769

388,723

295,880

743

1,439,115

Currency translation

4,645

3,410

2,738

17

10,810

Adjusted

758,414

392,133

298,618

760

1,449,925

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 Includes $0.8bn dilution gain following the merger of The Saudi British Bank ('SABB') with Alawwal bank.

3 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

4 Comprises costs associated with preparations for the UK's exit from the European Union.

 

 

Reconciliation of reported and adjusted risk-weighted assets

 

At 31 Dec 2021

Wealth and Personal Banking

Commercial

Banking

Global

Banking and

Markets

Corporate Centre

Total

$bn

$bn

$bn

$bn

$bn

Risk-weighted assets

Reported

178.3

332.9

236.2

90.9

838.3

Adjusted1

178.3

332.9

236.2

90.9

838.3

At 31 Dec 2020

Risk-weighted assets

Reported

172.8

327.7

265.1

91.9

857.5

Currency translation

(2.7)

(5.3)

(4.1)

(0.8)

(12.9)

Adjusted1

170.1

322.4

261.0

91.1

844.6

 

At 31 Dec 2019

Risk-weighted assets

Reported

162.6

325.9

273.4

81.5

843.4

Currency translation

(0.3)

1.5

(0.6)

0.1

0.7

Adjusted1

162.3

327.4

272.8

81.6

844.1

1 Adjusted risk-weighted assets are calculated using reported risk-weighted assets adjusted for the effects of currency translation differences and significant items.

Supplementary tables for WPB and GBM

 

WPB adjusted performance by business unit

A breakdown of WPB by business unit is presented below to reflect the basis of how the revenue performance of the business units is assessed and managed.

WPB - summary (adjusted basis)

Total

WPB

Consists of1

Banking

operations

Insurance manufacturing

Global Private Banking

Asset

management

$m

$m

$m

$m

$m

2021

Net operating income before change in expected credit losses and other credit impairment charges2

22,110

16,440

2,625

1,826

1,219

- net interest income

14,198

11,237

2,316

647

(2)

- net fee income/(expense)

5,894

4,405

(620)

933

1,176

- other income

2,018

798

929

246

45

ECL

288

292

(17)

14

(1)

Net operating income

22,398

16,732

2,608

1,840

1,218

Total operating expenses3

(15,384)

(12,401)

(589)

(1,565)

(829)

Operating profit

7,014

4,331

2,019

275

389

Share of profit in associates and joint ventures

34

16

18

-

-

Profit before tax

7,048

4,347

2,037

275

389

2020

Net operating income before change in expected credit losses and other credit impairment charges2

22,571

17,840

1,869

1,789

1,073

- net interest income

15,470

12,536

2,249

688

(3)

- net fee income/(expense)

5,519

4,175

(527)

843

1,028

- other income

1,582

1,129

147

258

48

ECL

(3,005)

(2,866)

(67)

(71)

(1)

Net operating income

19,566

14,974

1,802

1,718

1,072

Total operating expenses

(15,443)

(12,774)

(486)

(1,429)

(754)

Operating profit

4,123

2,200

1,316

289

318

Share of profit in associates and joint ventures

7

6

1

-

-

Profit before tax

4,130

2,206

1,317

289

318

 

WPB - summary (adjusted basis) (continued)

Total

WPB

Consists of1

Banking

operations

Insurance manufacturing

Global Private Banking

Asset

management

$m

$m

$m

$m

$m

2019

Net operating income before change in expected credit losses and other credit impairment charges2

26,140

20,508

2,663

1,917

1,052

- net interest income

17,820

14,737

2,179

911

(7)

- net fee income/(expense)

5,753

4,684

(726)

797

998

- other income

2,567

1,087

1,210

209

61

ECL

(1,376)

(1,286)

(66)

(24)

-

Net operating income

24,764

19,222

2,597

1,893

1,052

Total operating expenses

(15,823)

(13,085)

(485)

(1,480)

(773)

Operating profit

8,941

6,137

2,112

413

279

Share of profit in associates and joint ventures

54

11

43

-

-

Profit before tax

8,995

6,148

2,155

413

279

1 The results presented for insurance manufacturing operations are shown before elimination of inter-company transactions with HSBC non-insurance operations. These eliminations are presented within Banking operations.

2 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue. This differs from the WPB Life insurance manufacturing revenue shown in the managed view of adjusted revenue on page 31, which excludes the impact of Argentina hyperinflation and includes the effect of goodwill adjustments.

3 Operating expenses in Global Private Banking in 2021 included a one-off charge of $0.1bn, which did not meet the criteria to be classified as a significant item.

WPB insurance manufacturing adjusted results

The following table shows the results of our insurance manufacturing operations by income statement line item. It shows the results of insurance manufacturing operations for WPB and for all global business segments in aggregate, and separately the insurance distribution income earned by HSBC bank channels. These results are prepared in accordance with current IFRSs which will change following adoption of IFRS 17 'Insurance Contracts', effective from 1 January 2023. Further information about the adoption of IFRS 17 is provided on page 90.

 

Adjusted results of insurance manufacturing operations and insurance distribution income earned by HSBC bank channels1, 2

2021

2020

2019

WPB

All global businesses

WPB

All global businesses

WPB

All global businesses

$m

$m

$m

$m

$m

$m

Net interest income

2,316

2,492

2,249

2,414

2,179

2,318

Net fee income/(expense)

(620)

(652)

(527)

(564)

(726)

(750)

- fee income

105

128

111

132

108

131

- fee expense

(725)

(780)

(638)

(696)

(834)

(881)

Net income/(expenses) from financial instruments held for trading or managed on a fair value basis

6

-

66

84

(107)

(117)

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

4,061

4,100

2,066

2,019

3,671

3,654

Gains less losses from financial investments

86

90

13

13

5

5

Net insurance premium income

10,516

10,998

9,822

10,313

10,572

10,932

Other operating income

192

175

333

347

1,801

1,814

Of which: PVIF

100

93

368

381

1,724

1,769

Total operating income

16,557

17,203

14,022

14,626

17,395

17,856

Net insurance claims and benefits paid and movement in liabilities to policyholders

(13,932)

(14,442)

(12,153)

(12,653)

(14,732)

(15,115)

Net operating income before change in expected credit losses and other credit impairment charges3

2,625

2,761

1,869

1,973

2,663

2,741

Change in expected credit losses and other credit impairment charges

(17)

(20)

(67)

(78)

(66)

(70)

Net operating income

2,608

2,741

1,802

1,895

2,597

2,671

Total operating expenses

(589)

(618)

(486)

(514)

(485)

(506)

Operating profit

2,019

2,123

1,316

1,381

2,112

2,165

Share of profit in associates and joint ventures

18

18

1

1

43

43

Profit before tax of insurance manufacturing operations4

2,037

2,141

1,317

1,382

2,155

2,208

Annualised new business premiums of insurance manufacturing operations

2,838

2,892

2,320

2,384

3,348

3,427

Insurance distribution income earned by HSBC bank channels

762

832

751

816

961

1,057

1 Adjusted results are derived by adjusting for year-on-year effects of foreign currency translation differences, and the effect of significant items that distort year-on-year comparisons. There are no significant items included within insurance manufacturing, and the impact of foreign currency translation on all global businesses' profit before tax is 2020: $5m favourable (reported: $1,377m), 2019: $73m favourable (reported: $2,135m).

