31st Mar 2011 07:00
NMBZ HOLDINGS LIMITED
Holding company of
NMB BANK LIMITED (Registered Commercial Bank)
AUDITED RESULTS
FOR THE YEAR ENDED 31 DECEMBER 2010
HIGHLIGHTS
2010 | 2009 | |
Attributable profit (US$) | 692,234 | 2,278,287 |
Basic earnings per share (US cents) | 0.03 | 0.14 |
Total deposits (US$) | 79,849,387 | 28,720,120 |
Total equity (US$) | 18,833,125 | 8,568,005 |
Enquiries:
NMBZ HOLDINGS LIMITED Tel: +263-4-759 651/9
Benefit P Washaya, Chief Executive Officer [email protected]
Benson Ndachena, Chief Financial Officer [email protected]
Website: http://www.nmbz.co.zw
Email: [email protected]
CHAIRMAN'S STATEMENT
INTRODUCTION
The year witnessed a relatively stable economic environment which is attributable to the adoption of the multi - currency regime by the two year old inclusive government. The relative political stability and the re-engagement of the international community resulted in some growth in business activity in the period under review with some lines of credit trickling into the country.
GROUP RESULTS
Compliance with International Financial Reporting Standards
The consolidated financial statements of the Group have been prepared in accordance with International Financial Reporting Standards (IFRS). The financial statements have been prepared in compliance with the Companies Act (Chapter 24:03) and the Banking Act (Chapter 24:20).
Commentary on results
The profit before taxation was US$942 556 during the period under review. An attributable profit of US$692 234 was recorded for the period. Net interest income was US$6 871 468 for the period. Non-interest income amounted to US$9 374 796 and this was mainly as a result of commissions and fee income (US$9 691 069) which was partly offset by an unfavourable fair value adjustment on investment properties (US$784 600).
Operating expenses amounted to US$15 365 768 and were driven largely by administration, staff related expenditure and an impairment loss on land and buildings. Staff related expenditure includes an amount of US$3.1 million for the retrenchment exercise which was concluded in August 2010. The retrenchment of staff was necessary in order to streamline the Bank's operations in line with business volumes in the dollarised environment.
Impairment losses on loans and advances amounted to US$971 803 for the current period. This is commensurate with the loans and advances which amounted to US$57 913 589 at 31 December 2010.
The second half of the year recorded an after tax profit of US$2.6 million which offset the loss recorded in the first half of the year. The result for the first half was affected adversely by the provision for retrenchment costs (US$2.6 million), the fair value adjustment on investment properties (US$584 600) and the impairment loss on land and buildings (US$585 000).
Dividend
In view of the need to retain cash in the business and to buttress the statutory capital requirements for the Bank, the Board has proposed not to declare a dividend.
STATEMENT OF FINANCIAL POSITION
The Group's total assets grew by 159% from US$39 707 931 as at 31 December 2009 to US$102 839 504 as at 31 December 2010 and comprised mainly loans, advances and other accounts (US$60 315 317), financial assets at fair value through profit and loss (US$17 299 592), cash and short term funds (US$18 346 939), investment properties (US$2 615 000) and property and equipment (US$3 697 893). Gross loans and advances increased by 363% from US$12 509 344 as at 31 December 2009 to US$57 913 589 at 31December 2010 as a result of the improved underwriting capacity from new capital raised during the period, an increase in onshore deposits and lines of credit of US$12 million availed to the Bank.
Capital
The banking subsidiary's capital adequacy ratio at 31 December 2010 calculated in accordance with the guidelines of the Reserve Bank of Zimbabwe (RBZ) was 17.49% (31 December 2009 - 26.03%). The minimum required by the RBZ is 10%.
The Group's equity increased by 120% from US$8 568 005 as at 31 December 2009 to US$18 833 125 as at 31 December 2010 as a result of new capital raised and retained earnings.
The rights issue exercise which was undertaken during the year in order to meet the banking subsidiary's statutory minimum paid up capital of US$12.5 million raised gross proceeds of US$10.28 million. The amount raised has been used to recapitalise the Banking subsidiary and the Holding company. In late 2010, the Holding company acquired an associate interest in a leasing business.
OUTLOOK AND STRATEGY
The Group will continue to underwrite more business and explore value adding opportunities in the market. The quest for lines of credit would be an imperative in the outlook period in order to meet the growing funding requirements of our clients.
DIRECTORATE
Mr James Andrew Mushore was appointed the Group Chief Executive Officer on 23 April 2010. Messrs Jonathan Chenevix - Trench and James de la Fargue were appointed to the Board on 16 June 2010. I welcome Messrs Mushore, Chenevix - Trench and de la Fargue to the board and wish them a successful tenure in office.
Dr G M Mandishona and Mr C Chipato resigned from the board effective 17 August 2010. Mr B P Washaya resigned from the Holding Company Board with effect from 16 June 2010. I would like to thank them all for their invaluable contribution to the Board over the years. In particular, I would like to pay special tribute to Dr. Gibson Mandishona, my predecessor as Chairman, who led the Bank through its most difficult and challenging days in a most exemplary manner. We shall miss his wise counsel in the board room. I was appointed Chairman of the Board on 17 August 2010.
APPRECIATION
I would like to express my utmost appreciation to our clients, shareholders and Regulatory Authorities for their continued support. I would also like to thank my fellow Board members, management and staff for their steadfast commitment and dedication.
T N MUNDAWARARA
CHAIRMAN
15 March 2011
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the year ended 31 December 2010
Note | 2010 | 2009 | |
US$ | US$ | ||
Restated* | |||
Interest income | 4 | 10 014 636 | 1 526 722 |
Interest expense | (3 143 168) | (723 626) | |
------------- | ------------- | ||
Net interest income | 6 871 468 | 803 096 | |
Net foreign exchange gains | 1 055 307 | 379 236 | |
Share of loss associate | (21 444) | - | |
Non-interest income | 5 | 9 374 796 | 7 236 949 |
------------- | ------------- | ||
Net operating income | 17 280 127 | 8 419 281 | |
Operating expenditure | 6 | (15 365 768) | (7 385 212) |
Impairment losses on loans and advances |
(971 803) |
(92 887) | |
--------------- | ------------ | ||
Profit before taxation | 942 556 | 941 182 | |
Taxation | 7 | (250 322) | 1 381 766 |
Financial institutions levy | 7 | - | (44 661) |
------------- | ------------ | ||
Profit for the period | 692 234 | 2 278 287 | |
Other comprehensive income/(loss): |
- |
- | |
| ------------ | ------------ | |
Total comprehensive income the period |
692 234 |
2 278 287 | |
| ======= | ======= | |
Attributable to: | |||
Owners of the parent | 692 234 | 2 278 287 | |
Non - controlling interest | - | -------- | |
------ | - | ||
692 234 | 2 278 287 | ||
====== | ======== | ||
Earnings per share (US cents) | |||
- Basic | 9.3 | 0.03 | 0.14 |
- Diluted headline | 9.3 | 0.03 | 0.14 |
*Certain amounts shown here do not correspond to the 2009 financial statements and reflect adjustments made as detailed in note18.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 31 December 2010
Opening | ||||
2010 | 2009 | 2009 | ||
EQUITY | Note | US$ | US$ | US$ |
Restated*d | ||||
Share capital | 10 | 78 598 | - | - |
Capital reserves | 16 666 633 | 6 564 622 | 6 297 943 | |
Revenue reserves | 2 087 894 | 2 003 383 | - | |
------------- | ------------- | ------------- | ||
Total equity | 18 833 125 | 8 568 005 | 6 297 943 | |
LIABILITIES | ||||
Deposits and other accounts | 11 | 65 979 335 | 23 649 725 | 3 979 536 |
Financial liabilities at fair value through profit and loss |
12 |
17 177 109 |
6 444 932 |
- |
Current tax liabilities | 641 969 | 299 162 | - | |
Deferred tax liabilities | 207 966 | 746 107 | 2 544 896 | |
---------- | --------- | ---------- | ||
102 839 504 | 39 707 931 | 12 822 375 | ||
========== | ========= | ========== | ||
ASSETS | ||||
Cash and cash equivalents | 13 | 18 346 939 | 12 203 181 | 1 289 441 |
Financial assets at fair value through profit and loss |
12.2 |
17 299 592 |
7 135 023 |
- |
Loans, advances and other accounts | 14 | 60 315 397 | 13 004 099 | 372 285 |
Quoted and other investments | 564 683 | 563 641 | 338 904 | |
Investment properties | 2 615 000 | 3 219 600 | 6 140 000 | |
Property and equipment | 15 | 3 697 893 | 3 582 387 | 4 681 745 |
----------- | --------- | -------- | ||
102 839 504 | 39 707 931 | 12 822 375 | ||
=========== | ========= | ======== | ||
*Certain amounts shown here do not correspond to the 2009 financial statements and reflect adjustments made as detailed in note18.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 31 December 2010
Capital Reserve | ||||||||
Share | Non- | |||||||
Share | Share | Treasury | Option | Regulatory | Distributable | Retained | ||
Capital | Premium | Shares | Reserve | Reserve | Reserve | Profit | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | US$ | US$ | |
Deemed balances at 1 January 2009* | - | - | - | 96 034 | - | 6 201 909 | - | 6297943 |
Total comprehensive income for the year -restated |
- |
- |
- |
- |
- |
- |
2 278 287 |
2278287 |
Shares issued - share options exercised | - | 34 822 | - | (34 822) | - | - | - | - |
Own equity instruments (note 10.3) | - | - | (8 225) | - | - | - | - | (8 225) |
----- | -------- | --------- | -------- | -------- | --------- | -------- | -------- | |
Balances at 31 December 2009 | - | 34 822 | (8 225) | 61 212 | - | 6 201 909 | 2 278 287 | 8568005 |
Impairment allowance for loans and advances** |
- |
- |
- |
- |
274 904 |
- |
(274 904) |
- |
----- | -------- | -------- | -------- | ------- | --------- | -------- | -------- | |
Balances at 31 December 2009 restated | - | 34 822 | (8 225) | 61 212 | 274 904 | 6 201 909 | 2 003 383 | 8568005 |
Total comprehensive income for the year | - | - | - | - | - | - | 692 234 | 692 234 |
Redenomination of share capital | 46147 | 6155762 | - | - | - | (6201909) | - | - |
Impairment allowance for loans and advances |
- |
- |
- |
- |
608 510 |
- |
(608 510) |
- |
Shares issued - rights issue | 32364 | 9531510 | - | - | - | - | - | 9563874 |
Shares issued - share options exercised | 87 | 15 454 | - | (15 541) | - | - | - | - |
Disposal proceeds of own equity Instruments (note 10.3) |
- |
- |
9 012 |
- |
- |
- |
- |
9 012 |
Surplus on disposal of own equity Instruments |
- |
- |
(787) |
- |
- |
- |
787 |
- |
----- | ------- | --------- | ------ | -------- | ----- | ------------ | ------------ | |
Balances at 31 December 2010 | 78598 | 15737548 | - | 45 671 | 883 414 | - | 2 087 894 | 18833125 |
===== | ======== | ========= | ======== | ======= | ======= | ======= | ======= |
*Deemed balances were derived using the principles outlined in note 2.1.
