1st Sep 2016 14:22
LCK/CS/FR2016/2016-17/ 1st September 2016
The General Manager Pakistan Stock Exchange Limited Karachi | The Deputy Chief Securities & Exchange Commission of Pakistan Islamabad | The London Stock Exchange 10 Paternoster Square, London |
Dear Sir(s)
Financial Result for the year ended 30th June 2016
We have to inform you that the Board of Directors of our Company in their Meeting held on Thursday, 1st September 2016 at 11:30 a.m., at 6-A, Muhammad Ali Housing Society, A. Aziz Hashim Tabba Street, Karachi-75350 recommended the following:
(I) Cash Dividend 100%
(ii) Bonus Shares Nil
(iii) Right Shares Nil
(iv) Any other Entitlement / Corporate Action Nil
(v) Any other Price-Sensitive information Nil
The financial results of the Company consisting of balance sheet, profit and loss account and directors' report are attached.
The 23rd Annual General Meeting (AGM) of the Company will be held on Saturday 29th October 2016 at 10:30 a.m., at the registered office of the Company situated at factory premises Pezu, District Lakki Marwat, Khyber Pukhtunkhwa.
The Share Transfer Books of the Company will remain closed from Monday, 17th October to Saturday 29th October 2016 (both days inclusive). Transfers received at our Share Registrar/Transfer Agent M/s. Central Depository Company of Pakistan Limited, CDC House, 99-B, Block 'B', S.M.C.H.S. Main Shahrah-e-Faisal, Karachi-74400 at the close of business on Saturday 15th October 2016 will be treated in time for the purpose of above entitlement to the transferees.
We will be sending you 200 copies of printed accounts for distribution amongst the Trading Right Entitlement (TRE) Certificate Holders of the Exchange 21 days before the date of AGM.
Yours truly,
For: LUCKY CEMENT LIMITED
MUHAMMAD FAISAL
Executive Director and
Chief Strategy, Finance & Investment Officer
Unconsolidated Balance Sheet | |||||||
As at 30th June 2016 | |||||||
2016 | 2015 | ||||||
(Rupees in'000') | |||||||
ASSETS | |||||||
NON-CURRENT ASSETS | |||||||
Fixed assets | |||||||
Property, plant and equipment | 33,887,375 | 35,018,819 | |||||
Intangible assets | 126,549 | 41,921 | |||||
34,013,924 | 35,060,740 | ||||||
Long-term investments | 12,422,020 | 10,925,020 | |||||
Long-term loans and advances | 75,570 | 78,981 | |||||
Long-term deposits | 3,175 | 3,175 | |||||
46,514,689 | 46,067,916 | ||||||
CURRENT ASSETS | |||||||
Stores and spares | 5,993,969 | 4,995,423 | |||||
Stock-in-trade | 1,588,469 | 1,580,745 | |||||
Trade debts | 2,181,788 | 2,042,199 | |||||
Loans and advances | 447,049 | 253,350 | |||||
Trade deposits and short-term prepayments |
52,038 |
50,688 | |||||
Accrued mark-up | 125,984 | 79,257 | |||||
Other receivables | 1,274,026 | 1,032,853 | |||||
Tax refunds due from the Government |
538,812 |
538,812 | |||||
Short term investments | 400,000 | - | |||||
Cash and bank balances | 26,805,582 | 16,444,622 | |||||
39,407,717 | 27,017,949 | ||||||
TOTAL ASSETS | 85,922,406 | 73,085,865 | |||||
EQUITY AND LIABILITIES | |||||||
SHARE CAPITAL AND RESERVES | |||||||
Share capital | 3,233,750 | 3,233,750 | |||||
Reserves | 66,089,088 | 56,025,020 | |||||
69,322,838 | 59,258,770 | ||||||
NON-CURRENT LIABILITIES | |||||||
Long-term deposits | 70,666 | 69,246 | |||||
Deferred liabilities | 6,898,078 | 6,327,146 | |||||
6,968,744 | 6,396,392 | ||||||
CURRENT LIABILITIES | |||||||
Trade and other payables | 8,563,850 | 6,382,372 | |||||
Taxation - net | 1,066,974 | 1,048,331 | |||||
9,630,824 | 7,430,703 | ||||||
TOTAL EQUITY AND LIABILITIES |
85,922,406 |
73,085,865 |
Unconsolidated Profit and Loss Account | |||||||