2 The results presented for insurance manufacturing operations are shown before elimination of inter-company transactions with HSBC non-insurance operations.

3 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

4 The effect on the insurance manufacturing operations of applying hyperinflation accounting in Argentina resulted in an increase in adjusted revenue in 2021 of $12m (2020: increase of $5m, 2019: reduction of $1m) and an increase in profit before tax in 2021 of $10m (2020: increase of $12m, 2019: increase of $3m). These effects are recorded within 'All global businesses'.

 

Insurance manufacturing

The following commentary, unless otherwise specified, relates to the 'All global businesses' results.

HSBC recognises the present value of long-term in-force insurance contracts and investment contracts with discretionary participation features ('PVIF') as an asset on the balance sheet. The overall balance sheet equity, including PVIF, is therefore a measure of the embedded value in the insurance manufacturing entities, and the movement in this embedded value in the period drives the overall income statement result.

Adjusted profit before tax of $2.1bn increased by $0.8bn or 55% compared with 2020.

Adjusted net operating income before change in expected credit losses and other credit impairment changes was $0.8bn or 40% higher than in 2020. This reflected the following:

'Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss' of $4.1bn in 2021 compared with $2.0bn in 2020. This increase primarily reflected favourable equity market performance in France and Hong Kong and higher gains on unit trust assets, supporting insurance and investment contracts. This compared with 2020, which was adversely impacted by the onset of the Covid-19 pandemic.

This favourable movement resulted in a corresponding movement in liabilities to policyholders and PVIF (see 'Other operating income' below), to the extent to which policyholders and shareholders respectively participate in the investment performance of the associated assets.

Net insurance premium income of $11bn was $0.7bn higher than in 2020, primarily reflecting higher sales volumes particularly in France, the UK and Singapore.

Other operating income of $0.2bn decreased by $0.2bn compared with 2020, mainly from adverse movements in PVIF. This included a reduction of $0.7bn due to assumption changes and experience variances, primarily reflecting increased interest rates and the effect of sharing higher investment returns with policyholders in Hong Kong and Singapore, partly offset in France where higher interest rates reduced the cost of guarantees. The net reduction from assumption changes and experience variances was partly offset by a $0.3bn increase in the value of new business written, primarily in Hong Kong.

Net insurance claims and benefits paid and movement in liabilities to policyholders was $1.8bn higher, primarily due to higher returns on financial assets supporting contracts where the policyholder is subject to part or all of the investment risk and higher sales volumes, particularly in France and the UK.

Adjusted operating expenses of $0.6bn increased by 20% compared with 2020, reflecting investments in core insurance functions and capabilities during the period.

Annualised new business premiums ('ANP') is used to assess new insurance premium generation by the business. It is calculated as 100% of annualised first year regular premiums and 10% of single premiums, before reinsurance ceded. Higher ANP during the period reflected improved new business volumes, mainly in Hong Kong.

Insurance distribution income from HSBC channels included $486m (2020: $476m; 2019: $665m) on HSBC manufactured products, for which a corresponding fee expense is recognised within insurance manufacturing, and $346m (2020: $340m; 2019: $392m) on products manufactured by third-party providers. The WPB component of this distribution income was $433m (2020: $428m; 2019: $589m) from HSBC manufactured products and $329m (2020: $323m; 2019: $372m) from third-party products.

 

 

WPB: Wealth adjusted revenue by geography

The following table shows the adjusted revenue of our Wealth business by region. Our Wealth business comprises investment distribution, life insurance manufacturing, Global Private Banking and Asset Management.

Wealth adjusted revenue by geography

2021

2020

2019

$m

$m

$m

Europe

2,381

1,859

2,402

Asia

5,780

5,246

5,587

MENA

180

163

126

North America

530

520

562

Latin America

252

216

246

Total

9,123

8,004

8,923

 

WPB: Wealth balances

The following table shows the wealth balances, which include invested assets and wealth deposits. Invested assets comprise customer assets either managed by our Asset Management business or by external third-party investment managers, as well as self-directed investments by our customers.

 

WPB - reported wealth balances1

2021

2020

$bn

$bn

Global Private Banking invested assets

351

326

- managed by Global Asset Management

67

66

- external managers, direct securities and other

284

260

Retail invested assets

434

407

- managed by Global Asset Management

229

219

- external managers, direct securities and other

205

188

Asset Management third-party distribution

334

317

Reported invested assets1

1,119

1,050

Wealth deposits (Premier, Jade and Global Private Banking)2

551

538

Total reported wealth balances

1,670

1,588

1 Invested assets are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager.

2 Premier, Jade and Global Private Banking deposits, which include Prestige deposits in Hang Seng Bank, form part of the total WPB customer accounts balance of $859bn (2020: $835bn) on page 98.

 

Asset Management: funds under management

The following table shows the funds under management of our Asset Management business. Funds under management represents assets managed, either actively or passively, on behalf

 

of our customers. Funds under management are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager. 

Asset Management - reported funds under management

2021

2020

$bn

$bn

Opening balance

602

506

Net new invested assets

27

53

Net market movements

18

17

Foreign exchange and others

(17)

26

Closing balance

630

602

Asset Management - reported funds under management by geography

2021

2020

$bn

$bn

Europe

367

346

Asia

180

176

MENA

5

6

North America

69

65

Latin America

9

9

Closing balance

630

602

 

At 31 December 2021, Asset Management funds under management amounted to $630bn, an increase of $28bn or 5%. The increase reflected strong net new invested assets, primarily from passive and managed solutions investment products. There was a positive market performance, although this was largely offset by adverse foreign exchange translation.

 

Global Private Banking: client assets

Global Private Banking client assets comprises invested assets and deposits, which are translated at the rates of exchange applicable for their respective year-ends, with the effects of currency translation reported separately.

 

Global Private Banking - reported client assets1

2021

2020

$bn

$bn

Opening balance

394

361

Net new invested assets

19

3

Increase/(decrease) in deposits

4

3

Net market movements

17

6

Foreign exchange and others

(11)

21

Closing Balance

423

394

 

Global Private Banking - reported client assets by geography1

2021

2020

$bn

$bn

Europe

174

174

Asia

178

176

North America

71

44

Closing balance

423

394

1 Client assets are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager. Customer deposits included in these client assets are on balance sheet. 