*\* These were previously accounted for in the statement of comprehensive income but have now been recognized as a transfer from retained earnings to a regulatory reserve (note 18).
CONSOLIDATED STATEMENT OF CASH FLOWS
for the year ended 31 December 2010
2010 | 2009 | |
US$ | US$ | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Profit before taxation | 942 556 | 941 182 |
Non-cash items: | ||
-Depreciation | 297 532 | 209 680 |
-Impairment losses on loans and advances | 971 803 | 92 887 |
-Investment properties fair value adjustment | 784 600 | (579 600) |
-Quoted and other investments fair value adjustment | (94 139) | (172 978) |
-Profit on disposal of quoted and other investment | (13 232) | (45 256) |
-Profit on disposal of property and equipment | (64 527) | (2 066) |
-Loss on disposal of investment property | - | 460 000 |
-Financial instruments fair value adjustments | - | (32 371) |
-Impairment loss on land and buildings | 298 811 | 1 050 000 |
-Share of associate loss | 21 444 | |
-Loss on derecognition of investment | - | 10 404 |
--------- | --------- | |
Operating cash flows before changes in operating assets and liabilities | 3 144 848 | 1 931 882 |
Changes in operating assets and liabilities | ||
Financial liabilities at fair value through profit and loss | 10 732 177 | 6 444 932 |
Deposits and other accounts | 42 329 610 | 19 709 178 |
Loans, advances and other accounts | (48 283 101) | (12 729 499) |
Financial assets at fair value through profit and loss | (10 164 569) | (7 135 023) |
----------- | --------- | |
(2 241 035) | 8 221 470 | |
----------- | ---------- | |
Taxation | ||
Capital gains tax paid | - | (152 000) |
Corporate tax paid | (445 657) | (10 520) |
----------- | ---------- | |
Net cash (outflow)/inflow from operating activities | (2 686 692) | 8 058 950 |
----------- | ----------- | |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Purchase of property and equipment | (732 183) | (160 322) |
Proceeds on disposal of property and equipment | 84 860 | - |
Improvements to investment property | (180 000) | - |
Purchase of quoted and other investments | - | (134 676) |
Proceeds from disposal of investment property | - | 3 040 000 |
Purchase of unquoted investment | (250 000) | - |
Proceeds from disposal of quoted and other investments | 343 899 | 109 788 |
---------------- | ------------- | |
Net cash (outflow)/ inflow from investing activities | (733 424) | 2 854 790 |
----------- | ---------- | |
Net cash (outflow)/inflow before financing activities | (3 420 116) | 10 913 740 |
----------- | ---------- | |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Net proceeds from right issue | 9 563 874 | - |
----------- | ----------- | |
Net cash inflow from financing activities | 9 563 874 | - |
----------- | ----------- | |
Net increase in cash and cash equivalents | 6 143 758 | 10 913 740 |
Cash and cash equivalents at the beginning of the period | 12 203 181 | 1 289 441 |
-------- | ------- | |
Cash and cash equivalents at the end of the period (note 13) | 18 346 939 | 12 203 181 |
======== | ======== |
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2010
1. REPORTING ENTITY
The Company is incorporated and domiciled in Zimbabwe and is an investment holding company. Its registered office is 64 Kwame Nkrumah Avenue, Harare. Its principal operating subsidiary is engaged in banking and other companies hold investments.
2. ACCOUNTING CONVENTION
Statement of compliance
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) and interpretations adopted by the International Accounting Standards Board.
The financial statements have been prepared in compliance with the Companies Act (Chapter 24:03) and the Banking Act (Chapter 24:20).
The financial statements were approved by the Board of Directors on 15 March 2011.
2.1 Basis of preparation
The Group is resuming presentation of IFRS financial statements after early adoption of Revised IFRS1 First-time adoption of International Financial Reporting Standards issued on 20 December 2010. The Group failed to present IFRS financial statements for the financial year ended 31 December 2009 due to the effects of severe hyperinflation as defined in Revised IFRS1. The first amendment replaces reference to a fixed date of '1 January 2004 'with 'the date of transition to IFRS', which eliminates the requirement to reconstruct transactions that occurred before the date of transition to IFRS. These amendments provide guidance for entities emerging from severe hyperinflation to resume presenting IFRS financial statements. An entity can elect to measure assets and liabilities at fair value and to use the fair value as the deemed costs in its opening IFRS statement of financial position. The Group elected to use the severe hyper inflation exemption.
The effect of the application of this amendment is to render the opening statement of financial position, prepared on 1 January 2009 (date of transition to IFRS) IFRS compliant. The opening statement of financial position was reported in the prior year as not being compliant with International Accounting Standard (IAS) 21, The Effects of Changes in Foreign Exchange Rates and IAS 29, Financial Reporting in Hyperinflationary Economies. The Group's previous functional currency, the Zimbabwe dollar (ZW$),was subjected to severe hyperinflation before the date of transition to IFRS because it had both of the following characteristics:
(a) a reliable general price index was not available to all entities with transactions and balances in the ZW$ and
(b) exchange ability between the ZW$ and a relatively stable foreign currency did not exist.
The Group changed its functional and presentation currency from the ZW$ to the United States dollar (US$) with effect from 1 January 2009.
2.2 Deemed cost exemption
The Group elected to measure certain items of property and equipment, loans and other receivables, inventories and deposits and other payables at fair value and to use the fair value as the deemed cost of those assets and liabilities in the opening IFRS statement of financial position.
2.3 Comparative financial information
The financial statements comprise three statements of financial position, two statements of comprehensive income, changes in equity and cash flows as a result of the retrospective application of the Amendments to IFRS 1. The comparative statements of comprehensive income, changes in equity and cash flows are for twelve months.
2.4 Reconciliation of previously prepared to IFRS compliant financial statements
In preparing its opening IFRS statement of financial position, the Group had not adjusted amounts previously determined in accordance with the Guidance on Change in Functional Currency 2009. As amounts have not changed, reconciliations have not been presented.
2.5 Historical cost convention
The financial statements are prepared under the historical cost convention except for quoted and other investments, properties, investment properties and financial instruments which are carried at fair value.
2.6 Functional and presentational currency
The Group changed its functional and reporting currency from the Zimbabwe dollar to the United States of America dollar with effect from 1 January 2009. These financial statements are reported in United States of America dollars and rounded to the nearest dollar.
As a result of the change in functional and reporting currency on 1 January 2009, the opening balances for the Group were re-established as of this date. The balances which were in foreign currency were taken at the recorded amounts, with cross rates applied as appropriate. The other balance sheet items which were not recorded in US$ but had a US$ equivalent were re-established using the first available evidence in 2009 of its US$ value.
The net effect of the re-establishment of the Group's assets and liabilities as at 1 January 2009 gave rise to a change in functional currency balance denoted as a non-distributable reserve. The non-distributable reserve was utilized in 2010 for the re-denomination of the Company's share capital after the requisite statutory and shareholder approvals.
2.7 Use of estimates and judgments
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.
In the process of applying the Group's accounting policies, management has made the following judgements which have the most significant effect on the amounts recognised in the consolidated financial statements:
2.7.1 Deferred tax liability
Provision for deferred taxation is made using the liability method in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Temporary differences arising out of the initial recognition of assets or liabilities and temporary differences on initial recognition of business combinations that affect neither accounting nor taxable profit are not recognised. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the reporting date. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
In determining the amounts used for taxation purposes the directors referred to applicable effective exchange rates at the date of acquisition of assets or incurring of liabilities. The Zimbabwe Revenue Authority (ZIMRA), announced provisional methods to account for the deferred tax arising on assets purchased in ZWD. These methods require the preparer to first estimate the equivalent USD value of those assets at the time of purchase. Since the measurement of transactions in Zimbabwe dollars in the prior periods is affected by several economic variables such as mode of payment and hyperinflation this is an area where the directors have had to apply their judgement and acknowledge there could be significant variations in the results achieved depending on assumptions made.
2.7.2 Land and buildings
The properties were valued by professional valuers. The valuer applied the rental yield method to assess fair value of land and buildings. The determined fair value of land and buildings is most sensitive to the estimated yield as well as the long term vacancy rate. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.
2.7.3 Investment properties and property and equipment
Investment properties were valued by professional valuers.
The professional valuers considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but awaiting acceptance. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.
The directors exercised their judgement in determining the residual values of the other property and equipment which have been determined as nil.
2.7.4 RBZ Forex Bond
The RBZ Forex Bond was valued at cost as there is currently no market information to facilitate the application of fair value principles. There is currently no active market for these bond.
2.7.5 Impairment losses on loans and advances
The Bank reviews its individually significant loans and advances at each reporting date to assess whether an impairment loss should be recorded in profit or loss. In particular, judgement by management is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. In estimating these cash flows, the Bank makes judgements about the borrower's financial situation and the net realisable value of collateral. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future changes to the allowance. Loans and advances that have been assessed individually and found not to be impaired and all individually insignificant loans and advances are then assessed collectively, in groups of assets with similar risk characteristics, to determine whether provision should be made due to incurred loss events for which there is objective evidence but whose effects are not yet evident. The collective assessment takes account of data from the loan portfolio (such as credit quality, levels of arrears, credit utilisation, loan to collateral ratios etc.), concentrations of risks and economic data.
The impairment loss on loans and advances is disclosed in more detail under note 8 below.
