Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Annual Financial Report

31st Mar 2014 09:26

RNS Number : 5658D
Hanatour Service Inc.
31 March 2014
 



Annual Report

 

 

I. OUTLINE OF COMPANY

 

1. Purpose of Company

 

Purpose

Remark

1) General travel business

2) Airline and ship ticket sales business

3) Souvenir Sales

4) Issuing of Selling Offers

5) Real estate dealing and lease

6) Optional Communication Business

7) Computer programming and supply

8) Mail order

9) Printing and publishing business

10) Issuing of Periodicals

11) The transportation business

12) Institute for traveling specialist

13) Internet (contents and supply, marketing)

14) E-commerce and information processing

15) Advertisement (Internet advertisement)

16) Information and communication

17) Homepage and web-hosting

18) Warehousing

19) Tourists Hotel and Lodging business

20) Operation and management of Tourists Hotels &Lodging and other incidental facilities

21) Tourists Hotels & Lodging facilities related business management

22) Domestic/Overseas real estate Investment , Operation and Property Management

23) Real estate agent business

24) Management of intellectual property rights and license business (Brand, Trademark rights)

25) Intangible assets sales and service (Knowledge, Information)

26) Production and distribution (Movies, Broadcasting, Videos and Programs related cultural products & contents)

27) Digital Contents production and sales

28) Performing facilities Operation

29) Planning Performances

30) Character business

31) Exhibition and Events agent business

32) Internet Broadcasting

33) Tourism Development and Incidental Business(marketing counsel, planning and consulting)

34) Education service

35) Operation of E-learning lifelong Education facilities

36) Gift certificate sales

37) Wedding consulting

38) Amusement Park Operation

39) Comprehensive leisure facilities and operations management

40) Tourist Development Project

41) Comprehensive recreation

42) International Meeting Planning

43) Camping car

44) Bonded and tourism product vendors

45) Accommodation

46) Accommodation reservation Service

47) Portal and Internet Information Service

48) Franchisees

49) Restaurants

50) Shopping Center leasing and sublease on a deposit basis business

51) Ticket sales related to Culture, Arts, Sports Events

52) Database Development and sales related to Culture, Arts, Sports

53) Investment of Cultural projects including Performances and film production,

54) Organization of Events and Sponsors

55) All rights reserved performance Import and agent business

56) Copyright and neighboring rights of copyright agent business

57) Membership sales and brokerage arrangements

58) Study-Abroad agent business

59) Lifelong education facilities operating

60) All other incidental businesses

 

 

 

2. History of Company

 

A. Changes after the establishment

 

Oct. 25, 1993

Established Kookjin Travel Co., Ltd. (Capital: 350 million won)

55-4 Seosomun-dong, Jung-gu, Seoul

Dec. 01, 1995

 

Set the company policy in 'comprehensive wholesales' and launched 'Hana Tour', independent package brand, and commenced the agency sales

Nov. 28, 2000

Listed on KOSDAQ (commenced trading)

Nov. 10, 2006

Listed on LSE(London Stock Exchange)

Nov. 01, 2011

Listed on KOSPI

Jan. 01, 2012

CEO changed - SangHwan Park and HuynSyuk Choi

 

B. Change of trade name

Mar. 6, 1996

Changed the name from Kookjin Travel Co., Ltd. to Hana Tour Co., Ltd.

* Purpose is to unify the brand name and company image

 

C. Change of location for head office

Oct. 25, 1993

55-4 Seosomun-dong, Jung-gu, Seoul

Mar. 22, 1996

10F Inju Building, Tour cost fees-1 Seorin-dong, Jongro-gu, Seoul

Oct. 01, 1997

11F Hanmi Building, 1 Gonpyeong-dong, Jongro-gu, Seoul

Jun. 15, 2005

1 Gongpyeong-dong, Jongro-gu, Seoul

 

D. Merger, spin off (merger), comprehensive stock swap, transfer, important business assignment and others

The company has no fact of merger or business assignment since the company establishment to this date of submitting this report.

 

 

 

3. Total Number of Stocks, Etc.

 

A. Total number of stocks

(As of December 31, 2013)

(Unit: share)

Classification

Types of stocks

Remark

Common stock

Total

I. Total number of stocks to be issued

20,000,000

20,000,000

II. Total number of stocks issued to this point

11,616,185

11,616,185

III. Total number of stocks reduced to this point

-

-

1. Capital deduction

-

-

2. Retirement of earning

-

-

3. Repayment of redeemed stocks

-

-

4. Others

-

-

IV. Total number of stocks issued (II-III)

11,616,185

11,616,185

V. Equity stocks

275,183

275,183

VI. Number of shares distributed (IV-V)

11,341,002

11,341,002

 

 

B. Change of capital

(1) Status of capital increase

(Unit: share, won)

Date of stock issuance

Type of issuance

Contents of issued stocks

Types

Quantity

Par value

Issuance amount per stock

Remark

Oct. 25, 1993

-

Common stock

35,000

10,000

10,000

Capital for incorporation

Jun. 12, 1996

Capital increase with consideration (shareholder allotment)

Common stock

21.500

10,000

10,000

-

Jul. 25, 1997

Capital increase with consideration (shareholder allotment)

Common stock

35,840

10,000

10,000

-

Oct.01, 1997

-

Common stock

184,680

5,000

-

Face amount division

Dec. 02, 1999

Capital increase with consideration (shareholder allotment)

Common stock

115,320

5,000

5,000

-

Dec. 23, 1999

Capital increase with consideration (shareholder allotment)

Common stock

60,000

5,000

10,000

-

May, 05, 2000

-

 

Common stock

3,600,000

500

-

Face amount division

Nov. 16, 2000

Capital increase with consideration (shareholder allotment)