For the year ended 30th June 2016 | |||||||
2016 | 2015 | ||||||
(Rupees in'000') | |||||||
Gross sales | 55,923,115 | 53,919,310 | |||||
Less: Sales tax and federal excise duty |
10,086,623 | 8,487,245 | |||||
Rebates and commission | 614,403 | 670,758 | |||||
10,701,026 | 9,158,003 | ||||||
Net sales | 45,222,089 | 44,761,307 | |||||
Cost of sales | (23,421,515) | (24,578,219) | |||||
Gross profit | 21,800,574 | 20,183,088 | |||||
Distribution costs | (2,073,181) | (3,127,018) | |||||
Administrative expenses | (1,095,504) | (917,635) | |||||
Finance costs | (23,884) | (25,750) | |||||
Other expenses | (1,628,244) | (1,442,341) | |||||
Other income | 1,420,461 | 1,241,450 | |||||
Profit before taxation | 18,400,222 | 15,911,794 | |||||
Taxation | |||||||
- current | (5,015,844) | (2,942,130) | |||||
| - deferred | (440,193) | (538,066) | ||||
(5,456,037) | (3,480,196) | ||||||
Profit after taxation | 12,944,185 | 12,431,598 | |||||
Other comprehensive income : | |||||||
Other comprehensive income not to be reclassified to | |||||||
profit and loss account in subsequent periods | |||||||
Gain/(Loss) on remeasurements of post retirement | |||||||
benefit obligations | 40,508 | (71,594) | |||||
Deferred taxation | (10,250) | 16,958 | |||||
30,258 | (54,636) | ||||||
Total comprehensive income for the year | 12,974,443 | 12,376,962 | |||||
(Rupees) | |||||||
Earnings per share - basic and diluted | 40.03 | 38.44 | |||||
Consolidated Balance Sheet | |||||||
As at 30th June 2016 | |||||||
2016 | 2015 | ||||||
(Rupees in'000') | |||||||
ASSETS | |||||||
NON-CURRENT ASSETS | |||||||
Fixed assets | |||||||
Property, plant and equipment | 52,357,646 | 49,900,183 | |||||
Intangible assets | 7,022,261 | 7,360,811 | |||||
59,379,907 | 57,260,994 | ||||||
Long-term investments | 10,654,528 | 10,007,198 | |||||
Long-term loans and advances | 433,207 | 405,496 | |||||
Long-term deposits and prepayments | 39,939 | 33,952 | |||||
70,507,581 | 67,707,640 | ||||||
CURRENT ASSETS | |||||||
Stores, spares and consumables | 7,016,458 | 5,921,887 | |||||
Stock-in-trade | 6,905,826 | 6,524,154 | |||||
Trade debts | 3,821,855 | 3,473,293 | |||||
Loans and advances | 852,484 | 578,609 | |||||
Trade deposits and short-term prepayments | 485,469 | 464,392 | |||||
Accrued mark-up | 126,286 | 79,257 | |||||
Other receivables | 2,098,339 | 2,023,466 | |||||
Tax refunds due from the Government | 538,812 | 538,812 | |||||
Taxation - net | 1,152,299 | 997,518 | |||||
Short term investments | 400,000 | - | |||||
Cash and bank balances | 28,448,471 | 18,155,599 | |||||
51,846,299 | 38,756,987 | ||||||
TOTAL ASSETS | 122,353,880 | 106,464,627 | |||||
EQUITY AND LIABILITIES | |||||||
SHARE CAPITAL AND RESERVES | |||||||
Share capital | 3,233,750 | 3,233,750 | |||||
Reserves | 70,337,188 | 58,190,818 | |||||
Attributable to the owners of the Holding Company | 73,570,938 | 61,424,568 | |||||
Non-controlling interests (NCI) | 7,888,373 | 7,071,234 | |||||
Total equity | 81,459,311 | 68,495,802 | |||||
NON-CURRENT LIABILITIES | |||||||
Long-term finance | 8,741,955 | 8,854,165 | |||||
Long-term deposits | 70,666 | 69,246 | |||||
Deferred liabilities | 9,916,313 | 9,430,707 | |||||
18,728,934 | 18,354,118 | ||||||
CURRENT LIABILITIES | |||||||
Trade and other payables | 18,532,947 | 15,819,145 | |||||
Accrued mark-up | 146,321 | 165,210 | |||||
Short-term borrowings and running finance | 1,937,184 | 1,833,247 | |||||
Current portion of long-term finance | 1,549,183 | 1,797,105 | |||||
22,165,635 | 19,614,707 | ||||||
TOTAL EQUITY AND LIABILITIES | 122,353,880 | 106,464,627 |
Consolidated Profit and Loss Account | ||||||||