2.7.6 Going concern
The Directors have assessed the ability of the Group to continue operating as a going concern and believe that the preparation of these financial statements on a going concern basis is still appropriate. However, the Directors believe that under the current economic environment a continuous assessment of the ability of the Group to continue to operate as a going concern will need to be performed to determine the continued appropriateness of the going concern assumption that has been applied in the preparation of these financial statements.
2.7.7 RBZ Statutory reserves
The statutory reserves are stated at cost as IFRS principles of amortised cost could not be applied due to the significant uncertainty as to the expected receipt date.
3. ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of these abridged financial statements are set out in Note 2 and 3. These policies have been consistently applied unless otherwise stated.
3.1 Financial instruments
3.1.1 Classification
Financial assets and liabilities at fair value through profit and loss include financial assets and liabilities held for trading i.e. those that the Group principally holds for the purpose of short-term profit taking as well as those that were, upon initial recognition, are designated by the entity as financial assets or liabilities at fair value through profit and loss. There is no reclassification into or out of this category as per IAS 39.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market other than those classified as held-for-trading and the Group upon initial recognition designates as at fair value through profit or loss and those the Group upon initial recognition designates as available-for-sale.
Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturity that the Group has the positive intention and ability to hold to maturity.
Financial assets available-for-sale are non-derivative financial assets that are designated as available-for- sale or are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss.
3.1.2 Recognition
The Group recognises financial assets at fair value through profit and loss and available for sale assets on the date it commits to purchase the assets. From this date any gains and losses arising from changes in fair value of the assets are recognised in the income statement and other comprehensive income respectively.
Held-to-maturity investments and loans and receivables are recognised at cost which is the fair value of the consideration given on the day that they are transferred to the Group.
3.1.3 Measurement
Financial assets and liabilities are measured initially at fair value. Subsequent to initial recognition, financial assets and liabilities at fair value through profit and loss and available-for-sale financial assets are measured at fair value, except that any instrument that does not have a quoted market price in an active market and whose fair value cannot be reliably measured is stated at cost, less impairment losses.
Held-to-maturity investments and loans and receivables are measured at amortised cost less impairment losses. Amortised cost is calculated using the effective interest rate method. Premiums and discounts, including initial transaction costs, are included in the carrying amount of the related instrument and amortised based on the effective interest rate of the instrument.
3.1.4 Fair value measurement principles
The fair value of financial instruments is based on their quoted market price at the reporting date without any deduction for transaction costs. If a quoted market price is not available, the fair value of the instrument is estimated using pricing models or discounted cash flow techniques.
Where discounted cash flow techniques are used, estimated future cash flows are based on management's best estimates and the discount rate is a market related rate at the reporting date for an instrument with similar terms and conditions. Where pricing models are used, inputs are based on market related measures at the reporting date.
3.2 Investment properties
Investment properties are stated at fair value. Gains and losses arising from a change in fair value of investment properties are recognized in the income statement.
3.3 Share - based payments
The Group issues share options to certain employees in terms of the Employee Share Option Scheme. Share options are measured at fair value at the date of grant. The fair value determined at the date of grant of the options is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest. Fair value is measured using the Black-Scholes option pricing model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and other behavioural considerations.
3.4 Property and equipment
International Accounting Standard 16 (IAS 16) stipulates that the residual value and the useful life of an asset must be reviewed at least each financial year-end. If the residual value of an asset increases by an amount equal to or greater than the asset's carrying amount, then the depreciation of the asset ceases. Depreciation will resume only when the residual value decreases to an amount below the asset's carrying amount.
4. INTEREST INCOME
| 2010 | 2009 |
| US$ | US$ |
Loans and advances to banks | 297 752 | 16 158 |
Loans and advances to customers | 6 721 892 | 929 319 |
Investment securities | 2 990 349 | 581 181 |
Other | 4 643 | 64 |
-------- | -------- | |
10 014 636 | 1 526 722 | |
======== | ======= |
5. non-interest income
2010 | 2009 | |
| US$ | US$ |
Net gains from quoted and other investments | 94 139 | 172 978 |
Net commission and fee income | 9 691 069 | 4 888 077 |
Fair value adjustment on investment properties | (784 600) | 579 600 |
Debt recovery write back as RBZ Forex Bonds | - | 1 789 836 |
Profit on disposal of quoted and other investments | 13 232 | 45 256 |
Fair value gain on financial instruments | 54 404 | 32 371 |
Loss on disposal of investment property | - | (460 000) |
Profit on disposal of property and equipment | 64 527 | 2 066 |
Other net operating income | 242 025 | 186 765 |
-------- | -------- | |
9 374 796 | 7 236 949 | |
======= | ======== |
6. Operating EXPENDITURE
2010 | 2009 | |
US$ | US$ | |
The operating profit is after charging the following:- | ||
Administration costs | 5 924 296 | 3 410 039 |
Audit fees | 153 864 | 117 875 |
Staff costs - salaries, allowances and related costs - retrenchment | 5 601 653 3 089 612 | 2 587 214 - |
Depreciation | 297 532 | 209 680 |
Loss on derecognition of investment | - | 10 404 |
Impairment loss on land and building | 298 811 | 1 050 000 |
--------- | ------------ | |
15 365 768 | 7 366 675 | |
========= | ======== |
7. taxation
2010 | 2009 | |
Income tax expense | US$ | US$ |
Current tax | 765 499 | 257 302 |
Aids levy | 22 965 | 7 719 |
Deferred tax | (514 224) | (467 811) |
Tax adjustment due to change in tax laws | (23 918) | - |
Tax adjustment due to change in tax rates | - | (1 178 976) |
---------- | -------------- | |
250 322 | (1 381 766) | |
Financial institutions levy | - | 44 661 |
------- | --------------- | |
Tax expense | 250 322 | (1 337 105) |
======= | ========== |
8. IMPAIRMENT LOSSES ON LOANS AND ADVANCES
Impairment losses are applied to write off advances in part or in whole when they are considered partly or wholly irrecoverable. The aggregate impairment losses which are made during the year are dealt with as per paragraph 8.3.
8.1 Specific provisions
Specific provisions are made where the repayment of identified advances is in doubt and reflect estimates of the loss. Advances are written off against specific provisions once the probability of recovering any significant amounts becomes remote.
8.2 Portfolio provisions
The portfolio provision relates to the inherent risk of losses which, although not separately identified, is known to be present in any loan portfolio.
8.3 Regulatory Guidelines and International Financial Reporting Standards Requirements
The Banking Regulations 2000 gives guidance on provisioning for doubtful debts and stipulates certain minimum percentages to be applied to the respective categories of the loan book.
International Accounting Standard 39, Financial Instruments Recognition and Measurement (IAS 39), prescribes the provisioning for impairment losses based on the actual loan losses incurred in the past applied to the sectoral analysis of book debts and the discounting of expected cash flows on specific problem accounts.
The two prescriptions are likely to give different results. The Group has taken the view that where the IAS 39 charge is less than the amount provided for in the Banking Regulations, the difference is recognized directly in equity as a transfer from retained earnings to a regulatory reserve and where it is more, the full amount will be charged to the profit or loss.
8.4 Non-performing loans
Interest on loans and advances is accrued to income until such time as reasonable doubt exists about its collectability, thereafter and until all or part of the loan is written off, interest continues to accrue on customers' accounts, but is not included in income. Such suspended interest is deducted from loans and advances in the statement of financial position. This policy meets the requirements of the Banking Regulations 2000 issued by the RBZ.
9. EARNINGS PER SHARE
Basic earnings per share is calculated by dividing the profit for the year attributable to ordinary equity holders of NMBZ Holdings Limited by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share is calculated by dividing the profit attributable to ordinary equity holders of NMBZ Holdings Limited adjusted for the after tax effect of: (a) any dividends or other items related to dilutive potential ordinary shares deducted in arriving at profit or loss attributable to ordinary equity holders of the parent entity; (b) any interest recognised in the period related to dilute potential ordinary shares; (c) any other changes in income or expense that would result from the conversion of the dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.
Headline earnings per share is calculated by dividing the profit attributable to ordinary equity holders of NMBZ Holdings Limited (excluding separately identifiable re-measurements, relating to any change in the carrying amount of an asset or liability, net of related tax (both current and deferred), other than re-measurements specifically included in headline earnings) by the weighted average number of ordinary shares outstanding during the year.
9.1 Earnings
2010 | 2009 | |
US$ | US$ | |
Basic | 692 234 | 2 278 287 |
Headline (note 9.4) | 692 234 | 2 286 012 |
9.2 Number of shares
2010 | 2009 | |
Weighted average number of ordinary shares for basic earnings per share |
2 228 151 974 |
1641270307 |
Effect of dilution: | ||
Shares options outstanding | 10 742 869 | 13 829 869 |
----------- | ---------- | |
Weighted average number of ordinary shares adjusted for the effect of dilution |
2238894843 |
1655100095 |
=============== | ========== |
11.3 Earnings per share (US cents)
2010 | 2009 | |
Basic | 0.03 | 0.14 |
Headline | 0.03 | 0.14 |
11.4 Headline earnings
2010 | 2009 | |
US$ | US$ | |
Profit attributable to shareholders | 692 234 | 2 278 287 |
Add/(deduct) non-recurring items: | ||
- Loss on derecognition of investment | - | 10 404 |
-Tax effect thereon | - | (2 679) |
------------- | ------------- | |
692 234 | 2 286 012 | |
======== | ======== | |
10. SHARE CAPITAL
31 December | 31 December | |||
2010 | 2009 | 31 December | 31 December | |
Shares | Shares | 2010 | 2009 | |
million | million | US$ | US$ | |
10.1 Authorised | ||||
Ordinary shares of US$0.000028 each |
3 500 |
2 250 |
98 000 |
- |
===== | ===== | ===== | ===== | |
31 December | 31 December | |||
2010 | 2009 | 31 December | 31 December | |
Shares | Shares | 2010 | 2009 | |
million | million | US$ | US$ | |
10.2 Issued and fully paid | ||||
At 1 January | 1 648 | 1 641 | - | - |
Redenomination of share capital |
- |
- |
46 147 |
- |
Shares issued - rights issue | 1 156 | - | 32 364 | |
Shares issued - share options | 3 | 7 | 87 | - |
-------- | --------- | ---------- | --------- | |
2 807 | 1 648 | 78 598 | - | |
===== | ====== | ====== | ===== | |
Of the 692 892 711 unissued ordinary shares, options which may be granted in terms of the NMBZ 2005 Employee Share Option Scheme (ESOS) amount to 85 360 962 and out of these 1 670 869 had not been issued. As at 31 December 2010, 9 072 000 share options out of the issued had not been exercised.