 

Retail invested assets

The following table shows the invested assets of our retail customers. These comprise customer assets either managed by our Asset Management business or by external third-party

investment managers as well as self-directed investments by our customers. Retail invested assets are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager.

Retail invested assets

2021

2020

$bn

$bn

Opening balance

407

380

Net new invested assets1

26

10

Net market movements

5

5

Foreign exchange and others

(4)

12

Closing balance

434

407

Retail invested assets by geography

2021

2020

$bn

$bn

Europe

81

71

Asia

293

281

MENA

4

4

North America

47

42

Latin America

9

9

Closing balance

434

407

1 'Retail net new invested assets' covers nine markets, comprising Hong Kong including Hang Seng Bank (Hong Kong), mainland China, Malaysia, Singapore, HSBC Bank UK, UAE, US, Canada and Mexico. The net new invested assets related to all other geographies is reported in 'exchange and other'.

WPB invested assets

Net new invested assets represents the net customer inflows from retail invested assets, Asset Management third-party distribution and Global Private Banking invested assets. It excludes all

customer deposits. The net new invested assets in the table below is non-additive from the tables above, as net new invested assets managed by Asset Management that is generated by retail clients or Global Private Banking will be recorded in both businesses.

WPB: Invested assets

2021

2020

$bn

$bn

Opening balance

1,050

925

Net new invested assets

64

53

Net market movements

33

21

Foreign exchange and others

(28)

51

Closing balance

1,119

1,050

WPB: Net new invested assets by geography

2021

2020

$bn

$bn

Europe

17

21

Asia

36

15

MENA

-

-

North America

10

16

Latin America

1

1

Total

64

53

 

GBM: Securities Services and Issuer Services

Assets held in custody

Custody is the safekeeping and servicing of securities and other financial assets on behalf of clients. Assets held in custody are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager. At 31 December 2021, we held $10.8tn of assets as custodian, 7% higher than at 31 December 2020. The balance comprised $10.0tn of assets in Securities Services, which were recorded at market value, and $0.8tn of assets in Issuer Services, recorded at book value.

The growth was driven by Securities Services balances, from net client asset inflows, including increases from new client mandates, notably in Asia, the US and the UK, and favourable market movements. These increases were partly offset by the adverse impact of currency translation differences.

Assets under administration

Our assets under administration business, which includes the provision of bond and loan administration services, transfer agency services and the valuation of portfolios of securities and other financial assets on behalf of clients, complements the custody business. At 31 December 2021, the value of assets held under administration by the Group amounted to $4.9tn, which was 10% higher than at 31 December 2020. The balance comprised $3.0tn of assets in Securities Services, which were recorded at market value, and $1.9tn of assets in Issuer Services, recorded at book value.

The increase was mainly driven by Securities Services balances, from a net inflow of client assets, particularly in the UK and Hong Kong, and from favourable market movements.

Analysis of reported results by geographical regions

 

HSBC reported profit/(loss) before tax and balance sheet data

2021

Europe

Asia

MENA

North America

Latin America

Intra-HSBC

Total

$m

$m

$m

$m

$m

$m

$m

Net interest income

6,454

12,596

1,299

2,845

2,195

1,100

26,489

Net fee income

3,882

5,871

774

2,056

514

-

13,097

Net income from financial instruments held for trading or managed on a fair value basis

2,602

3,643

431

426

476

166

7,744

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

1,670

2,340

-

-

45

(2)

4,053

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

1,973

(3)

(3)

54

40

(1,263)

798

Other income/(expense)1

3,523

1,316

59

673

(212)

(7,988)

(2,629)

Net operating income before change inexpected credit losses and other creditimpairment charges2

20,104

25,763

2,560

6,054

3,058

(7,987)

49,552

Change in expected credit losses and other creditimpairment charges

1,601

(840)

132

238

(203)

-

928

Net operating income

21,705

24,923

2,692

6,292

2,855

(7,987)

50,480

Total operating expenses excluding impairment of goodwill and other intangible assets

(18,099)

(15,136)

(1,536)

(4,905)

(2,198)

7,987

(33,887)

Impairment of goodwill and other intangible assets

(95)

(24)

(8)

(13)

(593)

-

(733)

Operating profit/(loss)

3,511

9,763

1,148

1,374

64

-

15,860

Share of profit/(loss) in associates and joint ventures

268

2,486

275

-

17

-

3,046

Profit/(loss) before tax

3,779

12,249

1,423

1,374

81

-

18,906

%

%

%

%

%

%

Share of HSBC's profit before tax

20.0

64.8

7.5

7.3

0.4

100.0

Cost efficiency ratio

90.5

58.8

60.3

81.2

91.3

69.9

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

397,090

492,525

26,375

108,717

21,107

-

1,045,814

Total assets

1,354,483

1,261,707

70,974

362,150

46,602

(137,977)

2,957,939

Customer accounts

667,769

792,098

42,629

178,565

29,513

-

1,710,574

Risk-weighted assets3

261,115

396,206

60,223

110,412

35,915

838,263

2020

Net interest income

5,695

14,318

1,465

2,836

1,960

1,304

27,578

Net fee income

3,499

5,418

695

1,795

467

-

11,874

Net income from financial instruments held for trading or managed on a fair value basis

3,266

4,273

402

997

593

51

9,582

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

327

1,699

-

-

55

-

2,081

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

1,747

17

3

2

40

(1,354)

455

Other income/(expense)1

3,885

1,197

63

745

(95)

(6,936)

(1,141)

Net operating income before change in expected credit losses and other credit impairment charges2

18,419

26,922

2,628

6,375

3,020

(6,935)

50,429

Change in expected credit losses and other credit

impairment charges

(3,751)

(2,284)

(758)

(900)

(1,124)

-

(8,817)

Net operating income

14,668

24,638

1,870

5,475

1,896

(6,935)

41,612

Total operating expenses excluding impairment of goodwill and other intangible assets

(17,860)

(13,584)

(1,521)

(5,081)

(1,933)

6,935

(33,044)

Impairment of goodwill and other intangible assets

1,014

(78)

(65)

(226)

(5)

-

(1,388)

Operating profit/(loss)

(4,206)

10,976

284

168

(42)

-

7,180

Share of profit/(loss) in associates and joint ventures

1

1,856

(265)

-

5

-

1,597

Profit/(loss) before tax

(4,205)

12,832

19

168

(37)

-

8,777

%

%

%

%

%

%

Share of HSBC's profit before tax

(47.9)

146.2

0.2

1.9

(0.4)

100.0

Cost efficiency ratio

102.5

50.7

60.4

83.2

64.2

68.3

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

408,495

473,165

28,700

107,969

19,658

-

1,037,987

Total assets

1,416,111

1,206,404

68,860

373,167

49,703

(130,081)