Common stock

900,000

500

2,850

-

Aug. 26, 2003

Capital increase without consideration

Common stock

3,764,034

500

-

-

Oct. 27,2004

Capital increase with consideration (shareholder allotment)

Common stock

76,322

500

11,850

-

Oct. 27,2004

Capital increase without consideration

Common stock

1,977,029

500

-

-

Jan. 25, 2006

Exercise stock options

Common stock

137,800

500

6,171

-

Nov. 11, 2006

Capital increase

Common stock

1,161,000

500

55,711

DR

 

(2) Status of capital decrease

(Unit: share, won)

Date of capital reduction

Type

Purpose

Contents of reduced stocks

Types

Quantity

Face value per stock

Amount of acquisition per stock (for capital decrease for consideration)

Remark

-

-

-

-

-

-

-

-

 

C. Contents of scheduled change for capital

[No applicable change]

 

 

 

 4. Matters on Dividends

 

A. Matters on dividend for three recent fiscal year

Classification

21st Term

20th Term

19th Term

Face amount per stock (won)

500

500

500

Current net income (million won)

32,658

29,962

19,515

Net income per share (won)

2,881

2,714

1,789

Total amount of cash dividend (million won)

12,511

11,125

9,778

Total amount of stock dividend (million won)

-

-

-

Tendency of stock dividend (%)

38.2

37.1

50.1

Yield rate of cash dividend (%)

Common stock

1.7

2.7

1.7

Preferred stock

-

Yield rate of stock dividend (%)

Common stock

-

Preferred stock

-

Cash dividend per share (won)

Common stock

1,100

900

1,000

Preferred stock

-

-

-

Stock dividend per share

Common stock

-

-

-

Preferred stock

-

-

-

 

 

5. Status of Employees

 

(As of December 31, 2013)

(Unit: persons)

Classification

No. of employees

Office

Operation

Etc

Total

Men

573

551

37

1,161

Women

844

54

113

1,011

Total

1,417

605

150

2,172

 

 

 

 

6. Organization

 

 

CHAIRMAN & CEO - GLOBAL STRATEGIC PLANNING DIVISION

l

PRESIDENT & CEO

l 

 GLOBAL MANAGEMENT DIVISION , FINANCE DIVISION , GLOBAL GENERAL SALES DIVISION

l

AGENCY SALES DIVISION , OVERSEAS BUSINESS DIVISION

 

 

 

 

 

II. CONTENTS OF BUSINESS

 

1. Summary of Business

We, HANATOUR Service Inc. are the market-leading travel/leisure company in Korea with over 140,000 worldwide travel products selling through our website and approximately 8,000 retail travel agencies located across the country.

Our primary business consists of assembling outbound package tours for Korean travelers. The largest scale of operations in the market enables us to negotiate favorable rates with airline carriers, hotel operators and local transportation providers. We package air tickets, hotel rooms and land services and sell them to the end-user by distributing the products through our network of retail travel agents.

2013 marked a very challenging year for the whole Korean outbound market as numerous external factors have affected the go-abroad confidence of the Korean travelers. The first quarter had a very strong volume and sales growth mainly due to favorable lunar new year dates. However, from second quarter on external factors such as disease, plane accidents, political issues and natural disasters have kept customers from traveling overseas.

Such drawback events were not adequate enough to offset the overall growth of the outbound market. The number of outbound travelers in 2013 grew by 8.4% and reached the biggest number of travelers per year at 13.5 million. We have continued the trend of outgrowing the market in 2013 as well and managed 14.7% of package volume growth with 1.8 million customers, and 15.7% of total volume growth with 2.63 million customers. Despite all the challenges, we have managed to achieve the highest-ever volume in our history.

Southeast Asia, despite the tragic typhoon in Philippines and the political riots in Bangkok, continued keep its position as the biggest volume and revenue contributor at 34.7% and 35.6% respectively. With dramatic depreciation of the Japanese Yen, the demand to the country accelerated very rapidly in the first half of 2013. However, due continous concerns regard radio-activity issue in Japan and political conflict between Korea and Japan, the growth noticeably slowed down in the second half. Notably, Japan's volume growth was 44.9%, the highest of all the destinations but revenue contribution was not very impressive. This is due to decline in sellling price to the country which was the result of the increase in air supply - the fierce competition between the airlines resulted in decline of seat costs and were reflected on our selling prices.

By continuously developing new products and building on brand power, the company has managed to increase market share to 19.5% and maintained our status as the leading company in the travel industry. The company's goal is to successfully control cost of sales to improve margins. Also, the company will continue to study the customers' needs to evolve our products in order to continue to grow as the leader of the industry.

 

 

2. Market Share Rate

 

The market share rate of the travel business is classified based on the calculation in which the "Total Departures from HANATOUR" is divided by the "Total Departures of Korea." (Crews are excluded from the total departing persons)

The "Total Departure of Korea" is announce by Korea Tourism Organization(KNTO) and the "Total Departures from HANATOUR" is the figure which we report to Korean Association of Travel Agents(KATA).

Year

2013

2012

2011

Persons

Total

Departures

of Korea

Total

Departures

from

HANATOUR

Total

Departures

of Korea

Total

Departures

from

HANATOUR

Total

Departures

of Korea

Total

Departures

from

HANATOUR

13,525,297

2,631,053

12,474,142

2,273,528

11,559,690

1,942,292

Share rate

19.45%

18.23%

16.80%

 

 

3. Characteristics of the market

 

There are about 10,000 agents registered in Korea which account for 80% of the companies that are registered in the whole travel-related industry. The travel agents create about 50,000 jobs. In 1982, the travel business was converted from a license business to a registration business which resulted in increase of number of agents. Overseas traveling was completely liberalized in 1989 which brought explosive increase in number of travelers as well as agents. There are mom and pop agents focusing on network-customers, b2c agents focusing on newspaper advertising and walk-in marketing, and wholesale travel agents providing products to aforementioned agents.