Subject to the provisions of section 183 of the Companies Act (Chapter 24:03), the unissued shares are under the control of the directors.
The share capital was re - denominated after the requisite shareholder approvals on 17 June 2010 and the subsequent regulatory approvals.
10.3 Own equity instruments
Own equity instruments amounting to 1 028 172 shares at a cost of US$8 225 which were held by the Company's subsidiary, Stewart Holdings (Private) Limited, were disposed off during the year for a consideration of US$9 012.
11. DepositS and other accounts
Opening | |||
2010 | 2009 | 2009 | |
US$ | US$ | US$ | |
11.1 Deposits and other accounts by type | |||
Deposits from other banks and other financial institutions |
26 598 041 |
3 009 704 |
- |
Current and deposit accounts | 53 251 346 | 25 710 416 | 2 950 017 |
----------- | ---------- | --------- | |
Total deposits | 79 849 387 | 28 720 120 | 2 950 017 |
Less: Financial liabilities at fair value through profit and loss*(note 12.1) |
(17 177 109) |
(6 444 932) |
- |
----------- | ---------- | -------- | |
62 672 278 | 22 275 188 | 2 950 017 | |
Trade and other payables | 3 307 057 | 1 374 537 | 1 029 519 |
--------- | ---------- | --------- | |
65 979 335 | 23 649 725 | 3 979 536 | |
========= | ========== | ========= |
11.2 Maturity analysis
Opening | |||
2010 | 2009 | 2009 | |
US$ | US$ | US$ | |
Less than one month | 54 179 210 | 25 992 595 | 2 950 017 |
1 to 3 months | 15 575 677 | 2 727 525 | - |
3 to 6 months | 10 090 000 | - | - |
6 months to 1 year | 4 500 | - | - |
1 to 5 years | - | - | - |
Over 5 years | - | - | - |
--------- | --------- | --------- | |
79 849 387 | 28 720 120 | 2 950 017 | |
========= | ========= | ======== |
Opening | ||||||
2010 | 2009 | 2009 | ||||
US$ | % | US$ | % | US$ | % | |
11.3 Sectoral analysis of deposits | ||||||
Banks and other financial institutions |
26983081 |
34 |
3 009 704 |
10 |
- |
- |
Transport and telecommunications companies |
5 875 820 |
7 |
4 561 928 |
16 |
- |
- |
Mining companies | 1 200 512 | 1 | 2 044 130 | 7 | - | - |
Municipalities and parastatals | 692 909 | 1 | 3 154 762 | 11 | - | - |
Industrial | 24377638 | 31 | 6 790 495 | 24 | 2722 960 | 92 |
Agriculture | 4 427 417 | 6 | 2 268 211 | 8 | - | - |
Individuals | 10653099 | 13 | 4 379 292 | 15 | 227 057 | - |
Other deposits | 5 638 911 | 7 | 2 511 598 | 9 | - | 8 |
-------- | ---- | -------- | --- | ------- | --- | |
79849387 | 100 | 28720120 | 100 | 2950017 | 100 | |
======== | === | ======== | === | ======= | === |
12. FINANCIAL INSTRUMENTS
Fair | Fair | Cost | Opening | ||
Cost | Value | Value | 2009 | 2009 | |
2009 | 2009 | 2009 | US$ | US$ | |
12.1Financial liabilities at fair value through profit and loss* | US$ | US$ | US$ | US$ | US$ |
Fixed term deposits | 3 469 068 | 3 469 068 | 88 481 | 88 481 | - |
Negotiable Certificates of Deposits | 13708041 | 13708 041 | 6356 451 | 6356 451 | - |
--------- | --------- | ------- | ------- | ------ | |
Total financial liabilities at fair value through profit and loss |
17177 109 |
17177 109 |
6444 932 |
6444 932 |
- |
======== | ======== | ======= | ========= | ===== |
All changes in the period to the fair value of the financial liabilities are attributable to changes in the related credit risk.
*All financial liabilities at fair value through profit and loss were designated as such upon initial recognition.
Fair | Fair | ||||
Cost | Value | Value | Cost | ||
31 December | 31 December | 31 December | 31 December |
Opening | |
2010 | 2010 | 2009 | 2009 | 2009 | |
12.2Financial liabilities at fair value through profit and loss* | US$ | US$ | US$ | US$ | US$ |
Government and public sector Securities |
1 994 585 |
1 994 585 |
1 789836 |
1 789836 |
- |
Treasury bills | - | - | - | - | - |
RBZ Forex Bond (1) | 1 994 585 | 1 994 585 | 1 789836 | 1 789836 | - |
Bills-own acceptances (2) | 14 769753 | 14 805628 | 5 345187 | 5 234839 | - |
Promissory Notes (2) | 498 798 | 499 379 | - | - | - |
-------- | --------- | -------- | -------- | ------- | |
Total financial liabilities at fair value through profit and loss |
17 263136 |
17 299592 |
7 135023 |
7 024675 |
- |
======== | ======== | ======= | ====== | ===== |
All changes in the period to the fair value of the financial assets are attributable to changes in related credit risk.
(1) Financial assets at fair value through profit and loss were classified as held for trading in accordance with IAS 39.
(2) Financial assets at fair value through profit and loss were designated as such upon initial recognition.
The RBZ Forex Bond is valued at cost as there is currently no market information to facilitate application of fair value principles.
Opening | |||
2010 | 2009 | 2009 | |
US$ | US$ | US$ | |
12.3Financial liabilities at fair value through profit and loss | |||
Less than 1 month | 8 747 376 | 3 717 408 | - |
1 to 3 months | 8 335 233 | 2 727 524 | - |
3 to 6 months | 90 000 | - | - |
6 months to 1 year | 4 500 | - | - |
1 to 5 years | - | - | - |
Over 5 years | - | - | - |
--------- | --------- | ------- | |
17 177 109 | 6 444 932 | - | |
========== | ======== | ====== |
12.4 Financial assets at fair value through profit and loss
Opening | |||
2010 | 2009 | 2009 | |
US$ | US$ | US$ | |
Less than 1 month | 7 707 188 | 4 659 689 | - |
1 to 3 months | 6 884 042 | 590 860 | - |
3 to 6 months | 2 708 362 | 1 884 474 | - |
6 months to 1 year | - | - | - |
1 to 5 years | - | - | - |
Over 5 years | - | - | - |
-------- | ------- | -------- | |
17 299592 | 7 135 023 | - | |
======== | ======== | ======== |
13. CASH AND CASH EQUIVALENTS
Opening | |||
2010 | 2009 | 2009 | |
US$ | US$ | US$ | |
Statutory reserve | - | 2 746 957 | - |
Current, nostro accounts and cash | 18346 939 | 9 456 224 | 1 289 441 |
-------- | -------- | -------- | |
18 346939 | 12 203181 | 1 289 441 | |
======== | ======== | ======== |
The statutory reserve balance with the Reserve Bank of Zimbabwe is non-interest bearing.
The balance was determined on the basis of deposits held and is not available to the Bank for daily use. The current year amount is shown under "other accounts" in Note 14.
14. LOANS, ADVANCES AND OTHER ACCOUNTS
14.1 Total loans, advances and other accounts
Opening | |||
2010 | 2009 | 2009 | |
14.1.1 Advances | US$ | US$ | US$ |
Fixed term loans | 16 553444 | 8 596 463 | - |
Local loans and overdrafts | 39 674193 | 3 806 776 | 19 781 |
Other accounts | 4 087 760 | 600 860 | 352 504 |
-------- | -------- | ------- | |
60 315397 | 13 004099 | 372 285 | |
======== | ======== | ======= |
Opening | |||
2010 | 2009 | 2009 | |
14.1.2 Maturity analysis | US$ | US$ | US$ |
Less than one month | 45 997447 | 11 560300 | 32 999 |
1 to three months | 3 554 191 | 298 366 | - |
3 to 6 months | 2 511 409 | 147 925 | - |
6 months to 1 year | 5 106 790 | 120 665 | - |
1 to 5 years | 743 752 | 382 088 | - |
Over 5 years | - | - | - |
------- | --------- | ------ | |
Total advances | 57 913589 | 12 509344 | 32 999 |
Provision for impairment losses on loans and advances |
(1057977) |
(106 105) |
(13 218) |
Suspended interest | (627 975) | - | - |
-------- | -------- | -------- | |
56 227637 | 12 403239 | 19 781 | |
Other accounts | 4 087 760 | 600 860 | 352 504 |
-------- | -------- | -------- | |
60 315397 | 13 004099 | 372 285 | |
======== | ======== | ======= |
14.2 Sectoral analysis of utilizations
Opening | ||||||
2010 | 2009 | 2009 | ||||
US$ | % | US$ | % | US$ | % | |
14.2 Sectoral analysis of utilisation | ||||||
Industrials | 34 198 907 | 59 | 8 068 093 | 64 | 32 999 | 100 |
Agriculture and horticulture | 5 079 399 | 9 | 691 914 | 6 | - | - |
Conglomerates | 3 151 309 | 5 | 273 288 | 2 | - | - |
Services | 8 876 982 | 15 | 2 072 971 | 17 | - | - |
Mining | 1 120 858 | 2 | 1 272 873 | 10 | - | - |
Food and beverages | - | - | - | - | - | - |
Other | 5 486 134 | 10 | 130 205 | 1 | - | - |
--------- | ---- | -------- | --- | -------- | --- | |
57 913 589 | 100 | 12 509344 | 100 | 32 999 | 100 | |
========== | === | ======== | === | ======= | === |
The material concentration of loans and advances are in the industrial sector at 59% (2009 - 64%).
