Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Annual Financial Report - 5 of 38

30th Mar 2010 16:34

RNS Number : 3471J
HSBC Holdings PLC
30 March 2010
 



Consolidated balance sheet

Consolidated balance sheet as at 31 December 2009

At 31 December

2009 US$m

2008 US$m

2007 US$m

ASSETS

Cash and balances at central banks .............................................................

60,655

52,396

21,765

Trading assets ............................................................................................

421,381

427,329

445,968

Financial assets designated at fair value ......................................................

37,181

28,533

41,564

Derivatives ................................................................................................

250,886

494,876

187,854

Loans and advances to banks ......................................................................

179,781

153,766

237,366

Loans and advances to customers ...............................................................

896,231

932,868

981,548

Financial investments ................................................................................

369,158

300,235

283,000

Other assets ...............................................................................................

149,179

137,462

155,201

Total assets ................................................................................................

2,364,452

2,527,465

2,354,266

LIABILITIES AND EQUITY

Liabilities

Deposits by banks ......................................................................................

124,872

130,084

132,181

Customer accounts .....................................................................................

1,159,034

1,115,327

1,096,140

Trading liabilities .......................................................................................

268,130

247,652

314,580

Financial liabilities designated at fair value .................................................

80,092

74,587

89,939

Derivatives ................................................................................................

247,646

487,060

183,393

Debt securities in issue ................................................................................

146,896

179,693

246,579

Liabilities under insurance contracts ...........................................................

53,707

43,683

42,606

Other liabilities ..........................................................................................

148,414

149,150

113,432

Total liabilities ...........................................................................................

2,228,791

2,427,236

2,218,850

Equity

Total shareholders' equity ..........................................................................

128,299

93,591

128,160

Minority interests ......................................................................................

7,362

6,638

7,256

Total equity ...............................................................................................

135,661

100,229

135,416

Total equity and liabilities ..........................................................................

2,364,452

2,527,465

2,354,266

A more detailed consolidated balance sheet is contained in the Financial Statements on page 355.

Movement from 31 December 2008 to 31 December 2009

Total assets amounted to US$2.4 trillion, 6 per cent lower than at 31 December 2008. After excluding the effect of currency movements, underlying total assets declined by 11 per cent, driven by a reduction in the fair value of derivative assets as market conditions stabilised.

The Group's reported tier 1 ratio increased from 8.3 per cent to 10.8 per cent, mainly due to additional equity of US$17.8 billion raised through the rights issue in April 2009, the contribution from profits for the year and a reduction in the underlying level of risk-weighted assets. For more details of capital and risk weighted assets, see pages 285 to 291. The following commentary is on an underlying basis.

Assets

Cash and balances at central banks increased by 12 per cent, consistent with the global liquidity creation by central banks, particularly in Europe and North America.

Trading assets fell by 6 per cent, primarily due to a decrease in the level of reverse repos, particularly in Europe and North America, and a reduction in holdings of short‑dated government securities in Hong Kong. There was also a reduction in the collateral required by counterparties to support derivative liabilities as these balances declined. Equity shares held-for-trading grew as activity recovered against a low in the fourth quarter of 2008.

A reduction in the fair values of derivative assets drove an 11 per cent decline in underlying total assets.

Financial assets designated at fair value grew by 19 per cent due to an increase in UK government debt securities in Balance Sheet Management, and an increase in the fair value of equity securities held within the insurance business, particularly in Europe and Hong Kong, as market values recovered.

Derivative assets declined by 52 per cent with reductions across all classes of asset, notably foreign exchange, interest rate and credit derivatives. Lower volatility within the financial markets, steepening yield curves in major currencies and narrowing credit spreads led to a fall in the fair value of outstanding derivative contracts.

Loans and advances to banks increased by 12 per cent, mainly in Hong Kong and Rest of Asia-Pacific, where surplus funds were placed on a short‑term basis with financial institutions and central banks as part of Balance Sheet Management activities.

Loans and advances to customers fell by 9 per cent, driven by a reduction in balances in North America due to the run-off of the consumer finance businesses, the sale of selected portfolios, and a reduction in Treasury reverse repo balances and cash collateral as excess liquidity was placed in other investments. These factors were compounded by declines in balances in other regions, particularly in the first half of the year, due to customer deleveraging and lower credit origination in certain segments as risk appetite reduced and customer demand declined. In the UK, there was also a reduction in customer overdraft balances that are managed on a net basis but reported gross under IFRSs. Mortgage balances increased strongly in the UK and Hong Kong as HSBC targeted growth in these markets, although this was largely offset by the run-off of balances in the US, as noted above.

Financial investments rose by 17 per cent, mainly in Hong Kong driven by purchases of Hong Kong government and other highly-rated securities in the year. This increase was partly offset by a fall in financial investments in Europe, as a result of debt securities that matured and were not replaced.

Other assets grew by 7 per cent compared with 31 December 2008.

Liabilities

Deposits by banks decreased by 10 per cent, largely reflecting a decline in central bank and other interbank deposits in Hong Kong, Rest of Asia-Pacific and North America.