 

There are three special characteristics that make travel industry distictive.

 

First, Travel business has seasonality. The pricing and marketing strategies change in accordance to seasons. However, due to 5-work-day policy and more maturing society and corporate cultures, the gap between the demands of seasons are shrinking which demanding changes to the products and strategies of travel agents.

 

Second, travel industry has time limits and has no inventory. This is in-line with air transportation, and hotel business. Products have to be sold on each day or the inventories will disappear automatically. Therefore it is very important to have marketing strategy and diversified portfolio of products in order to get rid of all the inventories that the company possesses.

 

Third, travel products are easily plagiarized. Travel products need to have special features since they are easily plagiarized in every way therefore it is more important in this industry to have own distinctive aspects as well as value.

 

Travel industry has limitless potential as is one of the three major industries in the 21st century along with IT and environment industry. WTO expects the world travel industry to grow on average of 4.1% per annum until 2020. In Korea, with the 5-working day system and dispersed vacation system, it opens up the advanced country-type vacation time.

 

 

4. Contents and prospect of new business and others

 

HANATOUR has set a vision to become a "Global Culture and Tourism Group". Our first attempt to diversify our business portfolio to achieve our vision, we have entered city-hotel business. Korean inbound market is growing rapidly and is expected to continue this form of growth until 2020. However the industry is facing serious shortages of hotel rooms which is proving to be the bottle-neck of the whole inbound business. The hotel business will prove to have a huge synergy with our existing inbound business and prove to be our next growth factor. Positive effects are expected from securing domestic hotel inventories such as improvement of our margin and sales power of Hanatour ITC as a leading inbound company. We are currently operating two hotels with total of 538 rooms and plan to expand to about 1,000 rooms by 2016.

 

III. FINANCIAL DATA

 

 

Notice to Readers

 

This report is effective as of March 13, 2014, the auditors' report date. Certain subsequent events or circumstances may have occurred between the auditors' report date and the time the auditors' report is read. Such events or circumstances could significantly affect the accompanying non-consolidated & consolidated financial statements and may result in modifications to the auditors' report.

HANATOUR SERVICE INC. AND ITS SUBSIDIARIES

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

AS OF DECEMBER 31, 2013 AND DECEMBER 31, 2012

 

 

 

 

ASSETS

December 31, 2013

December 31, 2012

(In thousands of Korean won)

CURRENT ASSETS:

Cash and cash equivalents

81,852,584

93,015,665

Short-term financial instruments

97,258,095

99,013,869

Trade receivables

61,095,270

46,109,536

Other receivables

15,200,897

10,113,319

Inventories

443,042

379,840

Advanced payments

19,420,839

30,019,428

Other current assets

3,135,753

2,608,596

Current tax assets

70,595

102,413

Total current assets

278,477,075

281,362,666

NON-CURRENT ASSETS:

Available for sale ("AFS") financial assets

5,547,292

5,415,293

Investment in associates and joint ventures

20,305,785

5,003,404

Investment property

3,972,601

6,620,373

Property and equipment

34,817,158

28,550,978

Intangible assets

11,178,444

10,481,359

Other financial assets

16,555,223

10,131,758

Deferred tax assets

4,322,070

4,687,418

Other non-current assets

1,320,735

167,312

Total non-current assets

98,019,308

71,057,895

Total assets

376,496,383

352,420,561

 

HANATOUR SERVICE INC. AND ITS SUBSIDIARIES

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (CONTINUED)

 

AS OF DECEMBER 31, 2013 AND DECEMBER 31, 2012

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

December 31, 2013

December 31, 2012

(In thousands of Korean won)

CURRENT LIABILITIES:

Trade payables

54,042,693

44,729,135

Other payables

14,207,306

18,157,208

Income tax payable

6,579,648

11,489,734

Deposits received for travel

65,940,047

54,884,547

Advance receipts

16,602,965

14,287,042

Short-term borrowings

6,908,653

11,597,875

Current portion of long-term borrowings

346,849

430,238

Provision

894,709

1,284,612

Other financial liabilities

2,475,866

2,281,368

Other current liabilities

12,813,658

10,420,586

Total current liabilities

180,812,394

169,562,345

NON-CURRENT LIABILITIES:

Long-term other payables

1,656,515

976,776

Long-term borrowings

979,976

1,647,536

Retirement benefit obligation

-

15,944

Provision for long-term employee benefits

419,518

388,000

Deferred income tax liabilities

858

49,852

Total non-current liabilities

3,056,867

3,078,108

Total liabilities

183,869,261

172,640,453

SHAREHOLDERS' EQUITY:

Capital stock

5,808,093

5,808,093

Other contributed capital

82,372,554

80,856,280

Components of other capital

(791,446)

(187,151)

Retained earnings

98,776,490

76,032,787

Equity attributable to the owners of the Parent

Company

186,165,691

162,510,009

Non-controlling interests

6,461,431

17,270,099

Total shareholders' equity

192,627,122

179,780,108

Total liabilities and shareholders' equity

376,496,383

352,420,561

 

 

 

HANATOUR SERVICE INC. AND ITS SUBSIDIARIES

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012

 

 

 

 

2013

2012

(In thousands of Korean won,

except per share amounts)

OPERATING REVENUE

352,655,319

307,854,268

OPERATING EXPENSE

312,295,912

268,261,691

OPERATING INCOME

40,359,407

39,592,577

Financial income

5,256,585

5,323,590

Financial expense

245,148

298,193

Profit and loss from investment in

associates and joint ventures

(119,623)

(1,036,487)

Other revenue

7,348,874

9,763,777

Other expense

3,750,484

3,409,480

INCOME BEFORE INCOME TAX EXPENSE

48,849,610

49,935,784

INCOME TAX EXPENSE

12,786,869

12,539,619

NET INCOME

36,062,740

37,396,165

 