14.3 Allowance for impairment losses on loans and advances
31 December 2010 | 31 December 2009 | |||||
Specific | Portfolio | Total | Specific | Portfolio | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
At 1 January | 106 105 | - | 106 105 | 13 218 | - | 13 218 |
Charge against profits | 971 803 | - | 971 803 | 92 887 | - | 92 887 |
Bad debts written off | (19 931) | - | (19 931) | - | - | - |
------------ | --------- | ------------ | ------------- | ------------- | ----------- | |
At 31 December | 1 057 977 | - | 1 057 977 | 106 105 | - | 106 105 |
======= | ===== | ======== | ======== | ======== | ======== |
14.4 Non-performing loans and advances
2010 | 2009 | |
US$ | US$ | |
Total non-performing loans and advances | 1 685 952 | 106 105 |
Provision for impairment loss on loans and advances | (1 057 977) | (106 105) |
Suspended interest | (627 975) | - |
------- | -------- | |
- | - | |
======== | ======== |
The residue on these accounts, where applicable, represents recoverable portions covered by realisable security.
15. PROPERTY AND EQUIPMENT
Land | Furniture | ||||
and | Computer | and | Motor | ||
buildings | equipment | fittings | vehicles | Total | |
US$ | US$ | US$ | US$ | US$ | |
COST | |||||
Deemed cost at 1 January 2009 | 3 760 000 | 447 772 | 911 127 | 116 830 | 5 235 729 |
Addition | 1 709 | 55 553 | 71 375 | 31 685 | 160 322 |
Impairment loss | (1 050 000) | - | - | - | (1 050 000) |
--------------- | ------------ | ----------- | ----------- | ------------- | |
Balance at 1 January 2010 | 2 711 709 | 503 325 | 982 502 | 148 515 | 4 346 051 |
Addition | 2 102 | 214 274 | 407 003 | 108 804 | 732 183 |
Revaluation loss/impairment | (298 811) | - | - | - | (298 811) |
Disposals | - | - | - | (37 200) | (37 200) |
------------- | ----------- | ------------ | ----------- | ------------ | |
2 415 000 | 717 599 | 1 389 505 | 220 119 | 4 742 223 | |
------------- | ----------- | ------------- | ----------- | ------------ | |
ACCUMULATED DEPRECIATON | |||||
Deemed at 1 January 2009 | - | 114 262 | 413 812 | 25 910 | 553 984 |
Charge for the year | 11 | 89 930 | 95 744 | 23 995 | 209 680 |
----------- | ----------- | ----------- | --------- | ------------ | |
Balance at 1 January 2010 | 11 | 204 192 | 509 556 | 49 905 | 763 664 |
Charge for the year | 58 | 113 114 | 140 375 | 43 985 | 297 532 |
Disposals | - | - | - | (16 866) | (16 866) |
------------ | ---------- | ---------- | ----------- | ------------- | |
69 | 317 306 | 649 931 | 77 024 | 1 044 330 | |
----------- | ---------- | ---------- | ---------- | ------------- | |
NET BOOK VALUE | |||||
At 31 December 2010 | 2 414 931 | 400 293 | 739 574 | 143 095 | 3 697 893 |
======== | ======== | ====== | ====== | ======= | |
At 31 December 2009 | 2 711 698 | 299 133 | 472 946 | 98 610 | 3 582 387 |
======== | ======= | ====== | ===== | ======= | |
At 1 January 2009 | 3 760 000 | 333 510 | 497 315 | 90 920 | 4 681 745 |
======== | ======== | ====== | ===== | ======= |
The land and buildings were valued by professional valuers as at 31 December 2010 for year end purposes and the open market value was US$2.415 million. The deemed balances at 1 January 2009 were derived using the principles outlined in note 2.1.
16. CAPITAL COMMITMENTS
2010 | 2009 | |
US$ | US$ | |
Capital expenditure contracted for | - | - |
Capital expenditure authorised but not yet contracted for | 2 411 250 | 998 400 |
------------ | ----------- | |
2 411 250 | 998 400 | |
======= | ====== |
17. CONTINGENT LIABILITIES
2010 | 2009 | |
US$ | US$ | |
Guarantees | 5 002 123 | 3 150 324 |
Commitments to lend | 13 417 179 | 6 638 259 |
--------- | -------- | |
18 419 302 | 9 788 583 | |
========= | ========= |
18. PRIOR PERIOD RESTATEMENT
The restatement arose as a result of the treatment of the excess allowance for impairment on loans and advances resulting from the difference between the IAS 39 and the Regulatory allowance for impairment on loans and advances. In 2009, these were accounted for under other comprehensive income and in 2010, these were recognized directly in equity as a transfer from retained earnings to a regulatory reserve. The effect of this change on the 2009 results is summarized below. There is no effect in 2010.
Consolidated Statement Of Comprehensive Income
2009 | |
US$ | |
Increase in other comprehensive income | 274 904 |
Decrease in tax credit relating to other Comprehensive income |
(70 788) |
------- | |
Increase in total comprehensive income for the year |
204 116 |
======== |
Consolidated Statement Of Financial Position
2009 | |
US$ | |
Decrease in allowance for impairment of loans and advances |
274 904 |
Increase in deferred tax liabilities | (70 788) |
--------- | |
Increase in total equity | 204 116 |
========= |
19. EXCHANGE RATES
The following exchange rates have been used to translate the foreign currency balances to United States dollars at period end:-
Mid-rate | Mid-rate | ||
31 December 2010 | 31 December 2009 | ||
US$ | US$ | ||
British Pound Sterling | GBP | 1.5442 | 1.6076 |
South African Rand | ZAR | 6.6249 | 7.3975 |
European Euro | EUR | 1.3305 | 1.4371 |
Botswana Pula | BWP | 6.4570 | 6.6578 |
NMB BANK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
for the year ended 31 December 2010
2010 | 2009 | ||
Note | US$ | US$ | |
Restated*d | |||
Interest income | 10 026 089 | 1 526 722 | |
Interest expense | (3 143 421) | (723 800) | |
----------- | ------------- | ||
Net interest income | 6 882 668 | 802 922 | |
Net foreign exchange gains | 1055307 | 379236 | |
Non-interest income | a | 9 265 686 | 7 161 761 |
--------------- | --------------- | ||
Net operating income | 17 203 661 | 8 343 919 | |
Operating expenditure | b | (15 365 508) | (7 357 808) |
Impairment losses on loans and advances | (971 803) | (92 887) | |
--------------- | ------------- | ||
Profit before taxation | 866 350 | 893 224 | |
Taxation | (250 240) | 1 395 178 | |
Financial institutions levy | - | (44 661) | |
------------ | ------------ | ||
Profit for the period | 616 110 | 2 243 741 | |
Other comprehensive income | - | - | |
Total comprehensive income for the Period |
| ------- 616 110 | -------- 2 243 741 |
======= | ========= | ||
Earnings per share (US cents): | |||
-Basic | c | 3.73 | 13.60 |
-Headline | c | 3.73 | 13.60 |
*Certain amounts shown here do not correspond to the 2009 financial statements and reflect adjustments made as detailed in note 18.
NMB BANK LIMITED
STATEMENT OF FINANCIAL POSITION
As at 31 December 2010
Opening | ||||
2010 | 2009 | 2009 | ||
EQUITY | Note | US$ | US$ | US$ |
Restated*d | ||||
Share capital | d | 16 501 | - | - |
Capital reserves | 14 574 345 | 6 414 802 | 6 139 898 | |
Retained earnings | 1 976 437 | 1 968 837 | - | |
--------------- | -------------- | ------------ | ||
Total equity | 16 567 283 | 8 383 639 | 6 139 898 | |
LIABILITIES | ||||
Deposits and other accounts | 66 086 993 | 23 683 605 | 4 075 817 | |
Financial liabilities at fair value through profit and loss |
17 177 109 |
6 444 932 |
- | |
Amount owing to Holding Company | 1 750 000 | - | - | |
Current tax liabilities | 631 736 | 288 929 | - | |
Deferred tax liabilities | 203 140 | 741 364 | 2 543 329 | |
---------- | --------- | --------- | ||
102 416 261 | 39 542 469 | 12 759 044 | ||
========== | ========= | ========= | ||
ASSETS | ||||
Cash and cash equivalents | e | 18 346 939 | 12 203 174 | 1 289 441 |
Financial assets at fair value through profit and loss |
17 299 592 |
7 135 023 |
- | |
Loans, advances and other accounts | 60 377 965 | 13 004 099 | 372 285 | |
Quoted and other investments | 78 872 | 398 186 | 275 573 | |
Investment properties | f | 2 615 000 | 3 219 600 | 6 140 000 |
Property and equipment | 3 697 893 | 3 582 387 | 4 681 745 | |
----------- | ---------- | -------- | ||
102 416 261 | 39 542 469 | 12 759 044 | ||
=========== | ========= | ======== | ||
*Certain amounts shown here do not correspond to the 2009 financial statements and reflect adjustments made as detailed in note 18.
NMB BANK LIMITED
STATEMENT OF CHANGES IN EQUITY
for the year ended 31 December 2010
Capital Reserves | ||||||
Non | ||||||
Share | Share | Revaluation | Distributable | Retained | ||
Capital | Premium | Reserve | Reserve | Earnings | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Deemed balances as at 1 January 2009 |
- |
- |
- |
6 139 898 |
- |
6 139 898 |
Total comprehensive income for the year |
- |
- |
- |
- |
2 243 741 |
2 243 741 |
---------- | ------------- | ------------ | ------------- | ------------- | ----------- | |
Balances as at 31 December 2009 |
- |
- |
- |
6 139 898 |
2 243 741 |
8 383 639 |
Impairment allowance for loan and advances* |
- |
- |
274 904 |
- |
(274 904) |
- |
---------- | --------- | --------- | ------------ | ------------ | --------- | |
Balances as at 31 December 2009 |
- |
- |
274 904 |
6 139 898 |
1 968 837 |
8 383 639 |
Total comprehensive income for the year |
- |
- |
- |
- |
616 110 |
616 110 |
Impairment allowance for loans and advances |
- |
- |
608 510 |
- |
(608 510) |
- |
Redenomination of Share capital |
16 500 |
6 123 398 |
- |
(6 139 898) |
- |
- |
Shares issued | 1 | 7 567 533 | - | - | - | (7 567534) |
----- | --------- | ------- | -------- | ---------- | --------- | |
16 501 | 13 690 931 | 883 414 | - | 1 976 437 | 16 567 283 | |
====== | ========= | ======= | ======== | ========= | ========= | |
\* These were previously accounted for in the statement of comprehensive income but have now been recognized as a transfer from retained earnings to a regulatory reserve.