2,984,164

Customer accounts

629,647

762,406

41,221

182,028

27,478

-

1,642,780

Risk-weighted assets3

284,322

384,228

60,181

117,755

35,240

-

857,520

 

 

HSBC reported profit/(loss) before tax and balance sheet data (continued)

2019

Europe

Asia

MENA

North America

Latin

America

Intra-HSBC/global impairment4

Total

$m

$m

$m

$m

$m

$m

$m

Net interest income

5,601

16,607

1,781

3,241

2,061

1,171

30,462

Net fee income

3,668

5,325

685

1,804

540

1

12,023

Net income from financial instruments held for trading or managed on a fair value basis

3,785

4,735

327

873

883

(372)

10,231

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

1,656

1,803

-

-

14

5

3,478

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

1,516

28

1

31

41

(805)

812

Other income/(expense)1

1,830

1,921

916

638

(23)

(6,190)

(908)

Net operating income before loan impairment (charges)/recoveries and other credit risk provisions2

18,056

30,419

3,710

6,587

3,516

(6,190)

56,098

Change in expected credit losses and other credit

impairment (charges)/recoveries

(938)

(724)

(117)

(237)

(740)

-

(2,756)

Net operating income

17,118

29,695

3,593

6,350

2,776

(6,190)

53,342

Total operating expenses excluding impairment of goodwill and other intangible assets

(19,209)

(13,284)

(1,452)

(5,150)

(2,050)

6,190

(34,955)

Impairment of goodwill and other intangible assets

(2,550)

(13)

(97)

(433)

(339)

(3,962)

(7,394)

Operating profit/(loss)

(4,641)

16,398

2,044

767

387

(3,962)

10,993

Share of profit in associates and joint ventures

(12)

2,070

283

-

13

-

2,354

Profit/(loss) before tax

(4,653)

18,468

2,327

767

400

(3,962)

13,347

%

%

%

%

%

%

Share of HSBC's profit before tax

(34.9)

138.4

17.4

5.7

3.0

(29.6)

100.0

Cost efficiency ratio

120.5

43.7

41.8

84.8

67.9

75.5

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

393,850

477,727

28,556

113,474

23,136

-

1,036,743

Total assets

1,248,205

1,102,805

65,369

377,095

52,879

(131,201)

2,715,152

Customer accounts

528,718

697,358

38,126

146,676

28,237

-

1,439,115

Risk-weighted assets3

280,983

366,375

57,492

121,953

38,460

-

843,395

1 'Other income/(expense)' in this context comprises where applicable net income/expense from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders.

2 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

3 Risk-weighted assets are non-additive across geographical regions due to market risk diversification effects within the Group.

4 Includes the impact of goodwill impairment. As per Group accounting policy, HSBC's cash-generating units are based on geographical regions subdivided by global business, except for Global Banking and Markets, for which goodwill is monitored on a global basis.

Reconciliation of reported and adjusted items - geographical regions

 

Reconciliation of reported and adjusted items

2021

Europe

Asia

MENA

NorthAmerica

LatinAmerica

Total

$m

$m

$m

$m

$m

$m

Revenue1

Reported2

20,104

25,763

2,560

6,054

3,058

49,552

Significant items2

125

(164)

-

10

5

538

- customer redress programmes

(11)

-

-

-

-

(11)

- fair value movements on financial instruments3

226

11

-

5

-

242

- restructuring and other related costs2,4

(90)

(175)

-

5

5

307

Adjusted2

20,229

25,599

2,560

6,064

3,063

50,090

ECL

Reported

1,601

(840)

132

238

(203)

928

Adjusted

1,601

(840)

132

238

(203)

928

Operating expenses

Reported2

(18,194)

(15,160)

(1,544)

(4,918)

(2,791)

(34,620)

Significant items2

1,367

509

56

432

670

2,472

- customer redress programmes

49

-

-

-

-

49

- impairment of goodwill and other intangibles

-

-

-

-

587

587

- restructuring and other related costs2

1,318

509

56

432

83

1,836

Adjusted2

(16,827)

(14,651)

(1,488)

(4,486)

(2,121)

(32,148)

Share of profit in associates and joint ventures

Reported

268

2,486

275

-

17

3,046

Adjusted

268

2,486

275

-

17

3,046

Profit before tax

Reported

3,779

12,249

1,423

1,374

81

18,906

Significant items

1,492

345

56

442

675

3,010

- revenue2

125

(164)

-

10

5

538

- operating expenses2

1,367

509

56

432

670

2,472

Adjusted

5,271

12,594

1,479

1,816

756

21,916

Loans and advances to customers (net)

Reported

397,090

492,525

26,375

108,717

21,107

1,045,814

Adjusted

397,090

492,525

26,375

108,717

21,107

1,045,814

Customer accounts

Reported

667,769

792,098

42,629

178,565

29,513

1,710,574

Adjusted

667,769

792,098

42,629

178,565

29,513

1,710,574

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

3 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

4 Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.

 

 

 

Reconciliation of reported and adjusted items (continued)

2021

UK

HongKong

Mainland China

US

Mexico

$m

$m

$m

$m

$m

Revenue1

Reported

16,415

14,463

3,734

4,006

2,341

Significant items

(18)

61

(41)

14

15

- customer redress programmes

(11)

-

-

-

-

- fair value movements on financial instruments2

220

7

-

5

-

- restructuring and other related costs3

(227)

54

(41)

9

15

Adjusted

16,397

14,524

3,693

4,020

2,356

ECL

Reported

1,645

(608)

(89)

205

(224)

Adjusted

1,645

(608)

(89)

205

(224)

Operating expenses

Reported

(14,808)

(7,955)

(2,773)

(3,683)

(1,565)

Significant items

1,193

227

32

355

59

- customer redress programmes

49

-

-

-

-

- restructuring and other related costs

1,144

227

32

355

59

Adjusted

(13,615)

(7,728)

(2,741)

(3,328)

(1,506)

Share of profit in associates and joint ventures

Reported

267

16

2,461

-

17

Adjusted

267

16

2,461

-

17

Profit before tax

Reported

3,519

5,916

3,333

528

569

Significant items

1,175

288

(9)

369

74

- revenue

(18)

61

(41)

14

15

- operating expenses

1,193

227

32

355

59

Adjusted

4,694

6,204

3,324

897

643

Loans and advances to customers (net)

Reported

306,464

311,947

54,239

52,678

18,043

Adjusted

306,464

311,947

54,239

52,678

18,043

Customer accounts

Reported

535,797

549,429

59,266

111,921

23,583

Adjusted

535,797

549,429

59,266

111,921

23,583

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3 Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.