Customer account balances decreased by 2 per cent, despite growth in the Personal Financial Services and Commercial Banking segments. This was mainly due to an outflow of deposits in Europe as the economic situation improved and investor risk appetite increased. There was also a fall in deposits from customers whose accounts are managed net but reported gross under IFRSs, (see 'Loans and advances to customers'). These factors were partly offset by an increase in deposits in Hong Kong due to an excess of liquidity in the market.

Trading liabilities were 3 per cent higher, driven by increases in hedged net short positions on equity securities in line with a rise in market activity, and in government debt securities as a result of more active market making activities and an expectation of interest rate rises on certain trading desks. Offsetting this was a reduction in repo contracts, and a decrease in structured deposit accounts in Hong Kong as existing deals matured and customers expressed a preference for vanilla cash instruments in the uncertain economic environment.

Financial liabilities designated at fair value grew by 4 per cent due to new HSBC debt issuances in Europe during the year.

Derivative businesses are managed within market risk limits and, as a consequence, the reduction in the value of derivative liabilities broadly matched that of derivative assets.

Debt securities in issue fell by 22 per cent, primarily in North America as the funding requirements reduced in line with the run-off of the consumer finance business.

Liabilities under insurance contracts grew by 18 per cent due to gains recorded on unit-linked products as a result of an improvement in investment market values, and higher insurance sales in Hong Kong following the launch of several new products.

Other liabilities were 4 per cent lower than at 31 December 2008.

Equity

Total shareholders' equity increased by 31 per cent, mainly due to the US$17.8 billion of funds raised through the rights issue in April 2009. In addition, the negative balance on the available‑for‑sale reserve also declined from US$20.6 billion at 31 December 2008 to US$10.0 billion at 31 December 2009, largely reflecting increases in the market value of assets.

Reconciliation of reported and underlying assets and liabilities

31 December 2009 compared with 31 December 2008

 

HSBC

31 Dec 08 as reported US$m

 

Currency

translation31

US$m

 

31 Dec 08 at 31 Dec 09 exchange rates US$m

 

Underlying change US$m

31 Dec 09 as reported US$m

 

Reported change %

Under- lying change %

Cash and balances at central banks ...........

52,396

1,550

53,946

6,709

60,655

16

12

Trading assets ..............

427,329

21,612

448,941

(27,560)

421,381

(1)

(6)

Financial assets designated at fair value ........................

28,533

2,636

31,169

6,012

37,181

30

19

Derivative assets .........

494,876

32,379

527,255

(276,369)

250,886

(49)

(52)

Loans and advances to banks .......................

153,766

7,406

161,172

18,609

179,781

17

12

Loans and advances to customers ................

932,868

57,163

990,031

(93,800)

896,231

(4)

(9)

Financial investments ..

300,235

14,748

314,983

54,175

369,158

23

17

Other assets .................

137,462

1,807

139,269

9,910

149,179

9

7

Total assets .................

2,527,465

139,301

2,666,766

(302,314)

2,364,452

(6)

(11)

Deposits by banks ........

130,084

8,426

138,510

(13,638)

124,872

(4)

(10)

Customer accounts ......

1,115,327

64,478

1,179,805

(20,771)

1,159,034

4

(2)

Trading liabilities .........

247,652

12,714

260,366

7,764

268,130

8

3

Financial liabilities designated at fair value .................

74,587

2,709

77,296

2,796

80,092

7

4

Derivative liabilities ....

487,060

31,722

518,782

(271,136)

247,646

(49)

(52)

Debt securities in issue .

179,693

8,005

187,698

(40,802)

146,896

(18)

(22)

Liabilities under insurance contracts .................

43,683

1,763

45,446

8,261

53,707

23

18

Other liabilities ............

149,150

5,144

154,294

(5,880)

148,414

-

(4)

Total liabilities ............

2,427,236

134,961

2,562,197

(333,406)

2,228,791

(8)

(13)

Total shareholders' equity ......................

93,591

4,114

97,705

30,594

128,299

37

31

Minority interests .......

6,638

226

6,864

498

7,362

11

7

Total equity ................

100,229

4,340

104,569

31,092

135,661

35

30

Total equity and liabilities ..................

2,527,465

139,301

2,666,766

(302,314)

2,364,452

(6)

(11)

For footnote, see page 149.

In 2009, the effect of acquisitions was not material.

Reconciliation of reported and underlying loans and advances to customers and customer accounts by geographical region

31 December 2009 compared with 31 December 2008

 

31 Dec 08 as reported US$m

 

Currency

translation31

US$m

 

31 Dec 08 at 31 Dec 09 exchange rates US$m

 

Underlying change US$m

31 Dec 09 as reported US$m

 

Reported change %

Under- lying change %

Loans and advances to customers (net)

Europe ............................

426,191

37,773

463,964

(24,483)

439,481

3

(5)

Hong Kong .....................

100,220

(54)

100,166

(785)

99,381

(1)

(1)

Rest of Asia-Pacific ........