For the year ended 30th June 2016 | ||||||||
2016 | 2015 | |||||||
(Rupees in'000') | ||||||||
Turnover | 98,651,896 | 96,474,922 | ||||||
Less: Sales tax and excise duty | 13,098,661 | 11,209,856 | ||||||
Rebates and commission | 3,403,433 | 3,147,264 | ||||||
16,502,094 | 14,357,120 | |||||||
Net sales | 82,149,802 | 82,117,802 | ||||||
Cost of turnover | (54,247,203) | (56,430,360) | ||||||
Gross profit | 27,902,599 | 25,687,442 | ||||||
Distribution cost | (3,952,914) | (4,653,188) | ||||||
Administrative expenses | (2,077,596) | (1,984,165) | ||||||
Finance cost | (789,810) | (1,016,406) | ||||||
Other expenses | (1,910,496) | (1,667,303) | ||||||
Other income | 1,478,074 | 1,341,310 | ||||||
20,649,857 | 17,707,690 | |||||||
Share of gain in equity-accounted investments | 1,179,966 | 718,039 | ||||||
Profit before taxation | 21,829,823 | 18,425,729 | ||||||
Taxation | (5,838,794) | (3,770,485) | ||||||
Profit after taxation | 15,991,029 | 14,655,244 | ||||||
Attributable to: | ||||||||
Owners of the Holding Company | 14,872,560 | 13,757,976 | ||||||
Non-controlling interests | 1,118,469 | 897,268 | ||||||
15,991,029 | 14,655,244 | |||||||
Other comprehensive income: | ||||||||
Items not to be reclassified to profit and loss account | ||||||||
in subsequent periods : | ||||||||
Gain on remeasurements of post retirement benefit obligations | 22,478 | 95,850 | ||||||
Deferred taxation | (6,180) | (32,853) | ||||||
16,298 | 62,997 | |||||||
Items to be reclassified to profit and loss account | ||||||||
in subsequent periods : | ||||||||
Foreign exchange differences on translation of foreign operations | 148,867 | 65,408 | ||||||
Loss on hedge during the period | (2,285) | - | ||||||
Income tax relating to hedging reserve | 731 | - | ||||||
(1,554) | - | |||||||
Adjustments for amounts transferred to initial carrying amounts of hedged item - capital work-in-progress | ||||||||
1,554 | - | |||||||
Total comprehensive income for the year | 16,156,194 | 14,783,649 | ||||||
Attributable to: | ||||||||
Owners of the Holding Company | 15,043,863 | 13,834,692 | ||||||
Non-controlling interests | 1,112,331 | 948,957 | ||||||
16,156,194 | 14,783,649 | |||||||
(Rupees) | ||||||||
Earnings per share - basic and diluted | 45.99 | 42.54 | ||||||
Directors' Report (Condensed)
The Directors of your Company have the pleasure in presenting to you the financial results of your Company which include both, the stand-alone and consolidated audited financial statements for the fiscal year ended 30th June 2016.
Overview
Cement industry in Pakistan grew by 9.8% to 38.87 million tons during the fiscal year ended 30th June, 2016 compared to 35.40 million tons during last year. While local sales volume registered a growth of 17.0% to 33.00 million tons during the fiscal year compared to 28.21 million tons during last year; export sales volume registered a decline of 18.4% to 5.87 million tons during the year under review compared to 7.19 million tons of last year.
Your Company achieved an overall growth of 2.1% to 6.93 million tons during the fiscal year 2015-16 compared to 6.79 million tons sold last year. While local sales volume of your Company registered a growth of 20.5% to 5.33 million tons during the fiscal year 2015-16 compared to 4.42 million tons last year; export sales volume declined by 32.2% to 1.61 million tons during the fiscal year 2015-16 compared to 2.37 million tons of last year.
The Earnings Per Share (EPS) for the fiscal year ended 30th June 2016 was recorded at PKR 40.03 which is 4.1% higher than the last year's EPS of PKR 38.44.