 

 

 

Reconciliation of reported and adjusted items (continued)

2020

Europe

Asia

MENA

NorthAmerica

LatinAmerica

Total

$m

$m

$m

$m

$m

$m

Revenue1

Reported2

18,419

26,922

2,628

6,375

3,020

50,429

Currency translation2

1,171

335

(58)

109

(69)

1,393

Significant items2

(233)

(36)

(1)

42

-

(52)

- customer redress programmes

21

-

-

-

-

21

- disposals, acquisitions and investment in new businesses

-

-

-

10

-

10

- fair value movements on financial instruments3

(254)

(5)

-

(2)

(3)

(264)

- restructuring and other related costs2,4

(9)

(32)

-

35

-

170

- currency translation on significant items

9

1

(1)

(1)

3

11

Adjusted2

19,357

27,221

2,569

6,526

2,951

51,770

ECL

Reported

(3,751)

(2,284)

(758)

(900)

(1,124)

(8,817)

Currency translation

(337)

(57)

3

(24)

(50)

(465)

Adjusted

(4,088)

(2,341)

(755)

(924)

(1,174)

(9,282)

Operating expenses

Reported 2

(18,874)

(13,662)

(1,586)

(5,307)

(1,938)

(34,432)

Currency translation2

(1,000)

(198)

39

(69)

61

(1,072)

Significant items2

2,335

171

81

603

81

3,095

- customer redress programmes

(54)

-

-

-

-

(54)

- impairment of goodwill and other intangibles

803

-

64

223

-

1,090

- past service costs of guaranteed minimum pension benefits equalisation

17

-

-

-

-

17

- restructuring and other related costs2,5

1,425

171

19

378

91

1,908

- settlements and provisions in connection with legal and regulatory matters

12

-

-

-

-

12

- currency translation on significant items

132

-

(2)

2

(10)

122

Adjusted2

(17,539)

(13,689)

(1,466)

(4,773)

(1,796)

(32,409)

Share of profit/(loss) in associates and joint ventures

Reported

1

1,856

(265)

-

5

1,597

Currency translation

-

133

-

-

-

133

Significant items

-

-

462

-

-

462

- impairment of goodwill6

-

-

462

-

-

462

- currency translation on significant items

-

-

-

-

-

-

Adjusted

1

1,989

197

-

5

2,192

Profit/(loss) before tax

Reported

(4,205)

12,832

19

168

(37)

8,777

Currency translation

(166)

213

(16)

16

(58)

(11)

Significant items

2,102

135

542

645

81

3,505

- revenue2

(233)

(36)

(1)

42

-

(52)

- operating expenses2

2,335

171

81

603

81

3,095

- share of profit in associates and joint ventures

-

-

462

-

-

462

Adjusted

(2,269)

13,180

545

829

(14)

12,271

Loans and advances to customers (net)

Reported

408,495

473,165

28,700

107,969

19,658

1,037,987

Currency translation

(9,176)

(4,397)

(1,423)

199

(788)

(15,585)

Adjusted

399,319

468,768

27,277

108,168

18,870

1,022,402

Customer accounts

Reported

629,647

762,406

41,221

182,028

27,478

1,642,780

Currency translation

(12,835)

(6,887)

(1,748)

234

(1,416)

(22,652)

Adjusted

616,812

755,519

39,473

182,262

26,062

1,620,128

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

3 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

4 Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.

5 Includes impairment of software intangible assets of $189m (of the total software intangible asset impairment of $1,347m) and impairment of tangible assets of $197m.

6 In 2020, The Saudi British Bank ('SABB'), an associate of HSBC, impaired the goodwill that arose following the merger with Alawwal bank in 2019. HSBC's post-tax share of the goodwill impairment was $462m.

 

Reconciliation of reported and adjusted items (continued)

2020

UK

Hong

Kong

Mainland China

US

Mexico

$m

$m

$m

$m

$m

Revenue1

Reported

13,886

16,345

3,088

4,590

2,234

Currency translation

1,048

(29)

220

-

124

Significant items

(180)

14

(5)

41

(11)

- customer redress programmes

21

-

-

-

-

- disposals, acquisitions and investment in new businesses

-

-

-

10

-

- fair value movements on financial instruments2

(256)

-

(1)

(2)

(1)

- restructuring and other related costs3

48

15

(4)

33

(12)

- currency translation on significant items

7

(1)

-

-

2

Adjusted

14,754

16,330

3,303

4,631

2,347

ECL

Reported

(3,256)

(824)

(114)

(622)

(1,050)

Currency translation

(306)

2

(9)

-

(69)

Adjusted

(3,562)

(822)

(123)

(622)

(1,119)

Operating expenses

Reported

(14,855)

(7,312)

(2,211)

(4,194)

(1,376)

Currency translation

(875)

14

(152)

-

(74)

Significant items

1,430

99

20

556

42

- customer redress programmes

(54)

-

-

-

-

- impairment of goodwill and other intangibles

650

-

-

223

-

- past service costs of guaranteed minimum pension benefits equalisation

17

-

-

-

-

- restructuring and other related costs

693

100

19

333

42

- settlements and provisions in connection with legal and regulatory matters

12

-

-

-

-

- currency translation on significant items

112

(1)

1

-

-

Adjusted

(14,300)

(7,199)

(2,343)

(3,638)

(1,408)

Share of profit/(loss) in associates and joint ventures

Reported

1

(2)

1,849

-

5

Currency translation

-

-

132

-

-

Adjusted

1

(2)

1,981

-

5

Profit/(loss) before tax

Reported

(4,224)

8,207

2,612

(226)

(187)

Currency translation

(133)

(13)

191

-

(19)

Significant items

1,250

113

15

597

31

- revenue

(180)

14

(5)

41

(11)

- operating expenses

1,430

99

20

556

42

Adjusted

(3,107)

8,307

2,818

371

(175)

Loans and advances to customers (net)

Reported

314,530

302,454

46,113

58,082

17,296

Currency translation

(2,764)

(1,741)

1,278

-

(471)

Adjusted

311,766

300,713

47,391

58,082

16,825

Customer accounts

Reported

504,275

531,489

56,826

117,485

22,220

Currency translation

(4,432)

(3,060)

1,575

-

(605)

Adjusted

499,843

528,429

58,401

117,485

21,615

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3 Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.