80,661

5,320

85,981

(5,938)

80,043

(1)

(7)

Middle East .....................

27,295

(69)

27,226

(4,382)

22,844

(16)

(16)

North America ...............

256,214

7,379

263,593

(56,740)

206,853

(19)

(22)

Latin America ................

42,287

6,814

49,101

(1,472)

47,629

13

(3)

932,868

57,163

990,031

(93,800)

896,231

(4)

(9)

Customer accounts

Europe ............................

502,476

42,883

545,359

(50,340)

495,019

(1)

(9)

Hong Kong .....................

250,517

(119)

250,398

25,043

275,441

10

10

Rest of Asia-Pacific ........

124,194

5,736

129,930

4,069

133,999

8

3

Middle East .....................

35,165

(76)

35,089

(2,560)

32,529

(7)

(7)

North America ...............

143,532

5,577

149,109

48

149,157

4

-

Latin America ................

59,443

10,477

69,920

2,969

72,889

23

4

1,115,327

64,478

1,179,805

(20,771)

1,159,034

4

(2)

Reconciliation of reported and underlying loans and advances to customers and customer accounts by customer groups and global businesses

31 December 2009 compared with 31 December 2008

 

31 Dec 08 as reported US$m

 

Currency

translation31

US$m

 

31 Dec 08 at 31 Dec 09 exchange rates US$m

 

Underlying change US$m

31 Dec 09 as reported US$m

 

Reported change %

Under- lying change %

Loans and advances to customers (net)

Personal Financial Services ......................................

401,402

21,119

422,521

(23,061)

399,460

-

(5)

Commercial Banking ........

203,949

14,614

218,563

(18,889)

199,674

(2)

(9)

Global Banking and Markets ........................

287,306

19,989

307,295

(50,339)

256,956

(11)

(16)

Private Banking ................

37,590

1,416

39,006

(1,975)

37,031

(1)

(5)

Other ................................

2,621

25

2,646

464

3,110

19

18

932,868

57,163

990,031

(93,800)

896,231

(4)

(9)

Customer accounts

Personal Financial Services ......................................

440,338

24,029

464,367

34,742

499,109

13

7

Commercial Banking ........

235,879

13,901

249,780

17,608

267,388

13

7

Global Banking and Markets ........................

320,386

24,243

344,629

(59,902)

284,727

(11)

(17)

Private Banking ................

116,683

2,291

118,974

(12,441)

106,533

(9)

(10)

Other ................................

2,041

14

2,055

(778)

1,277

(37)

(38)

1,115,327

64,478

1,179,805

(20,771)

1,159,034

4

(2)

For footnote, see page 149.

In 2009, the effect of acquisitions was not material.

 

 

Average balance sheet and net interest income

Average balances and related interest are shown for the domestic operations of HSBC's principal commercial banks by geographical region. 'Other operations' comprise the operations of the principal Commercial Banking and consumer finance entities outside their domestic markets and all other banking operations, including investment banking balances and transactions.

Average balances are based on daily averages for the principal areas of HSBC's banking activities with monthly or less frequent averages used elsewhere.

Balances and transactions with fellow subsidiaries are reported gross in the principal Commercial Banking and consumer finance entities within 'Other interest-earning assets' and 'Other interest-bearing liabilities' as appropriate and the elimination entries are included within 'Other operations' in those two categories.

Net interest margin numbers are calculated by dividing net interest income as reported in the income statement by the average interest-earning assets from which interest income is reported within the 'Net interest income' line of the income statement. Interest income and interest expense arising from trading assets and liabilities and the funding thereof is included within 'Net trading income' in the income statement.

Assets

2009

2008

2007

Average

balance

Interest

income

Yield

Average

balance

Interest

income

Yield

Average

balance

Interest

income

Yield

US$m

US$m

%

US$m

US$m

%

US$m

US$m

%

Summary

Total interest-earning assets (itemised below) ...............................................

1,384,705

62,096

4.48

1,466,622

91,301

6.23

1,296,701

92,359

7.12

Trading assets32 .....................................

357,504

7,614

2.13

428,539

16,742

3.91

374,973

17,562

4.68

Financial assets designated at fair value33

62,143

1,032

1.66

37,303

1,108

2.97

14,899

813

5.46

Impairment provisions ..........................

(26,308)

(20,360)

(15,309)

Non-interest-earning assets ...................

667,942

596,885

440,686

Total assets and interest income ...........

2,445,986

70,742

2.89

2,508,989

109,151

4.35

2,111,950

110,734

5.24

Short-term funds and loans and advances to banks

Europe

HSBC Bank ..................

38,455

1,379

3.59

46,703

2,187

4.68

49,910

2,592

5.19

HSBC Private Banking Holdings (Suisse) ......

4,451

43

0.97

8,040

333

4.14

5,295

229

4.32

HSBC France ...............

37,239

440

1.18

35,801

1,495

4.18

31,591

1,294

4.10

Hong Kong

Hang Seng Bank ...........