NMB BANK LIMITED
STATEMENT OF CASH FLOWS
for the year ended 31 December 2010
2010 | 2009 | |
US$ | US$ | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Profit before taxation | 866 350 | 893 224 |
Non-cash items | ||
-Impairment losses on loans and advances | 971 803 | 92 887 |
-Investment properties fair value adjustment | 784 600 | (579 600) |
-Profit on disposal of property and equipment | (64 527) | (2 066) |
-Quoted and other investments fair value adjustment | (2 365) | (130 733) |
-Loss on disposal of investment property | - | 460 000 |
-Profit on disposal of quoted and other investments | (13 232) | (27 126) |
-Impairment loss on land and buildings | 298 811 | 1 050 000 |
-Depreciation | 297 532 | 209 680 |
-Fair value adjustment on financial instruments | - | (32 371) |
------------ | ------------- | |
Operating cash flows before changes in operating assets and liabilities | 3 138 972 | 1 933 895 |
Changes in operating assets and liabilities | ||
Financial liabilities at fair value through profit and loss | 10 732 177 | 6 444 932 |
Deposits and other accounts | 42 403 387 | 19 647 026 |
Loans, advances and other accounts | (48 345 669) | (12 729 502) |
Financial assets at fair value through profit and loss | (10 164 569) | (7 135 023) |
----------- | --------- | |
(2 235 702) | 8 161 328 | |
----------- | --------- | |
Taxation | ||
Corporate tax paid | (445 657) | (10 520) |
Capital gains tax paid | - | (152 000) |
---------- | ---------- | |
Net cash (outflow)/ inflow from operating activities | (2 681 359) | 7 998 808 |
---------- | --------- | |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Proceeds on disposal of investment property | - | 3 040 000 |
Proceeds on disposal of property and equipment | 84 860 | - |
Purchase of property and equipment | (732 183) | (160 322) |
Improvements to investment property | (180 000) | - |
Purchase of unquoted investments | - | (74 542) |
Proceeds from disposal of quoted and other investments | 334 913 | 109 789 |
----------- | ---------- | |
Net cash (outflow)/inflow from investing activities | (492 410) | 2 914 925 |
----------- | --------- | |
Net cash (outflow)/inflow before financing activities | (3 173 769) | 10 913 733 |
---------- | ---------- | |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Proceeds from issue of shares | 7 567 534 | - |
Increase in amount from Holding Company | 1 750 000 | - |
-------------- | ------------- | |
Net cash inflow from financing activities | 9 317 534 | - |
----------- | ----------- | |
Net increase in cash and cash equivalents | 6 143 765 | 10 913 733 |
Cash and cash equivalents at the beginning of the year | 12 203 174 | 1 289 441 |
-------- | ------- | |
Cash and cash equivalents at the end of the year (note e) | 18 346 939 | 12 203 174 |
======== | ======== | |
Operational cash flows from interest and dividends | ||
Interest paid | (3 143 421) | (544 271) |
Interest received | 10 026 089 | 1 347 193 |
NMB BANK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2010
NOTES TO THE FINANCIAL STATEMENTS
There are no material differences between the Bank and the Holding company as the Bank is the principal operating subsidiary of the Group. The notes to the financial statements under NMBZ Holdings Limited are therefore the same as those of the Bank in every material respect.
a. NON-INTEREST income
2010 | 2009 | |
| US$ | US$ |
Net gains from quoted and other investments | 2 365 | 130 733 |
Investment property fair value adjustment | (784 600) | 579 600 |
Net commission and fee income | 9 691 069 | 4 873 265 |
Debt recovery write back as RBZ Forex Bonds | - | 1 789 836 |
Profit on disposal of unquoted investments | 13 232 | 27 126 |
Profit on disposal of property | 64 527 | 2 066 |
Loss on disposal of investment property | - | (460 000) |
Fair value gains on financial instruments | 54 404 | 32 371 |
Other net operating income | 224 689 | 186 764 |
------- | ------- | |
9 265 686 | 7 161 761 | |
======= | ======= |
b. Operating EXPENDITURE
2010 | 2009 | |
US$ | US$ | |
The operating profit is after charging the following: | ||
Administration costs | 5 924 036 | 3 393 039 |
Audit fees | 153 864 | 117 875 |
Staff costs - salaries, allowances and related costs | 5 601 653 | 2 587 214 |
- retrenchment | 3 089 612 | - |
Depreciation | 297 532 | 209 680 |
Impairment loss on land and buildings | 298 811 | 1 050 000 |
--------- | -------------- | |
15 365 508 | 7 357 808 | |
========= | ======== |
c. EARNINGS PER SHARE
The calculation of earnings per share is based on the following figures:
c.1 Earnings
2010 | 2009 | |
US$ | US$ | |
Basic | 616 110 | 2 243 741 |
Headline earnings (note c.4) | 616 110 | 2 243 741 |
c.2 Number of shares
Weighted average shares in issue | 16 501 000 | 16 500 000 |
c.3 Earnings per share (US cents)
Basic | 3.73 | 13.60 |
Headline | 3.73 | 13.60 |
c.4 Headline earnings
The adjustments are as follows:
2010 | 2009 | |
US$ | US$ | |
Profit attributable to shareholders | 616 110 | 2 243 741 |
Add/(deduct) non-recurring items: | - | - |
------ | -------- | |
616 110 | 2 243 741 | |
======= | ======== |
d. SHARE CAPITAL
d.1 Authorised
The authorised ordinary share capital at 31 December 2010 is at the historical cost figure of US$25 000 (2009 - US$ nil) comprising 25 million ordinary shares of US$0.001 each.
d.2 Issued and fully paid
The issued share capital at 31 December 2010 is at the historical cost figure of US$ 16 501 (2009 - US$ nil) comprising 16.501 million ordinary shares of US$0.001 each.
e. CASH AND CASH EQUIVALENTS
Opening | |||
2010 | 2009 | 2009 | |
US$ | US$ | US$ | |
Statutory reserve | - | 2 746 957 | - |
Current, nostro accounts and cash | 18 346 939 | 9 456 217 | 1 289 441 |
--------- | --------- | -------- | |
18 346 939 | 12 203 174 | 1 289 441 | |
========== | ======== | ========= |
The statutory reserve balance with the Reserve Bank of Zimbabwe is non - interest bearing. The balance was determined on the basis of deposits held and is not available to the Bank for daily use. The current year amount is shown under "other accounts" under "Advances and other accounts".
f. INVESTMENT PROPERTIES
Opening | |||
2010 | 2009 | 2009 | |
US$ | US$ | US$ | |
Deemed cost at 1 January | 3 219 600 | 6 140 000 | 6 140 000 |
Imporovements | 180 000 | - | - |
Disposal | - | (3 500 000) | - |
Fair value adjustments | (784 600) | 579 600 | - |
--------- | ------- | -------- | |
2 615 000 | 3 219 600 | 6 140 000 | |
======== | ======== | ========= |
Rental income amounting to US$3 855 was received and no operating expenses were incurred on the investment properties in the current period.
The investment properties comprise two (2) sets of properties namely Borrowdale Road and various other properties. The Borrowdale Road property is also known as Stand Number 19207 Harare Township of Stand 19206 measures 4.4506 hectares in extent. The property was valued for year end purposes by professional valuers and the open market value was US$2.05 million.
The other properties comprise residential stands and houses and these were valued by the professional valuers for year end purposes and the open market value was US$565 000.
g. CORPORATE GOVERNANCE AND RISK MANAGEMENT
1. RESPONSIBILITY
These financial statements are the responsibility of the directors. This responsibility includes the setting up of internal control and risk management processes, which are monitored independently. The information contained in these financial statements has been prepared on the going concern basis and is in accordance with the provisions of the Companies Act (Chapter 24:03), the Banking Act (Chapter 24:20) and International Financial Reporting Standards.
2. CORPORATE GOVERNANCE
The Group adheres to principles of corporate governance derived from the King II Report, the United Kingdom Combined Code and RBZ corporate governance guidelines. The Group is cognisant of its duty to conduct business with due care and in good faith in order to safeguard all stakeholders' interests.
3. BOARD OF DIRECTORS
Board appointments are made to ensure a variety of skills and expertise on the Board. Non-executive directors are of such calibre as to provide independence to the Board. The Chairman of the Board is an independent non-executive director. The Board is supported by mandatory committees in executing its responsibilities. The Board meets at least quarterly to assess risk, review performance and provide guidance to management on both operational and policy issues.
The Board conducts an annual peer based evaluation on the effectiveness of its activities. The process involves the members evaluating each other collectively as a board and individually as members. The evaluation, as prescribed by the RBZ, takes into account the structure of the board, effectiveness of committees, strategic leadership, corporate social responsibility, attendance and participation of members and weaknesses noted. Remedial plans are invoked to address identified weaknesses with a view to continually improve the performance and effectiveness of the Board and its members.
3.1 Directors' attendance at NMB Bank Limited Board meetings
3.1.1 Board of Directors
Name | Meetings | Attended |
Dr G M Mandishona* | 3 | 3 |
A M T Mutsonziwa | 4 | 4 |
B P Washaya | 4 | 4 |
B Ndachena | 4 | 4 |
J A Mushore | 4 | 4 |
C Chipato* | 3 | 2 |
B W Madzivire | 4 | 4 |
M Mudukuti | 4 | 4 |
L Majonga (Ms) | 4 | 3 |
Dr J T Makoni | 4 | 3 |
T N Mundawarara | 4 | 4 |
J Chigwedere | 4 | 4 |
J de la Fargue** | 2 | 2 |
J Chenevix-Trench** | 2 | 2 |
L Chinyamutangira | 4 | 4 |
F S Mangozho | 4 | 4 |
*Dr. G. M. Mandishona and Mr. C. Chipato resigned from the NMB Bank Limited board with effect from 17 August 2010.
**Mr. J. de la Fargue and Mr. J. Chenevix -Trench joined the NMB Bank Limited board on 16 June 2010.
3.1.2 Audit Committee
Name | Meetings | Attended |
Mr B W Madzivire | 5 | 5 |
Mr A M T Mutsonziwa | 5 | 3 |
Ms L Majonga | 5 | 3 |
Mr J de la Fargue* | 1 | 1 |
*Mr. J. de la Fargue joined the Audit Committee with effect from 15 September 2010.