Reconciliation of reported and adjusted items (continued)

2019

Europe

Asia

MENA

NorthAmerica

LatinAmerica

Total

$m

$m

$m

$m

$m

$m

Revenue1

Reported2

18,056

30,419

3,710

6,587

3,516

56,098

Currency translation2

1,353

354

(72)

99

(666)

1,010

Significant items

41

35

(827)

68

10

(673)

- customer redress programmes

163

-

-

-

-

163

- disposals, acquisitions and investment in new businesses3

-

-

(828)

59

1

(768)

- fair value movements on financial investments4

(137)

35

-

9

9

(84)

- currency translation on significant items

15

-

1

-

-

16

Adjusted2

19,450

30,808

2,811

6,754

2,860

56,435

ECL

Reported

(938)

(724)

(117)

(237)

(740)

(2,756)

Currency translation

(69)

(11)

4

(4)

149

69

Adjusted

(1,007)

(735)

(113)

(241)

(591)

(2,687)

Operating expenses

Reported2,6

(21,759)

(13,297)

(1,549)

(5,583)

(2,389)

(42,349)

Currency translation2

(1,246)

(177)

59

(61)

386

(981)

Significant items6

4,655

127

112

544

367

9,767

- costs of structural reform5

154

4

-

-

-

158

- customer redress programmes

1,281

-

-

-

-

1,281

- goodwill impairment6

2,522

-

97

431

337

7,349

- restructuring and other related costs

538

123

15

113

38

827

- settlements and provisions in connection with legal and regulatory matters

(60)

(1)

-

-

-

(61)

- currency translation on significant items

220

1

-

-

(8)

213

Adjusted2,6

(18,350)

(13,347)

(1,378)

(5,100)

(1,636)

(33,563)

Share of profit/(loss) in associates and joint ventures

Reported

(12)

2,070

283

-

13

2,354

Currency translation

1

142

-

-

(1)

142

Adjusted

(11)

2,212

283

-

12

2,496

Profit/(loss) before tax

Reported6

(4,653)

18,468

2,327

767

400

13,347

Currency translation6

39

308

(9)

34

(132)

240

Significant items6

4,696

162

(715)

612

377

9,094

- revenue

41

35

(827)

68

10

(673)

- operating expenses6

4,655

127

112

544

367

9,767

Adjusted

82

18,938

1,603

1,413

645

22,681

Loans and advances to customers (net)

Reported

393,850

477,727

28,556

113,474

23,136

1,036,743

Currency translation

8,549

4,264

(1,482)

1,165

(2,440)

10,056

Adjusted

402,399

481,991

27,074

114,639

20,696

1,046,799

Customer accounts

Reported

528,718

697,358

38,126

146,676

28,237

1,439,115

Currency translation

11,240

4,003

(2,091)

1,183

(3,525)

10,810

Adjusted

539,958

701,361

36,035

147,859

24,712

1,449,925

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

3 Includes $0.8bn dilution gain following the merger of The Saudi British Bank ('SABB') with Alawwal bank.

4 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

5 Comprises costs associated with preparations for the UK's exit from the European Union.

6 Amounts are non-additive across geographical regions due to goodwill impairment recognised on the Global Banking and Markets cash-generating unit, which is monitored on a global basis.

 

 

Reconciliation of reported and adjusted items (continued)

2019

UK

Hong

Kong

Mainland China

US

Mexico

$m

$m

$m

$m

$m

Revenue1

Reported

13,538

19,412

3,101

4,638

2,555

Currency translation

1,148

153

219

-

(129)

Significant items

40

26

1

66

7

- customer redress programmes

162

-

-

-

-

- disposals, acquisitions and investment in new businesses

-

-

-

59

-

- fair value movements on financial instruments2

(139)

26

1

7

8

- currency translation on significant items

17

-

-

-

(1)

Adjusted

14,726

19,591

3,321

4,704

2,433

ECL

Reported

(714)

(459)

(129)

(170)

(491)

Currency translation

(58)

(3)

(9)

-

25

Adjusted

(772)

(462)

(138)

(170)

(466)

Operating expenses

Reported

(16,157)

(6,935)

(2,111)

(4,033)

(1,390)

Currency translation

(1,010)

(51)

(153)

-

71

Significant items

1,941

65

7

93

19

- costs of structural reform3

101

4

-

-

-

- customer redress programmes

1,281

-

-

-

-

- restructuring and other related costs

405

61

6

93

20

- settlements and provisions in connection with legal and regulatory matters

8

(1)

-

-

-

- currency translation on significant items

146

1

1

-

(1)

Adjusted

(15,226)

(6,921)

(2,257)

(3,940)

(1,300)

Share of profit in associates and joint ventures

Reported

(12)

31

2,016

-

13

Currency translation

1

-

143

-

(1)

Adjusted

(11)

31

2,159

-

12

Profit/(loss) before tax

Reported

(3,345)

12,049

2,877

435

687

Currency translation

81

99

200

-

(34)

Significant items

1,981

91

8

159

26

- revenue

40

26

1

66

7

- operating expenses

1,941

65

7

93

19

Adjusted

(1,283)

12,239

3,085

594

679

Loans and advances to customers (net)

Reported

303,041

306,964

42,380

63,588

20,426

Currency translation

7,175

(372)

4,054

-

(1,561)

Adjusted

310,216

306,592

46,434

63,588

18,865

Customer accounts

Reported

419,642

499,955

48,323

90,834

23,051

Currency translation

9,935

(606)

4,622

-

(1,762)

Adjusted

429,577

499,349

52,945

90,834

21,289

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3 Comprises costs associated with preparations for the UK's exit from the European Union.

 

Analysis by country

 

Profit/(loss) before tax by country/territory within global businesses

Wealth and

Personal

Banking

Commercial Banking

Global Banking and Markets

Corporate

Centre

Total

$m

$m

$m

$m

$m

Europe

1,817

2,893

(299)

(632)

3,779

- UK1

1,511

2,475

(487)

20

3,519

- of which: HSBC UK Bank plc (ring-fenced bank)

2,047

2,929

127

(318)

4,785

- of which: HSBC Bank plc (non-ring-fenced bank)

176

259

220

(17)

638

- of which: Holdings and other

(712)

(713)

(834)

355

(1,904)

- France

236

163

(97)

(133)

169

- Germany

17

82

155

67

321

- Switzerland

46

10

-

(12)

44

- other

7

163

130

(574)

(274)

Asia

4,366

2,364

3,193

2,326

12,249

- Hong Kong

4,076

1,303

920

(383)

5,916

- Australia

146

132

131

(26)

383

- India

20

265

593

232

1,110

- Indonesia

14

12

111

(8)

129

- mainland China

(95)

288

586

2,554

3,333

- Malaysia

37

(23)

145

(20)

139

- Singapore

145

107

231

(13)

470

- Taiwan

14

16

106

(5)

131

- other

9

264

370

(5)

638

Middle East and North Africa

194

235

805

189

1,423

- Egypt

79

42

163

(2)

282

- UAE

91

3

342

(61)

375

- Saudi Arabia

17

-

65

274

356

- other

7

190

235

(22)

410

North America

60

1,023

697

(406)

1,374

- US

(131)

472

524

(337)

528

- Canada

141

544

145

(62)

768

- other

50

7

28

(7)

78

Latin America

(304)

162

326

(103)

81

- Mexico

305

88

222

(46)

569

- other2

(609)

74

104

(57)

(488)

Year ended 31 Dec 2021

6,133

6,677

4,722

1,374

18,906

1 UK includes results from the ultimate holding company, HSBC Holdings plc, and the separately incorporated group of service companies ('ServCo Group').