16,626

202

1.21

17,402

587

3.37

13,054

609

4.67

The Hongkong and Shanghai Banking Corporation .............

27,903

182

0.65

47,244

1,344

2.84

50,210

2,352

4.68

Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation .............

23,107

326

1.41

27,907

881

3.16

19,286

810

4.20

HSBC Bank Malaysia ...

3,776

81

2.15

4,659

165

3.54

2,861

103

3.60

Middle East27

HSBC Bank Middle East

4,312

52

1.21

6,028

188

3.12

6,328

324

5.12

North America

HSBC Bank USA ..........

2,338

94

4.02

9,595

328

3.42

9,393

477

5.08

HSBC Bank Canada ......

2,934

10

0.34

3,354

107

3.19

3,810

174

4.57

Latin America

HSBC Mexico ..............

3,722

149

4.00

3,682

247

6.71

3,555

239

6.72

Brazilian operations34 ..

10,490

1,003

9.56

7,959

951

11.95

5,790

645

11.14

HSBC Bank Panama ....

1,187

10

0.84

1,133

30

2.65

897

33

3.68

HSBC Bank Argentina .

256

29

11.33

612

43

7.03

304

16

5.26

Other operations ...................................

15,782

199

1.26

19,992

760

3.80

19,087

898

4.70

192,578

4,199

2.18

240,111

9,646

4.02

 

221,371

10,795

4.88

 

 

2009

2008

2007

Average

balance

Interest

income

Yield

Average

balance

Interest

income

Yield

Average

balance

Interest

income

Yield

US$m

US$m

%

US$m

US$m

%

US$m

US$m

%

Loans and advances to customers

Europe

HSBC Bank ..................

276,602

10,898

3.94

288,214

18,587

6.45

237,231

18,078

7.62

HSBC Private Banking Holdings (Suisse) ......

9,993

176

1.76

12,355

494

4.00

9,805

507

5.17

HSBC France ...............

71,048

1,932

2.72

73,455

3,604

4.91

68,027

3,219

4.73

HSBC Finance ..............

3,094

319

10.31

4,808

505

10.50

5,492

611

11.13

Hong Kong

Hang Seng Bank ...........

42,619

1,194

2.80

42,304

1,589

3.76

37,827

2,120

5.60

The Hongkong and Shanghai Banking Corporation .............

55,287

1,757

3.18

54,628

2,291

4.19

48,134

2,901

6.03

Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation .............

66,262

3,668

5.54

77,741

5,163

6.64

59,286

4,321

7.29

HSBC Bank Malaysia ...

8,113

455

5.61

8,407

553

6.58

7,467

507

6.79

Middle East27

HSBC Bank Middle East .................................

22,612

1,593

7.04

23,697

1,549

6.54

15,125

1,200

7.93

North America

HSBC Bank USA ..........

98,422

5,541

5.63

93,088

5,758

6.19

90,091

6,585

7.31

HSBC Finance ..............

101,132

9,941

9.83

140,957

15,835

11.23

153,658

18,086

11.77

HSBC Bank Canada ......

43,072

1,499

3.48

48,331

2,455

5.08

43,570

2,598

5.96

Latin America

HSBC Mexico ..............

12,185

1,708

14.02

17,252

2,565

14.87

16,469

2,187

13.28

Brazilian operations34 ..

18,704

4,494

24.03

19,642

4,879

24.84

13,569

3,895

28.71

HSBC Bank Panama ....

9,302

864

9.29

8,620

810

9.40

8,113

778

9.59

HSBC Bank Argentina .

1,940

357

18.40

2,136

378

17.70

1,667

241

14.46

Other operations ...................................

29,670

1,905

6.42

28,027

1,707

6.09

7.72

21,318

1,790

8.40

870,057

48,301

5.55

943,662

68,722

7.28

836,849

69,624

8.32

Financial investments

Europe

HSBC Bank ..................

79,763

2,321

2.91

83,725

3,840

4.59

45,885

2,431

5.30

HSBC Private Banking Holdings (Suisse) .................................

15,602

363

2.33

12,018

553

4.60

10,372

511

4.93

HSBC France ...............

5,327

141

2.65

14,862

795

5.35

10,357

511

4.93

Hong Kong

Hang Seng Bank ...........

24,594

630

2.56

24,031

1,063

4.42

30,791

1,550

5.03

The Hongkong and Shanghai Banking Corporation .............

52,965

644

1.22

15,361

563

3.67

20,717

1,017

4.91

Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation .............

34,056

1,039

3.05

31,992

1,507

4.71

23,739

1,065

4.49

HSBC Bank Malaysia ...

1,218

37

3.04

937

36

3.84

1,515

56

3.70

Middle East27

HSBC Bank Middle East .................................

6,996

118

1.69

5,671

144

2.54

3,654

174

4.76

North America

HSBC Bank USA ..........

27,253

969

3.56

25,089

1,232

4.91

23,373

1,189

5.09

HSBC Finance ..............