3.1.3 Risk Management Committee
Name | Meetings | Attended |
Mr T N Mundawarara | 4 | 4 |
Mr J Chigwedere | 4 | 4 |
Ms L Majonga | 4 | 1 |
Mr B P Washaya | 4 | 4 |
Mr J de la Fargue* | 1 | nil |
Mr J A Mushore* | 1 | nil |
Mr F S Mangozho | 4 | 4 |
*Mr. J. de la Fargue and Mr. J. Mushore joined the Risk Management Committee with effect from 15 September 2010.
3.1.4 Asset and Liability Management Committee (ALCO), Finance & Strategy Committee
Name | Meetings | Attended |
Mr C Chipato* | 3 | 3 |
Mr T N Mundawarara | 4 | 4 |
Mr B P Washaya | 4 | 4 |
Mr B Ndachena | 4 | 3 |
Mr J A Mushore** | 1 | 1 |
Mr J Chenevix-Trench (alternate J de la Fargue)** | 1 | 1 |
Mr J Chigwedere** | 1 | 1 |
Mr F S Mangozho | 4 | 4 |
Mr L Chinyamutangira | 4 | 4 |
*Mr. C. Chipato resigned from the Committee with effect from 17 August 2010.
** Mr. J. A Mushore, Mr. J. Chenevix-Trench and Mr. Chigwedere became members of the Committee with effect from 15 September 2010.
3.1.5 Loans Review Committee
Name | Meetings | Attended |
Mr A M T Mutsonziwa | 4 | 3 |
Mr M Mudukuti | 4 | 4 |
Mr C Chipato* | 3 | 3 |
Mr J de la Fargue** | 1 | 1 |
*Mr. C. Chipato resigned from the Committee with effect from 17 August 2010.
** Mr. J. de la Fargue became a member of the Committee with effect from 15 September 2010.
3.1.6 Human Resources & Remuneration Committee
Name | Meetings | Attended |
Mr M Mudukuti | 4 | 4 |
Dr G M Mandishona* | 3 | 2 |
Mr B Madzivire | 4 | 4 |
Mr T N Mundawarara** | 1 | 1 |
Mr J Chenevix-Trench** | 1 | 1 |
Dr J T Makoni** | 1 | nil |
Mr J A Mushore*** | 3 | 3 |
Mr A M T Mutsonziwa** | 1 | nil |
*Dr. G. M. Mandishona resigned from the Committee with effect from 17 August 2010.
** Messrs. T. N. Mundawarara, J. Chenevix-Trench, A. M. T. Mutsonziwa and Dr J T Makoni became members of the Committee with effect from 15 September 2010.
***Mr J Mushore became a member of the Committee with effect from 25 March 2010
4. RISK MANAGEMENT
In the ordinary course of business the Bank manages risks of all forms. The risks are identified and monitored through various channels and mechanisms.
The Board of Directors has overall responsibility for the establishment and oversight of the Bank's risk management framework. The Board has established the Asset and Liability Management Committee (ALCO) and Risk Committee, which are responsible for developing and monitoring Bank risk management policies in their specified areas. The Bank has a Risk Management department, which reports to the Managing Director and is responsible for the management of the overall risk profile.
The Bank's risk management policies are established to identify and analyse the risks faced by the Bank, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions, products and services offered.
The Bank Risk Committee which is responsible for monitoring compliance with the Banks risk management policies and procedures, and for reviewing the adequacy of the risk management framework in relation to the risks faced by the Bank, is assisted in these functions by Internal Audit. Internal Audit undertakes both regular and ad-hoc reviews of risk management controls and procedures, the results of which are reported to the Audit Committee and the Risk Committee.
The Bank's main objective is to contain the risk inherent within the financial services sector and to ensure that the Bank's various risk profiles are understood and appropriately managed to the benefit of customers, shareholders and other stakeholders.
4.1 Credit risk
Credit risk is the risk that a financial contract will not be honoured according to the original set of terms. The risk arises when borrowers or counterparties to a financial instrument fail to meet their contractual obligations. The Board has put in place sanctioning committees which operate according to the amount requested by an applicant. The Credit Risk Management department reviews all applications. This initial review allows only those applications that do not unduly expose the Bank to credit risk to be considered by the sanctioning committees.
4.1.1 Management of credit risk
The Board has delegated responsibility for the management of credit risk to its Loans Review Committee. The Credit Risk Management department which also reports to the Loan Review Committee is responsible for oversight of the Bank's credit risk, including:
·; Formulating credit policies in consultation with business units, covering collateral requirements, credit assessment, risk grading and reporting, documentary and legal procedures, and compliance with regulatory and statutory requirements
·; Establishing the authorization structure for the approval and renewal of credit facilities. Facilities require authorization by Head of Credit Risk, Executive directors, Loans Review Committee or the Board of Directors depending on amount as per set limits.
·; The Credit Risk department assesses all Credit exposures in excess of designated limits, prior to facilities being committed to clients by the business unit concerned. Renewals and reviews of facilities are subject to the same review process.
·; Limiting concentrations of exposure to counter parties and industry for loans and advances.
·; Reviewing compliance of business units with agreed exposure limits, including those for selected industries.
·; Providing advice, guidance and specialist skills to business units to promote best practice throughout the Bank in the management of credit risk.
4.2 Market risk
This arises from adverse movements in the market place, which occur in the money market (interest rate risk), foreign exchange and equity markets in which the Bank operates. The Bank is currently developing VaR (Value at Risk) model which will be used to manage and monitor the market risk for the trading portfolio.
The Bank has in place an Asset and Liability Management Committee (ALCO), which comprises the departmental heads of Risk, Treasury, Corporate and Retail banking and Finance, in addition to executive directors. The committee monitors these risks and recommends the appropriate levels to which the Bank should be exposed at any time. The approval of all dealing limits ultimately rests with this committee.
The market risk for the non - trading portfolio is managed by monitoring the sensitivity of Bank's financial assets and liabilities to various interest rate scenarios. The bank monitors its Net Interest Margin as a primary measure of interest rate conditions. On foreign exchange risk, the bank monitors currency mismatches and make adjustments depending on exchange rate movement forecast. The mismatches are also contained within 10% of the bank's capital position.
4.3 Liquidity risk
Liquidity risk is the risk that operations cannot be funded and financial commitments cannot be met timeously. The risk arises when there is a maturity mismatch between assets and liabilities. The Bank identifies this risk through maturity profiling of assets and liabilities and assessment of expected cashflows and the availability of collateral which could be used additional funding if required.
The Bank maintains a portfolio of marketable assets that can be easily liquidated in the event of an unforeseen interruption of cash flow. The Bank maintains a statutory deposit with the Central Bank which was accumulated since dollarisation at stipulated rates. During 2010, the Reserve Bank of Zimbabwe discontinued the payment of statutory reserves and the amounts accumulated to date had not been refunded by 31 December 2010. The daily liquidity position is monitored and regular liquidity stress testing is conducted under a variety of scenarios covering both normal and more severe market conditions. All liquidity policies and procedures are subject to review and approval by ALCO.
The key measure used by the Bank for managing liquidity risk is the ratio of net liquid assets to deposits to customers. The Bank monitors its liquidity ratio in compliance with Banking Regulations to ensure that it is not less than 20% of the liabilities to the public. Liquid assets consist of cash and cash equivalents, short term bank deposits and liquid investment securities available for immediate sale.
4.4 Operational risk
This risk is inherent in all business activities and is the potential for loss arising from ineffective internal controls, poor operational procedures to support these controls, errors and deliberate acts of fraud. The mitigation of the risk and the cost incurred to reduce the risk is critical. The bank utilizes monthly Key Risk Indicators to monitor operational risk in all units. Further to this, the bank has an elaborate Incident Reporting Policy in which all incidents with a material impact on the well being of the bank are reported to risk management. The Board has a Risk Committee whose function is to ensure that this risk is minimised. The Risk Committee through the Internal Audit function and the Risk Management department assesses the adequacy of the internal controls and makes the necessary recommendations to the Board.
4.5 Legal and compliance risk
Legal risk is risk from uncertainty due to legal actions or uncertainty in the applicability or interpretation of contracts, laws or regulations. Legal risk may entail such issues as contract formation, capacity and contract frustration. Compliance risk is the risk arising from non - compliance with laws and regulations.
To manage this risk the Bank employs a legal practitioner who is responsible for the drafting, monitoring and executing all contracts. Permanent relationships are also maintained with firms of legal practitioners and access to legal advice is readily available to all departments. The compliance function is responsible for identifying and monitoring legal and compliance risks and ensuring that the Bank remains in compliance with all regulatory requirements.
4.6 Reputational risk
Reputational risk is the risk of loss of business as a result of negative publicity or negative perceptions by the market with regards to the way the Bank conducts its business.
To manage this risk, the Bank strictly monitors customers' complaints, continuously train staff at all levels, conducts market surveys and periodic reviews of business practices through its Internal Audit department.
4.7 Strategic risk
This refers to current and prospective impact on the bank's earnings and capital arising from adverse business decisions or implementing strategies that are not consistent with the internal and external environment. To manage this risk, the bank is guided by a strategic plan that is set out by the board of directors. The attainment of strategic objectives by the various departments is monitored periodically at management level. There is an ALCO, Finance and Strategy Committee at board level responsible for monitoring overall progress towards attaining strategic objectives for the bank.
The directors are satisfied with the risk management processes in the Bank as these have contributed to the minimisation of losses arising from risky exposures.
4.8 Regulatory Compliance
The Corrective Order issued on 15 May 2007 was lifted on 8 September 2010. The Group remains committed to complying with and adhering to all regulatory requirements.
4.9 Capital Management
The primary objective of the Bank's capital management is to ensure that the Bank complies with the RBZ requirements. In implementing the current capital requirements, the RBZ requires the Bank to maintain a prescribed ratio of total capital to total risk weighted assets.
Regulatory capital consists of Tier 1 capital, which comprises share capital, share premium, retained earnings (including current year profit), statutory reserve and other equity reserves.
The other component of regulatory capital is Tier 2 capital, which includes subordinated term debt, revaluation reserves and portfolio provisions.
Tier 3 capital relates to an allocation of capital to market and operational risk.