HANATOUR SERVICE INC. AND ITS SUBSIDIARIES

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (CONTINUED)

 

FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012

 

 

 

 

2013

2012

(In thousands of Korean won,

except per share amounts)

OTHER COMPREHENSIVE EXPENSES

AFTER INCOME TAX EXPENSE:

(761,461)

(582,091))

Items that will not be reclassified to profit or loss:

-

(11,401)

Remeasurements of defined benefit plans

-

(11,401)

Items that may be reclassified to profit or loss:

(761,461)

(570,690)

Changes in valuation of equity-accounted investees, net

(82,072)

44,264

Loss on foreign operations translation, net

(611,302)

(614,954)

Loss on valuation of AFS

(68,087)

-

TOTAL COMPREHENSIVE INCOME

35,301,280

36,814,074

NET INCOME ATTRIBUTABLE TO:

Owners of the Parent Company

33,956,679

35,307,039

Non-controlling interests

2,106,061

2,089,126

36,062,740

37,396,165

COMPREHENSIVE INCOME ATTRIBUTABLE TO:

Owners of the Parent Company

33,352,384

34,813,686

Non-controlling interests

1,948,896

2,000,388

35,301,280

36,814,074

EARNINGS PER SHARE ATTRIBUTABLE TO THE

OWNERS OF THE PARENT COMPANY:

Basic earnings per common share

2,989

3,198

Diluted earnings per common share

2,963

3,198

 

HANATOUR SERVICE INC. AND ITS SUBSIDIARIES

 

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

 

FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012

 

 

 

 

Capital stock

Other

contributed

capital

Components of other capital

Retained

earnings

Non-controlling

interests

Total

(In thousands of Korean won)

January 1, 2012

5,808,093

59,596,909

299,361

50,556,316

15,273,199

131,533,878

Payment of cash dividend

-

-

-

(4,350,001)

-

(4,350,001)

Payment of interim cash dividend

-

-

-

(5,473,726)

-

(5,473,726)

Cash dividend of subsidiaries

-

-

-

-

(74,413)

(74,413)

Paid-in capital increase of subsidiaries

-

(52,841)

-

-

56,116

3,275

Disposal of treasury stock

-

10,793,100

-

-

-

10,793,100

Exercised stock option rights

-

2,915,649

-

-

-

2,915,649

Gain on disposal of treasury stock

-

4,580,917

-

-

-

4,580,917

Stock compensation expense

-

3,022,545

-

-

14,809

3,037,354

Net income

-

-

-

35,307,039

2,089,126

37,396,165

Loss on foreign business translation

-

-

(530,776)

-

(84,177)

(614,953)

Changes in valuation of equity-accounted investees

-

-

44,264

-

-

44,264

Actuarial loss on defined benefit plans

-

-

-

(6,841)

(4,561)

(11,402)

December 31, 2012

5,808,093

80,856,279

(187,151)

76,032,787

17,270,099

179,780,107

January 1, 2013

5,808,093

80,856,279

(187,151)

76,032,787

17,270,099

179,780,107

Payment of cash dividend

-

-

-

(5,651,151)

-

(5,651,151)

Payment of interim cash dividend

-

-

-

(5,706,651)

-

(5,706,651)

Cash dividend of subsidiaries

-

-

-

-

(197,042)

(197,042)

Stock issue expense of subsidiaries

-

(144,055)

-

-

-

(144,055)

Acquisition of treasury stock

-

(6,596,882)

-

-

-

(6,596,882)

Exercised stock option rights

-

2,031,990

-

-

-

2,031,990

Gain on disposal of treasury stock

-

3,860,008

-

-

-

3,860,008

Stock compensation expense

-

2,366,767

-

-

16,346

2,383,113

Net income

-

-

-

33,956,679

2,106,061

36,062,740

Loss on foreign business translation

-

-

(454,137)

-

(157,166)

(611,303)

Changes in valuation of equity- accounted investees

-

-

(82,071)

-

-

(82,071)

Loss on valuation of AFS financial assets

-

-

(68,087)

-

-

(68,087)

Additional acquisitions of investments in subsidiaries

-

(3,912)

-

-

(209,847)

(213,759)

Disposal of investments in subsidiaries

-

2,359

-

-

2,641

5,000

Changes in the scope of consolidation

-

-

-

-

(12,215,845)

(12,215,845)

Reorganization

-

-

-

153,816

(153,816)

-

Others

-

-

-

(8,990)

-

(8,990)

December 31, 2013

5,808,093

82,372,554

(791,446)

98,776,490

6,461,431

192,627,122

 

 

HANATOUR SERVICE INC. AND ITS SUBSIDIARIES

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012

 

 

 

 

2013

2012

(In thousands of Korean won)

CASH FLOWS FROM OPERATING ACTIVITIES:

Cash generated from operations:

Net income

36,062,740

37,396,165

Additions of expenses not involving cash outflows and others

27,686,029

29,353,435

Deduction of incomes not involving cash inflows and others

(6,288,711)

(7,452,899)

Movements in operating assets and liabilities:

Increase in trade receivables

(17,301,885)

(10,799,248)

Increase in other account receivables

(4,913,119)

(1,112,812)

Increase in inventories

(63,235)

(27,358)

Decrease(increase) in advance payments

4,088,574

(7,127,957)

Increase in other current assets

(624,925)

(400,717)

Increase in other non-current assets

(1,149,093)

-

Increase (decrease) in trade payables

9,154,239

(15,298,233)

Increase (decrease) in other payables

(648,986)

4,039,498

Increase in deposits received for travel

13,444,134

8,839,631

Increase in advance receipts

2,313,851

2,235,555

Increase in other financial liabilities

195,286

181,564

Decrease in provisions

(866,927)

(803,197)