Business Performance
a. Production & Sales Volume Performance
The production and sales statistics of your Company for the fiscal year 2015-16 compared to last year are as follows:
Clinker Production | 6,608 | 6,395 | 3.3% |
Cement Production | 6,908 | 6,795 | 1.7% |
Cement Sales | 6,934 | 6,794 | 2.1% |
The production and sales volume data is graphically presented as under:
A comparison of the dispatches of the industry and your Company for the fiscal year ended 2015-16 with last year is presented below:
Cement Industry | |||||||
Local Sales | 33,000 | 28,206 | 4,794 | 17.0% | |||
Export Sales | |||||||
- Bagged | 5,728 | 6,904 | (1,176) | (17.0%) | |||
- Loose | 145 | 291 | (146) | (50.1%) | |||
Total Exports | 5,873 | 7,195 | (1,322) | (18.4%) | |||
Grand Total | 38,873 | 35,401 | 3,472 | 9.8% | |||
Lucky Cement | |||||||
Local Sales | 5,327 | 4,421 | 906 | 20.5% | |||
Export Sales | |||||||
- Bagged | 1,462 | 2,082 | (620) | (29.8%) | |||
- Loose | 145 | 291 | (146) | (50.1%) | |||
Total Exports | 1,607 | 2,373 | (766) | (32.3%) | |||
Grand Total | 6,934 | 6,794 | 140 | 2.1% | |||
| |||||||
| |||||||
| |||||||
Local Sales | 16.1% | 15.7% | 2.5% |
| |||
Export Sales |
| ||||||
- Bagged | 25.5% | 30.2% | (15.6)% |
| |||
- Loose | 100.0% | 100.0% | 0.0% |
| |||
Total Export | 27.4% | 33.0% | (17.0%) |
| |||
| |||||||
Grand Total | 17.8% | 19.2% | (7.3%) |
|
A comparative year-wise analysis of market share of your company is as under:
b. Financial Performance
The financial performance of your Company for fiscal year 2015-16 compared to the last year is presented below:
|
Revenue During the fiscal year under review, your Company achieved an overall net sales revenue growth of 1.0% compared to last year. This was mainly attributable to increase in sales volume. |
Cost of Sales Per ton cost of sales of your Company during the fiscal year under review decreased by 6.6% compared to last year. The decrease was mainly attributable to decrease in coal and other fuel prices as well as positive contribution of WHR plants in Pezu and Karachi.
| |
Distribution of Gross Revenue
| Distribution of Cost of Sales
| |
| ||
Gross Profit Your Company was able to improve its gross profit margin to 48.2% for the year under review compared to 45.1% reported last year. | ||
Net Profit Your Company was able to improve its before tax profitability by 15.6% to PKR 18,400 million during the year under review compared to PKR 15,912 million reported last year. Similarly, after tax profit improved by 4.1% to PKR 12,944 million for the year under review compared to PKR 12,432 million reported last year. | ||
Earnings per share The earnings per share of your Company for the year ended 30th June 2016 was PKR 40.03 compared to PKR 38.44 reported last year.
| ||
Projects - New and Ongoing
Brownfield Expansion (Installation of additional Line) at Karachi Plant
Keeping in view the expected growth in cement demand on the back of public and private sector construction projects as well as mega infrastructure development projects primarily driven by China Pakistan Economic Corridor (CPEC) initiative, your Company has decided to increase cement production capacity with the instalation of new cement production line at Karachi Plant of 1.25 million tons per annum at a total project cost of around USD 30 million. This additonal line will become operational by the end of the calendar year 2017.
Fully integrated green field Cement Plant in Punjab Province of Pakistan
Your Company is engaged with the Government of Punjab for acquisition of land for the project. Similarly, it is also in the process of negotiating and finalizing contract with the equipment supplier. Both these activities are likely to be completed by the end of September 2016.
Electricity Supply to PESCO
NEPRA re-determined the tariff in July 2016; however, since the re-determined tariff was not commercially viable; therefore, your Company decided not to pursue this matter any further.
10 MW WHR at PEZU Plant - Kiln
Shipment from the supplier of Project equipment is in progress and the required civil work has already been initiated at the site. The project is expected to be completed by December 2016.