2,426

120

4.95

2,908

143

4.92

4,072

229

5.62

HSBC Bank Canada ......

10,282

205

1.99

7,037

197

2.80

6,068

258

4.25

Latin America

HSBC Mexico ..............

3,916

227

5.80

3,470

244

7.03

3,327

319

9.59

Brazilian operations34 ..

6,930

820

11.83

6,758

853

12.62

5,596

672

12.01

HSBC Bank Panama ....

604

39

6.46

618

47

7.61

709

58

8.18

HSBC Bank Argentina .

181

35

19.34

287

47

16.38

563

68

12.08

Other operations ...................................

50,767

1,717

3.38

29,632

1,354

4.57

4.96

27,252

1,407

5.16

322,880

9,425

2.92

264,396

12,618

4.77

217,990

11,515

5.28

Assets (continued)

 

2009

2008

2007

Average

balance

Interest

income

Yield

Average

balance

Interest

income

Yield

Average

balance

Interest

income

Yield

US$m

US$m

%

US$m

US$m

%

US$m

US$m

%

Other interest-earning assets

Europe

HSBC Bank ..................

17,406

188

1.08

25,885

630

2.43

11,170

652

5.84

HSBC Private Banking Holdings (Suisse) ......

21,450

360

1.68

21,189

875

4.13

16,360

882

5.39

HSBC France ...............

11,867

172

1.45

23,414

630

2.69

12,158

419

3.45

Hong Kong

Hang Seng Bank ...........

2,618

32

1.22

1,629

48

2.95

832

42

5.05

The Hongkong and Shanghai Banking Corporation .............

26,657

214

0.80

33,571

949

2.83

27,057

1,237

4.57

Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation .............

19,917

106

0.53

24,492

352

1.44

11,137

588

5.28

HSBC Bank Malaysia ...

407

6

1.47

212

7

3.30

231

12

5.19

Middle East27

HSBC Bank Middle East

541

46

8.50

843

63

7.47

758

52

6.86

North America

HSBC Bank USA ..........

3,327

71

2.13

3,091

188

6.08

3,731

231

6.19

HSBC Finance ..............

2,995

6

0.20

2,638

63

2.39

1,724

89

5.16

HSBC Bank Canada ......

773

9

1.16

1,025

25

2.44

960

31

3.23

Latin America

HSBC Mexico ..............

138

-

-

193

2

1.04

-

-

-

Brazilian operations34 ..

1,074

46

4.28

1,438

147

10.22

840

75

8.93

HSBC Bank Panama ....

1,372

9

0.66

1,807

23

1.27

1,351

40

2.96

HSBC Bank Argentina .

51

-

-

58

1

1.72

39

1

2.56

Other operations ...................................

(111,403)

(1,094)

(123,032)

(3,688)

(67,857)

(3,926)

(810)

171

(21.11)

18,453

315

1.71

20,491

425

2.07

Total interest-earning assets

Europe

HSBC Bank ..................

412,226

14,786

3.59

444,527

25,244

5.68

344,196

23,753

6.90

HSBC Private Banking Holdings (Suisse) .................................

51,496

942

1.83

53,602

2,255

4.21

41,832

2,129

5.09

HSBC France ...............

125,481

2,685

2.14

147,532

6,524

4.42

122,133

5,443

4.46

HSBC Finance ..............

3,094

319

10.31

4,808

505

10.50

5,492

611

11.13

Hong Kong

Hang Seng Bank ...........

86,457

2,058

2.38

85,366

3,287

3.85

82,504

4,321

5.24

The Hongkong and Shanghai Banking Corporation .............

162,812

2,797

1.72

150,804

5,147

3.41

146,118

7,507

5.14

Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation .............

143,342

5,139

3.59

162,132

7,903

4.87

113,448

6,784

5.98

HSBC Bank Malaysia ...

13,514

579

4.28

14,215

761

5.35

12,074

678

5.62

Middle East27

HSBC Bank Middle East

34,461

1,809

5.25

36,239

1,944

5.36

25,865

1,750

6.77

North America

HSBC Bank USA ..........

131,340

6,675

5.08

130,863

7,506

5.74

126,588

8,482

6.70

HSBC Finance ..............

106,553

10,067

9.45

146,503

16,041

10.95

159,454

18,404

11.54

HSBC Bank Canada ......

57,061

1,723

3.02

59,747

2,784

4.66

54,408

3,061

5.63

Latin America

HSBC Mexico ..............

19,961

2,084

10.44

24,597

3,058

12.43

23,351

2,745

11.76

Brazilian operations34 ..

37,198

6,363

17.11

35,797

6,830

19.08

25,795

5,287

20.50

HSBC Bank Panama ....

12,465

922

7.40

12,178

910

7.47

11,070

909

8.21

HSBC Bank Argentina .

2,428

421

17.34

3,093

469

15.16

2,573

326

12.67

Other operations ...................................

(15,184)

2,727

(45,381)

133

7.05

(200)

169

1,384,705

62,096

4.48

1,466,622

91,301

6.23

1,296,701

92,359

7.12

For footnotes, see page 149.