Increase (decrease) in other current liabilities

(2,160,017)

1,603,556

Increase (decrease) in long-term other payables

(151,662)

234,498

Decrease in retirement benefits obligations

-

(73,743)

Decrease in other long-term employee benefit

(61,000)

-

58,715,293

40,787,738

Interest expense paid

(198,588)

(156,530)

Interest income received

5,285,833

4,961,555

Dividend income received

97,706

16,678

Income taxes paid

(18,007,355)

(6,434,027)

45,892,890

39,175,414

 

 

HANATOUR SERVICE INC. AND ITS SUBSIDIARIES

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

 

FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012

 

 

 

2013

2012

(In thousands of Korean won)

CASH FLOWS FROM INVESTING ACTIVITIES:

Cash inflows from investing activities:

Decrease in short-term financial instruments

97,032,200

85,465,000

Decrease in financial assets at FVTPL

-

1,500,000

Decrease in other receivables

3,417,071

1,546,534

Disposal of AFS financial assets

109

2,280

Disposal of investment in subsidiaries

405,255

-

Disposal of investment in associates and joint venture

-

388

Disposal of investment property

-

254,644

Disposal of property and equipment

390,838

562,778

Disposal of intangible assets

38,105

-

Decrease in other financial assets

1,337,215

2,149,359

102,620,793

91,480,983

Cash outflows for investing activities:

Increase in short-term financial instruments

119,406,915

110,289,708

Increase in other receivables

5,574,621

3,389,692

Acquisition of AFS financial assets

250,000

5,000,000

Acquisition of investment in associates and

joint venture

4,892

5,000,000

Acquisition of investment property

-

497,970

Acquisition of property and equipment

7,728,375

4,017,406

Acquisition of intangible assets

3,115,758

4,596,047

Increase in other financial assets

7,840,901

2,771,678

(143,921,462)

(135,562,501)

(41,300,668)

(44,081,518)

CASH FLOWS FROM FINANCING ACTIVITIES:

Cash inflows from financing activities:

Disposal of treasury stock

-

15,724,649

Proceeds from short-term borrowings

1,572,774

4,049,692

Disposal of investment in subsidiaries

5,000

-

Proceeds from paid-in capital increase of subsidiaries

-

3,275

Exercised stock option rights

7,030,703

3,873,682

8,608,477

23,651,298

Cash outflows for financing activities:

Acquisition of treasury stock

6,596,882

-

Payment of stock issuance expense

144,055

-

Acquisition of investment in subsidiaries

213,759

-

Repayment of short-term borrowings

4,754,932

5,713,096

Repayment of current portion of long-term borrowings

387,442

487,364

Payment of dividends

11,554,844

9,898,140

(23,651,913)

(16,098,600)

(15,043,436)

7,552,698

NET INCREASE(DECREASE) IN CASH AND CASH EQUIVALENTS

(10,451,214)

2,646,594

CASH AND CASH EQUIVALENTS, AT BEGINNING OF YEAR

 

93,015,665

91,205,775

EFFECT OF EXCHANGE RATE CHANGE ON CASH AND CASH EQUIVALENTS

(711,867)

(836,704)

CASH AND CASH EQUIVALENTS, AT END OF YEAR

81,852,584

93,015,665

 

HANATOUR SERVICE INC. AND SUBSIDIARIES

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

AS OF DECEMBER 31, 2013 AND DECEMBER 31, 2011

 

 

 

 

December 31,2012

December 31,2011

(In thousands of Korean won)

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

93,015,665

91,205,775

Short-term financial instruments

99,013,869

73,989,161

Financial assets at FVTPL

-

1,491,650

Trade receivables

46,109,536

37,670,302

Other receivables

10,113,319

6,050,578

Inventories

379,840

352,481

Advanced payments

30,019,428

24,612,501

Other current assets

2,608,596

2,358,869

Current tax assets

102,413

161,621

Total current assets

281,362,666

237,892,938

NON-CURRENT ASSETS:

AFS financial assets

5,415,293

472,317

Investment in associates and joint ventures

5,003,404

1,004,691

Investment property

6,620,373

6,385,410

Property and equipment

28,550,978

28,292,994

Intangible assets

10,481,359

9,026,924

Other financial assets

10,131,758

9,776,689

Deferred income tax assets

4,687,418

3,316,479

Other non-current assets

167,312

180,478

Total non-current assets

71,057,895

58,455,982

Total assets

352,420,561

296,348,920

 

HANATOUR SERVICE INC.

 

 

SEPARATE STATEMENTS OF FINANCIAL POSITION

 

AS OF DECEMBER 31, 2013 AND DECEMBER 31, 2012

 

 

 

 

ASSETS

December 31, 2013

December 31, 2012

(In thousands of Korean won)

CURRENT ASSETS:

Cash and cash equivalents

52,466,287

67,596,859

Short-term financial instruments

83,243,000

70,993,000

Trade receivables

50,841,886

36,735,165

Other receivables

13,903,613

5,895,363

Advance payments

13,036,347

13,058,484

Other current assets

2,264,940

2,037,395

Total current assets

215,756,073

196,316,266

NON-CURRENT ASSETS:

Available for sale("AFS") financial assets

5,526,068

5,415,168

Investment in associates

16,086,186

1,081,294

Investment in subsidiaries

40,060,877

47,758,621

Investment property

5,569,769

6,620,373

Property and equipment

27,039,104

25,212,579

Intangible assets

9,446,402

8,955,804

Other financial assets

8,341,264

5,591,550

Deferred tax assets

3,009,462

3,398,229

Total non-current assets

115,079,132

104,033,618

Total assets

330,835,205

300,349,884

 

HANATOUR SERVICE INC.