Investments
Investment in 1 x 660 MW, supercritical, coal based power project
On the advise of the government, the management of your Company is currently engaged with relevant authorities to explore the possibility of using both imported as well as local (Thar) coal as fuel. Use of Thar coal in the power project will require some changes to be made in the design of the equipment which was originally finalized with the EPC contractor(s). The target to finalize the EPC contract with the revised scope is October 2016. This project will be put up on the original site at Port Qasim, Karachi.
The consolidated audited financial statements of the Company for the fiscal year ended 30th June 2016 include the net assets of Lucky Electric Power Company Limited which is a 100% indirectly owned subsidiary of the Company.
Joint Venture Investment in Cement Plant in DR Congo
The construction work at project site is in the final stages to achieve planned Commercial Operations Date (COD) of October 2016.
The effect of 50% share of the net assets of the DR Congo plant has been reflected in the consolidated audited financial statements of the Company for the fiscal year ended 30th June 2016.
Equity Investment in Associated Company in 50 MW Wind Farm
Project construction and installation works have been completed. Testing and commissioning activities of the complex are in final stages. The project is expected to achieve COD by September 2016.
Corporate Social Responsibility
Your Company is fully committed to elevate the livelihood of the society it operates in. Corporate social responsibility is not just a core-value but it also forms an integral part of your Company's business model. Your Company endures its commitment by staying true to its cause in supporting the best avenues of education, health and environment.
In its resolve to provide quality education to the less-privileged class of the society, your Company continued to offer merit based scholarships to the deserving students across the country enrolled with leading institutions throughout the year. Playing its part in promoting literacy amongst the masses, your Company supplemented the book reading habits in children by celebrating 'International Literacy Day' at under-privileged schools in Karachi and Pezu during the year. Your Company also generously donated to various not-for-profit organizations providing education through public schools nationwide. Your Company also provided school books for blind students registered with Pakistan Welfare Association of Blind.
In its efforts to sustain the environment, your Company celebrated Green Office Week on account of World Environment Day (5th June) through awareness building sessions amongst employees, tree plantation drives at Karachi and Pezu Plants, and continuous efforts to reduce the carbon footprint of its business operations.
Sustaining its core value of social development, your Company has devotedly participated in numerous health projects across Pakistan. This includes patronage of Aziz Tabba Foundation, a welfare entity dedicated to raising the standards of health, education, and economic wellbeing of humanity by operating a leading cardiac hospital and a leading kidney center in the country. Your Company is also supporting Karachi Relief Trust in Disaster Management and rehabilitation of IDPs, as well as the Special Olympics Pakistan in organizing healthy athletic activities in the country. In addition, your Company continued its support to numerous social improvement initiatives in the country and provided support to various non-governamental organisations.
Outlook
Your Company is optimistic about its local volumetric growth in the upcoming financial year. Domestic sales are expected to remain strong on the back of public and private sector construction projects as well as mega infrastructure development projects under the China-Pakistan Economic Corridor (CPEC) initiative. Your Company's strong and debt-free financial position and free cash flow generating ability would continue to support investments in projects and avenues which can bring in further operational efficiencies and enhance shareholders' value.
Dividend & Appropriation
Taking into account the current capital and equity investment plans; the board has proposed the final dividend of PKR __/- per share for the financial year ended 30th June 2016.
This approach remains in line with your Company's commitment to consistently provide sustainable returns to the shareholders. Movement in un-appropriated profit is as follows:
Lucky Cement Limited | PKR in '000 | ||
Net Profit for the Year | |||
Un-appropriated profit at the beginning of the year | -
| ||
Profit available for appropriation | 12,974,443 12,944,185 | ||
12,974,443 12,944,185 | |||
Appropriations | |||
Proposed dividend for the Financial Year 2015-16 @ PKR 10/- | (3,233,750) | ||
Proposed transfer to General Reserves | (9,740,693) | ||
Un-appropriated profit at the end of the year | - | ||
Basic and diluted earnings per share - PKR | 40.03 40.03 | ||
Acknowledgement
Your directors take this opportunity to express their deep sense of gratitude to all the stakeholders for their encouragement and support.
We would like to place on record our sincere appreciation for the commitment, dedication and hard work put in by every member of the Lucky family.
And also our shareholders, who have always shown their confidence and faith in the Company.
On behalf of the Board
MUHAMMAD YUNUS TABBA
Chairman / Director
Karachi: 1st September 2016
Related Shares:
Lucky Cem. S