2 Includes the impact of goodwill impairment of $587m. As per Group accounting policy, HSBC's cash-generating units are based on geographical regions, subdivided by global business.

Profit/(loss) before tax by country/territory within global businesses (continued)

Wealth and

Personal

Banking

Commercial

 Banking

Global

Banking

and Markets

Corporate

Centre

Total

$m

$m

$m

$m

$m

Europe

(680)

(529)

(1,809)

(1,187)

(4,205)

- UK1

(357)

(543)

(1,769)

(1,555)

(4,224)

- of which: HSBC UK Bank plc (ring-fenced bank)

113

167

90

(124)

246

- of which: HSBC Bank plc (non-ring-fenced bank)

109

36

(1,030)

(454)

(1,339)

- of which: Holdings and other

(579)

(746)

(829)

(977)

(3,131)

- France

(340)

(168)

(347)

(310)

(1,165)

- Germany

17

16

197

(15)

215

- Switzerland

(2)

(4)

-

(10)

(16)

- other

2

170

110

703

985

Asia

5,031

1,944

4,002

1,855

12,832

- Hong Kong

4,927

1,787

1,674

(181)

8,207

- Australia

108

76

138

(7)

315

- India

16

187

593

228

1,024

- Indonesia

(6)

(14)

147

(13)

114

- mainland China

(34)

295

506

1,845

2,612

- Malaysia

8

33

141

(55)

127

- Singapore

45

(644)

239

(12)

(372)

- Taiwan

9

18

104

(2)

129

- other

(42)

206

460

52

676

Middle East and North Africa

(15)

(120)

478

(324)

19

- Egypt

68

46

185

(1)

298

- UAE

(21)

(210)

102

(39)

(168)

- Saudi Arabia

21

-

26

(264)

(217)

- other

(83)

44

165

(20)

106

North America

(449)

366

712

(461)

168

- US

(547)

139

573

(391)

(226)

- Canada

52

225

100

(67)

310

- other

46

2

39

(3)

84

Latin America

(183)

(22)

233

(65)

(37)

- Mexico

(115)

(106)

59

(25)

(187)

- other

(68)

84

174

(40)

150

Year ended 31 Dec 2020

3,704

1,639

3,616

(182)

8,777

1 UK includes results from the ultimate holding company, HSBC Holdings plc, and the separately incorporated group of service companies ('ServCo Group').

 

 

 

Profit/(loss) before tax by country/territory within global businesses (continued)

Wealth and Personal Banking

Commercial

 Banking

Global

Banking

and Markets

Corporate

Centre

Total

$m

$m

$m

$m

$m

Europe

(841)

(1,324)

(997)

(1,491)

(4,653)

- UK1

(1,053)

904

(1,217)

(1,979)

(3,345)

- of which: HSBC UK Bank plc (ring-fenced bank)

(331)

1,555

70

13

1,307

- of which: HSBC Bank plc (non-ring fenced bank)

245

278

(186)

(467)

(130)

- of which: Holdings and other

(967)

(929)

(1,101)

(1,525)

(4,522)

- France

55

120

(65)

(74)

36

- Germany

18

46

95

2

161

- Switzerland

93

7

(3)

(6)

91

- other2

46

(2,401)

193

566

(1,596)

Asia

7,715

4,519

4,083

2,151

18,468

- Hong Kong

7,220

3,242

1,729

(142)

12,049

- Australia

130

127

199

(12)

444

- India

67

201

533

205

1,006

- Indonesia

20

55

127

14

216

- mainland China

(73)

317

512

2,121

2,877

- Malaysia

102

73

189

(22)

342

- Singapore

154

105

250

(31)

478

- Taiwan

43

25

97

(4)

161

- other

52

374

447

22

895

Middle East and North Africa

254

212

761

1,100

2,327

- Egypt

73

81

245

11

410

- UAE

139

94

246

(54)

425

- Saudi Arabia

(3)

-

13

1,145

1,155

- other2

45

37

257

(2)

337

North America

(573)

855

729

(244)

767

- US

(277)

386

547

(221)

435

- Canada

70

427

143

(22)

618

- other2

(366)

42

39

(1)

(286)

Latin America

264

(103)

328

(89)

400

- Mexico

311

176

229

(29)

687

- other2

(47)

(279)

99

(60)

(287)

GBM goodwill impairment2

-

-

(3,962)

-

(3,962)

Year ended 31 Dec 2019

6,819

4,159

942

1,427

13,347

1 UK includes results from the ultimate holding company, HSBC Holdings plc, and the separately incorporated group of service companies ('ServCo Group').

2 Includes the impact of goodwill impairment. As per Group accounting policy, HSBC's cash-generating units are based on geographical regions, subdivided by global business.

 

 

 

Reconciliation of alternative performance measures

Page

Use of alternative performance measures

117

Return on average ordinary shareholders' equity and return on average tangible equity

117

Net asset value and tangible net asset value per ordinary share

118

Post-tax return and average total shareholders' equity on average total assets

119

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers

119

 

Use of alternative performance measures

Our reported results are prepared in accordance with IFRSs as detailed in our financial statements starting on page 308.

As described on page 90, we use a combination of reported and alternative performance measures, including those derived from our reported results that eliminate factors that distort year-on-year comparisons. These are considered alternative performance measures (non-GAAP financial measures).

The following information details the adjustments made to the reported results and the calculation of other alternative performance measures. All alternative performance measures are reconciled to the closest reported performance measure.

 

Return on average ordinary shareholders'

equity and return on average tangible equity

 

Return on average ordinary shareholders' equity ('RoE') is computed by taking profit attributable to the ordinary shareholders of the parent company ('reported results'), divided by average ordinary shareholders' equity ('reported equity') for the period. The adjustment to reported results and reported equity excludes amounts attributable to non-controlling interests and holders of preference shares and other equity instruments.

Return on average tangible equity ('RoTE') is computed by adjusting reported results for the movements in the present value of in-force long-term insurance business ('PVIF') and for impairment of goodwill and other intangible assets (net of tax), divided by average reported equity adjusted for goodwill, intangibles and PVIF for the period.

Return on average tangible equity excluding significant items is annualised profit attributable to ordinary shareholders, excluding changes in PVIF and significant items (net of tax), divided by average tangible shareholders' equity excluding fair value of own debt, debt valuation adjustment ('DVA') and other adjustments for the period. Since 1 January 2021, the UK bank levy has no longer been excluded from the calculation of this measure. Comparative data have not been re-presented.

We provide RoTE ratios in addition to RoE as a way of assessing our performance, which is closely aligned to our capital position.