Equity and liabilities

2009

2008

2007

Average

balance

Interest

expense

Cost

Average

balance

Interest

expense

Cost

Average

balance

Interest

expense

Cost

US$m

US$m

%

US$m

US$m

%

US$m

US$m

%

Summary

Total interest-bearing liabilities (itemised below) .........................................................

1,353,283

21,366

1.58

1,451,842

48,738

3.36

1,279,460

54,564

4.26

Trading liabilities .................................

205,670

3,987

1.94

277,940

11,029

3.97

250,572

12,186

4.86

Financial liabilities designated at fair value (excluding own debt issued) ...............

15,688

293

1.87

21,266

345

1.62

20,827

224

1.07

Non-interest bearing current accounts ..

123,271

98,193

83,958

Total equity and other non-interest bearing liabilities ..........................................

748,074

659,747

477,133

Total equity and liabilities ....................

2,445,986

25,646

1.05

2,508,988

60,112

2.40

2,111,950

66,974

3.17

 

Deposits by banks35

Europe

HSBC Bank ..................

35,207

553

1.57

48,167

1,875

3.89

44,787

2,148

4.80

HSBC Private Banking Holdings (Suisse) ......

1,063

1

0.09

4,493

105

2.34

690

22

3.19

HSBC France ...............

43,682

536

1.23

37,851

1,672

4.42

30,816

1,358

4.41

Hong Kong

Hang Seng Bank ...........

1,051

5

0.48

1,696

55

3.24

2,993

123

4.11

The Hongkong and Shanghai Banking Corporation .............

6,892

9

0.13

3,665

70

1.91

3,634

150

4.13

Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation .............

10,710

165

1.54

16,232

450

2.77

10,247

445

4.34

HSBC Bank Malaysia ...

110

2

1.82

338

10

2.96

375

12

3.20

Middle East27

HSBC Bank Middle East .................................

773

9

1.16

1,680

29

1.73

672

32

4.76

North America

HSBC Bank USA ..........

8,381

9

0.11

11,015

220

2.00

6,933

414

5.97

HSBC Bank Canada ......

1,405

8

0.57

1,391

41

2.95

1,681

93

5.53

Latin America

HSBC Mexico ..............

1,462

49

3.35

822

32

3.89

983

63

6.41

Brazilian operations34 ..

3,292

241

7.32

2,790

190

6.81

1,549

106

6.84

HSBC Bank Panama ....

908

26

2.86

1,016

43

4.23

1,137

66

5.80

HSBC Bank Argentina .

12

1

8.33

27

1

3.70

117

9

7.69

Other operations ...................................

2,899

45

1.55

4,564

166

3.64

5.33

4,495

291

6.47

117,847

1,659

1.41

135,747

4,959

3.65

111,109

5,332

4.80

Financial liabilities designated at fair value - own debt issued36

Europe

HSBC Holdings ............

17,887

369

2.06

18,675

721

3.86

15,142

822

5.43

HSBC Bank ..................

7,932

196

2.47

8,805

529

6.01

9,907

525

5.30

HSBC France ...............

5,108

128

2.51

1,515

79

5.21

143

11

7.69

Hong Kong

Hang Seng Bank ...........

130

2

1.54

127

6

4.72

126

6

4.76

North America

HSBC Bank USA ..........

1,615

30

1.86

1,504

67

4.45

1,620

125

7.72

HSBC Finance ..............

26,628

871

3.27

32,126

1,563

4.87

31,889

2,079

6.52

Other operations ...................................

921

(38)

(4.13)

1,083

168

15.51

6.94

-

-

-

60,221

1,558

2.59

63,835

3,133

4.91

58,827

3,568

6.07

Equity and liabilities (continued)

2009

2008

2007

Average

balance

Interest

expense

Cost

Average

Balance

Interest

expense

Cost

Average

balance

Interest

expense

Cost

US$m

US$m

%

US$m

US$m

%

US$m

US$m

%

Customer accounts37

Europe

HSBC Bank ..................

274,949

2,407

0.88

305,702

10,092

3.30

270,965

10,576

3.90

HSBC Private Banking Holdings (Suisse) .................................

27,250

256

0.94

37,778

1,349

3.57

30,955

1,485

4.80

HSBC France ...............

61,465

645

1.05

39,428

1,583

4.01

31,845

1,226

3.85

Hong Kong

Hang Seng Bank ...........

71,140

200

0.28

66,142

914

1.38

61,227

1,900

3.10

The Hongkong and Shanghai Banking Corporation .............

150,520

211

0.14

139,169

1,365

0.98

125,478

3,499

2.79

Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation .............

92,305

1,494

1.62

96,476

2,869

2.97

76,052

2,645

3.48

HSBC Bank Malaysia ...

9,658

191

1.98

10,266

295

2.87

8,823

260

2.95

Middle East27

HSBC Bank Middle East .................................

18,726

432

2.31

19,922

422

2.12

15,685

578

3.69

North America

HSBC Bank USA ..........