Various limits are applied to elements of the capital base. The core capital (Tier 1) shall comprise not less than 50% of the capital base and portfolio provisions are limited to 1.25% of total risk weighted assets.
NMB BANK LIMITED
The Bank's regulatory capital position at 31 December 2009 was as follows:
2010 | 2009 | |
US$ | US$ | |
Share capital | 16 501 | - |
Share premium | 13 690 931 | - |
Non-distributable reserve | - | 6 139 898 |
Retained earnings | 1 976 437 | 1 968 837 |
-------------- | ------------- | |
15 683 869 | 8 108 735 | |
Less: capital allocated for market and operational risk | (1 580 551) | (1 096 405) |
Credit to insiders | (115 772) | - |
--------------- | ------------- | |
Tier 1 capital | 13 987 546 | 7 012 330 |
Tier 2 capital (subject to limit as per Banking Regulations) |
883 414 |
274 904 |
Subordinated debt | - | - |
Portfolio provisions (limited to 1.25% of risk weighted assets) |
883 414 |
274 904 |
Total Tier 1 & 2 capital | 14 870 960 | 7 287 234 |
Tier 3 capital (sum of market and operational risk capital) | 1 580 551 | 1 096 405 |
--------------- | ------------- | |
Total capital base | 16 451 511 | 8 383 639 |
======== | ======== | |
Total risk weighted assets | 94 154 367 | 32 206 600 |
======== | ======== | |
Tier 1 ratio | 14.86% | 21.77% |
Tier 3 ratio | 0.94% | 0.85% |
Tier 3 ratio | 1.69% | 3.41% |
Total capital adequacy ratio | 17.49% | 26.03% |
RBZ minimum required | 10.00% | 10.00% |
NMB BANK LIMITED
5. SEGMENT INFORMATION
For management purposes, the Bank is organised into four operating segments based on products and services as follows:
Retail Banking - Individual customers deposits and consumer loans, overdrafts, credit card facilities and funds
transfer facilities.
Corporate Banking - Loans and other credit facilities and deposit and current accounts for corporate
and institutional customers.
Treasury - Money market investment, securities trading, accepting and discounting of instruments and
foreign currency trading.
International Banking - Handles the Bank's foreign currency denominated banking business and manages relationships
with correspondent banks
Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss which in certain respects is measured differently from operating profit or loss in the financial statements. Income taxes are managed on a Bankwide basis and are not allocated to operating segments.
Interest income is reported net as management primarily relies on net interest revenue as a performance measure, not the gross income and expense.
Transfer prices between operating segments are on arm's length basis in a manner similar to transactions with third parties.
No revenue from transactions with a single external customer or counterparty amounted to 10% or more of the Bank's total revenue in 2010 and 2009.
The following table presents income and profit and certain asset and liability information regarding the bank's operating segments and service units:
For the year ended 31 December 2010
Retail | Corporate | International | ||||
Banking | Banking | Treasury | Banking | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Income | ||||||
Third party | 6 344 836 | 12 419 606 | 1 371 284 | 695 863 | (484 507) | 20 347 082 |
Inter - segment | - | - | - | - | - | - |
-------- | ----------- | --------- | ---------- | ----------- | -------- | |
Total operating income | 6 344 836 | 12 419 606 | 1 371 284 | 695 863 | (484 507) | 20 347082 |
Impairment losses on loans and advances | (87 941) | (883 862) | - | - | - | (971 803) |
-------- | ----------- | --------- | --------- | ---------- | --------- | |
Net operating income | 6 256 895 | 11 535 744 | 1 371 284 | 695 863 | (484 507) | 19 375279 |
-------- | --------- | --------- | ---------- | ----------- | --------- | |
Results | ||||||
Interest and similar income | 2 110 273 | 7 489 810 | 426 006 | - | - | 10 026089 |
Interest and similar expense | (669 134) | (2 339 207) | (135 080) | - | - | (3 143421) |
----------- | ------------- | ------------- | ------------ | ------------ | ------------- | |
Net interest income | 1 441 139 | 5 150 603 | 290 926 | - | - | 6 882 668 |
-------- | ----------- | --------- | ---------- | --------- | --------- | |
Fee and commission income | 4 234 563 | 4 929 796 | - | 695 863 | (169 153) | 9 691 069 |
Fee and commission expense | - | - | - | - | - | - |
-------- | ----------- | --------- | ---------- | ---------- | --------- | |
Net fees and commission income | 4 234 563 | 4 929 796 | - | 695 863 | (169 153) | 9 691 069 |
-------- | ---------- | --------- | --------- | ----------- | --------- | |
Depreciation of property and equipment | 139 376 | 18 583 | 5 807 | 16 261 | 117 505 | 297 532 |
Segment profit/ (loss) | 496 672 | 5 874 581 | 1 075 705 | (150 877) | (6 429731) | 866 350 |
Income tax expense | - | - | - | - | - | (250 240) |
-------- | ----------- | --------- | ---------- | ----------- | --------- | |
Profit/(loss) for the year | 496 672 | 5 874 581 | 1 075 705 | (150 877) | (6 429730) | 616 110 |
-------- | ----------- | -------- | ---------- | ---------- | --------- | |
Retail | Corporate | International | ||||
Banking | Banking | Treasury | Banking | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Assets and Liabilities | ||||||
Capital expenditure | 368 979 | 49 197 | 15 374 | 43 048 | 255 585 | 732 183 |
Total assets | 12396655 | 56968230 | 27600974 | - | 5450412 | 102416261 |
Total liabilities and capital | 14158924 | 33345945 | 32 344 | - | 22566874 | 102416261 |
For the year ended 31 December 2009
Retail | Corporate | International | ||||
Banking | Banking | Treasury | Banking | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Income | ||||||
Third party | 588 726 | 3 951 232 | 1 071 179 | 1345 897 | 2 110 685 | 9 067 719 |
Inter - segment | - | - | - | - | - | - |
-------- | ---------- | -------- | --------- | --------- | -------- | |
Total operating income | 588 726 | 3 951 232 | 1 071 179 | 1 345 897 | 2 110 685 | 9 067 719 |
Impairment losses on loans and advances | (9 289) | (83 598) | - | - | - | (92 887) |
-------- | ----------- | --------- | --------- | ---------- | --------- | |
Net operating income | 579 437 | 3 867 634 | 1 071 179 | 1 345 897 | 2 110 685 | 8 974 832 |
-------- | --------- | --------- | ---------- | --------- | --------- | |
Results | ||||||
Interest and similar income | - | 1 414 934 | 102 804 | - | 8 984 | 1 526 722 |
Interest and similar expense | - | (723 800) | - | - | - | (723 800) |
-------- | ----------- | --------- | --------- | ---------- | --------- | |
Net interest income | - | 691 134 | 102 804 | - | 8 984 | 802 922 |
-------- | ----------- | --------- | ---------- | --------- | --------- | |
Fee and commission income | 588 726 | 1 741 445 | - | 1 345 897 | 1 197 197 | 4 873 265 |
Fee and commission expense | - | - | - | - | - | - |
-------- | ----------- | --------- | ---------- | ---------- | --------- | |
Net fees and commission income | 588 726 | 1 741 445 | - | 1 345 897 | 1 197 197 | 4 873 265 |
-------- | ----------- | --------- | ---------- | ---------- | --------- | |
Depreciation of property and equipment | 82 742 | 19 529 | 2 570 | 12 334 | 92 505 | 209 680 |
Segment profit/ (loss) | (1862889) | 2 354 787 | 989 360 | 984 340 | (1 572374) | 893 224 |
Income tax expense | - | - | - | - | - | 1 350 517 |
--------- | ---------- | -------- | -------- | ---------- | -------- | |
(Loss)/profit for the year | (1862889) | 2 354 787 | 989 360 | 984 340 | (1 572374) | 2 243741 |
--------- | ----------- | -------- | --------- | ---------- | --------- |
For the year ended 31 December 2009
Retail | Corporate | International | ||||
Banking | Banking | Treasury | Banking | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Assets and Liabilities | ||||||
Capital expenditure | - | - | - | - | 160 322 | 160 322 |
Total assets | 5625382 | 19848533 | 6267521 | - | 7 801 033 | 39542469 |
Total liabilities and capital | 4161792 | 17956535 | 6601793 | - | 10822349 | 39542469 |
6. GEOGRAPHICAL INFORMATION
The Group operates in one geographical market, Zimbabwe.
NMBZ HOLDINGS LIMITED
NOTICE TO MEMBERS
Notice is hereby given that the 16th Annual General Meeting of Members of NMBZ Holdings Limited will be held at the Registered Office of the Company at 4th Floor Unity Court, Cnr 1st Street/Kwame Nkrumah Avenue, Harare on Thursday, 14 June 2011 at10:00 hours for the following purposes:
ORDINARY BUSINESS
1. To receive and adopt the Financial Statements for the year ended 31 December 2010, together with the reports of the Directors and Auditors thereon.
2. To appoint Directors. In accordance with the Articles of Association, Mr M Mudukuti, Mr B W Madzivire and Ms L Majonga retire by rotation. Being eligible, the retiring directors offer themselves for re-election.
3. To appoint Auditors for 2011 and to approve Messrs Ernst & Young's remuneration for the year ended 31 December 2010.
Note: A member of the company entitled to attend and vote at this meeting is entitled to appoint a proxy to attend, speak and on a poll, vote in his stead. A proxy need not be a member of the company. Proxy forms should be forwarded to reach the office of the transfer secretaries at least 48 hours before the commencement of the meeting.
By Order of the Board
V Mutandwa
Company Secretary
15 March 2011
Registered Offices
1st Floor NMB Centre
Unity Court George Silundika Avenue/
Cnr 1st Street/Kwame Nkrumah Avenue Leopold Takawira Street
Harare Bulawayo
Zimbabwe Zimbabwe
Telephone +263 4 759651 +263 9 70169
Facsimile +263 4 759648 +263 9 68535
Website: http://www.nmbz.co.zw
Email: [email protected]
Transfer Secretaries
In Zimbabwe In UK
First Transfer Secretaries Computershare Services PLC
1 Armagh Avenue 36 St Andrew Square
(Off Enterprise Road) Edinburgh
Eastlea EH2 2YB
P O Box 11 UK
Harare
Zimbabwe
Related Shares:
NMB.L