Return on average ordinary shareholders' equity and return on average tangible equity

2021

2020

2019

$m

$m

$m

Profit

Profit attributable to the ordinary shareholders of the parent company

12,607

3,898

5,969

Impairment of goodwill and other intangible assets (net of tax)

608

1,036

7,349

Decrease/(increase) in PVIF (net of tax)

(58)

(253)

(1,248)

Profit attributable to the ordinary shareholders, excluding goodwill, other

intangible assets impairment and PVIF

13,157

4,681

12,070

Significant items (net of tax) and other adjustments1

2,086

2,402

2,251

Profit attributable to the ordinary shareholders, excluding goodwill impairment, PVIF and significant items1

15,243

7,083

14,321

Equity

Average total shareholders' equity

199,295

189,719

189,035

Effect of average preference shares and other equity instruments

(22,814)

(22,326)

(23,614)

Average ordinary shareholders' equity

176,481

167,393

165,421

Effect of goodwill, PVIF and other intangibles (net of deferred tax)

(17,705)

(17,292)

(22,574)

Average tangible equity

158,776

150,101

142,847

Fair value of own debt, DVA and other adjustments

1,278

422

1,032

Average tangible equity excluding fair value of own debt, DVA and other adjustments

160,054

150,523

143,879

%

%

%

Ratio

Return on average ordinary shareholders' equity

7.1

2.3

3.6

Return on average tangible equity

8.3

3.1

8.4

Return on average tangible equity excluding significant items1

9.5

4.7

10.0

1 Since 1 January 2021, the UK bank levy has no longer been excluded from the calculation of this measure. Comparative data have not been re-presented.

 

The following table details the adjustments made to reported results by global business:

Return on average tangible equity by global business

Year ended 31 Dec 2021

Wealth and

Personal

Banking

Commercial

Banking

Global

Banking and

Markets

Corporate

Centre

Total

$m

$m

$m

$m

$m

Profit before tax

6,133

6,677

4,722

1,374

18,906

Tax expense

(1,540)

(1,783)

(1,020)

130

(4,213)

Profit after tax

4,593

4,894

3,702

1,504

14,693

Less attributable to: preference shareholders, other equity holders, non-controlling interests

(735)

(665)

(618)

(68)

(2,086)

Profit attributable to ordinary shareholders of the parent company

3,858

4,229

3,084

1,436

12,607

Increase in PVIF (net of tax)

(65)

4

-

3

(58)

Significant items (net of tax)1

850

51

517

1,269

2,687

Other adjustments

3

(4)

(3)

11

7

Profit attributable to ordinary shareholders, excluding PVIF, significant items1

4,646

4,280

3,598

2,719

15,243

Average tangible shareholders' equity excluding fair value of own debt, DVA and other adjustments

30,587

39,487

41,816

48,164

160,054

Return on average tangible equity excluding significant items (%)1

15.2

10.8

8.6

5.6

9.5

Year ended 31 Dec 2020

Profit before tax

3,704

1,639

3,616

(182)

8,777

Tax expense

(509)

(661)

(977)

(531)

(2,678)

Profit after tax

3,195

978

2,639

(713)

6,099

Less attributable to: preference shareholders, other equity holders, non-controlling interests

(736)

(673)

(784)

(8)

(2,201)

Profit attributable to ordinary shareholders of the parent company

2,459

305

1,855

(721)

3,898

Increase in PVIF (net of tax)

(242)

(10)

-

(1)

(253)

Significant items (net of tax) and UK bank levy

190

208

958

2,041

3,397

Other adjustments

20

(14)

(25)

60

41

Profit attributable to ordinary shareholders, excluding PVIF, significant items and bank levy

2,427

489

2,788

1,379

7,083

Average tangible shareholders' equity excluding fair value of own debt, DVA and other adjustments

26,551

37,826

41,566

44,580

150,523

Return on average tangible equity excluding significant items and UK bank levy (%)

9.1

1.3

6.7

3.1

4.7

1 Since 1 January 2021, the UK bank levy has no longer been excluded from the calculation of this measure. Comparative data have not been re-presented.

 

Net asset value and tangible net asset value per ordinary share

Net asset value per ordinary share is total shareholders' equity less non-cumulative preference shares and capital securities ('total ordinary shareholders' equity'), divided by the number of ordinary shares in issue excluding shares that the company has purchased and are held in treasury.

Tangible net asset value per ordinary share is total ordinary shareholders' equity excluding goodwill, PVIF and other intangible assets (net of deferred tax) ('tangible ordinary shareholders' equity'), divided by the number of basic ordinary shares in issue excluding shares that the company has purchased and are held in treasury.

 

Net asset value and tangible net asset value per ordinary share

2021

2020

2019

$m

$m

$m

Total shareholders' equity

198,250

196,443

183,955

Preference shares and other equity instruments

(22,414)

(22,414)

(22,276)

Total ordinary shareholders' equity

175,836

174,029

161,679

Goodwill, PVIF and intangible assets (net of deferred tax)

(17,643)

(17,606)

(17,535)

Tangible ordinary shareholders' equity

158,193

156,423

144,144

Basic number of $0.50 ordinary shares outstanding

20,073

20,184

20,206

$

$

$

Value per share

Net asset value per ordinary share

8.76

8.62

8.00

Tangible net asset value per ordinary share

7.88

7.75

7.13

 

Post-tax return and average total shareholders'

equity on average total assets

Post-tax return on average total assets is profit after tax divided by average total assets for the period.

Average total shareholders' equity to average total assets is average total shareholders' equity divided by average total assets for the period.

 

Post-tax return and average total shareholders' equity on average total assets

2021

2020

2019

$m

$m

$m

Profit after tax

14,693

6,099

8,708

Average total shareholders' equity

199,295

189,719

189,035

Average total assets

3,012,437

2,936,939

2,712,376

Ratio

%

%

%

Post-tax return on average total assets

0.5

0.2

0.3

Average total shareholders' equity to average total assets

6.62

6.46

6.97

 

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers

Expected credit losses and other credit impairment charges ('ECL') as % of average gross loans and advances to customers is the

 

 

annualised adjusted ECL divided by adjusted average gross loans and advances to customers for the period.

The adjusted numbers are derived by adjusting reported ECL and loans and advances to customers for the effects of foreign currency translation differences.

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers

2021

2020

2019

$m

$m

$m

Expected credit losses and other credit impairment charges ('ECL')

928

(8,817)

(2,756)

Currency translation

(465)

69

Adjusted ECL

928

(9,282)

(2,687)

Average gross loans and advances to customers

1,057,412

1,047,114

1,021,238

Currency translation

(8,487)

20,243

22,292

Average gross loans and advances to customers - at most recent balance sheet foreign exchange rates

1,048,925

1,067,357

1,043,530

%

%

%

Ratio

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers

(0.09)

0.87

0.26

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
ACSEALAAAENAEFA

Related Shares:

HSBC Holdings
FTSE 100 Latest
Value8,809.74
Change53.53