 

 

SEPARATE STATEMENTS OF FINANCIAL POSITION (CONTINUED)

 

AS OF DECEMBER 31, 2013 AND DECEMBER 31, 2012

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

December 31, 2013

December 31, 2012

(In thousands of Korean won)

CURRENT LIABILITIES:

Trade payables

48,938,286

53,649,689

Other payables

8,489,350

7,423,929

Income tax payable

5,036,503

9,001,991

Deposits received for travel

61,856,455

51,462,497

Advance receipts

15,745,420

13,341,971

Provision

891,231

1,281,042

Other financial liabilities

2,659,024

2,710,260

Other current liabilities

11,065,447

8,243,661

Total current liabilities

154,681,716

147,115,040

NON-CURRENT LIABILITIES:

 Provision for long-term employee benefits

419,518

388,000

Total non-current liabilities

419,518

388,000

Total liabilities

155,101,234

147,503,040

SHAREHOLDERS' EQUITY:

Capital stock

5,808,093

5,808,093

Other contributed capital

82,429,987

80,843,371

Components of other capital

(68,519)

-

Retained earnings

87,564,410

66,195,380

Total shareholders' equity

175,733,971

152,846,844

Total liabilities and shareholders' equity

330,835,205

300,349,884

 

HANATOUR SERVICE INC.

 

 

SEPARATE STATEMENTS OF COMPREHENSIVE INCOME

 

FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012

 

2013

2012

(In thousands of Korean won,

except per share amounts)

OPERATING REVENUE

297,598,302

259,175,857

OPERATING EXPENSE

261,057,917

224,454,834

 

OPERATING INCOME

36,540,385

34,721,023

Financial income

5,449,706

4,268,953

Financial expense

50,369

57,000

Profit and loss from investment in

associate and subsidiaries

(438,409)

(6,749)

Other revenue

3,778,363

2,679,564

Other expense

2,316,035

2,005,182

INCOME BEFORE INCOME TAX EXPENSE

42,963,641

39,600,609

INCOME TAX EXPENSE

10,236,809

9,638,458

NET INCOME

32,726,832

29,962,151

OTHER COMPREHENSIVE EXPENSES

AFTER INCOME TAX EXPENSE:

(68,518)

-

Items that will not be reclassified to profit or

loss:

-

-

Items that may be reclassified to profit or loss:

(68,518)

-

Loss on valuation of AFS

(68,518)

-

TOTAL COMPREHENSIVE INCOME

32,658,314

29,962,151

EARNINGS PER SHARE ATTRIBUTABLE TO THE OWNERS OF THE PARENT COMPANY:

Basic earnings per common share

2,881

2,714

Diluted earnings per common share

2,855

2,714

 

HANATOUR SERVICE INC.

 

 

SEPARATE STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

 

FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012

 

 

 

Capital stock

Other

contributed

capital

Components of other capital

Retained

earnings

Total

 

January 1, 2012

5,808,093

59,590,859

-

46,056,956

111,455,908

Payment of cash dividend

-

-

-

(4,350,001)

(4,350,001)

Payment of interim cash dividend

-

-

-

(5,473,726)

(5,473,726)

Disposal of treasury stock

-

10,793,100

-

-

10,793,100

Exercised stock option rights

-

2,915,649

-

-

2,915,649

Gain on disposal of treasury stock

-

4,580,916

-

-

4,580,916

Stock compensation expense

-

2,962,847

-

-

2,962,847

Net income

-

-

-

29,962,151

29,962,151

December 31, 2012

5,808,093

80,843,371

-

66,195,380

152,846,844

January 1, 2013

5,808,093

80,843,372

-

66,195,380

152,846,844

Payment of cash dividend

-

-

-

(5,651,151)

(5,651,151)

Payment of interim cash dividend

-

-

-

(5,706,651)

(5,706,651)

Acquisition of treasury stock

-

(6,596,882)

-

-

(6,596,882)

Exercised stock option rights

-

2,031,990

-

-

2,031,990

Gain on disposal of treasury stock

-

3,860,007

-

-

3,860,007

Stock compensation expense

-

2,291,500

-

-

2,291,500

Loss on valuation of AFS

-

-

(68,518)

-

(68,518)

Net income

-

-

-

32,726,832

32,726,832

December 31, 2013

5,808,093

82,429,987

(68,518)

87,564,410

175,733,971

 

 

 

 

HANATOUR SERVICE INC.

 

 

SEPARATE STATEMENTS OF CASH FLOWS

 

FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012

 

 

 

 

2013

2012

(In thousands of Korean won)

CASH FLOWS FROM OPERATING ACTIVITIES:

Cash generated from operations:

Net income

32,726,832

29,962,151

Additions of expenses not involving cash outflows and

others

23,160,637

22,512,973

Deduction of incomes not involving cash inflows and

others

(6,050,929)

(4,794,750)

Movements in operating assets and liabilities:

Increase in trade receivables

(14,412,430)

(8,337,603)

Increase in other receivables

(6,168,615)

(447,241)

Decrease(increase) in Advance payments

(253,727)

1,160,477

Increase in other current assets

(227,545)

(346,746)

Decrease in trade payables

(4,686,701)

(12,424,623)

Increase in other payables

1,035,422

1,105,485

Increase in deposits received for travel

10,393,958

9,065,234

Increase in advance receipts

2,403,449

2,090,933

Decrease in provision

(866,835)

(802,463)

Increase in other financial liabilities

139,756

310,590

Increase in other current liabilities

(1,906,295)

491,073

Decrease in provision for long-term employee

benefits

(61,000)

-

35,225,977

39,545,490

Interest income received

4,354,080

3,522,214

Dividend income received

1,220,668

300,000

Income taxes paid

(14,932,024)

(5,636,725)

25,868,701

37,730,979

 

HANATOUR SERVICE INC.