85,007

975

1.15

86,701

2,069

2.39

78,138

3,051

3.90

HSBC Bank Canada ......

35,051

385

1.10

34,090

967

2.84

30,060

1,090

3.63

Latin America

HSBC Mexico ..............

11,636

391

3.36

14,612

561

3.84

14,230

548

3.85

Brazilian operations34 ..

28,605

2,946

10.30

26,288

3,110

11.83

19,581

2,163

11.05

HSBC Bank Panama ....

8,592

353

4.11

7,761

296

3.81

7,604

314

4.13

HSBC Bank Argentina .

2,151

99

4.60

2,266

145

6.40

1,892

85

4.49

Other operations ...................................

63,863

361

0.57

64,253

1,952

3.04

2.84

55,351

2,297

4.15

940,918

11,346

1.21

950,854

27,989

2.94

827,886

31,717

3.83

Debt securities in issue

Europe

HSBC Bank ..................

72,955

1,305

1.79

86,216

4,001

4.64

64,168

3,753

5.85

HSBC France ...............

25,065

330

1.32

30,815

1,447

4.70

28,757

1,207

4.20

HSBC Finance ..............

-

-

-

215

8

3.72

240

18

7.50

Hong Kong

Hang Seng Bank ...........

1,220

21

1.72

1,685

57

3.38

1,734

80

4.61

Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation .............

5,409

218

4.03

8,995

640

7.12

8,979

559

6.23

HSBC Bank Malaysia ...

403

16

3.97

475

20

4.21

318

13

4.09

Middle East27

HSBC Bank Middle East .................................

2,988

62

2.07

2,650

90

3.40

2,086

119

5.70

North America

HSBC Bank USA ..........

20,968

590

2.81

21,922

852

3.89

25,724

1,232

4.79

HSBC Finance ..............

63,563

2,510

3.95

98,096

3,765

3.84

115,520

5,311

4.60

HSBC Bank Canada ......

12,825

322

2.51

16,957

604

3.56

14,771

640

4.33

Latin America

HSBC Mexico ..............

1,460

67

4.59

2,693

243

9.02

1,147

110

9.59

Brazilian operations34 ..

1,568

86

5.48

1,859

156

8.39

1,417

115

8.12

HSBC Bank Panama ....

487

34

6.98

556

33

5.94

607

45

7.41

HSBC Bank Argentina .

1

-

-

2

-

-

12

-

-

Other operations ...................................

16,745

340

2.03

13,691

66

0.48

6,446

(13)

(0.20)

225,657

5,901

2.62

286,827

11,982

4.18

271,926

13,189

4.85

 

2009

2008

2007

Average

balance

Interest

expense

Cost

Average

balance

Interest

expense

Cost

Average

balance

Interest

expense

Cost

US$m

US$m

%

US$m

US$m

%

US$m

US$m

%

Other interest-bearing liabilities

Europe

HSBC Bank ..................

50,247

655

1.30

38,906

1,134

2.91

22,035

1,302

5.91

HSBC Private Banking Holdings (Suisse) .................................

3,892

18

0.46

4,203

135

3.21

3,427

163

4.76

HSBC France ...............

24,699

187

0.76

33,920

1,361

4.01

27,830

979

3.52

HSBC Finance ..............

2,363

59

2.50

3,712

191

5.15

4,557

227

4.98

Hong Kong

Hang Seng Bank ...........

789

5

0.63

1,258

41

3.26

2,278

114

5.00

The Hongkong and Shanghai Banking Corporation .............

12,815

105

0.82

10,557

288

2.73

9,866

535

5.42

Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation .............

19,447

177

0.91

23,685

466

1.97

12,631

580

4.59

HSBC Bank Malaysia ...

266

2

0.75

338

7

2.07

232

6

2.59

Middle East27

HSBC Bank Middle East .................................

1,748

68

3.89

1,918

89

4.64

1,168

81

6.93

North America

HSBC Bank USA ..........

9,754

368

3.77

10,490

468

4.46

13,602

587

4.32

HSBC Finance ..............

4,051

102

2.52

4,670

141

3.02

1,941

113

5.82

HSBC Bank Canada ......

1,149

6

0.52

1,306

19

1.45

1,151

27

2.35

HSBC Markets Inc .......

1,716

36

2.10

10,349

78

0.75

8,889

255

2.87

Latin America

HSBC Mexico ..............

301

11

3.65

187

20

10.70

207

16

7.73

Brazilian operations34 ..

1,496

130

8.69

2,340

207

8.85

1,103

182

16.50

HSBC Bank Panama ....

192

2

1.04

917

3

0.33

574

9

1.57

HSBC Bank Argentina .

36

1

2.78

92

6

6.52

95

4

4.21

Other operations ...................................

(126,321)

(1,030)

(134,269)

(3,979)

(101,874)

(4,422)

8,640

902

10.44

14,579

675

4.63

9,712

758

7.80

Total interest-bearing liabilities

Europe

HSBC Bank ..................

441,290

5,116

1.16

487,796

17,631

3.61

411,862

18,304

4.44

HSBC Private Banking Holdings (Suisse) .................................

32,205

275

0.85

46,474

1,589

3.42

35,072

1,670

4.76

HSBC France ...............

160,019

1,826

1.14

143,529

6,142

4.28

119,391

4,781

4.00

HSBC Finance ..............

2,363

59

2.50

3,927

199

5.07

4,797

245

5.11

Hong Kong

Hang Seng Bank ...........

74,330

233

0.31

70,908

1,073

1.51

68,358

2,223

3.25

The Hongkong and Shanghai Banking Corporation .............

170,227

325

0.19

153,391

1,723

1.12

138,978

4,184

3.01

Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation .............

127,871

2,054

1.61

145,388

4,425

3.04

107,909

4,229

3.92

HSBC Bank Malaysia ...

10,437

211

2.02

11,417

332

2.91

9,748

291

2.99

Middle East27

HSBC Bank Middle East .................................

24,235

571

2.36

26,170

630

2.41

19,611

810

4.13

North America

HSBC Bank USA ..........

125,725

1,972

1.57

131,632

3,676

2.79

126,017

5,409

4.29

HSBC Finance ..............

94,242

3,483

3.70

134,892

5,469

4.05

149,350

7,503

5.02

HSBC Bank Canada ......

50,430

721

1.43

53,744

1,631

3.03

47,663

1,850

3.88

HSBC Markets Inc .......

1,716

36

2.10

10,349

78

0.75

8,889

255

2.87

Latin America

HSBC Mexico ..............

14,859

518

3.49

18,314

856

4.67

16,567

737

4.45

Brazilian operations34 ..

34,961

3,403

9.73

33,277

3,663

11.01

23,650

2,566

10.85

HSBC Bank Panama ....

10,179

415

4.08

10,250

375

3.66

9,922

434

4.37

HSBC Bank Argentina .

2,200

101

4.59

2,387

152

6.37

2,116

98

4.63

Other operations ...................................

(24,006)

47

(32,003)

(906)

(20,440)

(1,025)

1,353,283

21,366

1.58

1,451,842

48,738

3.36

1,279,460

54,564

4.26

For footnotes, see page 149.

Net interest margin39

2009

2008

2007

%

%

%

Europe

HSBC Bank ...............................................................

2.35

1.71

1.58

HSBC Private Banking Holdings (Suisse) ...................

1.30

1.24

1.10

HSBC France .............................................................

0.68

0.26

0.54

HSBC Finance ...........................................................

8.40

6.36

6.66

Hong Kong

Hang Seng Bank ........................................................

2.11

2.59

2.54

The Hongkong and Shanghai Banking Corporation ...

1.52

2.27

2.27

Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation ...

2.15

2.15

2.25

HSBC Bank Malaysia ................................................

2.72

3.02

3.21

Middle East27

HSBC Bank Middle East ............................................

3.59

3.63

3.63

North America

HSBC Bank USA .......................................................

3.58

2.93

2.43

HSBC Finance ...........................................................

6.18

7.22

6.84

HSBC Bank Canada ...................................................

1.76

1.93

2.23

Latin America

HSBC Mexico ...........................................................

7.85

8.95

8.60

Brazilian operations34 ...............................................

7.96

8.85

10.55

HSBC Bank Panama ..................................................

4.07

4.39

4.29

HSBC Bank Argentina ...............................................

13.18

10.25

8.86

2.94

2.90

2.91

 

Distribution of average total assets

2009

2008

2007

%

%

%

Europe

HSBC Bank ...............................................................

36.7

36.7

34.6

HSBC Private Banking Holdings (Suisse) ...................

2.3

2.3

2.2

HSBC France .............................................................

15.0

13.8

12.0

HSBC Finance ...........................................................

-

0.2

0.3

Hong Kong

Hang Seng Bank ........................................................

4.2

3.9

4.4

The Hongkong and Shanghai Banking Corporation ...

10.5

9.5

10.1

Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation ...

8.5

8.8

6.9

HSBC Bank Malaysia ................................................

0.6

0.6

0.7

Middle East27

HSBC Bank Middle East ............................................

1.6

1.8

1.4

North America

HSBC Bank USA .......................................................

11.0

11.2

10.1

HSBC Finance ...........................................................

4.5

6.2

8.3

HSBC Bank Canada ...................................................

2.7

2.9

3.3

Latin America

HSBC Mexico ...........................................................

1.4

1.5

2.5

Brazilian operations34 ...............................................

2.1

2.1

1.6

HSBC Bank Panama ..................................................

0.6

0.6

0.7

HSBC Bank Argentina ...............................................

0.2

0.2

0.2

Other operations (including consolidation adjustments) ..............................

(1.9)

(2.3)

0.7

100.0

100.0

100.0

For footnotes, see page 149.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
ACSJLMTTMBITBMM

Related Shares:

HSBC Holdings
FTSE 100 Latest
Value8,831.55
Change-43.67