 

 

SEPARATE STATEMENTS OF CASH FLOWS (CONTINUED)

 

FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012

 

 

 

 

2013

2012

(In thousands of Korean won)

CASH FLOWS FROM INVESTING ACTIVITIES:

Cash inflows from investing activities:

Decrease in short-term financial instruments

74,293,000

54,833,000

Decrease in financial assets at FVTPL

-

1,500,000

Decrease in other receivables

3,417,071

1,500,000

Disposal of AFS financial assets

109

2,280

Disposal of investment in associates

-

389

Disposal of investment in subsidiaries

3,005,000

-

Disposal of investment property

-

254,644

Disposal of property and equipment

381,500

21,434

Disposal of intangible assets

38,105

-

Decrease in other financial assets

622,632

2,077,731

81,757,417

60,189,478

Cash outflows for investing activities:

Increase in short-term financial instruments

86,543,000

76,873,000

Increase in other receivables

5,504,621

3,340,000

Acquisition of AFS financial assets

250,000

5,000,000

Acquisition of investment in associates

4,892

-

Acquisition of investment in subsidiaries

10,745,664

12,198,525

Acquisition of investment property

-

497,970

Acquisition of property and equipment

2,954,412

1,926,423

Acquisition of intangible assets

2,554,819

4,207,617

Increase in other financial assets

3,138,482

2,133,300

(111,695,890)

(106,176,835)

(29,938,473)

(45,987,357)

CASH FLOWS FROM FINANCING ACTIVITIES:

Cash inflows from financing activities:

Disposal of treasury stock

-

15,724,649

Exercised stock option rights

7,030,703

3,873,682

7,030,703

19,598,331

Cash outflows for financing activities:

Acquisition of treasury stock

6,596,882

-

Payment of dividends

11,357,802

9,823,727

(17,954,684)

(9,823,727)

(10,923,981)

9,774,604

NET INCREASE(DECREASE) IN CASH AND

CASH EQUIVALENTS

(14,993,753)

1,518,226

CASH AND CASH EQUIVALENTS, AT BEGINNING

OF YEAR

67,596,859

66,178,480

EFFECT OF EXCHANGE RATE CHANGE ON CASH AND CASH EQUIVALENTS

(136,819)

(99,847)

CASH AND CASH EQUIVALENTS, AT END OF YEAR

52,466,287

67,596,859

 

 

. MANAGEMENT

 

The directors are elected at a shareholder's meeting by a majority vote of the shareholders present or represented, so long as such number represents at least one quarter of all issued and outstanding shares with voting rights.

 

Name

Position

Date elected as a director or executive officer

SangHwan Park

Chairman, Chief Executive Officer and Director

October 25, 1993(Officer and Director)

HeeSeok Kweon

Vice Chairman, Director

December 23, 1995(Director)

HuynSyuk Choi

President, Chief Executive Officer and Director

January 1, 2012(Officer)

October 25, 1993(Director)

JangSuk Han

Outside Director

March 25, 2005

JeongWoo Byun

Outside Director

March 23, 2006

SangTae Kim

Outside Director

March 27, 2012

 

 

. List of major shareholders

 

Shareholder

Number of shares

Percentage

Sanghwan Park and 16 people with a special relationship

2,375,887

20.45%

NORGES BANK

493,555

4.25%

SHINHAN BANK[MIRAE ASSET GLOBAL INVESTMENTS]

333,423

2.87%

TRUSTON SUNSUE Stock Group1 No.3

299,847

2.58%

KB BANK (MIRAE ASSET GLOBAL INVESTMENTS)

284,688

2.45%

SAMSUNG SECURITIES(BRAIN ASSET MANAGEMENT-HANA BANK)

214,284

1.84%

KOREA EXCHANGE BANK (MIRAE ASSET GLOBAL INVESTMENTS)

204,233

1.76%

HANATOUR INC.

187,543

1.61%

IMM MID/SMALL CAP Stock No.2

173,499

1.49%

INVESCO KOREAN EQUITY FUND

170,000

1.46%

IBK BANK[MIRAE ASSET GLOBAL INVESTMENTS]

160,788

1.38%

IBK BANK[TRUSTON ASSET MANAGEMENTS]

157,186

1.35%

KB BANK (KOREA INVESTMENT & SECURITIES)

150,127

1.29%

KB SUNSUE Stock No.2

129,310

1.11%

KB BANK (SHINYOUNG SECURITIES)

124,457

1.07%

DONGBU MID/SMALL CAP Stock No.1

116,637

1.00%

 

 

Ⅵ. Status of Affiliated Companies and Others

  

Dometic

Namgang Travel Co., Ltd.

Hana Tourist Co;,Ltd. (30.23%)

Hanatour Jeju Co.,Ltd. (77.35%)

Hanatour Youth (100%)

Hanauhak INC.(51%)

Hanatour ITC. (100%)

Tour Marketing Korea Co., Ltd. (70%)

OK Tour Co., Ltd. (48.9%)

Web tour (83.82%)

Korea Travel Service INC (60%)

HANA T&MEDIA Co, Ltd (51%).

CJ Worldis INC (50%)

Hanatour Business (100%)

Nex Tour.Co., Ltd.

H&T Marketing (80%)

Hana Shop (90%)

Hotel n Air.com, INC (50%)

Travel gonggong INC. (50%)

Center Mark Hotel Inc.

Tourtips.INC (99.8%)

Mark Hotel.Inc (100%)

Overseas

HANATOUR Europe S.R.L (50%)

HANATOUR USA INC. (100%)

HANATOUR Europe Ltd (70%)

ALLEGROX TM Management

HANATOUR Japan Co., Ltd (70%)

HANATOUR CHINA (100%)

HANATOUR PTY Ltd (100%)

UI Coach

HANATOUR Hong Kong Co., Ltd (100%)

HANATOUR PTE Ltd. (100%)

HANATOUR Taiwan Service Inc. (100%)

HANATOURIST USA, INC

. Investment stocks

 

 

 

 

Ownership Company

Ownership Ratio (%)

No. of Shares

Hanatour Business

100.00

400,000

Hanatourist Service Inc.

30.23

906,981

Hanatour Jeju Co.,Ltd.

77.35

618,830

Hanatour Youth

100.00

400,000

Hanatour ITC

100.00

24,400,000

Tour Marketing Korea Co.,Ltd

70.00

140,000

OK Tour Service Inc.

48.92

9,784

Web tour

83.82

877,738

Hana T & Media Co., Ltd

51.00

510,000

Hanauhak INC

51.00

714,000

Korea Travel Sevice INC

60.00

600,000

Namgang Travel Co., Ltd.

Hanatour Business

100.00

300,000

CJ Worldis INC

50.00

8,000,001

H&T Marketing

80.00

240,000

Hana Shop

90.00

360,000

Seoul Tour Marketing Inc.

2.89

120,000

Hani Tour Inc.

9.54

19,078

Nex Tour Co.,Ltd

Web tour

100.00

40,000

Hotel n Air.com INC.

50.00

3,000,000

Travel gonggong INC.

50.00

100,000

Hotelnfly, INC

19.90

398,000

Tourtips.INC

99.75

3,990,000

Center Mark Hotel Inc.

Hanatour ITC

50.00

1,000,000

JR No. 10 Management Real Estate Investment Trusts

15.15

-

Mark Hotel. Inc

100.00

20,000,000

Woongjin Holdings

0.02

6,903

Kiwoom Culture Fund

5.00

-

HANATOUR USA INC

100.00

225,000

HANATOUR EUROPE LTD

70.00

4,200

HANATOUR PTE. LTD.

100.00

2,142,000

HANATOUR JAPAN CO., LTD

70.00

1,400

UI Coach

HANATOUR JAPAN CO., LTD

100.00

-

HANATOUR CHINA

100.00

-

HANATOUR PTY LTD

100.00

600,000

HANATOUR HONGKONG CO., LTD.

100.00

5,000,000

HANATOUR TAIWAN SERVICE INC.

100.00

-

HANA TOURIST USA. INC

HANATOUR USA INC

43.24

32,000

HANATOUR EURPOE S.R.L

50.00

5,250

ALLEGROX TM Management

HANATOUR JAPAN CO., LTD

100.00

396

 

Independent Accountant's Review Report

on Internal Accounting Control System ("IACS")

 

English Translation of a Report Originally Issued in Korean

 

 

 

To the Representative Directors of

HANATOUR Service Inc.:

 

We have reviewed the accompanying Report on the Management's Assessment of IACS (the "Management's Report") of HANATOUR Service Inc. (the "Company") as of December 31, 2013. The Management's Report, and the design and operation of IACS are the responsibility of the Company's management. Our responsibility is to review the Management's Report and issue a review report based on our procedures. The Company's management stated in the accompanying Management's Report that "based on the assessment of the IACS as of December 31, 2013, the Company's IACS has been appropriately designed and is operating effectively as of December 31, 2013, in all material respects, in accordance with the IACS Framework established by the Korea Listed Companies Association."

 

We conducted our review in accordance with the IACS Review Standards established by the Korean Institute of Certified Public Accountants. Those standards require that we plan and perform a review, the objective of which is to obtain a lower level of assurance than an audit, of the Management's Report in all material respects. A review includes obtaining an understanding of a company's IACS and making inquiries regarding the Management's Report and, when deemed necessary, performing a limited inspection of underlying documents and other limited procedures.

 

A company's IACS represents internal accounting policies and a system to manage and operate such policies to provide reasonable assurance regarding the reliability of financial statements prepared, in accordance with accounting principles generally accepted in the Republic of Korea, for the purpose of preparing and disclosing reliable accounting information. Because of its inherent limitations, IACS may not prevent or detect a material misstatement of the financial statements. Also, projections of any evaluation of effectiveness of IACS to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Based on our review, nothing has come to our attention that causes us to believe that the Management's Report referred to above is not fairly stated, in all material respects, in accordance with the IACS Framework established by the Korea Listed Companies Association.

 

Our review is based on the Company's IACS as of December 31, 2013, and we did not review its IACS subsequent to December 31, 2013. This report has been prepared pursuant to the Acts on External Audit for Stock Companies in the Republic of Korea and may not be appropriate for other purposes or for other users.

 

 

March 13, 2014

 

Deloitte Anjin LLC

 

 

Lee, JaeSool, Chief Executive Officer

 

 

 

Report on the Assessment of Internal Accounting

Control System ("IACS")

 

 

 

To the Board of Directors and Auditor of

HANATOUR Service Inc.:

 

I, as the Internal Accounting Control Officer ("IACO") of HANATOUR Service Inc. ("the Company"), assessed the status of the design of the Company's IACS for the year ended December 31, 2013.

 

The Company's management including IACO is responsible for designing IACS. I, as the IACO, assessed whether the IACS has been appropriately designed and is effectively operating to prevent and detect any error or fraud, which may cause any misstatement of the non-consolidatedfinancial statements, for the purpose of preparing and disclosing reliable financial statement reporting. I, as the IACO, applied the IACS Framework established by the Korea Listed Companies Association for the assessment of the design of the IACS.

 

Based on the assessment of the IACS, the Company's IACS has been appropriately designed and is operating effectively as of December 31, 2013, in all material respects, in accordance with the IACS Framework.

 

 

 

 

January15, 2014

 

 

 

Cho, GyungHun, Internal Accounting Control Officer

Choi, HuynSyuk , Chief Executive Officer or President

 

 

 

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
ACSSDESAFFLSEED

Related Shares:

Hanatour Regs
FTSE 100 Latest
Value8,587.24
Change-47.56